XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Total Revenue     $ 53,255 $ 451,915
Cost of Sales 22,727     60,843 445,449
Gross (Loss) Profit (22,727)     (7,588) 6,466
Operating Expenses 6,446,335   3,635,725   11,554,437 7,279,117
Loss from Operations (6,469,062)   (3,635,725)   (11,562,025) (7,272,651)
Non-Operating Income (Loss)            
Foreign currency exchange loss (141,664)   (499,732)   (830,259) (320,143)
Interest expenses (305,994)   (365,443)   (592,625) (726,650)
Unrealized gain (loss) on investments 108   (95,686)   780 (103,515)
Other income (loss), net 4,933   37,470   (7,723) 109,407
Net Non-Operating Loss (442,617)   (923,391)   (1,429,827) (1,040,901)
Loss before Income Taxes (6,911,679)   (4,559,116)   (12,991,852) (8,313,552)
Income Tax Expense   2,400   2,400 2,400
Net Loss (6,911,679) $ (6,082,573) (4,561,516) $ (3,754,436) (12,994,252) (8,315,952)
Other Comprehensive Income (Loss)            
Change in foreign currency translation adjustments (181,989)   (356,188)   (851,225) (221,934)
Total Comprehensive Loss $ (7,093,668)   $ (4,917,704)   $ (13,845,477) $ (8,537,886)
Net Loss Per Common Share:            
Basic (in Dollars per share) $ (0.39)   $ (0.46)   $ (0.73) $ (0.84)
Diluted (in Dollars per share) $ (0.39)   $ (0.46)   $ (0.73) $ (0.84)
Weighted Average Shares Outstanding - Basic (in Shares) 17,900,921   9,869,165   17,900,921 9,869,165
Weighted Average Shares Outstanding - Diluted (in Shares) 17,900,921   9,869,165   17,900,921 9,869,165
Net Sales – Related Party            
Total Revenue     $ 18,480 $ 451,915
Service Income - Related Party            
Total Revenue     $ 34,775