XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.3
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE OF EACH WARRANTS

 

    

Six Months Ended

September 30, 2023

    

Six Months Ended

September 30, 2022

 
Expected term   0.205.00 years    - 
Expected volatility   65- 280%   -%
Expected dividend yield   -    - 
Risk-free interest rate   3.605.55%   -%
Exercise price  $0.777 - 1.00    - 
Market price   1.09 – $1.24    - 
SCHEDULE OF REMAINING DERIVATIVE LIABILITIES

Derivative liabilities as of September 30, 2023 (unaudited) and March 31, 2023 are as follows.

 

   September 30, 2023   March 31, 2023 
   (unaudited)     
Fair value of Warrants issued in connection with Series C Preferred Stock (see Note 9)  $18,748,506   $9,948,473 
Fair value of conversion option on convertible notes payable (see Note 7)   1,243,509    534,898 
   $19,992,015   $10,483,371 
SCHEDULE OF ACTIVITY RELATED TO THE DERIVATIVE LIABILITIES

Activity related to the derivative liabilities for the six months ended September 30, 2023 is as follows:

 

Beginning balance as of March 31, 2023  $10,483,371 
Issuances of Series C Warrants – derivative liabilities   3,263,470 
Issuance of Note 2 (see Note 7)   325,474 
Change in fair value of derivative liabilities   5,919,700 
Ending balance as of September 30, 2023  $19,992,015