XML 59 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2023
Leases  
Schedule of operating right-of-use asset and liability
          
   December 31,
2023		   December 31,
2022		 
Operating lease right-of-use assets  $273,041   $353,074 
Amortization   (71,993)   (99,738)
Operating lease right-of-use assets, net  $201,048   $253,336 
Lease liabilities, current portion  $90,172   $113,058 
Lease liabilities, less current portion  $118,517   $165,952 
Schedule of lease term and discount rate
               
    December 31,
2023		       December 31,
2022		  
Weighted average remaining lease term                
Operating lease     2.08 to 2.25 years       2.17 years  
Weighted average discount rate                
Operating lease     10%       10%  
Schedule of minimum future lease payments
     
   Amount 
Year ending December 31, 2024  $104,767 
Year ending December 31, 2025   114,641 
Year ending December 31, 2026   8,480 
Total minimum lease payment   227,888 
Less: imputed interest   (19,199)
Present value of future minimum lease payments  $208,689