XML 88 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
INVESTMENTS (Equity Method Investment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets      
Total assets $ 4,863,854 $ 3,387,977  
Liabilities      
Total liabilities 3,739,754 2,288,656  
Equity      
Total equity 1,124,292 1,076,658  
Total liabilities and equity 4,863,854 3,387,977  
Income Statement      
Total revenues 455,802 366,496 $ 578,774
Total expenses 611,391 460,642 $ 631,493
Equity Method Investment, Nonconsolidated Investee or Group of Investees      
Assets      
Cash and cash equivalents 2,932 3,057  
Restricted cash 32,469 26,920  
Accounts receivable, net 17,896 5,711  
Property, plant, and equipment, net 764,607 612,234  
Intangible assets, net 4,940 5,320  
Goodwill 89,390 89,390  
Other assets 14,441 9,384  
Total assets 926,675 752,016  
Liabilities      
Accounts payable and accrued liabilities 16,121 25,173  
Debt, net 604,261 445,733  
Other liabilities 341,279 36,515  
Total liabilities 961,661 507,421  
Equity      
Shareholders’ equity (1,035) 251,403  
Accumulated deficit (33,951) (6,808)  
Total equity (34,986) 244,595  
Total liabilities and equity 926,675 752,016  
Income Statement      
Total revenues 85,638 24,917  
Operating expenses 28,310 16,339  
Depreciation and amortization 24,836 11,004  
Interest expense 11,005 2,037  
Total expenses 64,151 29,380  
Other expense (44,302) (1,967)  
Net loss $ (22,815) $ (6,430)