XML 39 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Note 5 - Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
NOTE
5
– INTANGIBLE ASSETS AND GOODWILL
 
Intangible assets consisted of the following at:
 
   
December 31, 2019
   
December 31, 2018
 
                 
Trademarks
  $
6,880
    $
8,915
 
Indefinite-lived intangible assets
   
1,400
     
4,346
 
Customer relationships
   
8,663
     
19,110
 
Other
   
753
     
753
 
     
17,696
     
33,124
 
Accumulated amortization
   
(13,333
)    
(11,816
)
                 
    $
4,363
    $
21,308
 
 
Trademarks are amortized over periods ranging from
3
to
30
years, customer relationships are amortized over periods ranging from
15
to
16
years, and other intangible assets are amortized over
3
years. Amortization expense was
$1,517
and
$1,755
for
2019
and
2018,
respectively.
 
During the
fourth
quarter of fiscal
2019,
we completed our annual impairment test of goodwill and intangible assets and recognized impairment of
$24,407.
  We recognized impairment charges of
$8,979
for goodwill related to Organic Holdings and an aggregate impairment loss of intangible assets of
$15,428.
 During the
fourth
quarter of fiscal
2019,
management updated the fiscal
2019
budget and financial projections beyond fiscal
2019.
 Due to a decline in sales, we determined that the carrying value of our Twinlab and Metabolife trademarks exceeded their fair values and we recognized an impairment of the remaining carrying value those trademarks. We also determined that a corresponding decline in sales also created an impairment in both Reserveage and Rebody tradenames, as well as the remaining amount of Organic Holdings goodwill. We recognized
no
impairment of goodwill and intangible assets during the year ended
December 31, 2018.
 
The fair value of these assets was determined using level
3
inputs in an income approach using the estimated discounted cash flow valuation methodology. In the
second
step of the impairment test, we performed a hypothetical acquisition and purchase price allocation and measured the implied fair value of each asset to its carrying value. The impairment was calculated by deducting the present value of the expected cash flows from the carrying value. The
second
step of the goodwill impairment test resulted in a
2019
impairment charge of
$8,979
for goodwill related to Organic Holdings and in an aggregate impairment loss of intangible assets of
$15,428
in
2019.
  The impairment charges were recorded in operating expenses in the consolidated statement of operations. 
 
Estimated aggregate amortization expense for the intangible assets for each of the
five
 years subsequent to
2019
is as follows:
 
Years Ending December 31,
       
         
2020
  $
1,111
 
2021
   
377
 
2022
   
377
 
2023
   
377
 
2024
   
377
 
Thereafter
   
344
 
         
    $
2,963