XML 93 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]        
Total assets $ 2,638,778 $ 1,955,806    
Debt, net 1,237,347 703,264    
Total liabilities 1,584,996 920,731    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 56,383 88,007    
Total equity 1,053,782 1,035,075 $ 1,165,680 $ 1,290,686
Total liabilities and equity 2,638,778 1,955,806    
Operating Segments | Equipment Leasing | Aviation Leasing        
Segment Reporting Information [Line Items]        
Total assets 1,367,074 952,543    
Debt, net 0 0    
Total liabilities 234,449 145,882    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 0 3,037    
Total equity 1,132,625 806,661    
Total liabilities and equity 1,367,074 952,543    
Operating Segments | Equipment Leasing | Offshore Energy        
Segment Reporting Information [Line Items]        
Total assets 192,729 195,101    
Debt, net 47,570 53,590    
Total liabilities 51,125 56,853    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 0 0    
Total equity 141,604 138,248    
Total liabilities and equity 192,729 195,101    
Operating Segments | Equipment Leasing | Shipping Containers        
Segment Reporting Information [Line Items]        
Total assets 2,360 4,429    
Debt, net 0 0    
Total liabilities 6 100    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 0 0    
Total equity 2,354 4,329    
Total liabilities and equity 2,360 4,429    
Operating Segments | Infrastructure revenues | Jefferson Terminal        
Segment Reporting Information [Line Items]        
Total assets 670,682 579,329    
Debt, net 234,862 184,942    
Total liabilities 288,256 210,159    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 52,058 81,414    
Total equity 382,426 369,170    
Total liabilities and equity 670,682 579,329    
Operating Segments | Infrastructure revenues | Railroad        
Segment Reporting Information [Line Items]        
Total assets 64,286 51,989    
Debt, net 22,239 22,513    
Total liabilities 37,207 36,560    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 3,258 2,737    
Total equity 27,079 15,429    
Total liabilities and equity 64,286 51,989    
Operating Segments | Infrastructure revenues | Ports and Terminals        
Segment Reporting Information [Line Items]        
Total assets 277,160 123,693    
Debt, net 0 0    
Total liabilities 16,615 14,229    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 544 295    
Total equity 260,545 109,464    
Total liabilities and equity 277,160 123,693    
Corporate        
Segment Reporting Information [Line Items]        
Total assets 64,487 48,722    
Debt, net 932,676 442,219    
Total liabilities 957,338 456,948    
Equity        
Non-controlling interest in equity of consolidated subsidiaries 523 524    
Total equity (892,851) (408,226)    
Total liabilities and equity $ 64,487 $ 48,722