XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Note 5 - Debt (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Debt [Table Text Block]
   
March 31,
   
December 31,
 
   
2021
   
2020
 
Related Party Debt:
               
July 2014 note payable to Little Harbor, LLC
  $
3,267
    $
3,267
 
July 2016 note payable to Little Harbor, LLC
   
4,770
     
4,770
 
January 2016 note payable to Great Harbor Capital, LLC
   
2,500
     
2,500
 
March 2016 note payable to Great Harbor Capital, LLC
   
7,000
     
7,000
 
December 2016 note payable to Great Harbor Capital, LLC
   
2,500
     
2,500
 
August 2017 note payable to Great Harbor Capital, LLC
   
3,000
     
3,000
 
February 2018 note payable to Great Harbor Capital, LLC
   
2,000
     
2,000
 
July 2018 note payable to Great Harbor Capital, LLC, net of discount of $141 and $201 at March 31, 2021 and December 31, 2020, respectively
   
4,859
     
4,799
 
November 2018 note payable to Great Harbor Capital, LLC, net of discount of $171 and $244 at March 31, 2021 and December 31, 2020, respectively
   
3,829
     
3,756
 
February 2020 note payable to Great Harbor Capital, LLC
   
2,500
     
2,500
 
January 2016 note payable to Golisano Holdings LLC
   
2,500
     
2,500
 
March 2016 note payable to Golisano Holdings LLC
   
7,000
     
7,000
 
July 2016 note payable to Golisano Holdings LLC
   
4,770
     
4,770
 
December 2016 note payable to Golisano Holdings LLC
   
2,500
     
2,500
 
March 2017 note payable to Golisano Holdings LLC
   
3,267
     
3,267
 
February 2018 note payable to Golisano Holdings LLC
   
2,000
     
2,000
 
February 2020 note payable to Golisano Holdings LLC
   
2,500
     
2,500
 
November 2014 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $70 and $100 at March 31, 2021 and December 31, 2020, respectively
   
7,930
     
7,900
 
January 2015 note payable to Golisano Holdings LLC (formerly payable to JL-BBNC Mezz Utah, LLC), net of discount and unamortized loan fees in the aggregate of $115 and $164 at March 31, 2021 and December 31, 2020, respectively
   
4,885
     
4,836
 
February 2015 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $6 and $9 at March 31, 2021 and December 31, 2020, respectively
   
1,994
     
1,991
 
Macatawa Bank
   
15,000
     
15,000
 
Total related party debt
   
90,571
     
90,356
 
                 
Senior Credit Facility with Midcap
   
7,518
     
5,293
 
                 
Other Debt:
               
May 2020 Note Payable to Fifth Third Bank, N.A.
   
1,674
     
1,674
 
February 2021 Note Payable to Fifth Third Bank, N.A.
   
1,344
     
-
 
Total other debt
   
3,018
     
1,674
 
                 
Total debt
   
101,107
     
97,323
 
Less current portion
   
100,081
     
96,847
 
                 
Long-term debt
  $
1,026
    $
476