10-Q

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________________ to                          

Commission file number: 001-36246

Civeo Corporation

_______________

(Exact name of registrant as specified in its charter)

British Columbia, Canada	98-1253716
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
Three Allen Center, 333 Clay Street, Suite 4980,	77002
Houston, Texas	(Zip Code)
(Address of principal executive offices)

(713) 510-2400

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

                  YES [X] NO [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

                  YES [X] NO [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "accelerated filer," "large accelerated filer," "smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

(Check one):

Large Accelerated Filer [  ]	Accelerated Filer [X]	Emerging Growth Company [  ]
Non-Accelerated Filer [  ] (Do not check if a smaller reporting company)	Smaller Reporting Company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                  YES [  ] NO [X ]

The Registrant had 132,249,504 common shares outstanding as of July 24, 2017.

1

CIVEO CORPORATION

INDEX

		Page No.
	Part I -- FINANCIAL INFORMATION
Item 1.	Financial Statements:
	Consolidated Financial Statements
	Unaudited Consolidated Statements of Operations for the Three and Six Month Periods Ended June 30, 2017 and 2016	3
	Unaudited Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Month Periods Ended June 30, 2017 and 2016	4
	Consolidated Balance Sheets – June 30, 2017 (unaudited) and December 31, 2016	5
	Unaudited Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2017 and 2016	6
	Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016	7
	Notes to Unaudited Consolidated Financial Statements	8–16
Cautionary Statement Regarding Forward-Looking Statements		17
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17-33
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
Item 4.	Controls and Procedures	34
	Part II -- OTHER INFORMATION
Item 1.	Legal Proceedings	35
Item 1A.	Risk Factors	35
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	35
Item 6.	Exhibits	36
	(a) Index of Exhibits	36
Signature Page		37

2

PART I -- FINANCIAL INFORMATION

ITEM 1. Financial Statements

CIVEO CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

	THREE MONTHS ENDED						SIX MONTHS ENDED
	JUNE 30,						JUNE 30,
	2017			2016			2017			2016
Revenues:
Service and other	$	89,013		$	100,748		$	178,874		$	192,515
Product		2,997			6,287			4,565			9,556
		92,010			107,035			183,439			202,071
Costs and expenses:
Service and other costs		56,844			58,599			116,376			119,976
Product costs		2,640			5,987			4,780			10,553
Selling, general and administrative expenses		14,060			15,295			28,270			28,412
Depreciation and amortization expense		31,554			33,168			64,383			66,723
Impairment expense		--			--			--			8,400
Other operating expense		279			--			729			218
		105,377			113,049			214,538			234,282
Operating loss		(13,367	)		(6,014	)		(31,099	)		(32,211	)
Interest expense to third-parties		(4,752	)		(5,925	)		(10,256	)		(10,869	)
Loss on extinguishment of debt		--			--			(842	)		(302	)
Interest income		10			28			20			114
Other income (expense)		476			(392	)		730			(280	)
Loss before income taxes		(17,633	)		(12,303	)		(41,447	)		(43,548	)
Income tax benefit		2,916			949			5,864			5,520
Net loss		(14,717	)		(11,354	)		(35,583	)		(38,028	)
Less: Net income attributable to noncontrolling interest		99			132			220			280
Net loss attributable to Civeo Corporation	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Per Share Data (see Note 6)
Basic net loss per share attributable to Civeo Corporation common shareholders	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)
Diluted net loss per share attributable to Civeo Corporation common shareholders	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)
Weighted average number of common shares outstanding:
Basic		130,692			107,033			125,796			106,923
Diluted		130,692			107,033			125,796			106,923

The accompanying notes are an integral part of these financial statements.

3

CIVEO CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

	THREE MONTHS ENDED						SIX MONTHS ENDED
	JUNE 30,						JUNE 30,
	2017			2016			2017			2016
Net loss	$	(14,717	)	$	(11,354	)	$	(35,583	)	$	(38,028	)
Other comprehensive income (loss):
Foreign currency translation adjustment, net of taxes of zero		6,313			(12,487	)		24,348			16,912
Total other comprehensive income (loss)		6,313			(12,487	)		24,348			16,912
Comprehensive loss		(8,404	)		(23,841	)		(11,235	)		(21,116	)
Comprehensive income attributable to noncontrolling interest		(72	)		(129	)		(541	)		(320	)
Comprehensive loss attributable to Civeo Corporation.	$	(8,476	)	$	(23,970	)	$	(11,776	)	$	(21,436	)

The accompanying notes are an integral part of these financial statements.

4

CIVEO CORPORATION

CONSOLIDATED BALANCE SHEETS

(In Thousands)

	JUNE 30, 2017			DECEMBER 31, 2016
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	27,326		$	1,785
Accounts receivable, net		60,122			56,302
Inventories		3,900			3,112
Prepaid expenses		17,780			15,431
Other current assets		6,111			5,938
Total current assets		115,239			82,568
Property, plant and equipment, net		766,258			789,710
Other intangible assets, net		26,056			28,039
Other noncurrent assets		9,035			10,129
Total assets	$	916,588		$	910,446
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	20,393		$	20,675
Accrued liabilities		11,713			14,822
Income taxes		35			111
Current portion of long-term debt		16,006			15,471
Deferred revenue		2,702			6,792
Other current liabilities		1,900			2,572
Total current liabilities		52,749			60,443
Long-term debt, less current maturities		300,180			337,800
Deferred income taxes		2,404			9,194
Other noncurrent liabilities		29,188			27,019
Total liabilities		384,521			434,456
Commitments and contingencies (Note 9)
Shareholders’ Equity:
Common shares (no par value; 550,000,000 shares authorized, 132,414,955 shares and 108,171,329 shares issued, respectively, and 132,249,504 shares and 108,103,048 shares outstanding, respectively)		--			--
Additional paid-in capital		1,380,429			1,311,226
Accumulated deficit		(509,203	)		(472,764	)
Common shares held in treasury at cost, 165,451 and 68,281 shares, respectively		(358	)		(65	)
Accumulated other comprehensive loss		(338,903	)		(362,930	)
Total Civeo Corporation shareholders’ equity		531,965			475,467
Noncontrolling interest		102			523
Total shareholders’ equity		532,067			475,990
Total liabilities and shareholders’ equity	$	916,588		$	910,446

The accompanying notes are an integral part of these financial statements.

5

CIVEO CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF

CHANGES IN SHAREHOLDERS’ EQUITY

(In Thousands)

	Attributable to Civeo
	Common Shares
	Par Value		Additional Paid-in Capital		Accumulated Deficit			Treasury Shares			Accumulated Other Comprehensive Income (Loss)			Noncontrolling Interest			Total Shareholders’ Equity
Balance, December 31, 2015	$	--	$	1,305,930	$	(376,376	)	$	--		$	(366,309	)	$	525		$	563,770
Net income (loss)		--		--		(38,308	)		--			--			280			(38,028	)
Currency translation adjustment		--		--		--			--			16,872			40			16,912
Share-based compensation		--		3,077		--			(65	)		--			--			3,012
Balance, June 30, 2016	$	--	$	1,309,007	$	(414,684	)	$	(65	)	$	(349,437	)	$	845		$	545,666
Balance, December 31, 2016	$	--	$	1,311,226	$	(472,764	)	$	(65	)	$	(362,930	)	$	523		$	475,990
Net income (loss)		--		--		(35,803	)		--			--			220			(35,583	)
Currency translation adjustment		--		--		--			--			24,027			321			24,348
Dividends paid		--		--		--			--			--			(962	)		(962	)
Cumulative effect of implementation of ASU 2016-09		--		636		(636	)		--			--			--			--
Equity offering		--		64,817		--			--			--			--			64,817
Share-based compensation		--		3,750		--			(293	)		--			--			3,457
Balance, June 30, 2017	$	--	$	1,380,429	$	(509,203	)	$	(358	)	$	(338,903	)	$	102		$	532,067

	Common Stock (in thousands)
Balance, December 31, 2016		108,103
Issuance of common shares		23,000
Stock-based compensation		1,147
Balance, June 30, 2017		132,250

The accompanying notes are an integral part of these financial statements.

6

CIVEO CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

	SIX MONTHS ENDED
	JUNE 30,
	2017			2016
Cash flows from operating activities:
Net loss	$	(35,583	)	$	(38,028	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		64,383			66,723
Impairment charges		--			8,400
Loss on extinguishment of debt		842			302
Deferred income tax benefit		(6,732	)		(8,026	)
Non-cash compensation charge		3,750			3,077
(Gains) losses on disposals of assets		(854	)		377
Provision for loss on receivables		(57	)		(112	)
Other, net		2,147			2,282
Changes in operating assets and liabilities:
Accounts receivable		(1,639	)		(6,140	)
Inventories		(664	)		979
Accounts payable and accrued liabilities		(4,499	)		4,735
Taxes payable		639			(565	)
Other current assets and liabilities, net		(7,332	)		1,189
Net cash flows provided by operating activities		14,401			35,193
Cash flows from investing activities:
Capital expenditures		(6,037	)		(9,893	)
Proceeds from disposition of property, plant and equipment		1,160			2,105
Other, net		375			(1,542	)
Net cash flows used in investing activities		(4,502	)		(9,330	)
Cash flows from financing activities:
Proceeds from issuance of common shares, net		64,817			--
Revolving credit borrowings		44,525			168,431
Revolving credit repayments		(84,462	)		(163,676	)
Term loan repayments		(8,000	)		(33,097	)
Debt issuance costs		(1,795	)		(2,022	)
Other, net		(293	)		(65	)
Net cash flows provided by (used in) financing activities		14,792			(30,429	)
Effect of exchange rate changes on cash		850			(1,016	)
Net change in cash and cash equivalents		25,541			(5,582	)
Cash and cash equivalents, beginning of period		1,785			7,837
Cash and cash equivalents, end of period	$	27,326		$	2,255

The accompanying notes are an integral part of these financial statements.

7

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of the Business

We are one of the largest integrated providers of workforce accommodations, logistics and facility management services to the natural resource industry. Our scalable modular facilities provide long-term and temporary accommodations where traditional accommodations and related infrastructure is insufficient, inaccessible or not cost effective. Once facilities are deployed in the field, we also provide catering and food services, housekeeping, laundry, facility management, water and wastewater treatment, power generation, communications and redeployment logistics. Our accommodations support our customers’ employees and contractors in the Canadian oil sands and in a variety of oil and natural gas drilling, mining and related natural resource applications as well as disaster relief efforts, primarily in Canada, Australia and the United States. We operate in three principal reportable business segments – Canada, Australia and U.S.

On February 7, 2017, we closed a public offering of 23,000,000 common shares at $3.00 per share. We used a portion of the net proceeds of $64.8 million from the offering to repay amounts outstanding under several revolving credit facilities provided by our primary credit agreement (the Credit Agreement) and expect to use the remaining proceeds for general corporate purposes.

On February 17, 2017, the third amendment to the Credit Agreement (as so amended, the Amended Credit Agreement) became effective, which: (i) reduced the aggregate revolving loan commitments; (ii) added one additional level to the total leverage-based grid for determining interest rates; and (iii) increased the maximum leverage ratio allowed under the Amended Credit Agreement. For further information, please see Note 7 – Debt.

Basis of Presentation

Unless otherwise stated or the context otherwise indicates: (i) all references in these consolidated financial statements to “Civeo,” “us,” “our” or “we” refer to Civeo Corporation and its consolidated subsidiaries; and (ii) all references in this report to “dollars” or “$” are to U.S. dollars.

The accompanying unaudited consolidated financial statements of Civeo have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) pertaining to interim financial information. Certain information in footnote disclosures normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles (GAAP) has been condensed or omitted pursuant to those rules and regulations. The unaudited financial statements included in this report reflect all the adjustments, consisting of normal recurring adjustments, which Civeo considers necessary for a fair presentation of the results of operations for the interim periods covered and for the financial condition of Civeo at the date of the interim balance sheet. Results for the interim periods are not necessarily indicative of results for the full year. Certain reclassifications have been made to the December 31, 2016 consolidated balance sheet to conform to the current year presentation.

The preparation of consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. If the underlying estimates and assumptions upon which the financial statements are based change in future periods, actual amounts may differ from those included in the accompanying consolidated financial statements.

The financial statements included in this report should be read in conjunction with our audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2016.

8

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

2. RECENT ACCOUNTING PRONOUNCEMENTS

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (the FASB), which are adopted by us as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards or other guidance updates, which are not yet effective, will not have a material impact on our consolidated financial statements upon adoption.

In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, “Financial Instruments – Credit Losses” (ASU 2016-13). This new standard changes how companies will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 is effective for financial statements issued for reporting periods beginning after December 15, 2019 and interim periods within the reporting periods. We are currently evaluating the impact of this new standard on our consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting” (ASU 2016-09). This new standard requires companies to recognize the income tax effects of awards in the income statement when the awards vest or are settled. ASU 2016-09 is effective for financial statements issued for reporting periods beginning after December 15, 2016 and interim periods within the reporting periods. The changes to the accounting for forfeitures and excess tax benefits or deficiencies should be applied using a modified retrospective transition method with a cumulative-effect adjustment to retained earnings. Effective with our quarterly report on Form 10-Q for the quarter ended March 31, 2017, we have adopted this standard effective January 1, 2017. Upon adoption of this standard, we no longer estimate forfeitures in advance and now recognize forfeitures as they occur and have reflected a cumulative effect adjustment of $0.6 million to accumulated deficit in the accompanying unaudited consolidated balance sheet as of June 30, 2017. In addition, this new standard requires that companies classify the cash paid to a tax authority when shares are withheld to satisfy the employer’s statutory income tax withholding obligation as a financing activity. As a result of our withholding of shares for tax-withholding purposes, during the year ended December 31, 2016, we withheld approximately 68,000 shares at a total value of $0.1 million. As a result of our adoption of ASU 2016-09, we reclassified $0.1 million of tax-withholdings from operating activities to financing activities on the accompanying unaudited consolidated statement of cash flows for the six months ended June 30, 2016.

In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842), which replaces the existing guidance for lease accounting, Leases (Topic 840).  ASU 2016-02 requires lessees to recognize a lease liability and a right-of-use asset for all leases with terms longer than 12 months.  The guidance is effective for financial statements issued for reporting periods beginning after December 15, 2018 and interim periods within the reporting periods. An entity will be required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We are currently evaluating the impact of this new standard on our consolidated financial statements. 

In May 2014, the FASB issued ASU 2014-09 establishing Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers” (ASC 606).  ASC 606 establishes a comprehensive new revenue recognition model designed to depict the transfer of goods or services to a customer in an amount that reflects the consideration the entity expects to be entitled to receive in exchange for those goods or services and requires significantly enhanced revenue disclosures.  The standard is effective for annual and interim reporting periods beginning after December 15, 2017.  Accordingly, we plan to adopt this standard in the first quarter of 2018.  ASC 606 allows either full retrospective or modified retrospective transition, and we currently plan to use the modified retrospective method of adoption. We are continuing to evaluate the impact of this new standard on our consolidated financial statements upon adoption. Our evaluation includes performing a detailed review of key contracts representative of our different businesses and comparing historical accounting policies and practices to the new standard. Through the second quarter of 2017, we have reviewed certain lodge and village contracts in our Canadian and Australian segments and based on our preliminary review of these contracts, we do not expect the new revenue recognition standard to have a material impact on our consolidated financial statements upon adoption.

9

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

3. FAIR VALUE MEASUREMENTS

Our financial instruments consist of cash and cash equivalents, receivables, payables and debt instruments. We believe that the carrying values of these instruments on the accompanying consolidated balance sheets approximate their fair values.

As of June 30, 2017 and December 31, 2016, we believe the carrying value of our floating-rate debt outstanding under our term loans and revolving credit facilities approximates fair value because the terms include short-term interest rates and exclude penalties for prepayment. We estimated the fair value of our floating-rate term loan and revolving credit facilities using significant other observable inputs, representative of a Level 2 fair value measurement, including terms and credit spreads for these loans.

During the first quarter of 2016, we wrote down certain long-lived assets to fair value. Our estimates of fair value required us to use significant unobservable inputs, representative of Level 3 fair value measurements, including numerous assumptions with respect to future circumstances that might directly impact each of the relevant asset groups’ operations in the future and are therefore uncertain. These assumptions with respect to future circumstances included future oil, coal and natural gas prices, anticipated spending by our customers, the cost of capital, and industry and/or local market conditions.

4. DETAILS OF SELECTED BALANCE SHEET ACCOUNTS

Additional information regarding selected balance sheet accounts at June 30, 2017 and December 31, 2016 is presented below (in thousands):

	June 30, 2017			December 31, 2016
Accounts receivable, net:
Trade	$	41,231		$	39,442
Unbilled revenue		18,695			16,063
Other		772			1,435
Total accounts receivable		60,698			56,940
Allowance for doubtful accounts		(576	)		(638	)
Total accounts receivable, net	$	60,122		$	56,302

	June 30, 2017		December 31, 2016
Inventories:
Finished goods and purchased products	$	2,029	$	1,700
Work in process		535		3
Raw materials		1,336		1,409
Total inventories	$	3,900	$	3,112

10

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

	Estimated Useful Life (in years)			June 30, 2017			December 31, 2016
Property, plant and equipment, net:
Land				$	43,270		$	41,122
Accommodations assets	3	-	15		1,616,565			1,554,986
Buildings and leasehold improvements	5	-	20		28,329			28,104
Machinery and equipment	4	-	5		9,968			9,667
Office furniture and equipment	3	-	7		53,289			29,948
Vehicles	5	-	5		14,979			14,725
Construction in progress					4,291			23,016
Total property, plant and equipment					1,770,691			1,701,568
Accumulated depreciation					(1,004,433	)		(911,858	)
Total property, plant and equipment, net				$	766,258		$	789,710

	June 30, 2017		December 31, 2016
Accrued liabilities:
Accrued compensation	$	9,657	$	13,189
Accrued taxes, other than income taxes		1,196		917
Accrued interest		8		194
Other		852		522
Total accrued liabilities	$	11,713	$	14,822

5. IMPAIRMENT CHARGES

Quarter ended March 31, 2016. During the first quarter of 2016, we recorded an impairment expense of $8.4 million, resulting from the impairment of fixed assets in our U.S. segment, due to a continued reduction of U.S. drilling activity in the Bakken Shale region. These fixed assets were written down to fair value of $3.8 million. We assessed the carrying values of the relevant asset groups to determine if they continued to be recoverable based on estimated future cash flows. Based on that assessment, the carrying values were determined to not be recoverable, and we proceeded to compare the fair value of those assets groups to the respective carrying values.

