XML 80 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION - Reconciliation of Adjusted Net Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) $ (249) $ (6,532)
Add: Non-controlling share of adjustments to Adjusted Net Income 39 (989)
Equity in (losses) earnings of unconsolidated entities (1,266) 85
Add: Cash payments for income taxes 3 351
Less: Incentive allocations 0 0
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,266 (85)
Less: Asset impairment charges 0 0
Less: Changes in fair value of non-hedge derivative instruments 0 (3)
Less: Losses on the modification or extinguishment of debt and capital lease obligations (2,456) (1,579)
Less: Acquisition and transaction expenses (1,452) (1,059)
Less: Equity-based compensation expense (87) 3,963
Less: Provision for income taxes (212) 66
Net loss attributable to shareholders (4,414) (5,782)
Operating Segments | Reportable Subsegments | Aviation Leasing    
Segment Reporting Information [Line Items]    
Equity in (losses) earnings of unconsolidated entities (736) 0
Less: Acquisition and transaction expenses (215) 0
Less: Provision for income taxes (193) 97
Net loss attributable to shareholders 18,651 10,918
Operating Segments | Reportable Subsegments | Offshore Energy    
Segment Reporting Information [Line Items]    
Equity in (losses) earnings of unconsolidated entities 0 0
Less: Acquisition and transaction expenses 0 0
Less: Provision for income taxes (2) 0
Net loss attributable to shareholders (4,768) (5,390)
Operating Segments | Reportable Subsegments | Shipping Containers    
Segment Reporting Information [Line Items]    
Equity in (losses) earnings of unconsolidated entities (465) 85
Less: Acquisition and transaction expenses 0 0
Less: Provision for income taxes 25 4
Net loss attributable to shareholders (415) 1,088
Operating Segments | Reportable Subsegments | Jefferson Terminal    
Segment Reporting Information [Line Items]    
Equity in (losses) earnings of unconsolidated entities (65) 0
Less: Acquisition and transaction expenses 0 0
Less: Provision for income taxes (39) (35)
Net loss attributable to shareholders (3,672) (4,699)
Operating Segments | Reportable Subsegments | Railroad    
Segment Reporting Information [Line Items]    
Equity in (losses) earnings of unconsolidated entities 0 0
Less: Acquisition and transaction expenses 0 0
Less: Provision for income taxes 0 0
Net loss attributable to shareholders 116 294
Operating Segments | Reportable Subsegments | Ports and Terminals    
Segment Reporting Information [Line Items]    
Equity in (losses) earnings of unconsolidated entities 0 0
Less: Acquisition and transaction expenses 0 0
Less: Provision for income taxes (3) 0
Net loss attributable to shareholders (1,045) 0
Operating Segments | Reportable Subsegments | Equipment Leasing | Aviation Leasing    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) 19,059 10,475
Operating Segments | Reportable Subsegments | Equipment Leasing | Offshore Energy    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) (4,766) (5,390)
Operating Segments | Reportable Subsegments | Equipment Leasing | Shipping Containers    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) (440) 1,087
Operating Segments | Reportable Subsegments | Infrastructure | Jefferson Terminal    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) (3,614) (6,257)
Operating Segments | Reportable Subsegments | Infrastructure | Railroad    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) 142 491
Operating Segments | Reportable Subsegments | Infrastructure | Ports and Terminals    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) (1,042) 0
Corporate    
Segment Reporting Information [Line Items]    
Adjusted Net Income (Loss) (9,588) (6,938)
Equity in (losses) earnings of unconsolidated entities 0 0
Less: Acquisition and transaction expenses (1,237) (1,059)
Less: Provision for income taxes 0 0
Net loss attributable to shareholders $ (13,281) $ (7,993)