XML 57 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
INTANGIBLE ASSETS AND LIABILITIES, NET (Tables)
12 Months Ended
Dec. 31, 2015
Intangible Assets and Liabilities Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets and Liabilities
The Company’s intangible assets and liabilities, net are summarized as follows:
 
December 31, 2015
 
Aviation Leasing
 
Jefferson Terminal
 
Railroad
 
Total
Intangible assets:
 
 
 
 
 
 
 
Acquired favorable lease intangibles
$
22,881

 
$

 
$

 
$
22,881

Accumulated amortization
(9,697
)
 

 

 
(9,697
)
Total acquired favorable lease intangibles, net
13,184

 

 

 
13,184

 
 
 
 
 
 
 
 
Customer relationships

 
35,513

 
225

 
35,738

Accumulated amortization

 
(4,718
)
 
(75
)
 
(4,793
)
Total acquired customer relationships, net

 
30,795

 
150

 
30,945

 
 
 
 
 
 
 
 
Total intangible assets, net
$
13,184

 
$
30,795

 
$
150

 
$
44,129

 
 
 
 
 
 
 
 
Intangible liabilities:
 
 
 
 
 
 
 
Acquired unfavorable lease intangibles
$
1,171

 
$

 
$

 
$
1,171

Accumulated amortization
(151
)
 

 

 
(151
)
Total acquired unfavorable lease intangibles, net
$
1,020

 
$

 
$

 
$
1,020

 
December 31, 2014
 
Aviation Leasing
 
Jefferson Terminal
 
Railroad
 
Total
Intangible assets:
 
 
 
 
 
 
 
Acquired favorable lease intangibles
$
20,435

 
$

 
$

 
$
20,435

Accumulated amortization
(2,796
)
 

 

 
(2,796
)
Total acquired favorable lease intangibles, net
17,639

 

 

 
17,639

 
 
 
 
 
 
 
 
Customer relationships

 
35,513

 
225

 
35,738

Accumulated amortization

 
(1,180
)
 
(28
)
 
(1,208
)
Total acquired customer relationships, net

 
34,333

 
197

 
34,530

 
 
 
 
 
 
 
 
Total intangible assets, net
$
17,639

 
$
34,333

 
$
197

 
$
52,169

 
 
 
 
 
 
 
 
Intangible liabilities:
 
 
 
 
 
 
 
Acquired unfavorable lease intangibles
$
261

 
$

 
$

 
$
261

Accumulated amortization
(24
)
 

 

 
(24
)
Total acquired unfavorable lease intangibles, net
$
237

 
$

 
$

 
$
237

Schedule of Below Market Leases
The Company’s intangible assets and liabilities, net are summarized as follows:
 
December 31, 2015
 
Aviation Leasing
 
Jefferson Terminal
 
Railroad
 
Total
Intangible assets:
 
 
 
 
 
 
 
Acquired favorable lease intangibles
$
22,881

 
$

 
$

 
$
22,881

Accumulated amortization
(9,697
)
 

 

 
(9,697
)
Total acquired favorable lease intangibles, net
13,184

 

 

 
13,184

 
 
 
 
 
 
 
 
Customer relationships

 
35,513

 
225

 
35,738

Accumulated amortization

 
(4,718
)
 
(75
)
 
(4,793
)
Total acquired customer relationships, net

 
30,795

 
150

 
30,945

 
 
 
 
 
 
 
 
Total intangible assets, net
$
13,184

 
$
30,795

 
$
150

 
$
44,129

 
 
 
 
 
 
 
 
Intangible liabilities:
 
 
 
 
 
 
 
Acquired unfavorable lease intangibles
$
1,171

 
$

 
$

 
$
1,171

Accumulated amortization
(151
)
 

 

 
(151
)
Total acquired unfavorable lease intangibles, net
$
1,020

 
$

 
$

 
$
1,020

 
December 31, 2014
 
Aviation Leasing
 
Jefferson Terminal
 
Railroad
 
Total
Intangible assets:
 
 
 
 
 
 
 
Acquired favorable lease intangibles
$
20,435

 
$

 
$

 
$
20,435

Accumulated amortization
(2,796
)
 

 

 
(2,796
)
Total acquired favorable lease intangibles, net
17,639

 

 

 
17,639

 
 
 
 
 
 
 
 
Customer relationships

 
35,513

 
225

 
35,738

Accumulated amortization

 
(1,180
)
 
(28
)
 
(1,208
)
Total acquired customer relationships, net

 
34,333

 
197

 
34,530

 
 
 
 
 
 
 
 
Total intangible assets, net
$
17,639

 
$
34,333

 
$
197

 
$
52,169

 
 
 
 
 
 
 
 
Intangible liabilities:
 
 
 
 
 
 
 
Acquired unfavorable lease intangibles
$
261

 
$

 
$

 
$
261

Accumulated amortization
(24
)
 

 

 
(24
)
Total acquired unfavorable lease intangibles, net
$
237

 
$

 
$

 
$
237

Schedule of Intangible Liabilities
Intangible liabilities relate to unfavorable lease intangibles and are included as a component of other liabilities in the accompanying Consolidated Balance Sheets. Amortization of intangible assets and liabilities is recorded in the Consolidated Statements of Operations as follows:
 
Year Ended December 31,
Classification in Consolidated Statements of Operations
 
2015
 
2014
 
2013
 
Lease intangibles
$
6,774

 
$
2,694

 
$

Equipment leasing revenues
Customer relationships
3,585

 
1,208

 

Depreciation and amortization
Total
$
10,359

 
$
3,902

 
$

 
Schedule of Net Annual Amortization of Intangibles
As of December 31, 2015, estimated net annual amortization of intangibles is as follows:
 
Year Ending December 31,
2016
$
9,273

2017
6,757

2018
5,941

2019
4,530

2020
3,580

Thereafter
13,028

Total
$
43,109