11

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

6. EARNINGS PER SHARE

The calculation of earnings per share attributable to Civeo is presented below for the periods indicated (in thousands, except per share amounts):

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2017			2016			2017			2016
Basic Loss per Share
Net loss attributable to Civeo	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Less: undistributed net income to participating securities		--			--			--			--
Net loss attributable to Civeo’s common shareholders - basic	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Weighted average common shares outstanding - basic		130,692			107,033			125,796			106,923
Basic loss per share	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)
Diluted Loss per Share
Net loss attributable to Civeo’s common shareholders - basic	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Less: undistributed net income to participating securities		--			--			--			--
Net loss attributable to Civeo’s common shareholders - diluted	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Weighted average common shares outstanding - basic		130,692			107,033			125,796			106,923
Effect of dilutive securities (1)		--			--			--			--
Weighted average common shares outstanding - diluted		130,692			107,033			125,796			106,923
Diluted loss per share	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)

⁽¹⁾ When an entity has a net loss from continuing operations, it is prohibited from including potential common shares in the computation of diluted per share amounts. Accordingly, we have utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the three and six months ended June 30, 2017 and 2016. In the three months ended June 30, 2017 and 2016, we excluded from the calculation 2.3 million and 1.5 million share based awards, respectively, since the effect would have been anti-dilutive. In the six months ended June 30, 2017 and 2016, we excluded from the calculation 2.1 million and 1.4 million share based awards, respectively, since the effect would have been anti-dilutive.

7. DEBT

As of June 30, 2017 and December 31, 2016, long-term debt consisted of the following (in thousands):

	June 30, 2017		December 31, 2016
U.S. term loan, which matures on May 28, 2019; weighted average interest rate of 4.2% for the six-month period ended June 30, 2017	$	24,375	$	24,375
Canadian term loan, which matures on May 28, 2019; 1.25% of aggregate principal repayable per quarter; weighted average interest rate of 4.3% for the six-month period ended June 30, 2017		295,833		293,763
U.S. revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 6.2% for the six-month period ended June 30, 2017		--		--
Canadian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		23,089
Canadian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		9,533
Australian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		6,507
		320,208		357,267
Less: Unamortized debt issuance costs		4,022		3,996
Total debt		316,186		353,271
Less: Current portion of long-term debt, including unamortized debt issuance costs, net		16,006		15,471
Long-term debt, less current maturities	$	300,180	$	337,800

12

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

We did not have any capitalized interest to net against interest expense for either of the three-month or six-month periods ended June 30, 2017 or 2016.

Amended Credit Agreement

As of December 31, 2016, our Credit Agreement, as then amended to date, provided for: (i) a $350.0 million, revolving credit facility scheduled to mature on May 28, 2019, allocated as follows: (A) a $50.0 million senior secured revolving credit facility in favor of certain of our U.S. subsidiaries, as borrowers; (B) a $100.0 million senior secured revolving credit facility in favor of Civeo and certain of our Canadian subsidiaries, as borrowers; (C) a $100.0 million senior secured revolving credit facility in favor of Civeo, as borrower; and (D) a $100.0 million senior secured revolving credit facility in favor of one of our Australian subsidiaries, as borrower; and (ii) a $350.0 million term loan facility scheduled to mature on May 28, 2019 in favor of Civeo.

On February 17, 2017, the third amendment to the Credit Agreement (as amended by the third amendment, the Amended Credit Agreement) became effective, which:

● provided for the reduction by $75 million of the aggregate revolving loan commitments under the Amended Credit Agreement, to a maximum principal amount of $275 million, allocated as follows: (1) a $40.0 million senior secured revolving credit facility in favor of certain of our U.S. subsidiaries, as borrowers; (2) a $90.0 million senior secured revolving credit facility in favor of Civeo and certain of our Canadian subsidiaries, as borrowers; (3) a $60.0 million senior secured revolving credit facility in favor of Civeo, as borrower; and (4) an $85.0 million senior secured revolving credit facility in favor of one of our Australian subsidiaries, as borrower;

● established one additional level to the total leverage-based grid such that the interest rates for the loans range from the London Interbank Offered Rate (LIBOR) plus 2.25% to LIBOR plus 5.50%, and increased the undrawn commitment fee from a range of 0.51% to 1.13% to a range of 0.51% to 1.24% based on total leverage;

● adjusted the maximum leverage ratio financial covenant, as follows:

Period Ended	Maximum Leverage Ratio
June 30, 2017 (no change)	5.25	:	1.00
September 30, 2017	5.85	:	1.00
December 31, 2017	5.85	:	1.00
March 31, 2018	5.85	:	1.00
June 30, 2018	5.85	:	1.00
September 30, 2018	5.85	:	1.00
December 31, 2018	5.50	:	1.00
March 31, 2019 & thereafter	5.25	:	1.00

; and

● provided for other technical changes and amendments to the Amended Credit Agreement.

U.S. dollar amounts outstanding under the facilities provided by the Amended Credit Agreement bear interest at a variable rate equal to LIBOR plus a margin of 2.25% to 5.50%, or a base rate plus 1.25% to 4.50%, in each case based on a ratio of our total leverage to EBITDA (as defined in the Amended Credit Agreement). Canadian dollar amounts outstanding bear interest at a variable rate equal to the Canadian Dollar Offered Rate plus a margin of 2.25% to 5.50%, or a base rate plus a margin of 1.25% to 4.50%, in each case based on a ratio of our consolidated total leverage to EBITDA. Australian dollar amounts outstanding under the Amended Credit Facility bear interest at a variable rate equal to the Bank Bill Swap Bid Rate plus a margin of 2.25% to 5.50%, based on a ratio of our consolidated total leverage to EBITDA.

13

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

The Amended Credit Agreement contains customary affirmative and negative covenants that, among other things, limit or restrict: (i) subsidiary indebtedness, liens and fundamental changes; (ii) asset sales; (iii) acquisitions of margin stock; (iv) specified acquisitions; (v) certain restrictive agreements; (vi) transactions with affiliates; and (vii) investments and other restricted payments, including dividends and other distributions. In addition, we must maintain an interest coverage ratio, defined as the ratio of consolidated EBITDA to consolidated interest expense, of at least 3.0 to 1.0 and our maximum leverage ratio, defined as the ratio of total debt to consolidated EBITDA, of no greater than 5.25 to 1.0 (as of June 30, 2017). As noted above, the permitted maximum leverage ratio changes over time. Each of the factors considered in the calculations of these ratios are defined in the Amended Credit Agreement. EBITDA and consolidated interest, as defined, exclude goodwill and asset impairments, debt discount amortization and other non-cash charges. We were in compliance with all of these covenants as of June 30, 2017.

Borrowings under the Amended Credit Agreement are secured by a pledge of substantially all of our assets and the assets of our subsidiaries. The obligations under the Amended Credit Agreement are guaranteed by our significant subsidiaries. There are 15 lenders that are parties to the Amended Credit Agreement, with commitments ranging from $1.1 million to $122.2 million.

8. INCOME TAXES

Our operations are conducted through various subsidiaries in a number of countries throughout the world. We have provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned.

We operate primarily in three jurisdictions, Canada, Australia and the U.S., where statutory tax rates range from 27% to 35%. Our effective tax rate will vary from period to period based on changes in earnings mix between these different jurisdictions.

We compute our quarterly taxes under the effective tax rate method by applying an anticipated annual effective rate to our year-to-date income, except for significant unusual or extraordinary transactions. As Australia and the U.S. are now loss jurisdictions for tax accounting purposes, Australia and the U.S. have been removed from the annual effective tax rate computation for purposes of computing the interim tax provision. Income taxes for any significant and unusual or extraordinary transactions are computed and recorded in the period that the specific transaction occurs.

Our income tax benefit for the six months ended June 30, 2017 totaled $5.9 million, or 14.1% of pretax loss, compared to a benefit of $5.5 million, or 12.7% of pretax loss, for the six months ended June 30, 2016. Our income tax benefit for the three months ended June 30, 2017 totaled $2.9 million, or 16.5% of pretax loss, compared to a benefit of $0.9 million, or 7.7% of pretax loss, for the three months ended June 30, 2016. Our effective tax rate for the six months ended June 30, 2017 and 2016 was reduced approximately 13% and 18%, respectively, by the exclusion of Australia and U.S. for purposes of computing the interim tax provision since they are loss jurisdictions for tax accounting purposes.

9. COMMITMENTS AND CONTINGENCIES

We are a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning our commercial operations, products, employees and other matters, including warranty and product liability claims as a result of our products or operations. Although we can give no assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes may have on us, management believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

10. ACCUMULATED OTHER COMPREHENSIVE LOSS

Our accumulated other comprehensive loss decreased $24.0 million from $362.9 million at December 31, 2016 to $338.9 million at June 30, 2017, as a result of foreign currency exchange rate fluctuations. Changes in other comprehensive loss during the first half of 2017 were primarily driven by the Australian dollar and Canadian dollar increasing in value compared to the U.S. dollar. Excluding intercompany balances, our Canadian dollar and Australian dollar functional currency net assets totaled approximately C$0.2 billion and A$0.5 billion, respectively, at June 30, 2017.

14

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

11. SHARE BASED COMPENSATION

Our employees and non-employee directors participate in the Amended and Restated 2014 Equity Participation Plan of Civeo Corporation (the Civeo Plan). The Civeo Plan authorizes our Board of Directors and the Compensation Committee of our Board of Directors to approve grants of options, awards of restricted shares, performance awards and dividend equivalents, awards of deferred shares, and share payments to our employees and non-employee directors. No more than 14.0 million Civeo common shares may be awarded under the Civeo Plan.

Outstanding Awards

Options. Compensation expense associated with options recognized in the three month periods ended June 30, 2017 and 2016 totaled less than $0.1 million and zero, respectively. Compensation expense associated with options recognized in the six month periods ended June 30, 2017 and 2016 totaled less than $0.1 million and $0.1 million, respectively. At June 30, 2017, unrecognized compensation cost related to options was less than $0.1 million, which is expected to be recognized over a weighted average period of 0.6 years.

Restricted Share / Deferred Share Awards. On February 21, 2017, we granted 1,322,934 restricted share awards and deferred share awards under the Civeo Plan, which vest in three equal annual installments beginning on February 21, 2018. On March 21, 2017, we granted 47,529 restricted share awards to one of our directors upon his appointment to our Board of Directors, which vest in their entirety on March 21, 2018. On May 11, 2017, we granted 243,190 restricted share awards to our other directors, which vest in their entirety on May 11, 2018.

Compensation expense associated with restricted share awards and deferred share awards recognized in the three month periods ended June 30, 2017 and 2016 totaled $1.0 million and $0.9 million, respectively. Compensation expense associated with restricted share awards and deferred share awards recognized in the six month periods ended June 30, 2017 and 2016 totaled $2.3 million and $2.0 million, respectively. The total fair value of restricted share awards and deferred share awards that vested during the three months ended June 30, 2017 and 2016 was $1.1 million and $0.3 million, respectively. The total fair value of restricted share awards and deferred share awards that vested during the six months ended June 30, 2017 and 2016 was $2.4 million and $0.6 million, respectively.    

At June 30, 2017, unrecognized compensation cost related to restricted share awards and deferred share awards was $6.6 million, which is expected to be recognized over a weighted average period of 2.1 years.

Phantom Share Awards. On February 21, 2017, we granted 351,022 phantom share awards under the Civeo Plan, which vest in three equal annual installments beginning on February 21, 2018. We also granted 163,617 phantom share awards under the Canadian Long-Term Incentive Plan, which vest in three equal annual installments beginning on February 21, 2018.

During the three month periods ended June 30, 2017 and 2016, we recognized compensation expense associated with phantom shares totaling $1.1 million and $1.6 million, respectively. During the six month periods ended June 30, 2017 and 2016, we recognized compensation expense associated with phantom shares totaling $4.1 million and $1.8 million, respectively. At June 30, 2017, unrecognized compensation cost related to phantom shares was $8.0 million, as remeasured at June 30, 2017, which is expected to be recognized over a weighted average period of 1.8 years.

Performance Awards. On February 21, 2017, we granted 762,497 performance awards under the Civeo Plan, which cliff vest in three years on February 21, 2020. These awards will be earned in amounts between 0% and 200% of the participant’s target performance share award, based on the payout percentage associated with Civeo’s relative total shareholder return rank among a peer group that includes 14 other companies.  

15

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

During the three month periods ended June 30, 2017 and 2016, we recognized compensation expense associated with performance awards totaling $0.8 million and $0.9 million, respectively. During the six month periods ended June 30, 2017 and 2016, we recognized compensation expense associated with performance awards totaling $1.5 million and $1.0 million, respectively. At June 30, 2017, unrecognized compensation cost related to performance shares was $6.8 million, which is expected to be recognized over a weighted average period of 2.2 years.

12. SEGMENT AND RELATED INFORMATION

In accordance with current accounting standards regarding disclosures about segments of an enterprise and related information, we have identified the following reportable segments: Canada, Australia and U.S., which represent our strategic focus on workforce accommodations.

Financial information by business segment for each of the three and six months ended June 30, 2017 and 2016 is summarized in the following table (in thousands):

	Total Revenues		Less: Intersegment Revenues		Revenues from unaffiliated customers		Depreciation and amortization			Operating income (loss)			Capital expenditures		Total assets
Three months ended June 30, 2017
Canada	$	57,668	$	--	$	57,668	$	17,559		$	(9,586	)	$	465	$	552,076
Australia		28,607		--		28,607		11,231			(3,416	)		600		383,715
United States		5,735		--		5,735		1,194			(3,604	)		212		30,978
Corporate and eliminations		--		--		--		1,570			3,239			877		(50,181	)
Total	$	92,010	$	--	$	92,010	$	31,554		$	(13,367	)	$	2,154	$	916,588
Three months ended June 30, 2016
Canada	$	77,107	$	--	$	77,107	$	21,453		$	683		$	446	$	636,008
Australia		27,505		--		27,505		11,434			(914	)		1,094		409,350
United States		2,423		--		2,423		1,282			(3,792	)		--		33,913
Corporate and eliminations		--		--		--		(1,001	)		(1,991	)		3,593		(27,741	)
Total	$	107,035	$	--	$	107,035	$	33,168		$	(6,014	)	$	5,133	$	1,051,530
Six months ended June 30, 2017
Canada	$	118,174	$	--	$	118,174	$	35,972		$	(14,592	)	$	1,516	$	552,076
Australia		55,623		--		55,623		23,053			(4,617	)		1,455		383,715
United States		9,642		--		9,642		2,384			(6,406	)		636		30,978
Corporate and eliminations		--		--		--		2,974			(5,484	)		2,430		(50,181	)
Total	$	183,439	$	--	$	183,439	$	64,383		$	(31,099	)	$	6,037	$	916,588
Six months ended June 30, 2016
Canada	$	142,629	$	--	$	142,629	$	41,792		$	(9,016	)	$	1,493	$	636,008
Australia		53,015		--		53,015		22,612			(2,536	)		1,701		409,350
United States		6,427		--		6,427		3,188			(17,391	)		--		33,913
Corporate and eliminations		--		--		--		(869	)		(3,268	)		6,699		(27,741	)
Total	$	202,071	$	--	$	202,071	$	66,723		$	(32,211	)	$	9,893	$	1,051,530

16

Cautionary Statement Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The Private Securities Litigation Reform Act of 1995 provides safe harbor provisions for forward-looking information. The forward-looking statements can be identified by the use of forward-looking terminology including “may,” “expect,” “anticipate,” “estimate,” “continue,” “believe” or other similar words. The forward-looking statements in this report include, but are not limited to, the statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” relating to our expectations about the macroeconomic environment and industry conditions, including factors expected to impact supply and demand, as well as our expectations about capital expenditures in 2017 and beliefs with respect to liquidity needs. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of important factors. For a discussion of known material factors that could affect our results, please refer to “Risk Factors,” “Forward-Looking Statements,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2016 and our subsequent SEC filings. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may differ materially from those expected, estimated or projected. Our management believes these forward-looking statements are reasonable. However, you should not place undue reliance on these forward-looking statements, which are based only on our current expectations and are not guarantees of future performance. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the foregoing. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any of them in light of new information, future events or otherwise, except to the extent required by applicable law.

In addition, in certain places in this quarterly report, we refer to reports published by third parties that purport to describe trends or developments in the energy industry. We do so for the convenience of our shareholders and in an effort to provide information available in the market that will assist our investors in a better understanding of the market environment in which we operate. However, we specifically disclaim any responsibility for the accuracy and completeness of such information and undertake no obligation to update such information.

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis together with our consolidated financial statements and the notes to those statements included elsewhere in this quarterly report on Form 10-Q.

Macroeconomic Environment

We provide workforce accommodations to the natural resource industry in Canada, Australia and the U.S. Demand for our services can be attributed to two phases of our customers’ projects: (1) the development or construction phase; and (2) the operations or production phase. Historically, initial demand for our services has been driven by our customers’ capital spending programs related to the construction and development of oil sands and coal mines and associated infrastructure as well as the exploration for oil and natural gas. Long-term demand for our services has been driven by continued development and expansion of natural resource production and operation of oil sands and mining facilities. In general, industry capital spending programs are based on the outlook for commodity prices, economic growth and estimates of resource production. As a result, demand for our products and services is largely sensitive to expected commodity prices, principally related to crude oil, metallurgical (met) coal and natural gas.

In Canada, Western Canadian Select (WCS) crude is the benchmark price for our oil sands accommodations customers. Pricing for WCS is driven by several factors, including the underlying price for West Texas Intermediate (WTI) crude and the availability of transportation infrastructure. Historically, WCS has traded at a discount to WTI, creating a “WCS Differential,” due to transportation costs and limited capacity to move Canadian heavy oil production to refineries, primarily along the U.S. Gulf Coast. The WCS Differential has varied depending on the extent of transportation capacity availability.

17

During the first quarter of 2016, global oil prices dropped to their lowest levels in over ten years due to concerns over global oil demand, global crude inventory levels, worldwide economic growth and price cutting by major oil producing countries, such as Saudi Arabia. Increasing global supply, including increased U.S. shale oil production, also negatively impacted pricing. With falling WTI oil prices, WCS also fell. Prices began to increase in March 2016, and continued to increase in the first quarter of 2017 before falling slightly in the second quarter of 2017. WCS prices in the second quarter of 2017 averaged $37.99 per barrel compared to a low of $20.26 in the first quarter of 2016 and a high of $83.78 in the second quarter of 2014. The WCS Differential decreased from $16.10 per barrel at the end of the fourth quarter of 2016 to $9.80 per barrel at the end of the second quarter of 2017. As of July 24, 2017, the WTI price was $46.19 and the WCS price was $36.44, resulting in a WCS Differential of $9.75.

