XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenues $ 10,704,151 $ 79 $ 20,625,389 $ 1,606
Cost of Revenues 6,638,393 12,295,373 297
Gross Profit 4,065,758 79 8,330,016 1,309
Operating Expenses:        
Advertising 44,071 4,150 60,301 22,703
Payroll and related expense 1,591,640 79,377 2,881,440 158,910
Rent, utilities and property maintenance ($670,938 and $0; $1,183,876 and $0, respectively, to related party) 887,260 3,510 1,762,663 7,020
Hauling and equipment maintenance 1,033,556 1,833,994
Depreciation and amortization expense 941,611 1,815,367
Consulting, accounting and legal 155,360 310,362 521,312 414,982
Other general and administrative expenses 376,015 101,966 616,389 198,728
Total Operating Expenses 5,029,513 499,365 9,491,466 802,343
Loss From Operations (963,755) (499,286) (1,161,450) (801,034)
Other Income (Expense):        
Interest expense (13,171,392) (398,011) (32,577,069) (968,159)
Change in derivative liability for authorized shares shortfall (132,821,830) (162,275,278)
Change in fair value of derivative liabilities (52,508) 14,264,476 300,885
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable in exchange for Series Y preferred shares 936,405 4,854,139
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable and cancelation of common shares and warrants for cash 170,085,696 163,420 170,085,696
Gain on forgivness of debt 192,521 192,521
Gain (loss) on conversion of convertible notes (880)
Total Other Income (Expense) (13,171,392) 37,942,273 (18,149,173) 12,188,924
Net Loss Before Income Taxes (14,135,147) 37,442,987 (19,310,623) 11,387,890
Provision for Income Taxes (Benefit)
Net Loss (14,135,147) 37,442,987 (19,310,623) 11,387,890
Deemed dividend resulting from amortization of preferred stock discount (13,660,082) (34,798,923)
Net Income (Loss) Available to Common Stockholders $ (14,135,147) $ 23,782,905 $ (19,310,623) $ (23,411,033)
Net Income (Loss) Per Common Share:        
Basic $ (4.23) $ 5.08 $ (5.78) $ (5.00)
Diluted $ (4.23) $ 4.19 $ (5.78) $ (5.00)
Weighted Average Common Shares Outstanding:        
Basic 3,340,416 4,685,680 3,340,416 4,683,794
Diluted 3,340,416 5,678,201 3,340,416 4,683,794