There remains a risk that prices for Canadian oil sands crude oil related products could deteriorate or remain at current depressed levels for an extended period of time, and the discount between WCS crude prices and WTI crude prices could widen. The depressed price levels through the first quarter of 2016 negatively impacted exploration, development, maintenance and production spending and activity by Canadian operators and, therefore, demand for our services in late 2014 and throughout 2015 and 2016. Although we have seen an uplift in oil prices in late 2016 and into the first quarter of 2017, we are not expecting significant improvement in customer activity in the near-term, as we anticipate that our customers’ capital spending will generally lag increased oil prices by nine to 12 months. However, continued uncertainty and commodity price volatility could cause our Canadian oil sands customers to delay maintenance spending and defer additional investments in their oil sands assets.

In Australia, approximately 80% of our rooms are located in the Bowen Basin and primarily serve met coal mines in that region. Met coal pricing and production growth in the Bowen Basin region is predominantly influenced by the levels of global steel production, which increased by 4.5% during the first half of 2017 compared to the corresponding period in 2016. On March 28, 2017, a Category 4 cyclone made landfall on the coast of Queensland, Australia, temporarily shutting down the majority of Bowen Basin coal export rail infrastructure, causing another spike in met coal spot prices from $152 per metric tonne on March 31, 2017 to over $300 per metric tonne. As of July 24, 2017, met coal spot prices appear to have normalized to $174 per metric tonne and benchmark contract prices for the third quarter of 2017 paid to Australian metallurgical coal producers by Japanese steel producers have not settled.  Following cyclone Debbie, the market is shifting away from quarterly benchmark pricing and more toward a spot or index linked approach as a pricing mechanism. Despite the met coal price increase in the fourth quarter of 2016 cause by supply disruptions and the first quarter disruption cause by the cyclone, we have seen a limited impact on the general willingness of customers to increase activity. We expect that customers will look for an outlook for sustained prices for met coal above $150 per metric tonne before we see any significant impact on customer activity levels and, as a result, the demand for accommodations. Long-term demand for steel is expected to be driven by increased steel consumption per capita in developing economies, such as China and India, whose current consumption per capita is a fraction of developed countries. Our customers continue to actively implement cost, productivity and efficiency measures to drive down their cost base.

Natural gas and WTI crude oil prices, discussed above, have an impact on the demand for our U.S. accommodations business. With limited export capabilities, U.S. natural gas prices are primarily influenced by domestic supply and demand dynamics and resultant inventory levels. U.S. natural gas production has continued to outpace demand, which has caused prices to continue to be weak relative to historical prices over the past decade. U.S. natural gas inventory levels at June 30, 2017 were 2.9 Tcf, 8% lower than inventory levels from June 30, 2016 but still 7% over seasonally comparable average inventory levels over the past five years. Prices for natural gas in the U.S. averaged $3.14 per mcf in the second quarter of 2017, a 40% increase from the average price in the second quarter of 2016. Although natural gas prices increased slightly in the fourth quarter of 2016 and into 2017, at these levels, it is uneconomic to increase development in several domestic, gas-focused basins. If natural gas production growth continues to surpass demand in the U.S. and/or the supply of natural gas increases, whether the supply comes from conventional or unconventional production or associated natural gas production from oil wells, prices for natural gas could be constrained for an extended period and result in fewer rigs drilling for natural gas in the near-term.

18

Recent WTI crude, WCS crude, met coal and natural gas pricing trends are as follows:

	Average Price (1)
	WTI		WCS		Hard		Henry Hub
Quarter	Crude		Crude		Coking Coal (Met Coal)		Natural Gas
ended	(per bbl)		(per bbl)		(per tonne)		(per mcf)
Third Quarter through 7/24/2017	$	45.84	$	36.22	$	N/A	$	2.97
6/30/2017		47.94		37.99		193.50		3.14
3/31/2017		51.70		38.09		285.00		3.06
12/31/2016		49.16		34.34		200.00		3.18
9/30/2016		44.88		30.67		92.50		2.79
6/30/2016		45.53		32.84		84.00		2.25
3/31/2016		33.41		20.26		81.00		1.98
12/31/2015		42.02		27.82		89.00		2.23
9/30/2015		46.48		31.54		93.00		2.73
6/30/2015		57.64		48.09		109.50		2.73
3/31/2015		48.49		35.03		117.00		2.81
12/31/2014		73.21		57.75		119.00		3.83
9/30/2014		97.60		78.69		120.00		3.95
6/30/2014		103.06		83.78		120.00		4.58

__________

(1) Source: WTI crude and natural gas prices are from U.S. Energy Information Administration (EIA), and WCS crude prices and Seaborne hard coking coal contract prices are from Bloomberg.

Overview

As noted above, demand for our services is primarily tied to the outlook for crude oil and met coal prices. Other factors that can affect our business and financial results include the general global economic environment and regulatory changes in Canada, Australia, the U.S. and other markets.

Our business is predominantly located in northern Alberta, Canada and Queensland, Australia, and we derive most of our business from resource companies who are developing and producing oil sands and met coal resources and, to a lesser extent, other hydrocarbon and mineral resources. More than three-fourths of our revenue is generated by our large-scale lodge and village facilities. Where traditional accommodations and infrastructure are insufficient, inaccessible or cost ineffective, our lodge and village facilities provide comprehensive accommodations services similar to those found in an urban hotel. We typically contract our facilities to our customers on a fee-per-day basis that covers lodging and meals and is based on the duration of customer needs, which can range from several weeks to several years.

Generally, our customers are making multi-billion dollar investments to develop their prospects, which have estimated reserve lives ranging from ten years to in excess of 30 years. Consequently, these investments are dependent on those customers’ long-term views of commodity demand and prices.

In response to decreases in crude oil prices beginning in late 2014, many of our customers in Canada curtailed their operations and spending, and most major oil sands mining operators are continuing to seek to reduce their costs and limit capital spending, thereby limiting the demand for accommodations of the kind we provide. In Australia, approximately 80% of our rooms are located in the Bowen Basin and primarily serve met coal mines in that region, where our customers continue to implement operational efficiency measures, in order to drive down their cost base.

In recent months, however, several catalysts have emerged that we believe could have favorable intermediate to long-term implications for our core end markets. Since the announcement by OPEC in late November 2016 to cut production quotas and the subsequent rise in oil prices and oil price expectations, certain operators with steam-assisted gravity drainage operations in the Canadian oil sands have announced increased capital budgets for 2017. In addition, recent regulatory approvals of several major pipeline projects have the potential to both drive incremental demand for mobile accommodations assets and to improve take-away capacity for Canadian oil sands producers over the longer term. Additionally, we believe that the Keystone XL pipeline in the U.S., if constructed, would be a positive catalyst for Canadian oil sands producers, as it would bolster confidence in future take-away capacity from the region to U.S. Gulf Coast refineries. In Australia, we believe prices are currently at a level that may contribute to increased activity over the long term.

19

While we believe that these macroeconomic developments are positive for our customers and for the underlying demand for our accommodations services, we do not expect an immediate improvement in our business and are expecting our full year 2017 revenues and EBITDA to be materially lower compared to 2016. Accordingly, we plan to focus on enhancing the quality of our operations, maintaining financial discipline and proactively managing our business as market conditions continue to evolve.

We began expansion of our room count in Kitimat, British Columbia during the second half of 2015 to support potential liquefied natural gas (LNG) projects on the west coast of British Columbia. We were awarded a contract with LNG Canada (LNGC) for the provision of open lodge rooms and associated services that runs through September 2017. To support this contract, we have developed a new accommodations facility, named Sitka Lodge, which includes private washrooms, recreational facilities and other amenities. This lodge currently has 436 rooms, with the potential to expand to serve future accommodations demand in the region.

In addition, we were awarded a contract with LNGC to construct a 4,500 person workforce accommodation center (Cedar Valley Lodge) for a proposed liquefaction and export facility in Kitimat, British Columbia. Construction of Cedar Valley Lodge will not commence until LNGC’s joint venture participants have made a positive final investment decision (FID). The FID was originally planned for the end of 2016. However, FID has been delayed until an indeterminate future time. With the delay in the FID, we currently expect that LNGC will continue to utilize rooms at our Sitka Lodge through September 2017 in accordance with the terms of our contract. Should the project ultimately move forward, British Columbia LNG activity could become a material driver of future activity for our Sitka Lodge, as well as for our mobile fleet assets, which are well suited for the related pipeline construction activity.

However, there can be no assurance that LNGC’s joint venture participants will reach a positive FID or that our contracts with LNGC will be extended. Further, on July 25, 2017, Petronas and its partners announced the cancellation of their Pacific NorthWest (“PNW”) liquefied natural gas project they had planned to build in Port Edward, British Columbia. The LNGC project, and other potential projects in the area, not moving forward, as well as the cancellation of the PNW project, may negatively affect our future results of operations and our existing long-lived assets in Canada, including our Sitka Lodge, and may require us to record material impairment charges equal to the excess of the carrying values of these assets over their fair values.

Exchange rates between the U.S. dollar and each of the Canadian dollar and the Australian dollar influence our U.S. dollar reported financial results. Our business has historically derived the vast majority of its revenues and operating income in Canada and Australia. These revenues and profits are translated into U.S. dollars for U.S. Generally Accepted Accounting Principles (U.S. GAAP) financial reporting purposes. The Canadian dollar was valued at an average exchange rate of U.S. $0.74 for the second quarter of 2017, compared to U.S. $0.78 for the second quarter of 2016, a decrease of approximately 4%. The Canadian dollar was valued at an average exchange rate of U.S. $0.75 for both the first half of 2017 and 2016. The Canadian dollar was valued at an exchange rate of $0.77 on June 30, 2017 and $0.74 on December 31, 2016. The Australian dollar was valued at an average exchange rate of U.S. $0.75 for both the second quarter of 2017 and 2016. The Australian dollar was valued at an average exchange rate of U.S. $0.75 for the first half of 2017 compared to U.S. $0.73 for the first half of 2016, an increase of approximately 3%. The Australian dollar was valued at an exchange rate of $0.77 on June 30, 2017 and $0.72 on December 31, 2016. These fluctuations of the Canadian and Australian dollars have had and will continue to have an impact on the translation of earnings generated from our Canadian and Australian subsidiaries and, therefore, our financial results.

20

We continue to monitor the global economy, the demand for crude oil, met coal and natural gas and the resultant impact on the capital spending plans of our customers in order to plan our business activities. We currently expect that our 2017 capital expenditures, exclusive of any business acquisitions, will total approximately $12 million to $15 million, compared to 2016 capital expenditures of $19.8 million. Please see “Liquidity and Capital Resources” below for further discussion of 2017 capital expenditures.

During February 2017, we completed a public offering of 23 million common shares. We used a portion of the net proceeds of $64.8 million from the offering to repay amounts outstanding under several revolving credit facilities provided by our primary credit agreement (the Credit Agreement) and expect to use the remaining proceeds for general corporate purposes.

21

Results of Operations

Unless otherwise indicated, discussion of results for the three- and six-month periods ended June 30, 2017, is based on a comparison to the corresponding periods of 2016.

Results of Operations – Three Months Ended June 30, 2017 Compared to Three Months Ended June 30, 2016

	Three Months Ended June 30,
	2017			2016			Change
	($ in thousands)
Revenues
Canada	$	57,668		$	77,107		$	(19,439	)
Australia		28,607			27,505			1,102
United States and other		5,735			2,423			3,312
Total revenues		92,010			107,035			(15,025	)
Costs and expenses
Cost of sales and services
Canada		38,830			47,579			(8,749	)
Australia		13,900			13,132			768
United States and other		6,754			3,875			2,879
Total cost of sales and services		59,484			64,586			(5,102	)
Selling, general and administrative expenses		14,060			15,295			(1,235	)
Depreciation and amortization expense		31,554			33,168			(1,614	)
Other operating expense		279			--			279
Total costs and expenses		105,377			113,049			(7,672	)
Operating loss		(13,367	)		(6,014	)		(7,353	)
Interest expense and income, net		(4,742	)		(5,897	)		1,155
Other income (expense)		476			(392	)		868
Loss before income taxes		(17,633	)		(12,303	)		(5,330	)
Income tax benefit		2,916			949			1,967
Net loss		(14,717	)		(11,354	)		(3,363	)
Less: Net income attributable to noncontrolling interest		99			132			(33	)
Net loss attributable to Civeo	$	(14,816	)	$	(11,486	)	$	(3,330	)

We reported net loss attributable to Civeo for the quarter ended June 30, 2017 of $14.8 million, or $0.11 per diluted share.

We reported net loss attributable to Civeo for the quarter ended June 30, 2016 of $11.5 million, or $0.11 per diluted share. As further discussed below, net loss included a $0.2 million pre-tax loss ($0.2 million after-tax, or $0.00 per diluted share) from costs incurred in connection with our redomicile to Canada, included in Selling, general and administrative (SG&A) expense below.    

Revenues. Consolidated revenues decreased $15.0 million, or 14%, in the second quarter of 2017 compared to the second quarter of 2016. This decline was primarily due to decreases in Canada resulting from lower utilization of rentable rooms, lower rates, lower mobile, open camp and product activity, as well as a weaker Canadian dollar in the second quarter of 2017 compared to the second quarter of 2016. This was partially offset by increases in the U.S., due to overall increased activity, and in Australia, resulting from increased occupancy at our villages in Western Australia. Please see the discussion of segment results of operations below for further information.

Cost of Sales and Services. Our consolidated cost of sales decreased $5.1 million, or 8%, in the second quarter of 2017 compared to the second quarter of 2016, primarily due to decreases in Canada resulting from lower utilization of rentable rooms, lower mobile, open camp and product activity, as well as a weaker Canadian dollar. This was partially offset by increases in the U.S., due to overall increased activity, and in Australia, resulting from increased occupancy at our villages in Western Australia in the second quarter of 2017 compared to the second quarter of 2016. Please see the discussion of segment results of operations below for further description.

Selling, General and Administrative Expenses. SG&A expense decreased $1.2 million, or 8%, in the second quarter of 2017 compared to the second quarter of 2016. This decrease was primarily due to reduced compensation as a result of workforce reductions in 2016 and lower share based compensation expense associated with phantom share awards. The decrease in share based compensation was due to the decrease in our share price during the period, which is used to remeasure the phantom share awards at each reporting date.

22

Depreciation and Amortization Expense. Depreciation and amortization expense decreased $1.6 million, or 5%, in the second quarter of 2017 compared to the second quarter of 2016, primarily due to reduced depreciation expense resulting from impairments recorded in 2016, partially offset by increased depreciation expense associated with an enterprise information system placed in service in 2017.

Operating Loss. Consolidated operating loss increased $7.4 million, or 122%, in the second quarter of 2017 compared to the second quarter of 2016, primarily due to lower utilization of rentable rooms and lower contracted rates in Canada, partially offset by higher utilization in the U.S. and increased occupancy at our villages in Western Australia.

Interest Expense and Interest Income, net. Net interest expense decreased by $1.2 million, or 20%, in the second quarter of 2017 compared to the second quarter of 2016, primarily due to lower amounts outstanding under our revolving credit facilities in the second quarter of 2017 as compared to the second quarter of 2016, partially offset by higher interest rates on our term loan and revolving credit facility borrowings.

Income Tax Benefit. Our income tax benefit for the three months ended June 30, 2017 totaled $2.9 million, or 16.5% of pretax loss, compared to a benefit of $0.9 million, or 7.7% of pretax loss, for the three months ended June 30, 2016. Our effective tax rates in 2017 and 2016 were reduced approximately 12% and 16%, respectively, by the exclusion of Australia and U.S. for purposes of computing the interim tax provision since they are loss jurisdictions for tax accounting purposes. In addition, the lower effective tax rate for the three months ended June 30, 2016 is due to a reduction in the 2016 annual effective tax rate from March 31, 2016 to June 30, 2016 due to changes in estimated taxable loss. Under ASC 740-270, Accounting for Income Taxes, the quarterly tax provision is based on our current estimate of the annual effective tax rate less the prior quarter’s year-to-date tax provision.

Other Comprehensive Income (Loss). Other comprehensive loss decreased $18.8 million in the second quarter of 2017 compared to the second quarter of 2016, primarily as a result of foreign currency translation adjustments due to changes in the Canadian and Australian dollar exchange rates compared to the U.S. dollar. The Canadian dollar exchange rate compared to the U.S. dollar increased 3% in the second quarter of 2017 compared to being effectively flat in the second quarter of 2016. The Australian dollar exchange rate compared to the U.S. dollar increased 1% in the second quarter of 2017 compared to a 3% decrease in the second quarter of 2016.

23

Segment Results of Operations – Canadian Segment

	Three Months Ended June 30,
	2017			2016			Change
Revenues ($ in thousands)
Lodge revenue (1)	$	53,250		$	66,301		$	(13,051	)
Mobile, open camp and product revenue		4,418			10,806			(6,388	)
Total revenues	$	57,668		$	77,107		$	(19,439	)
Cost of sales and services ($ in thousands)	$	38,830		$	47,579		$	(8,749	)
Gross margin as a % of revenues		32.7	%		38.3	%		(5.6%	)
Average available lodge rooms (2)		14,720			14,670			50
Rentable rooms for lodges (3)		8,138			10,902			(2,764	)
Average daily rate for lodges (4)	$	89		$	108		$	(19	)
Occupancy in lodges (5)		81	%		62	%		19	%
Canadian dollar to U.S. dollar	$	0.744		$	0.776		$	(0.032	)

(1) Includes revenue related to rooms as well as the fees associated with catering, laundry and other services including facilities management.

(2) Average available rooms include rooms that are utilized for our personnel.

(3) Rentable rooms exclude rooms that are utilized for our personnel and out-of-service rooms.

(4) Average daily rate is based on rentable rooms and lodge/village revenue.

(5) Occupancy represents total billed days divided by rentable days. Rentable days excludes staff rooms and out-of-service rooms.

Our Canadian segment reported revenues in the second quarter of 2017 that were $19.4 million, or 25%, lower than the second quarter of 2016. The weakening of the average exchange rates for the Canadian dollar relative to the U.S. dollar by 4% in the second quarter of 2017 compared to the second quarter of 2016 resulted in a $2.5 million period-over-period reduction in revenues. Excluding the impact of the weaker Canadian exchange rates, the segment experienced a 16% decline in lodge revenues. This decline was driven by lower utilization of rentable rooms, as well as lower rates. In 2016, more rentable rooms were utilized due to the Fort McMurray fires. Finally, mobile, open camp and product revenues declined due to overall lower activity levels.

Our Canadian segment cost of sales and services decreased $8.7 million, or 18%, in the second quarter of 2017 compared to the second quarter of 2016 primarily due to the decline in mobile, open camp and product activity, as well as lower utilization of rentable room and a focus on cost containment and operational efficiencies.

Our Canadian segment gross margin as a percentage of revenues decreased from 38% in the second quarter of 2016 to 33% in the second quarter of 2017. This decrease was driven by lower utilization of rentable rooms and lower rates, partially offset by lower costs due to a focus on cost containment and operational efficiencies.

24

Segment Results of Operations – Australian Segment

	Three Months Ended June 30,
	2017			2016			Change
Revenues ($ in thousands)
Village revenue (1)	$	28,607		$	27,505		$	1,102
Total revenues		28,607			27,505			1,102
Cost of sales ($ in thousands)	$	13,900		$	13,132		$	768
Gross margin as a % of revenues		51.4	%		52.3	%		(0.9%	)
Average available village rooms (2)		9,386			9,312			74
Rentable rooms for villages (3)		8,760			8,730			30
Average daily rate for villages (4)	$	80		$	76		$	4
Occupancy in Villages (5)		45	%		45	%		0	%
Australian dollar to U.S. dollar	$	0.751		$	0.746		$	0.005

(1) Includes revenue related to rooms as well as the fees associated with catering, laundry and other services including facilities management.

(2) Average available rooms include rooms that are utilized for our personnel.

(3) Rentable rooms exclude rooms that are utilized for our personnel and out-of-service rooms.

(4) Average daily rate is based on rentable rooms and lodge/village revenue.

(5) Occupancy represents total billed days divided by rentable days. Rentable days excludes staff rooms and out-of-service rooms.

Our Australian segment reported revenues in the second quarter of 2017 that were $1.1 million, or 4%, higher than the second quarter of 2016. The strengthening of the average exchange rates for Australian dollars relative to the U.S. dollar by 1% in the second quarter of 2017 compared to the second quarter of 2016 resulted in a $0.2 million period-over-period increase in revenues. Excluding the impact of the stronger Australian exchange rates, the Australian segment experienced a 3% increase in revenues in the second quarter of 2017 compared to the second quarter of 2016 due to increased occupancy at our villages in Western Australia, offset by reduced occupancy at our villages in the Bowen Basin. Occupancy increased in Western Australia during the second quarter of 2017 with increased activity from anchor tenants at both Western Australian village locations. Reduced occupancy in the Bowen Basin is primarily a result of the ongoing slowdown in mining activity.

Our Australian segment cost of sales increased $0.8 million, or 6%, in the second quarter of 2017 compared to the second quarter of 2016. The increase was driven by higher occupancy levels at our villages in Western Australian as well as the strengthening of the Australian dollar.

Our Australian segment gross margin as a percentage of revenues decreased to 51% in the second quarter of 2017 from 52% in the second quarter of 2016. This was primarily driven by reduced take-or-pay revenues on expired contracts compared to the second quarter of 2016.

25

Segment Results of Operations – U.S.

	Three Months Ended June 30,
	2017			2016			Change
Revenues ($ in thousands)	$	5,735		$	2,423		$	3,312
Cost of sales ($ in thousands)	$	6,754		$	3,875		$	2,879
Gross margin as a % of revenues		(17.8%	)		(59.9%	)		42.1	%

Our U.S. segment reported revenues in the second quarter of 2017 that were $3.3 million, or 137%, higher than the second quarter of 2016. The increase was primarily due to greater U.S. drilling activity in the Bakken, Rockies and Texas markets and higher revenues from our offshore business.

Our U.S. cost of sales increased $2.9 million, or 74%, in the second quarter of 2017 compared to the second quarter of 2016. The increase was driven by greater U.S. drilling activity in the Bakken, Rockies and Texas markets and greater activity in our offshore business.

Our U.S. segment gross margin as a percentage of revenues increased from (60%) in the second quarter of 2016 to (18%) in the second quarter of 2017 primarily due to increased activity in the Bakken, Rockies and Texas markets.

Results of Operations – Six Months Ended June 30, 2017 Compared to Six Months Ended June 30, 2016

	Six Months Ended June 30,
	2017			2016			Change
	($ in thousands)
Revenues
Canada	$	118,174		$	142,629		$	(24,455	)
Australia		55,623			53,015			2,608
United States and other		9,642			6,427			3,215
Total revenues		183,439			202,071			(18,632	)
Costs and expenses
Cost of sales and services
Canada		82,118			95,343			(13,225	)
Australia		27,302			25,651			1,651
United States and other		11,736			9,535			2,201
Total cost of sales and services		121,156			130,529			(9,373	)
Selling, general and administrative expenses		28,270			28,412			(142	)
Depreciation and amortization expense		64,383			66,723			(2,340	)
Impairment expense		--			8,400			(8,400	)
Other operating expense		729			218			511
Total costs and expenses		214,538			234,282			(19,744	)
Operating loss		(31,099	)		(32,211	)		1,112
Interest expense and income, net		(11,078	)		(11,057	)		(21	)
Other income (expense)		730			(280	)		1,010
Loss before income taxes		(41,447	)		(43,548	)		2,101
Income tax benefit		5,864			5,520			344
Net loss		(35,583	)		(38,028	)		2,445
Less: Net income attributable to noncontrolling interest		220			280			(60	)
Net loss attributable to Civeo	$	(35,803	)	$	(38,308	)	$	2,505

We reported net loss attributable to Civeo for the six months ended June 30, 2017 of $35.8 million, or $0.28 per diluted share.

We reported net loss attributable to Civeo for the six months ended June 30, 2016 of $38.3 million, or $0.36 per diluted share. As further discussed below, net loss included (i) an $8.4 million pre-tax loss ($8.4 million after-tax, or $0.08 per diluted share) resulting from the impairment of fixed assets, included in Impairment expense below, and (ii) a $1.3 million pre-tax loss ($1.2 million after-tax, or $0.01 per diluted share) from costs incurred in connection with our redomicile to Canada, included in Selling, general and administrative (SG&A) expense below.    

26

Revenues. Consolidated revenues decreased $18.6 million, or 9%, in the first half of 2017 compared to the first half of 2016. This decline was largely driven by decreases in Canada due to lower rates and lower mobile, open camp and product activity, offset by increases in the U.S. due to increased activity levels and in Australia due to increased occupancy at our villages in Western Australian, as well as stronger Australian dollars in 2017 compared to 2016. Please see the discussion of segment results of operations below for further information.

Cost of Sales and Services. Our consolidated cost of sales decreased $9.4 million, or 7%, in the first half of 2017 compared to the first half of 2016, primarily due to decreases in Canada due to lower mobile, open camp and product activity, as well as a focus on cost containment and operational efficiencies. This was partially offset by increases in the U.S. due to increased activity levels and in Australia due to increased occupancy at our villages in Western Australia, as well as stronger Australian dollars in 2017 compared to 2016. Please see the discussion of segment results of operations below for further information.

Selling, General and Administrative Expenses. SG&A expense decreased $0.1 million, or 1%, in the first half of 2017 compared to the first half of 2016. This decrease was primarily due to reduced compensation as a result of workforce reductions in 2016, lower professional fees when compared to 2016 and other administrative cost reductions. This decrease was partially offset by higher share-based compensation expense associated with phantom share awards. The increase in share-based compensation was largely due to an increase in our share price during the first half of 2017. We use current market prices to remeasure the phantom share awards at each reporting date.

Depreciation and Amortization Expense. Depreciation and amortization expense decreased $2.3 million, or 4%, in the first half of 2017 compared to the first half of 2016 primarily due to reduced depreciation expense resulting from impairments recorded in 2016, partially offset by increased depreciation expense associated with an enterprise information system placed in service in 2017.

Impairment Expense. We recorded pre-tax impairment expense of $8.4 million in the first half of 2016 primarily related to the impairment of fixed assets in our U.S. segment, due to a continued reduction of U.S. drilling activity in the Bakken Shale region.

Operating Loss. Consolidated operating loss decreased $1.1 million, or 3%, in the first half of 2017 compared to the first half of 2016 primarily due to the impairment expense recorded in the first half of 2016, which was not repeated in the first half of 2017 and lower depreciation and amortization expense, partially offset by lower contracted rates in Canada.

Interest Expense and Interest Income, net. Net interest expense was essentially flat in the first half of 2017 compared to the first half of 2016 primarily due to increases from the 2017 write-off of $0.8 million of debt issuance costs associated with an amendment to the Credit Agreement (as compared to a $0.3 million write-off of debt issuance costs in the first quarter 2016) and higher interest rates on term loan and revolving credit facility borrowings, offset by lower amounts outstanding under our revolving credit facilities in the first half of 2017 as compared to the first half of 2016.

Income Tax Benefit. Our income tax benefit for the six months ended June 30, 2017 totaled $5.9 million, or 14.1% of pretax loss, compared to a benefit of $5.5 million, or 12.7% of pretax loss, for the six months ended June 30, 2016. Our effective tax rates in 2017 and 2016 were reduced approximately 13% and 18%, respectively, by the exclusion of Australia and U.S. for purposes of computing the interim tax provision since they are loss jurisdictions for tax accounting purposes.

Other Comprehensive Income (Loss). Other comprehensive income increased $7.4 million in the first half of 2017 compared to the first half of 2016 primarily as a result of foreign currency translation adjustments due to changes in the Canadian and Australian dollar exchange rates compared to the U.S. dollar. The Canadian dollar exchange rate compared to the U.S. dollar increased 3% in the first half of 2017 compared to a 6% increase in the first half of 2016. The Australian dollar exchange rate compared to the U.S. dollar increased 6% in the first half of 2017 compared to a 2% increase in the first half of 2016.

27

Segment Results of Operations – Canadian Segment

	Six Months Ended June 30,
	2017			2016			Change
Revenues ($ in thousands)
Lodge revenue (1)	$	109,170		$	121,187		$	(12,017	)
Mobile, open camp and product revenue		9,004			21,442			(12,438	)
Total revenues	$	118,174		$	142,629		$	(24,455	)
Cost of sales and services ($ in thousands)	$	82,118		$	95,343		$	(13,225	)
Gross margin as a % of revenues		30.5	%		33.2	%		(2.7%	)
Average available lodge rooms (2)		14,720			14,636			84
Rentable rooms for lodges (3)		8,496			10,003			(1,507	)
Average daily rate for lodges (4)	$	93		$	110		$	(17	)
Occupancy in lodges (5)		76	%		61	%		15	%
Canadian dollar to U.S. dollar	$	0.750		$	0.752		$	(0.002	)

(1) Includes revenue related to rooms as well as the fees associated with catering, laundry and other services including facilities management.

(2) Average available rooms include rooms that are utilized for our personnel.

(3) Rentable rooms exclude rooms that are utilized for our personnel and out-of-service rooms.

(4) Average daily rate is based on rentable rooms and lodge/village revenue.

(5) Occupancy represents total billed days divided by rentable days. Rentable days excludes staff rooms and out-of-service rooms.

Our Canadian segment reported revenues in the first half of 2017 that were $24.5 million, or 17%, lower than the first half of 2016. The weakening of the average exchange rates for the Canadian dollar relative to the U.S. dollar by 0.3% in the first half of 2017 compared to the first half of 2016 resulted in a $0.3 million year-over-year reduction in revenues. In addition, excluding the impact of the weaker Canadian exchange rates, the segment experienced a 10% decline in lodge revenues, primarily due to lower rates. Finally, mobile, open camp and product revenues declined due to overall lower activity levels.

Our Canadian segment cost of sales and services decreased $13.2 million, or 14%, in the first half of 2017 compared to the first half of 2016 primarily due to the decline in mobile, open camp and product activity, as well as a focus on cost containment and operational efficiencies.

Our Canadian segment gross margin as a percentage of revenues decreased from 33% in the first half of 2016 to 31% in the first half of 2017 primarily due to lower rates, partially offset by lower costs due to a focus on cost containment and operational efficiencies.

28

Segment Results of Operations – Australian Segment

	Six Months Ended June 30,
	2017			2016			Change
Revenues ($ in thousands)
Village revenue (1)	$	55,623		$	53,015		$	2,608
Total revenues		55,623			53,015			2,608
Cost of sales ($ in thousands)	$	27,302		$	25,651		$	1,651
Gross margin as a % of revenues		50.9	%		51.6	%		(0.7%	)
Average available village rooms (2)		9,386			9,304			82
Rentable rooms for villages (3)		8,767			8,713			54
Average daily rate for villages (4)	$	81		$	72		$	9
Occupancy in Villages (5)		43	%		46	%		(3%	)
Australian dollar to U.S. dollar	$	0.755		$	0.734		$	0.021

(1) Includes revenue related to rooms as well as the fees associated with catering, laundry and other services including facilities management.

(2) Average available rooms include rooms that are utilized for our personnel.

(3) Rentable rooms exclude rooms that are utilized for our personnel and out-of-service rooms.

(4) Average daily rate is based on rentable rooms and lodge/village revenue.

(5) Occupancy represents total billed days divided by rentable days. Rentable days excludes staff rooms and out-of-service rooms.

Our Australian segment reported revenues in the first half of 2017 that were $2.6 million, or 5%, higher than the first half of 2016. The strengthening of the average exchange rates for Australian dollars relative to the U.S. dollar by 3% in the first half of 2017 compared to the first half of 2016 resulted in a $1.5 million year-over-year increase in revenues. Excluding the impact of the stronger Australian exchange rates, the segment experienced a 2% increase in revenues in the first half of 2017 compared to the first half of 2016 due to increased occupancy at our villages in Western Australian, offset by reduced occupancy at our villages in the Bowen Basin. Occupancy increased in Western Australia during the first half of 2017 with increased activity from anchor tenants at both our Western Australian village locations. Reduced occupancy in the Bowen Basin is primarily a result of the ongoing slowdown in mining activity.

Our Australian segment cost of sales increased $1.7 million, or 6%, in the first half of 2017 compared to the first half of 2016. The increase was driven by higher occupancy levels at our villages in Western Australian as well as the strengthening of the Australian dollar.

Our Australian segment gross margin as a percentage of revenues decreased to 51% in the first half of 2017 from 52% in the first half of 2016. This was primarily driven by reduced take-or-pay revenues on expired contracts compared to the first half of 2016.

29

Segment Results of Operations – U.S. Segment

	Six Months Ended June 30,
	2017			2016			Change
Revenues ($ in thousands)	$	9,642		$	6,427		$	3,215
Cost of sales ($ in thousands)	$	11,736		$	9,535		$	2,201
Gross margin as a % of revenues		(21.7%	)		(48.4%	)		26.7	%

Our U.S. segment reported revenues in the first half of 2017 that were $3.2 million, or 50%, higher than the first half of 2016. The increase was primarily due to greater U.S. drilling activity in the Bakken, Rockies and Texas markets, partially offset by decreased revenues from our offshore business.

Our U.S. cost of sales increased $2.2 million, or 23%, in the first half of 2017 compared to the first half of 2016. The increase was driven by greater U.S. drilling activity in the Bakken, Rockies and Texas markets.

Our U.S. segment gross margin as a percentage of revenues increased from (48%) in the first half of 2016 to (22%) in the second half of 2017, primarily due to increased activity in the Bakken, Rockies and Texas markets.

Liquidity and Capital Resources

Our primary liquidity needs are to fund capital expenditures, which in the past have included expanding and improving our accommodations, developing new lodges and villages, purchasing or leasing land under our land banking strategy, and for general working capital needs. In addition, capital has been used to repay debt, fund strategic business acquisitions and pay dividends. Historically, our primary sources of funds have been available cash, cash flow from operations, borrowings under the Credit Agreement (as amended by the third amendment described below, the Amended Credit Agreement) and proceeds from our equity issuance. In the future, we may seek to access the debt and equity capital markets from time to time to raise additional capital, increase liquidity, fund acquisitions and refinance debt.

The following table summarizes our consolidated liquidity position as of June 30, 2017 and December 31, 2016:

	June 30, 2017			December 31, 2016
Lender commitments (1)	$	275,000		$	350,000
Reductions in availability (2)		(156,335	)		(144,803	)
Borrowings against revolving credit capacity		--			(39,129	)
Outstanding letters of credit		(1,200	)		(1,571	)
Unused availability		117,465			164,497
Cash and cash equivalents		27,326			1,785
Total available liquidity	$	144,791		$	166,282

(1) We also have a A$2.0 million bank guarantee facility. We had bank guarantees of A$0.8 million and A$0.8 million under this facility outstanding as of June 30, 2017 and December 31, 2016, respectively.

(2) As of June 30, 2017 and December 31, 2016, $156.3 million and $144.8 million, respectively, of our borrowing capacity under the Amended Credit Agreement could not be utilized in order to maintain compliance with the maximum leverage ratio financial covenant in the Amended Credit Agreement.

Cash totaling $14.4 million was provided by operations during the first half of 2017, compared to $35.1 million provided by operations during the first half of 2016. The decrease in operating cash flow in 2017 compared to 2016 was primarily due to a reduction in working capital in 2017. During the first half of 2017 and 2016, ($13.5) million and $0.1 million, respectively, was provided by (used for) working capital. The increase in working capital outflows from 2016 to 2017 is due in part to the timing of property tax and insurance payments.    

Cash was used in investing activities during the six months ended June 30, 2017 in the amount of $4.5 million, compared to cash used in investing activities during the six months ended June 30, 2016 in the amount of $9.3 million. Capital expenditures totaled $6.0 million and $9.9 million during the six months ended June 30, 2017 and 2016, respectively. Capital expenditures in the first half of 2017 and 2016 consisted primarily of routine maintenance capital expenditures as well as investments in an enterprise information system.

30

We expect our capital expenditures for 2017 to be in the range of $12 million to $15 million, which excludes any expenditures for unannounced and uncommitted projects, the spending for which is contingent on obtaining customer contracts. Whether planned expenditures will match actual expenditures in 2017 depends on industry conditions, project approvals and schedules, customer room commitments and project and construction timing. We expect to fund these capital expenditures with available cash, cash flow from operations and revolving credit borrowings under our Amended Credit Agreement. The foregoing capital expenditure forecast does not include any funds for strategic acquisitions, which we could pursue depending on the economic environment in our industry and the availability of transactions at prices deemed to be attractive to us.

Net cash of $14.8 million was provided by financing activities during the six months ended June 30, 2017 primarily due to net proceeds from our February 2017 equity offering of $64.8 million, offset by net repayments under our revolving credit facilities of $39.9 million, repayments of term loan borrowings of $8.0 million and debt issuance costs of $1.8 million. Net cash of $30.4 million was used by financing activities during the six months ended June 30, 2016 due to repayments of term loan borrowings of $33.1 million and debt issuance costs of $2.0 million, partially offset by net revolver borrowings of $4.8 million.

The following table summarizes the changes in debt outstanding during the first half of 2017 (in thousands):

	Canada			Australia			U.S.			Total
Balance at December 31, 2016	$	326,385		$	6,507		$	24,375		$	357,267
Borrowings under revolving credit facilities		22,655			4,970			16,900			44,525
Repayments of borrowings under revolving credit facilities		(55,725	)		(11,837	)		(16,900	)		(84,462	)
Repayments of term loans		(8,000	)		--			--			(8,000	)
Translation		10,518			360			--			10,878
Balance at June 30, 2017	$	295,833		$	--		$	24,375		$	320,208

We believe that cash on hand and cash flow from operations will be sufficient to meet our anticipated liquidity needs in the coming 12 months. If our plans or assumptions change, or are inaccurate, or if we make acquisitions, we may need to raise additional capital. Acquisitions have been, and our management believes acquisitions will continue to be, an element of our business strategy. The timing, size or success of any acquisition effort and the associated potential capital commitments are unpredictable and uncertain. We may seek to fund all or part of any such efforts with proceeds from debt and/or equity issuances. Our ability to obtain capital for additional projects to implement our growth strategy over the longer term will depend on our future operating performance, financial condition and, more broadly, on the availability of equity and debt financing. Capital availability will be affected by prevailing conditions in our industry, the global economy, the global financial markets and other factors, many of which are beyond our control. In addition, any additional debt service requirements we take on could be based on higher interest rates and shorter maturities and could impose a significant burden on our results of operations and financial condition, and the issuance of additional equity securities could result in significant dilution to shareholders. In addition, in some cases, we may incur costs to acquire land and/or construct assets without securing a customer contract or prior to finalization of an accommodations contract with a customer. If the contract is not obtained or the underlying investment decision is delayed, the resulting impact could result in an impairment of the related investment.

Amended Credit Agreement

On February 17, 2017, the third amendment to the Credit Agreement became effective, which:

● provided for the reduction by $75 million of the aggregate revolving loan commitments under the Amended Credit Agreement, to a maximum principal amount of $275 million, allocated as follows: (1) a $40.0 million senior secured revolving credit facility in favor of certain of our U.S. subsidiaries, as borrowers; (2) a $90.0 million senior secured revolving credit facility in favor of Civeo and certain of our Canadian subsidiaries, as borrowers; (3) a $60.0 million senior secured revolving credit facility in favor of Civeo, as borrower; and (4) an $85.0 million senior secured revolving credit facility in favor of one of our Australian subsidiaries, as borrower;

31

● established one additional level to the total leverage-based grid such that the interest rates for the loans range from the London Interbank Offered Rate (LIBOR) plus 2.25% to LIBOR plus 5.50%, and increased the undrawn commitment fee from a range of 0.51% to 1.13% to a range of 0.51% to 1.24% based on total leverage;

● adjusted the maximum leverage ratio financial covenant, as follows:

Period Ended	Maximum Leverage Ratio
December 31, 2016 (no change)	5.50 : 1.00
March 31, 2017 (no change)	5.25 : 1.00
June 30, 2017 (no change)	5.25 : 1.00
September 30, 2017	5.85 : 1.00
December 31, 2017	5.85 : 1.00
March 31, 2018	5.85 : 1.00
June 30, 2018	5.85 : 1.00
September 30, 2018	5.85 : 1.00
December 31, 2018	5.50 : 1.00
March 31, 2019 & thereafter	5.25 : 1.00

; and

● provided for other technical changes and amendments to the Amended Credit Agreement.

U.S. dollar amounts outstanding under the facilities provided by the Amended Credit Agreement bear interest at a variable rate equal to LIBOR plus a margin of 2.25% to 5.50%, or a base rate plus 1.25% to 4.50%, in each case based on a ratio of our total leverage to EBITDA (as defined in the Amended Credit Agreement). Canadian dollar amounts outstanding bear interest at a variable rate equal to the Canadian Dollar Offered Rate plus a margin of 2.25% to 5.50%, or a base rate plus a margin of 1.25% to 4.50%, in each case based on a ratio of our consolidated total leverage to EBITDA. Australian dollar amounts outstanding under the Amended Credit Facility bear interest at a variable rate equal to the Bank Bill Swap Bid Rate plus a margin of 2.25% to 5.50%, based on a ratio of our consolidated total leverage to EBITDA.

The Amended Credit Agreement contains customary affirmative and negative covenants that, among other things, limit or restrict: (i) subsidiary indebtedness, liens and fundamental changes; (ii) asset sales; (iii) acquisitions of margin stock; (iv) specified acquisitions; (v) certain restrictive agreements; (vi) transactions with affiliates; and (vii) investments and other restricted payments, including dividends and other distributions. In addition, we must maintain an interest coverage ratio, defined as the ratio of consolidated EBITDA to consolidated interest expense, of at least 3.0 to 1.0 and our maximum leverage ratio, defined as the ratio of total debt to consolidated EBITDA, of no greater than 5.25 to 1.0 (as of June 30, 2017). As noted above, the permitted maximum leverage ratio changes over time. Each of the factors considered in the calculations of these ratios are defined in the Amended Credit Agreement. EBITDA and consolidated interest, as defined, exclude goodwill and asset impairments, debt discount amortization and other non-cash charges. We were in compliance with all of these covenants as of June 30, 2017.

Borrowings under the Amended Credit Agreement are secured by a pledge of substantially all of our assets and the assets of our subsidiaries. The obligations under the Amended Credit Agreement are guaranteed by our significant subsidiaries. There are 15 lenders that are parties to the Amended Credit Agreement, with commitments ranging from $1.1 million to $122.2 million.

Dividends

 We do not currently pay dividends. The declaration and amount of all potential future dividends will be at the discretion of our Board of Directors and will depend upon many factors, including our financial condition, results of operations, cash flows, prospects, industry conditions, capital requirements of our business, covenants associated with certain debt obligations, legal requirements, regulatory constraints, industry practice and other factors the Board of Directors deems relevant. In addition, our ability to pay dividends is limited by covenants in the Amended Credit Agreement. Future agreements may also limit our ability to pay dividends, and we may incur incremental taxes if we are required to repatriate foreign earnings to pay such dividends. If we elect to pay dividends in the future, the amount per share of our dividend payments may be changed, or dividends may again be suspended, without advance notice. The likelihood that dividends will be reduced or suspended is increased during periods of market weakness. There can be no assurance that we will pay a dividend in the future.

32

Off-Balance Sheet Arrangements

As of June 30, 2017, we had no off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Contractual Obligations

For additional information about our contractual obligations, refer to “Liquidity and Capital Resources—Contractual Obligations” in our Annual Report on Form 10-K for the year ended December 31, 2016. As of June 30, 2017, except for net repayments under our revolving credit facilities, there were no material changes to this disclosures regarding our contractual obligations made in our Annual Report on Form 10-K for the year ended December 31, 2016.

Critical Accounting Policies

For a discussion of the critical accounting policies and estimates that we use in the preparation of our consolidated financial statements, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2016.  These estimates require significant judgments, assumptions and estimates.  We have discussed the development, selection and disclosure of these critical accounting policies and estimates with the audit committee of our Board of Directors. There have been no material changes to the judgments, assumptions and estimates upon which our critical accounting estimates are based.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Our principal market risks are our exposure to changes in interest rates and foreign currency exchange rates.

Interest Rate Risk

We have credit facilities that are subject to the risk of higher interest charges associated with increases in interest rates. As of June 30, 2017, we had $320.2 million of outstanding floating-rate obligations under our credit facilities. These floating-rate obligations expose us to the risk of increased interest expense in the event of increases in short-term interest rates. If floating interest rates increased by 100 basis points, our consolidated interest expense would increase by approximately $3.2 million annually, based on our floating-rate debt obligations and interest rates in effect as of June 30, 2017.

Foreign Currency Exchange Rate Risk

Our operations are conducted in various countries around the world, and we receive revenue and pay expenses from these operations in a number of different currencies. As such, our earnings are subject to movements in foreign currency exchange rates when transactions are denominated in (i) currencies other than the U.S. dollar, which is our reporting currency, or (ii) the functional currency of our subsidiaries, which is not necessarily the U.S. dollar. Excluding intercompany balances, our Canadian dollar and Australian dollar functional currency net assets total approximately C$0.2 billion and A$0.5 billion, respectively, at June 30, 2017. We use a sensitivity analysis model to measure the impact of a 10% adverse movement of foreign currency exchange rates against the United States dollar. A hypothetical 10% adverse change in the value of the Canadian dollar and Australian dollar relative to the U.S. dollar as of June 30, 2017 would result in translation adjustments of approximately $22.0 million and $46.0 million, respectively, recorded in other comprehensive loss. Although we do not currently have any foreign exchange agreements outstanding, in order to reduce our exposure to fluctuations in currency exchange rates, we may enter into foreign exchange agreements with financial institutions in the future.

33

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2017, at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

During the three months ended June 30, 2017, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

34

PART II -- OTHER INFORMATION

ITEM 1. Legal Proceedings

We are a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning our commercial operations, products, employees and other matters, including occasional claims by individuals alleging exposure to hazardous materials as a result of our products or operations. Some of these claims relate to matters occurring prior to our acquisition of businesses, and some relate to businesses we have sold. In certain cases, we are entitled to indemnification from the sellers of businesses, and in other cases, we have indemnified the buyers of businesses from us. Although we can give no assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes may have on us, we believe that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by indemnity or insurance, will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

ITEM 1A. Risk Factors

For additional information about our risk factors, please read the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2016.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information about purchases of our common shares during the three months ended June 30, 2017.

Period	Total Number of Shares Purchased			Average Price Paid per Share			Total number of shares purchased as part of publicly announced plans or programs (3)		Maximum number of shares that may yet be purchased under the plans or programs (3)
April 1, 2017 – April 30, 2017		--			--			--		--
May 1, 2017 – May 31, 2017		6,911	(1)	$	1.99	(2)		--		--
June 1, 2017 – June 30, 2017		--			--			--		--
Total		6,911		$	1.99			--		--

⁽¹⁾ Consists of shares surrendered to us by participants in our 2014 Equity Participation Plan to settle the participants’ personal tax liabilities that resulted from the lapsing of restrictions on shares awarded to the participants under the plan.

⁽²⁾ The price paid per share was based on the closing price of our common shares on May 30, 2017, which represents the dates the restrictions lapsed on such shares.

⁽³⁾ We did not have at any time during the quarter ended June 30, 2017, and currently do not have, a share repurchase program in place.

35

ITEM 6. Exhibits

(a) INDEX OF EXHIBITS

Exhibit No.		Description
31.1*	—	Certification of Chief Executive Officer of Civeo Corporation pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
31.2*	—	Certification of Chief Financial Officer of Civeo Corporation pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
32.1**	—	Certification of Chief Executive Officer of Civeo Corporation pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934.
32.2**	—	Certification of Chief Financial Officer of Civeo Corporation pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934.
101.INS*	—	XBRL Instance Document
101.SCH*	—	XBRL Taxonomy Extension Schema Document
101.CAL*	—	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	—	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	—	XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	—	XBRL Taxonomy Extension Presentation Linkbase Document

---------

* Filed herewith.      

** Furnished herewith.

PLEASE NOTE: Pursuant to the rules and regulations of the Securities and Exchange Commission, we have filed or incorporated by reference the agreements referenced above as exhibits to this Quarterly Report on Form 10-Q. The agreements have been filed to provide investors with information regarding their respective terms. The agreements are not intended to provide any other factual information about Civeo or its business or operations. In particular, the assertions embodied in any representations, warranties and covenants contained in the agreements may be subject to qualifications with respect to knowledge and materiality different from those applicable to investors and may be qualified by information in confidential disclosure schedules not included with the exhibits. These disclosure schedules may contain information that modifies, qualifies and creates exceptions to the representations, warranties and covenants set forth in the agreements. Moreover, certain representations, warranties and covenants in the agreements may have been used for the purpose of allocating risk between the parties, rather than establishing matters as facts. In addition, information concerning the subject matter of the representations, warranties and covenants may have changed after the date of the respective agreement, which subsequent information may or may not be fully reflected in our public disclosures. Accordingly, investors should not rely on the representations, warranties and covenants in the agreements as characterizations of the actual state of facts about Civeo or its business or operations on the date hereof.

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CIVEO CORPORATION

Date:	July 28, 2017	By	/s/ Frank C. Steininger
			Frank C. Steininger
			Senior Vice President, Chief Financial Officer and
			Treasurer (Duly Authorized Officer and Principal Financial Officer)

37

Exhibit Index

Exhibit No.		Description
31.1*	—	Certification of Chief Executive Officer of Civeo Corporation pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
31.2*	—	Certification of Chief Financial Officer of Civeo Corporation pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
32.1**	—	Certification of Chief Executive Officer of Civeo Corporation pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934.
32.2**	—	Certification of Chief Financial Officer of Civeo Corporation pursuant to Rules 13a-14(b) or 15d-14(b) under the Securities Exchange Act of 1934.
101.INS*	—	XBRL Instance Document
101.SCH*	—	XBRL Taxonomy Extension Schema Document
101.CAL*	—	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	—	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	—	XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	—	XBRL Taxonomy Extension Presentation Linkbase Document

---------

* Filed herewith.

** Furnished herewith.

PLEASE NOTE: Pursuant to the rules and regulations of the Securities and Exchange Commission, we have filed or incorporated by reference the agreements referenced above as exhibits to this Quarterly Report on Form 10-Q. The agreements have been filed to provide investors with information regarding their respective terms. The agreements are not intended to provide any other factual information about Civeo or its business or operations. In particular, the assertions embodied in any representations, warranties and covenants contained in the agreements may be subject to qualifications with respect to knowledge and materiality different from those applicable to investors and may be qualified by information in confidential disclosure schedules not included with the exhibits. These disclosure schedules may contain information that modifies, qualifies and creates exceptions to the representations, warranties and covenants set forth in the agreements. Moreover, certain representations, warranties and covenants in the agreements may have been used for the purpose of allocating risk between the parties, rather than establishing matters as facts. In addition, information concerning the subject matter of the representations, warranties and covenants may have changed after the date of the respective agreement, which subsequent information may or may not be fully reflected in our public disclosures. Accordingly, investors should not rely on the representations, warranties and covenants in the agreements as characterizations of the actual state of facts about Civeo or its business or operations on the date hereof. 

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER

OF CIVEO CORPORATION

PURSUANT TO RULE 13a–14(a) UNDER THE

SECURITIES EXCHANGE ACT OF 1934

I, Bradley J. Dodson, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Civeo Corporation (Registrant);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: July 28, 2017
	/s/ Bradley J. Dodson
	Bradley J. Dodson
	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF

CHIEF FINANCIAL OFFICER

OF CIVEO CORPORATION

PURSUANT TO RULE 13a–14(a) UNDER THE

SECURITIES EXCHANGE ACT OF 1934

I, Frank C. Steininger, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Civeo Corporation (Registrant);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: July 28, 2017
	/s/ Frank C. Steininger
	Frank C. Steininger
	Senior Vice President, Chief Financial Officer and Treasurer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER

OF CIVEO CORPORATION

PURSUANT TO 18 U.S.C. § 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Civeo Corporation (the “Company”) for the quarterly period ended June 30, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Bradley J. Dodson, President and Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Bradley J. Dodson

Name:     Bradley J. Dodson

Date:       July 28, 2017

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF

CHIEF FINANCIAL OFFICER

OF CIVEO CORPORATION

PURSUANT TO 18 U.S.C. § 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Civeo Corporation (the “Company”) for the quarterly period ended June 30, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Frank C. Steininger, Senior Vice President, Chief Financial Officer and Treasurer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Frank C. Steininger  

Name:    Frank C. Steininger

Date:      July 28, 2017

XML

Document And Entity Information - shares	6 Months Ended
	Jun. 30, 2017	Jul. 24, 2017
Document Information [Line Items]
Entity Registrant Name	Civeo Corp
Entity Central Index Key	0001590584
Trading Symbol	cveo
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Entity Common Stock, Shares Outstanding (in shares)		132,249,504
Document Type	10-Q
Document Period End Date	Jun. 30, 2017
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Unaudited Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Revenues:
Service and other	$ 89,013	$ 100,748	$ 178,874	$ 192,515
Product	2,997	6,287	4,565	9,556
Total revenues	92,010	107,035	183,439	202,071
Costs and expenses:
Service and other costs	56,844	58,599	116,376	119,976
Product costs	2,640	5,987	4,780	10,553
Selling, general and administrative expenses	14,060	15,295	28,270	28,412
Depreciation and amortization expense	31,554	33,168	64,383	66,723
Impairment expense				8,400
Other operating expense	279		729	218
Total costs and expenses	105,377	113,049	214,538	234,282
Operating loss	(13,367)	(6,014)	(31,099)	(32,211)
Interest expense to third-parties	(4,752)	(5,925)	(10,256)	(10,869)
Loss on extinguishment of debt			(842)	(302)
Interest income	10	28	20	114
Other income (expense)	476	(392)	730	(280)
Loss before income taxes	(17,633)	(12,303)	(41,447)	(43,548)
Income tax benefit	2,916	949	5,864	5,520
Net loss	(14,717)	(11,354)	(35,583)	(38,028)
Less: Net income attributable to noncontrolling interest	99	132	220	280
Net loss attributable to Civeo Corporation	$ (14,816)	$ (11,486)	$ (35,803)	$ (38,308)
Per Share Data (see Note 6)
Basic net loss per share attributable to Civeo Corporation common shareholders (in dollars per share)	$ (0.11)	$ (0.11)	$ (0.28)	$ (0.36)
Diluted net loss per share attributable to Civeo Corporation common shareholders (in dollars per share)	$ (0.11)	$ (0.11)	$ (0.28)	$ (0.36)
Weighted average number of common shares outstanding:
Basic (in shares)	130,692	107,033	125,796	106,923
Diluted (in shares)	130,692	107,033	125,796	106,923

XML

Unaudited Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Net loss	$ (14,717)	$ (11,354)	$ (35,583)	$ (38,028)
Other comprehensive income (loss):
Foreign currency translation adjustment, net of taxes of zero	6,313	(12,487)	24,348	16,912
Total other comprehensive income (loss)	6,313	(12,487)	24,348	16,912
Comprehensive loss	(8,404)	(23,841)	(11,235)	(21,116)
Comprehensive income attributable to noncontrolling interest	(72)	(129)	(541)	(320)
Comprehensive loss attributable to Civeo Corporation.	$ (8,476)	$ (23,970)	$ (11,776)	$ (21,436)

XML

Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Current assets:
Cash and cash equivalents	$ 27,326	$ 1,785
Accounts receivable, net	60,122	56,302
Inventories	3,900	3,112
Prepaid expenses	17,780	15,431
Other current assets	6,111	5,938
Total current assets	115,239	82,568
Property, plant and equipment, net	766,258	789,710
Other intangible assets, net	26,056	28,039
Other noncurrent assets	9,035	10,129
Total assets	916,588	910,446
Current liabilities:
Accounts payable	20,393	20,675
Accrued liabilities	11,713	14,822
Income taxes	35	111
Current portion of long-term debt	16,006	15,471
Deferred revenue	2,702	6,792
Other current liabilities	1,900	2,572
Total current liabilities	52,749	60,443
Long-term debt, less current maturities	300,180	337,800
Deferred income taxes	2,404	9,194
Other noncurrent liabilities	29,188	27,019
Total liabilities	384,521	434,456
Commitments and contingencies (Note 9)
Shareholders’ Equity:
Common shares (no par value; 550,000,000 shares authorized, 132,414,955 shares and 108,171,329 shares issued, respectively, and 132,249,504 shares and 108,103,048 shares outstanding, respectively)	0	0
Additional paid-in capital	1,380,429	1,311,226
Accumulated deficit	(509,203)	(472,764)
Common shares held in treasury at cost, 165,451 and 68,281 shares, respectively	(358)	(65)
Accumulated other comprehensive loss	(338,903)	(362,930)
Total Civeo Corporation shareholders’ equity	531,965	475,467
Noncontrolling interest	102	523
Total shareholders’ equity	532,067	475,990
Total liabilities and shareholders’ equity	$ 916,588	$ 910,446

XML

Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares $ / shares in Thousands	Jun. 30, 2017	Dec. 31, 2016
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized (in shares)	550,000,000	550,000,000
Common stock, shares issued (in shares)	132,414,955	108,171,329
Common stock, shares outstanding (in shares)	132,249,504	108,103,048
Treasury shares (in shares)	165,451	68,281

XML

Unaudited Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Treasury Stock [Member]	AOCI Attributable to Parent [Member]	Noncontrolling Interest [Member]	Total
Balance at Jun. 30, 2016	$ 1,309,007	$ (414,684)	$ (65)	$ (349,437)	$ 845	$ 545,666
Balance at Dec. 31, 2015	1,305,930	(376,376)		(366,309)	525	563,770
Net income (loss)		(38,308)			280	(38,028)
Currency translation adjustment				16,872	40	16,912
Share-based compensation	3,077		(65)			3,012
Balance at Jun. 30, 2017	1,380,429	(509,203)	(358)	(338,903)	102	532,067
Balance at Dec. 31, 2016	1,311,226	(472,764)	(65)	(362,930)	523	475,990
Net income (loss)		(35,803)			220	(35,583)
Currency translation adjustment				$ 24,027	321	24,348
Dividends paid					$ (962)	(962)
Equity offering	64,817					64,817
Share-based compensation	3,750		$ (293)			$ 3,457
Cumulative effect of implementation of ASU 2016-09	$ 636	$ (636)

XML

Unaudited Consolidated Statements of Changes in Shareholders' Equity (Shares) - 6 months ended Jun. 30, 2017 - shares	Common Stock [Member]	Total
Balance (in shares) at Dec. 31, 2016	108,103,000	108,171,329
Issuance of common shares (in shares)	23,000,000
Stock-based compensation (in shares)	1,147,000
Balance (in shares) at Jun. 30, 2017	132,250,000	132,414,955

XML

Unaudited Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016
Cash flows from operating activities:
Net loss	$ (35,583)	$ (38,028)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	64,383	66,723
Impairment expense		8,400
Loss on extinguishment of debt	842	302
Deferred income tax benefit	(6,732)	(8,026)
Non-cash compensation charge	3,750	3,077
(Gains) losses on disposals of assets	(854)	377
Provision for loss on receivables	(57)	(112)
Other, net	2,147	2,282
Changes in operating assets and liabilities:
Accounts receivable	(1,639)	(6,140)
Inventories	(664)	979
Accounts payable and accrued liabilities	(4,499)	4,735
Taxes payable	639	(565)
Other current assets and liabilities, net	(7,332)	1,189
Net cash flows provided by operating activities	14,401	35,193
Cash flows from investing activities:
Capital expenditures	(6,037)	(9,893)
Proceeds from disposition of property, plant and equipment	1,160	2,105
Other, net	375	(1,542)
Net cash flows used in investing activities	(4,502)	(9,330)
Cash flows from financing activities:
Proceeds from issuance of common shares, net	64,817
Revolving credit borrowings	44,525	168,431
Revolving credit repayments	(84,462)	(163,676)
Term loan repayments	(8,000)	(33,097)
Debt issuance costs	(1,795)	(2,022)
Other, net	(293)	(65)
Net cash flows provided by (used in) financing activities	14,792	(30,429)
Effect of exchange rate changes on cash	850	(1,016)
Net change in cash and cash equivalents	25,541	(5,582)
Cash and cash equivalents, beginning of period	1,785	7,837
Cash and cash equivalents, end of period	$ 27,326	$ 2,255

XML

Note 1 - Description of Business and Basis of Presentation

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Business Description and Basis of Presentation [Text Block]

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of the Business

We are

one

of the largest integrated providers of workforce accommodations, logistics and facility management services to the natural resource industry. Our scalable modular facilities provide long-term and temporary accommodations where traditional accommodations and related infrastructure is insufficient, inaccessible or

not

cost effective. Once facilities are deployed in the field, we also provide catering and food services, housekeeping, laundry, facility management, water and wastewater treatment, power generation, communications and redeployment logistics. Our accommodations support our customers’ employees and contractors in the Canadian oil sands and in a variety of oil and natural gas drilling, mining and related natural resource applications as well as disaster relief efforts, primarily in Canada, Australia and the United States. We operate in

three

principal reportable business segments – Canada, Australia and U.S.

On

February 7, 2017,

we closed a public offering of

23,000,000

common shares at

$3.00

per share. We used a portion of the net proceeds of

$64.8

million from the offering to repay amounts outstanding under several revolving credit facilities provided by our primary credit agreement (the Credit Agreement) and expect to use the remaining proceeds for general corporate purposes.

On

February 17, 2017,

the

third

amendment to the Credit Agreement (as so amended, the Amended Credit Agreement) became effective, which: (i) reduced the aggregate revolving loan commitments; (ii) added

one

additional level to the total leverage-based grid for determining interest rates; and (iii) increased the maximum leverage ratio allowed under the Amended Credit Agreement. For further information, please see Note

7

– Debt.

Basis of Presentation

Unless otherwise stated or the context otherwise indicates: (i) all references in these consolidated financial statements to “Civeo,” “us,” “our” or “we” refer to Civeo Corporation and its consolidated subsidiaries; and (ii) all references in this report to “dollars” or “$” are to U.S. dollars.

The accompanying unaudited consolidated financial statements of Civeo have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) pertaining to interim financial information. Certain information in footnote disclosures normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles (GAAP) has been condensed or omitted pursuant to those rules and regulations. The unaudited financial statements included in this report reflect all the adjustments, consisting of normal recurring adjustments, which Civeo considers necessary for a fair presentation of the results of operations for the interim periods covered and for the financial condition of Civeo at the date of the interim balance sheet. Results for the interim periods are

not

necessarily indicative of results for the full year. Certain reclassifications have been made to the

December 31, 2016

consolidated balance sheet to conform to the current year presentation.

The preparation of consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. If the underlying estimates and assumptions upon which the financial statements are based change in future periods, actual amounts

may

differ from those included in the accompanying consolidated financial statements.

The financial statements included in this report should be read in conjunction with our audited financial statements and accompanying notes included in our Annual Report on Form

10

-K for the year ended

December 31, 2016.

XML

Note 2 - Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

New Accounting Pronouncements and Changes in Accounting Principles [Text Block]

2. RECENT ACCOUNTING PRONOUNCEMENTS

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (the FASB), which are adopted by us as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards or other guidance updates, which are

not

yet effective, will

not

have a material impact on our consolidated financial statements upon adoption.

In

June 2016,

the FASB issued Accounting Standards Update (ASU)

2016

-

13,

 “Financial Instruments – Credit Losses” (ASU 

2016

-

13

). This new standard changes how companies will measure credit losses for most financial assets and certain other instruments that are

not

measured at fair value through net income. ASU

2016

-

13

is effective for financial statements issued for reporting periods beginning after

December 15, 2019

and interim periods within the reporting periods. We are currently evaluating the impact of this new standard on our consolidated financial statements.

In

March 2016,

the FASB issued ASU

2016

-

09,

 “Improvements to Employee Share-Based Payment Accounting” (ASU 

2016

-

09

). This new standard requires companies to recognize the income tax effects of awards in the income statement when the awards vest or are settled. ASU

2016

-

09

is effective for financial statements issued for reporting periods beginning after

December 15, 2016

and interim periods within the reporting periods. The changes to the accounting for forfeitures and excess tax benefits or deficiencies should be applied using a modified retrospective transition method with a cumulative-effect adjustment to retained earnings. Effective with our quarterly report on Form

10

-Q for the quarter ended

March 31, 2017,

we have adopted this standard effective

January 1, 2017.

Upon adoption of this standard, we

no

longer estimate forfeitures in advance and now recognize forfeitures as they occur and have reflected a cumulative effect adjustment of

$0.6

million to accumulated deficit in the accompanying unaudited consolidated balance sheet as of

June 30, 2017.

In addition, this new standard requires that companies classify the cash paid to a tax authority when shares are withheld to satisfy the employer’s statutory income tax withholding obligation as a financing activity. As a result of our withholding of shares for tax-withholding purposes, during the year ended

December 31, 2016,

we withheld approximately

68,000

shares at a total value of

$0.1

million. As a result of our adoption of ASU

2016

-

09,

we reclassified

$0.1

million of tax-withholdings from operating activities to financing activities on the accompanying unaudited consolidated statement of cash flows for the

six

months ended

June 30, 2016.

In

February 2016,

the FASB issued ASU

2016

-

02,

“Leases” (Topic

842

), which replaces the existing guidance for lease accounting, Leases (Topic

840

).  ASU

2016

-

02

requires lessees to recognize a lease liability and a right-of-use asset for all leases with terms longer than

12

months.

  The guidance is effective for financial statements issued for reporting periods beginning after

December 15, 2018

and interim periods within the reporting periods. An entity will be required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We are currently evaluating the impact of this new standard on our consolidated financial statements. 

In

May 2014,

the FASB issued ASU

2014

-

09

establishing Accounting Standards Codification (ASC) Topic

606,

“Revenue from Contracts with Customers” (ASC

606

).  ASC

606

establishes a comprehensive new revenue recognition model designed to depict the transfer of goods or services to a customer in an amount that reflects the consideration the entity expects to be entitled to receive in exchange for those goods or services and requires significantly enhanced revenue disclosures.  The standard is effective for annual and interim reporting periods beginning after

December 15, 2017. 

Accordingly, we plan to adopt this standard in the

first

quarter of

2018.

  ASC

606

allows either full retrospective or modified retrospective transition, and we currently plan to use the modified retrospective method of adoption.

We are continuing to evaluate the impact of this new standard on our consolidated financial statements upon adoption. Our evaluation includes performing a detailed review of key contracts representative of our different businesses and comparing historical accounting policies and practices to the new standard. Through the

second

quarter of

2017,

we have reviewed certain lodge and village contracts in our Canadian and Australian segments and based on our preliminary review of these contracts, we do

not

expect the new revenue recognition standard to have a material impact on our consolidated financial statements upon adoption.

XML

Note 3 - Fair Value Measurements

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Fair Value Disclosures [Text Block]

3. FAIR VALUE MEASUREMENTS

Our financial instruments consist of cash and cash equivalents, receivables, payables and debt instruments. We believe that the carrying values of these instruments on the accompanying consolidated balance sheets approximate their fair values.

As of

June 30, 2017

and

December 31, 2016,

we believe the carrying value of our floating-rate debt outstanding under our term loans and revolving credit facilities approximates fair value because the terms include short-term interest rates and exclude penalties for prepayment. We estimated the fair value of our floating-rate term loan and revolving credit facilities using significant other observable inputs, representative of a Level

2

fair value measurement, including terms and credit spreads for these loans.

During the

first

quarter of

2016,

we wrote down certain long-lived assets to fair value. Our estimates of fair value required us to use significant unobservable inputs, representative of Level

3

fair value measurements, including numerous assumptions with respect to future circumstances that might directly impact each of the relevant asset groups’ operations in the future and are therefore uncertain. These assumptions with respect to future circumstances included future oil, coal and natural gas prices, anticipated spending by our customers, the cost of capital, and industry and/or local market conditions.

XML

Note 4 - Details of Selected Balance Sheet Accounts

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Supplemental Balance Sheet Disclosures [Text Block]

4. DETAILS OF SELECTED BALANCE SHEET ACCOUNTS

Additional information regarding selected balance sheet accounts at

June 30, 2017

and

December 31, 2016

is presented below (in thousands):

	June 30, 2017			December 31, 201 6
Accounts receivable, net:
Trade	$	41,231		$	39,442
Unbilled revenue		18,695			16,063
Other		772			1,435
Total accounts receivable		60,698			56,940
Allowance for doubtful accounts		(576	)		(638	)
Total accounts receivable, net	$	60,122		$	56,302

	June 30, 2017		December 31, 201 6
Inventories:
Finished goods and purchased products	$	2,029	$	1,700
Work in process		535		3
Raw materials		1,336		1,409
Total inventories	$	3,900	$	3,112

CIVEO CORPORATION

NOTES TO UNAUDITED CONSOLIDATED

FINANCIAL STATEMENTS

(Continued)

	Estimated Useful Life (in years)			June 30, 2017			December 31, 201 6
Property, plant and equipment, net:
Land				$	43,270		$	41,122
Accommodations assets	3	-	15		1,616,565			1,554,986
Buildings and leasehold improvements	5	-	20		28,329			28,104
Machinery and equipment	4	-	5		9,968			9,667
Office furniture and equipment	3	-	7		53,289			29,948
Vehicles	5	-	5		14,979			14,725
Construction in progress					4,291			23,016
Total property, plant and equipment					1,770,691			1,701,568
Accumulated depreciation					(1,004,433	)		(911,858	)
Total property, plant and equipment, net				$	766,258		$	789,710

	June 30, 2017		December 31, 201 6
Accrued liabilities:
Accrued compensation	$	9,657	$	13,189
Accrued taxes, other than income taxes		1,196		917
Accrued interest		8		194
Other		852		522
Total accrued liabilities	$	11,713	$	14,822

XML

Note 5 - Impairment Charges

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Asset Impairment Charges [Text Block]

5. IMPAIRMENT CHARGES

Quarter ended

March 31, 2016.

During the

first

quarter of

2016,

we recorded an impairment expense of

$8.4

million, resulting from the impairment of fixed assets in our U.S. segment, due to a continued reduction of U.S. drilling activity in the Bakken Shale region. These fixed assets were written down to fair value of

$3.8

million. We assessed the carrying values of the relevant asset groups to determine if they continued to be recoverable based on estimated future cash flows. Based on that assessment, the carrying values were determined to

not

be recoverable, and we proceeded to compare the fair value of those assets groups to the respective carrying values.

XML

Note 6 - Earnings Per Share

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Earnings Per Share [Text Block]

6. EARNINGS PER SHARE

The calculation of earnings per share attributable to Civeo is presented below for the periods indicated (in thousands, except per share amounts):

	Three Months Ended						Six Months Ended
	J une 30,						J une 30,
	2017			201 6			2017			201 6
Basic Loss per Share
Net loss attributable to Civeo	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Less: undistributed net income to participating securities		--			--			--			--
Net loss attributable to Civeo’s common shareholders - basic	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Weighted average common shares outstanding - basic		130,692			107,033			125,796			106,923
Basic loss per share	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)
Diluted Loss per Share
Net loss attributable to Civeo’s common shareholders - basic	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Less: undistributed net income to participating securities		--			--			--			--
Net loss attributable to Civeo’s common shareholders - diluted	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Weighted average common shares outstanding - basic		130,692			107,033			125,796			106,923
Effect of dilutive securities (1 )		--			--			--			--
Weighted average common shares outstanding - diluted		130,692			107,033			125,796			106,923
Diluted loss per share	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)

( 1 ) When an entity has a net loss from continuing operations, it is prohibited from including potential common shares in the computation of diluted per share amounts. Accordingly, we have utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the three and six months ended June 30, 2017 and 2016. In the three months ended June 30, 2017 and 2016, we excluded from the calculation 2.3 million and 1.5 million share based awards, respectively, since the effect would have been anti-dilutive. In the six months ended June 30, 2017 and 2016, we excluded from the calculation 2.1 million and 1.4 million share based awards, respectively, since the effect would have been anti-dilutive.

XML

Note 7 - Debt

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Debt Disclosure [Text Block]

7. DEBT

As of

June 30, 2017

and

December 31, 2016,

long-term debt consisted of the following (in thousands):

	June 30, 2017		December 31, 2016
U.S. term loan, which matures on May 28, 2019; weighted average interest rate of 4.2% for the six-month period ended June 30, 2017	$	24,375	$	24,375
Canadian term loan, which matures on May 28, 2019; 1.25% of aggregate principal repayable per quarter; weighted average interest rate of 4.3% for the six-month period ended June 30, 2017		295,833		293,763
U.S. revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 6.2% for the six-month period ended June 30, 2017		--		--
Canadian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		23,089
Canadian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		9,533
Australian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		6,507
		320,208		357,267
Less: Unamortized debt issuance costs		4,022		3,996
Total debt		316,186		353,271
Less: Current portion of long-term debt, including unamortized debt issuance costs, net		16,006		15,471
Long-term debt, less current maturities	$	300,180	$	337,800

We did

not

have any capitalized interest to net against interest expense for either of the

three

-month or

six

-month periods ended

June 30, 2017

or

2016.

Amended

Credit

Agreement

As of

December 31, 2016,

our Credit Agreement, as then amended to date, provided for: (i) a

$350.0

million, revolving credit facility scheduled to mature on

May 28, 2019,

allocated as follows: (A) a

$50.0

million senior secured revolving credit facility in favor of certain of our U.S. subsidiaries, as borrowers; (B) a

$100.0

million senior secured revolving credit facility in favor of Civeo and certain of our Canadian subsidiaries, as borrowers; (C) a

$100.0

million senior secured revolving credit facility in favor of Civeo, as borrower; and (D) a

$100.0

million senior secured revolving credit facility in favor of

one

of our Australian subsidiaries, as borrower; and (ii) a

$350.0

million term loan facility scheduled to mature on

May 28, 2019

in favor of Civeo.

On

February 17, 2017,

the

third

amendment to the Credit Agreement (as amended by the

third

amendment, the Amended Credit Agreement) became effective, which:

● provided for the reduction by $75 million of the aggregate revolving loan commitments under the Amended Credit Agreement, to a maximum principal amount of $275 million, allocated as follows: ( 1 ) a $40.0 million senior secured revolving credit facility in favor of certain of our U.S. subsidiaries, as borrowers; ( 2 ) a $90.0 million senior secured revolving credit facility in favor of Civeo and certain of our Canadian subsidiaries, as borrowers; ( 3 ) a $60.0 million senior secured revolving credit facility in favor of Civeo, as borrower; and ( 4 ) an $85.0 million senior secured revolving credit facility in favor of one of our Australian subsidiaries, as borrower;

● established one additional level to the total leverage-based grid such that the interest rates for the loans range from the London Interbank Offered Rate (LIBOR) plus 2.25% to LIBOR plus 5.50%, and increased the undrawn commitment fee from a range of 0.51% to 1.13% to a range of 0.51% to 1.24% based on total leverage;

● adjusted the maximum leverage ratio financial covenant, as follows:

Period Ended	Maximum Leverage Ratio
June 30, 2017 (no change)	5.25	:	1.00
September 30, 2017	5.85	:	1.00
December 31, 2017	5.85	:	1.00
March 31, 2018	5.85	:	1.00
June 30, 2018	5.85	:	1.00
September 30, 2018	5.85	:	1.00
December 31, 2018	5.50	:	1.00
March 31, 2019 & thereafter	5.25	:	1.00

; and

● provided for other technical changes and amendments to the Amended Credit Agreement.

U.S. dollar amounts outstanding under the facilities provided by the Amended Credit Agreement bear interest at a variable rate equal to LIBOR plus a margin of

2.25%

to

5.50%,

or a base rate plus

1.25%

to

4.50%,

in each case based on a ratio of our total leverage to EBITDA (as defined in the Amended Credit Agreement). Canadian dollar amounts outstanding bear interest at a variable rate equal to the Canadian Dollar Offered Rate plus a margin of

2.25%

to

5.50%,

or a base rate plus a margin of

1.25%

to

4.50%,

in each case based on a ratio of our consolidated total leverage to EBITDA. Australian dollar amounts outstanding under the Amended Credit Facility bear interest at a variable rate equal to the Bank Bill Swap Bid Rate plus a margin of

2.25%

to

5.50%,

based on a ratio of our consolidated total leverage to EBITDA.

The Amended Credit Agreement contains customary affirmative and negative covenants that, among other things, limit or restrict: (i) subsidiary indebtedness, liens and fundamental changes; (ii) asset sales; (iii) acquisitions of margin stock; (iv) specified acquisitions; (v) certain restrictive agreements; (vi) transactions with affiliates; and (vii) investments and other restricted payments, including dividends and other distributions. In addition, we must maintain an interest coverage ratio, defined as the ratio of consolidated EBITDA to consolidated interest expense, of at least

3.0

to

1.0

and our maximum leverage ratio, defined as the ratio of total debt to consolidated EBITDA, of

no

greater than

5.25

to

1.0

(as of

June 30, 2017).

As noted above, the permitted maximum leverage ratio changes over time. Each of the factors considered in the calculations of these ratios are defined in the Amended Credit Agreement. EBITDA and consolidated interest, as defined, exclude goodwill and asset impairments, debt discount amortization and other non-cash charges. We were in compliance with all of these covenants as of

June 30, 2017.

Borrowings under the Amended Credit Agreement are secured by a pledge of substantially all of our assets and the assets of our subsidiaries. The obligations under the Amended Credit Agreement are guaranteed by our significant subsidiaries.

There are

15

lenders that are parties to the Amended Credit Agreement, with commitments ranging from

$1.1

million to

$122.2

million.

XML

Note 8 - Income Taxes

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Income Tax Disclosure [Text Block]

8. INCOME TAXES

Our operations are conducted through various subsidiaries in a number of countries throughout the world. We have provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned.

We operate primarily in 

three

 jurisdictions, Canada

, Australia and the U.S., where statutory tax rates range from

27%

to

35%.

Our effective tax rate will vary from period to period based on changes in earnings mix between these different jurisdictions.

We compute our quarterly taxes under the effective tax rate method by applying an anticipated annual effective rate to our year-to-date income, except for significant unusual or extraordinary transactions. As Australia and the U.S. are now loss jurisdictions for tax accounting purposes, Australia and the U.S. have been removed from the annual effective tax rate computation for purposes of computing the interim tax provision. Income taxes for any significant and unusual or extraordinary transactions are computed and recorded in the period that the specific transaction occurs.

Our income tax benefit for the

six

months ended

June 30, 2017

totaled

$5.9

million, or

14.1%

of pretax loss, compared to a benefit of

$5.5

million, or

12.7%

of pretax loss, for the

six

months ended

June 30, 2016.

Our income tax benefit for the

three

months ended

June 30, 2017

totaled

$2.9

million, or

16.5%

of pretax loss, compared to a benefit of

$0.9

million, or

7.7%

of pretax loss, for the

three

months ended

June 30, 2016.

Our effective tax rate for the

six

months ended

June 30, 2017

and

2016

was reduced approximately

13%

and

18%,

respectively, by the exclusion of Australia and U.S. for purposes of computing the interim tax provision since they are loss jurisdictions for tax accounting purposes.

XML

Note 9 - Commitments and Contingencies

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

9. COMMITMENTS AND CONTINGENCIES

We are a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning our commercial operations, products, employees and other matters, including warranty and product liability claims as a result of our products or operations. Although we can give

no

assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes

may

have on us, management believes that any ultimate liability resulting from the outcome of such proceedings, to the extent

not

otherwise provided for or covered by insurance, will

not

have a material adverse effect on our consolidated financial position, results of operations or liquidity.

XML

Note 10 - Accumulated Other Comprehensive Loss

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Comprehensive Income (Loss) Note [Text Block]

10. ACCUMULATED OTHER COMPREHENSIVE LOSS

Our accumulated other comprehensive loss decreased

$24.0

million from

$362.9

million at

December 31, 2016

to

$338.9

million at

June 30, 2017,

as a result of foreign currency exchange rate fluctuations. Changes in other comprehensive loss during the

first

half of

2017

were primarily driven by the Australian dollar and Canadian dollar increasing in value compared to the U.S. dollar. Excluding intercompany balances, our Canadian dollar and Australian dollar functional currency net assets totaled approximately

C$0.2

billion and

A$0.5

billion, respectively, at

June 30, 2017.

XML

Note 11 - Share Based Compensation

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

11. S HARE BASED COMPENSATION

Our employees and non-employee directors participate in the Amended and Restated

2014

Equity Participation Plan of Civeo Corporation (the Civeo Plan). The Civeo Plan authorizes our Board of Directors and the Compensation Committee of our Board of Directors to approve grants of options, awards of restricted shares, performance awards and dividend equivalents, awards of deferred shares, and share payments to our employees and non-employee directors.

No

more than

14.0

million Civeo common shares

may

be awarded under the Civeo Plan.

Outstanding Awards

Options.

Compensation expense associated with options recognized in the

three

month periods ended

June 30, 2017

and

2016

totaled less than

$0.1

million and

zero

, respectively. Compensation expense associated with options recognized in the

six

month periods ended

June 30, 2017

and

2016

totaled less than $

0.1

million and

$0.1

million, respectively. At

June 30, 2017,

unrecognized compensation cost related to options was less than $

0.1

million, which is expected to be recognized over a weighted average period of

0.6

years.

Restricted S

hare

/ Deferred Share

Awards.

On

February 21, 2017,

we granted

1,322,934

restricted share awards and deferred share awards under the Civeo Plan, which vest in

three

equal annual installments beginning on

February 21, 2018.

On

March 21, 2017,

we granted

47,529

restricted share awards to

one

of our directors upon his appointment to our Board of Directors, which vest in their entirety on

March 21, 2018.

On

May 11, 2017,

we granted

243,190

restricted share awards to our other directors, which vest in their entirety on

May 11, 2018.

Compensation expense associated with restricted share awards and deferred share awards recognized in the

three

month periods ended

June 30, 2017

and

2016

totaled

$1.0

million and

$0.9

million, respectively. Compensation expense associated with restricted share awards and deferred share awards recognized in the

six

month periods ended

June 30, 2017

and

2016

totaled

$2.3

million and

$2.0

million, respectively. The total fair value of restricted share awards and deferred share awards that vested during the

three

months ended

June 30, 2017

and

2016

was

$1.1

million and

$0.3

million, respectively. The total fair value of restricted share awards and deferred share awards that vested during the

six

months ended

June 30, 2017

and

2016

was

$2.4

million and

$0.6

million, respectively.    

At

June 30, 2017,

unrecognized compensation cost related to restricted share awards and deferred share awards was

$6.6

million, which is expected to be recognized over a weighted average period of

2.1

years.

Phantom Share

Awards

.

On

February 21, 2017,

we granted

351,022

phantom share awards under the Civeo Plan, which vest in

three

equal annual installments beginning on

February 21, 2018.

We also granted

163,617

phantom share awards under the Canadian Long-Term Incentive Plan, which vest in

three

equal annual installments beginning on

February 21, 2018.

During the

three

month periods ended

June 30, 2017

and

2016,

we recognized compensation expense associated with phantom shares totaling

$1.1

million and

$1.6

million, respectively. During the

six

month periods ended

June 30, 2017

and

2016,

we recognized compensation expense associated with phantom shares totaling

$4.1

million and

$1.8

million, respectively. At

June 30, 2017,

unrecognized compensation cost related to phantom shares was

$8.0

million, as remeasured at

June 30, 2017,

which is expected to be recognized over a weighted average period of

1.8

years.

Performance Awards

.

On

February 21, 2017,

we granted

762,497

performance awards under the Civeo Plan, which cliff vest in

three

years on

February 21, 2020.

These awards will be earned in amounts between

0%

and

200%

of the participant’s target performance share award, based on the payout percentage associated with Civeo’s relative total shareholder return rank among a peer group that includes

14

other companies.  

During the

three

month periods ended

June 30, 2017

and

2016,

we recognized compensation expense associated with performance awards totaling

$0.8

million and

$0.9

million, respectively. During the

six

month periods ended

June 30, 2017

and

2016,

we recognized compensation expense associated with performance awards totaling

$1.5

million and

$1.0

million, respectively. At

June 30, 2017,

unrecognized compensation cost related to performance shares was

$6.8

million, which is expected to be recognized over a weighted average period of

2.2

years.

XML

Note 12 - Segment and Related Information

6 Months Ended

Jun. 30, 2017

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

12. SEGMENT AND RELATED INFORMATION

In accordance with current accounting standards regarding disclosures about segments of an enterprise and related information, we have identified the following reportable segments: Canada, Australia and U.S., which represent our strategic focus on workforce accommodations.

Financial information by business segment for each of the

three

and

six

months ended

June 30, 2017

and

2016

is summarized in the following table (in thousands):

	Total Revenues		Less: Intersegment Revenues		Revenues from unaffiliated customers		Depreciation and amortization			Operating income (loss)			Capital expenditures		Total assets
Three months ended June 30 , 201 7
Canada	$	57,668	$	--	$	57,668	$	17,559		$	(9,586	)	$	465	$	552,076
Australia		28,607		--		28,607		11,231			(3,416	)		600		383,715
United States		5,735		--		5,735		1,194			(3,604	)		212		30,978
Corporate and eliminations		--		--		--		1,570			3,239			877		(50,181	)
Total	$	92,010	$	--	$	92,010	$	31,554		$	(13,367	)	$	2,154	$	916,588
Three months ended June 30 , 201 6
Canada	$	77,107	$	--	$	77,107	$	21,453		$	683		$	446	$	636,008
Australia		27,505		--		27,505		11,434			(914	)		1,094		409,350
United States		2,423		--		2,423		1,282			(3,792	)		--		33,913
Corporate and eliminations		--		--		--		(1,001	)		(1,991	)		3,593		(27,741	)
Total	$	107,035	$	--	$	107,035	$	33,168		$	(6,014	)	$	5,133	$	1,051,530
Six months ended June 30 , 201 7
Canada	$	118,174	$	--	$	118,174	$	35,972		$	(14,592	)	$	1,516	$	552,076
Australia		55,623		--		55,623		23,053			(4,617	)		1,455		383,715
United States		9,642		--		9,642		2,384			(6,406	)		636		30,978
Corporate and eliminations		--		--		--		2,974			(5,484	)		2,430		(50,181	)
Total	$	183,439	$	--	$	183,439	$	64,383		$	(31,099	)	$	6,037	$	916,588
Six months ended June 30 , 201 6
Canada	$	142,629	$	--	$	142,629	$	41,792		$	(9,016	)	$	1,493	$	636,008
Australia		53,015		--		53,015		22,612			(2,536	)		1,701		409,350
United States		6,427		--		6,427		3,188			(17,391	)		--		33,913
Corporate and eliminations		--		--		--		(869	)		(3,268	)		6,699		(27,741	)
Total	$	202,071	$	--	$	202,071	$	66,723		$	(32,211	)	$	9,893	$	1,051,530

XML

Note 4 - Details of Selected Balance Sheet Accounts (Tables)

6 Months Ended

Jun. 30, 2017

Notes Tables

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	June 30, 2017			December 31, 201 6
Accounts receivable, net:
Trade	$	41,231		$	39,442
Unbilled revenue		18,695			16,063
Other		772			1,435
Total accounts receivable		60,698			56,940
Allowance for doubtful accounts		(576	)		(638	)
Total accounts receivable, net	$	60,122		$	56,302

Schedule of Inventory, Current [Table Text Block]

	June 30, 2017		December 31, 201 6
Inventories:
Finished goods and purchased products	$	2,029	$	1,700
Work in process		535		3
Raw materials		1,336		1,409
Total inventories	$	3,900	$	3,112

Property, Plant and Equipment [Table Text Block]

	Estimated Useful Life (in years)			June 30, 2017			December 31, 201 6
Property, plant and equipment, net:
Land				$	43,270		$	41,122
Accommodations assets	3	-	15		1,616,565			1,554,986
Buildings and leasehold improvements	5	-	20		28,329			28,104
Machinery and equipment	4	-	5		9,968			9,667
Office furniture and equipment	3	-	7		53,289			29,948
Vehicles	5	-	5		14,979			14,725
Construction in progress					4,291			23,016
Total property, plant and equipment					1,770,691			1,701,568
Accumulated depreciation					(1,004,433	)		(911,858	)
Total property, plant and equipment, net				$	766,258		$	789,710

Schedule of Accrued Liabilities [Table Text Block]

	June 30, 2017		December 31, 201 6
Accrued liabilities:
Accrued compensation	$	9,657	$	13,189
Accrued taxes, other than income taxes		1,196		917
Accrued interest		8		194
Other		852		522
Total accrued liabilities	$	11,713	$	14,822

XML

Note 6 - Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2017

Notes Tables

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

	Three Months Ended						Six Months Ended
	J une 30,						J une 30,
	2017			201 6			2017			201 6
Basic Loss per Share
Net loss attributable to Civeo	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Less: undistributed net income to participating securities		--			--			--			--
Net loss attributable to Civeo’s common shareholders - basic	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Weighted average common shares outstanding - basic		130,692			107,033			125,796			106,923
Basic loss per share	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)
Diluted Loss per Share
Net loss attributable to Civeo’s common shareholders - basic	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Less: undistributed net income to participating securities		--			--			--			--
Net loss attributable to Civeo’s common shareholders - diluted	$	(14,816	)	$	(11,486	)	$	(35,803	)	$	(38,308	)
Weighted average common shares outstanding - basic		130,692			107,033			125,796			106,923
Effect of dilutive securities (1 )		--			--			--			--
Weighted average common shares outstanding - diluted		130,692			107,033			125,796			106,923
Diluted loss per share	$	(0.11	)	$	(0.11	)	$	(0.28	)	$	(0.36	)

XML

Note 7 - Debt (Tables)

6 Months Ended

Jun. 30, 2017

Notes Tables

Schedule of Long-term Debt Instruments [Table Text Block]

	June 30, 2017		December 31, 2016
U.S. term loan, which matures on May 28, 2019; weighted average interest rate of 4.2% for the six-month period ended June 30, 2017	$	24,375	$	24,375
Canadian term loan, which matures on May 28, 2019; 1.25% of aggregate principal repayable per quarter; weighted average interest rate of 4.3% for the six-month period ended June 30, 2017		295,833		293,763
U.S. revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 6.2% for the six-month period ended June 30, 2017		--		--
Canadian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		23,089
Canadian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		9,533
Australian revolving credit facility, which matures on May 28, 2019, weighted average interest rate of 5.0% for the six-month period ended June 30, 2017		--		6,507
		320,208		357,267
Less: Unamortized debt issuance costs		4,022		3,996
Total debt		316,186		353,271
Less: Current portion of long-term debt, including unamortized debt issuance costs, net		16,006		15,471
Long-term debt, less current maturities	$	300,180	$	337,800

Schedule Of Changes In Maximum Leverage Ratio [Table Text Block]

Period Ended	Maximum Leverage Ratio
June 30, 2017 (no change)	5.25	:	1.00
September 30, 2017	5.85	:	1.00
December 31, 2017	5.85	:	1.00
March 31, 2018	5.85	:	1.00
June 30, 2018	5.85	:	1.00
September 30, 2018	5.85	:	1.00
December 31, 2018	5.50	:	1.00
March 31, 2019 & thereafter	5.25	:	1.00

XML

Note 12 - Segment and Related Information (Tables)

6 Months Ended

Jun. 30, 2017

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

	Total Revenues		Less: Intersegment Revenues		Revenues from unaffiliated customers		Depreciation and amortization			Operating income (loss)			Capital expenditures		Total assets
Three months ended June 30 , 201 7
Canada	$	57,668	$	--	$	57,668	$	17,559		$	(9,586	)	$	465	$	552,076
Australia		28,607		--		28,607		11,231			(3,416	)		600		383,715
United States		5,735		--		5,735		1,194			(3,604	)		212		30,978
Corporate and eliminations		--		--		--		1,570			3,239			877		(50,181	)
Total	$	92,010	$	--	$	92,010	$	31,554		$	(13,367	)	$	2,154	$	916,588
Three months ended June 30 , 201 6
Canada	$	77,107	$	--	$	77,107	$	21,453		$	683		$	446	$	636,008
Australia		27,505		--		27,505		11,434			(914	)		1,094		409,350
United States		2,423		--		2,423		1,282			(3,792	)		--		33,913
Corporate and eliminations		--		--		--		(1,001	)		(1,991	)		3,593		(27,741	)
Total	$	107,035	$	--	$	107,035	$	33,168		$	(6,014	)	$	5,133	$	1,051,530
Six months ended June 30 , 201 7
Canada	$	118,174	$	--	$	118,174	$	35,972		$	(14,592	)	$	1,516	$	552,076
Australia		55,623		--		55,623		23,053			(4,617	)		1,455		383,715
United States		9,642		--		9,642		2,384			(6,406	)		636		30,978
Corporate and eliminations		--		--		--		2,974			(5,484	)		2,430		(50,181	)
Total	$	183,439	$	--	$	183,439	$	64,383		$	(31,099	)	$	6,037	$	916,588
Six months ended June 30 , 201 6
Canada	$	142,629	$	--	$	142,629	$	41,792		$	(9,016	)	$	1,493	$	636,008
Australia		53,015		--		53,015		22,612			(2,536	)		1,701		409,350
United States		6,427		--		6,427		3,188			(17,391	)		--		33,913
Corporate and eliminations		--		--		--		(869	)		(3,268	)		6,699		(27,741	)
Total	$	202,071	$	--	$	202,071	$	66,723		$	(32,211	)	$	9,893	$	1,051,530

XML

Note 1 - Description of Business and Basis of Presentation (Details Textual) $ / shares in Units, $ in Thousands		6 Months Ended
	Feb. 07, 2017 USD ($) $ / shares shares	Jun. 30, 2017 USD ($)
Number of Reportable Segments		3
Stock Issued During Period, Value, New Issues		$ 64,817
Public Offering [Member]
Stock Issued During Period, Shares, New Issues | shares	23,000,000
Share Price | $ / shares	$ 3
Stock Issued During Period, Value, New Issues	$ 64,800

XML

Note 2 - Recent Accounting Pronouncements (Details Textual) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2017	Dec. 31, 2016
Shares Paid for Tax Withholding for Share Based Compensation		68,000
Adjustments Related to Tax Withholding for Share-based Compensation		$ 100
Reclassification of Tax Withholdings from Operating Activities to Financing Activities [Member] | Six Months Ended June 30, 2016 [Member]
Prior Period Reclassification Adjustment	$ 100
Retained Earnings [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption	$ (636)

XML

Note 4 - Details of Selected Balance Sheet Accounts - Accounts Receivable (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Accounts receivable, net:
Accounts Receivable, Gross, Current	$ 60,698	$ 56,940
Allowance for doubtful accounts	(576)	(638)
Total accounts receivable, net	60,122	56,302
Trade Accounts Receivable [Member]
Accounts receivable, net:
Accounts Receivable, Gross, Current	41,231	39,442
Unbilled Revenue [Member]
Accounts receivable, net:
Accounts Receivable, Gross, Current	18,695	16,063
Other Receivable [Member]
Accounts receivable, net:
Accounts Receivable, Gross, Current	$ 772	$ 1,435

XML

Note 4 - Details of Selected Balance Sheet Accounts - Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Inventories:
Finished goods and purchased products	$ 2,029	$ 1,700
Work in process	535	3
Raw materials	1,336	1,409
Total inventories	$ 3,900	$ 3,112

XML

Note 4 - Details of Selected Balance Sheet Accounts - Property, Plant and Equipment (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2017	Dec. 31, 2016
Property, Plant, and Equipment, Gross	$ 1,770,691	$ 1,701,568
Accumulated depreciation	(1,004,433)	(911,858)
Total property, plant and equipment, net	766,258	789,710
Land [Member]
Property, Plant, and Equipment, Gross	43,270	41,122
Accommodations Assets [Member]
Property, Plant, and Equipment, Gross	$ 1,616,565	1,554,986
Accommodations Assets [Member] | Minimum [Member]
Property, Plant, and Equipment, Useful Life (Year)	3 years
Accommodations Assets [Member] | Maximum [Member]
Property, Plant, and Equipment, Useful Life (Year)	15 years
Building and Building Improvements [Member]
Property, Plant, and Equipment, Gross	$ 28,329	28,104
Building and Building Improvements [Member] | Minimum [Member]
Property, Plant, and Equipment, Useful Life (Year)	5 years
Building and Building Improvements [Member] | Maximum [Member]
Property, Plant, and Equipment, Useful Life (Year)	20 years
Machinery and Equipment [Member]
Property, Plant, and Equipment, Gross	$ 9,968	9,667
Machinery and Equipment [Member] | Minimum [Member]
Property, Plant, and Equipment, Useful Life (Year)	4 years
Machinery and Equipment [Member] | Maximum [Member]
Property, Plant, and Equipment, Useful Life (Year)	5 years
Furniture and Fixtures [Member]
Property, Plant, and Equipment, Gross	$ 53,289	29,948
Furniture and Fixtures [Member] | Minimum [Member]
Property, Plant, and Equipment, Useful Life (Year)	3 years
Furniture and Fixtures [Member] | Maximum [Member]
Property, Plant, and Equipment, Useful Life (Year)	7 years
Vehicles [Member]
Property, Plant, and Equipment, Gross	$ 14,979	14,725
Vehicles [Member] | Minimum [Member]
Property, Plant, and Equipment, Useful Life (Year)	5 years
Vehicles [Member] | Maximum [Member]
Property, Plant, and Equipment, Useful Life (Year)	5 years
Construction in Progress [Member]
Property, Plant, and Equipment, Gross	$ 4,291	$ 23,016

XML

Note 4 - Details of Selected Balance Sheet Accounts - Accrued Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Accrued liabilities:
Accrued compensation	$ 9,657	$ 13,189
Accrued taxes, other than income taxes	1,196	917
Accrued interest	8	194
Other	852	522
Total accrued liabilities	$ 11,713	$ 14,822

XML

Note 5 - Impairment Charges (Details Textual) - Johnstown Facility [Member] $ in Millions	3 Months Ended
	Mar. 31, 2016 USD ($)
Impairment of Long-Lived Assets to be Disposed of	$ 8.4
Impairment of Long-Lived Assets Held-for-use	$ 3.8

XML

Note 6 - Earnings Per Share (Details Textual) - shares shares in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Employee Stock Option [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	2.3	1.5	2.1	1.4

XML

Note 6 - Earnings Per Share - Calculation of Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Net loss attributable to Civeo		$ (14,816)	$ (11,486)	$ (35,803)	$ (38,308)
Less: undistributed net income to participating securities
Net loss attributable to Civeo’s common shareholders - basic		(14,816)	(11,486)	(35,803)	(38,308)
Net loss attributable to Civeo’s common shareholders - basic		(14,816)	(11,486)	(35,803)	(38,308)
Less: undistributed net income to participating securities
Net loss attributable to Civeo’s common shareholders - diluted		$ (14,816)	$ (11,486)	$ (35,803)	$ (38,308)
Weighted average common shares outstanding - basic (in shares)		130,692	107,033	125,796	106,923
Basic net loss per share attributable to Civeo Corporation common shareholders (in dollars per share)		$ (0.11)	$ (0.11)	$ (0.28)	$ (0.36)
Effect of dilutive securities (1) (in shares)	[1]
Weighted average common shares outstanding - diluted (in shares)		130,692	107,033	125,796	106,923
Diluted net loss per share attributable to Civeo Corporation common shareholders (in dollars per share)		$ (0.11)	$ (0.11)	$ (0.28)	$ (0.36)

[1] When an entity has a net loss from continuing operations, it is prohibited from including potential common shares in the computation of diluted per share amounts. Accordingly, we have utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the three months ended March 31, 2017 and 2016. In the three months ended March 31, 2017 and 2016, we excluded from the calculation 1.8 million and 1.4 million share based awards, respectively, since the effect would have been anti-dilutive.

XML

Note 7 - Debt (Details Textual) $ in Thousands		3 Months Ended		6 Months Ended
	Feb. 17, 2017 USD ($)	Jun. 30, 2017 USD ($)	Jun. 30, 2016 USD ($)	Jun. 30, 2017 USD ($)	Jun. 30, 2016 USD ($)	Dec. 31, 2016 USD ($)
Interest Coverage Ratio				3
Leverage Ratio				5.25
Number of Lenders		15		15
Interest Costs Capitalized Adjustment		$ 0	$ 0	$ 0	$ 0
Minimum [Member]
Lender Commitments, Within Credit Agreement		1,100		1,100
Maximum [Member]
Lender Commitments, Within Credit Agreement		$ 122,200		$ 122,200
Third Amended Credit Facility [Member] | Minimum [Member]
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage	0.51%
Third Amended Credit Facility [Member] | Maximum [Member]
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage	1.24%
Third Amended Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]
Debt Instrument, Basis Spread on Variable Rate	2.25%
Third Amended Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]
Debt Instrument, Basis Spread on Variable Rate	5.50%
Second Amendment [Member] | Minimum [Member]
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage	0.51%
Second Amendment [Member] | Maximum [Member]
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage	1.13%
US Term Loan [Member]
Debt Instrument, Face Amount						$ 350,000
Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States of America, Dollars
Debt Instrument, Basis Spread on Variable Rate	2.25%
Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | United States of America, Dollars
Debt Instrument, Basis Spread on Variable Rate	5.50%
Line of Credit [Member] | Base Rate [Member] | Minimum [Member] | United States of America, Dollars
Debt Instrument, Basis Spread on Variable Rate	1.25%
Line of Credit [Member] | Base Rate [Member] | Minimum [Member] | Canada, Dollars
Debt Instrument, Basis Spread on Variable Rate	1.25%
Line of Credit [Member] | Base Rate [Member] | Maximum [Member] | United States of America, Dollars
Debt Instrument, Basis Spread on Variable Rate	4.50%
Line of Credit [Member] | Base Rate [Member] | Maximum [Member] | Canada, Dollars
Debt Instrument, Basis Spread on Variable Rate	4.50%
Line of Credit [Member] | Canadian Dealer Offered Rate (CDOR) [Member] | Minimum [Member] | Canada, Dollars
Debt Instrument, Basis Spread on Variable Rate	2.25%
Line of Credit [Member] | Canadian Dealer Offered Rate (CDOR) [Member] | Maximum [Member] | Canada, Dollars
Debt Instrument, Basis Spread on Variable Rate	5.50%
Line of Credit [Member] | Bank Bill Swap Bid Rate (BBSY) [Member] | Minimum [Member] | Australia, Dollars
Debt Instrument, Basis Spread on Variable Rate	2.25%
Line of Credit [Member] | Bank Bill Swap Bid Rate (BBSY) [Member] | Maximum [Member] | Australia, Dollars
Debt Instrument, Basis Spread on Variable Rate	5.50%
Revolving Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity						350,000
Revolving Credit Facility [Member] | Third Amended Credit Facility [Member]
Line of Credit Facility, Increase (Decrease), Net	$ (75,000)
Line of Credit Facility, Maximum Borrowing Capacity	275,000
U.S. Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity						50,000
U.S. Facility [Member] | Third Amended Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity	40,000
Canadian Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity						100,000
Canadian Credit Facility [Member] | Third Amended Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity	90,000
Canadian Credit Facility 2 [Member]
Line of Credit Facility, Maximum Borrowing Capacity						100,000
Canadian Credit Facility 2 [Member] | Third Amended Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity	60,000
Australian Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity						$ 100,000
Australian Credit Facility [Member] | Third Amended Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity	$ 85,000

XML

Note 7 - Debt - Long-term Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Term loan	$ 320,208	$ 357,267
Less: Unamortized debt issuance costs	4,022	3,996
Total debt	316,186	353,271
Less: Current portion of long-term debt, including unamortized debt issuance costs, net	16,006	15,471
Long-term debt, less current maturities	300,180	337,800
US Term Loan [Member]
Term loan	24,375	24,375
Canadian Term Loan [Member]
Term loan	295,833	293,763
US Revolving Credit Facility [Member]
Term loan
Canadian Credit Facility 1 [Member]
Term loan		23,089
Canadian Credit Facility 2 [Member]
Term loan		9,533
Australian Credit Facility [Member]
Term loan		$ 6,507

XML

Note 7 - Debt - Long-term Debt (Details) (Parentheticals)	6 Months Ended	12 Months Ended
	Jun. 30, 2017	Dec. 31, 2016
US Term Loan [Member]
Term loan, maturity	May 28, 2019	May 28, 2019
Term loan, weighted-average interest rate	4.20%	4.20%
Canadian Term Loan [Member]
Term loan, maturity	May 28, 2019	May 28, 2019
Term loan, interest rate	1.25%	1.25%
Term loan, weighted-average interest rate	4.30%	4.30%
US Revolving Credit Facility [Member]
Term loan, maturity	May 28, 2019	May 28, 2019
Term loan, weighted-average interest rate	6.20%	6.20%
Canadian Credit Facility 1 [Member]
Term loan, maturity	May 28, 2019	May 28, 2019
Term loan, weighted-average interest rate	5.00%	5.00%
Canadian Credit Facility 2 [Member]
Term loan, maturity	May 28, 2019	May 28, 2019
Term loan, weighted-average interest rate	5.00%	5.00%
Australian Credit Facility [Member]
Term loan, maturity	May 28, 2019	May 28, 2019
Term loan, weighted-average interest rate	5.00%	5.00%

XML

Note 7 - Debt - Changes to Maximum Leverage Ratio (Details)	6 Months Ended
	Jun. 30, 2017
Maximum Leverage Ratio	5.25
December 31, 2016 [Member]
Maximum Leverage Ratio	5.25
March 31, 2017 [Member]
Maximum Leverage Ratio	5.85
June 30, 2017 [Member]
Maximum Leverage Ratio	5.85
September 30, 2017 [Member]
Maximum Leverage Ratio	5.85
December 31, 2017 [Member]
Maximum Leverage Ratio	5.85
March 31, 2018 [Member]
Maximum Leverage Ratio	5.85
June 30, 2018 [Member]
Maximum Leverage Ratio	5.5
March 31, 2019 & Thereafter [Member]
Maximum Leverage Ratio	5.25

XML

Note 8 - Income Taxes (Details Textual) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Income Tax Expense (Benefit)	$ (2,916)	$ (949)	$ (5,864)	$ (5,520)
Effective Income Tax Rate Reconciliation, Percent	16.50%	7.70%	14.10%	12.70%
Effective Income Tax Rate Reconciliation, Interim Tax Provison, Percent			(13.00%)	(18.00%)
Minimum [Member]
Statutory Tax Rate, Foreign and Domestic	27.00%		27.00%
Maximum [Member]
Statutory Tax Rate, Foreign and Domestic	35.00%		35.00%

XML

Note 10 - Accumulated Other Comprehensive Loss (Details Textual) $ in Thousands, CAD in Billions, AUD in Billions	Jun. 30, 2017 USD ($)	Jun. 30, 2017 CAD	Jun. 30, 2017 AUD	Dec. 31, 2016 USD ($)
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax	$ (24,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	$ (338,903)			$ (362,930)
Translation Adjustment Functional to Reporting Currency, Net of Tax		CAD 0.2	AUD 0.5

XML

Note 11 - Share Based Compensation (Details Textual) $ in Thousands				3 Months Ended		6 Months Ended
	May 11, 2017 shares	Mar. 21, 2017 shares	Feb. 21, 2017 shares	Jun. 30, 2017 USD ($) shares	Jun. 30, 2016 USD ($)	Jun. 30, 2017 USD ($) shares	Jun. 30, 2016 USD ($)
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition						219 days
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | shares				14,000,000		14,000,000
Allocated Share-based Compensation Expense				$ 100	$ 0	$ 100	$ 100
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized				100		100
Restricted Stock and Deferred Stock Awards [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value				1,100	300	2,400	600
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options				6,600		$ 6,600
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition						2 years 36 days
Allocated Share-based Compensation Expense				1,000	900	$ 2,300	2,000
Phantom Share Units (PSUs) [Member]
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition						1 year 292 days
Allocated Share-based Compensation Expense				1,100	1,600	$ 4,100	1,800
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized				8,000		$ 8,000
Performance Shares [Member]
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition						2 years 73 days
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized				6,800		$ 6,800
Civeo Plan [Member] | Restricted Stock and Deferred Stock Awards [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares			1,322,934
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period			3 years
Civeo Plan [Member] | Restricted Stock [Member] | Director [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares	243,190	47,529
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | shares	243,190	47,529
Civeo Plan [Member] | Phantom Share Units (PSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares			351,022
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period			3 years
Civeo Plan [Member] | Performance Shares [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares			762,497
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period			3 years
Peer Group, Number of Companies			14
Allocated Share-based Compensation Expense				$ 800	$ 900	$ 1,500	$ 1,000
Civeo Plan [Member] | Performance Shares [Member] | Minimum [Member]
Target Performance Share Award, Percentage			0.00%
Civeo Plan [Member] | Performance Shares [Member] | Maximum [Member]
Target Performance Share Award, Percentage			200.00%
Canadian Long-Term Incentive Plan [Member] | Phantom Share Units (PSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares			163,617
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period			3 years

XML

Note 12 - Segment and Related Information - Financial Information by Business Segment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016	Dec. 31, 2016
Depreciation and amortization	$ 31,554	$ 33,168	$ 64,383	$ 66,723
Operating income (loss)	(13,367)	(6,014)	(31,099)	(32,211)
Capital expenditures	2,154	5,133	6,037	9,893
Total assets	916,588	1,051,530	916,588	1,051,530	$ 910,446
Total Revenues	92,010	107,035	183,439	202,071
Operating Segments [Member]
Total Revenues	92,010	107,035	183,439	202,071
Intersegment Eliminations [Member]
Total Revenues
Canadian Segment [Member]
Depreciation and amortization	17,559	21,453	35,972	41,792
Operating income (loss)	(9,586)	683	(14,592)	(9,016)
Capital expenditures	465	446	1,516	1,493
Total assets	552,076	636,008	552,076	636,008
Total Revenues	57,668	77,107	118,174	142,629
Canadian Segment [Member] | Operating Segments [Member]
Total Revenues	57,668	77,107	118,174	142,629
Canadian Segment [Member] | Intersegment Eliminations [Member]
Total Revenues
Australian Segment [Member]
Depreciation and amortization	11,231	11,434	23,053	22,612
Operating income (loss)	(3,416)	(914)	(4,617)	(2,536)
Capital expenditures	600	1,094	1,455	1,701
Total assets	383,715	409,350	383,715	409,350
Total Revenues	28,607	27,505	55,623	53,015
Australian Segment [Member] | Operating Segments [Member]
Total Revenues	28,607	27,505	55,623	53,015
Australian Segment [Member] | Intersegment Eliminations [Member]
Total Revenues
US Segment [Member]
Depreciation and amortization	1,194	1,282	2,384	3,188
Operating income (loss)	(3,604)	(3,792)	(6,406)	(17,391)
Capital expenditures	212		636
Total assets	30,978	33,913	30,978	33,913
Total Revenues	5,735	2,423	9,642	6,427
US Segment [Member] | Operating Segments [Member]
Total Revenues	5,735	2,423	9,642	6,427
US Segment [Member] | Intersegment Eliminations [Member]
Total Revenues
Corporate and Other [Member]
Depreciation and amortization	1,570	(1,001)	2,974	(869)
Operating income (loss)	3,239	(1,991)	(5,484)	(3,268)
Capital expenditures	877	3,593	2,430	6,699
Total assets	(50,181)	(27,741)	(50,181)	(27,741)
Total Revenues
Corporate and Other [Member] | Operating Segments [Member]
Total Revenues
Corporate and Other [Member] | Intersegment Eliminations [Member]
Total Revenues