0001564590-17-002848.txt : 20170228 0001564590-17-002848.hdr.sgml : 20170228 20170228160633 ACCESSION NUMBER: 0001564590-17-002848 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20170228 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170228 DATE AS OF CHANGE: 20170228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RIGHTSIDE GROUP, LTD. CENTRAL INDEX KEY: 0001589094 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 320415537 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36262 FILM NUMBER: 17647624 BUSINESS ADDRESS: STREET 1: 5808 LAKE WASHINGTON BLVD., NE, STE. 300 CITY: KIRKLAND STATE: WA ZIP: 98033 BUSINESS PHONE: 425-298-2500 MAIL ADDRESS: STREET 1: 5808 LAKE WASHINGTON BLVD., NE, STE. 300 CITY: KIRKLAND STATE: WA ZIP: 98033 8-K 1 name-8k_20170228.htm 8-K name-8k_20170228.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 28, 2017

 

Rightside Group, Ltd.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

001-36262

 

32-0415537

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

5808 Lake Washington Blvd. NE, Suite 300

Kirkland, Washington 98033

(Address of principal executive offices, including zip code)

(425)  289-2500

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 


 

Item 2.02    Results of Operations and Financial Condition.

On February 28, 2017, Rightside Group, Ltd. (“Rightside”) issued a press release announcing financial results for its fiscal quarter and fiscal year ended December 31, 2016.  The full text of Rightside’s press release is attached as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.

The information in this Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of Rightside, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Rightside makes reference to certain non-GAAP financial measures in the press release and will make reference to these same measures in its related earnings conference call.  A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is contained in the attached press release.

 

Item 8.01    Other Events.

On February 28, 2017, Rightside announced the institution of a share repurchase program pursuant to which the Company may purchase up to $50 million of its common stock. Share repurchases under this program are expected to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and may be made through a variety of methods. The full text of the press release is furnished as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.  

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

 

Description

99.1

 

Press Release dated February 28, 2017

99.2

 

Press Release dated February 28, 2017

 

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Rightside Group, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Taryn J. Naidu

 

 

 

 

Taryn J. Naidu

 

 

 

 

Chief Executive Officer

Date: February 28, 2017

 

 

 

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit

Number

 

Description

99.1

 

Press Release dated February 28, 2017

99.2

 

Press Release dated February 28, 2017

 

 

EX-99.1 2 name-ex991_6.htm EX-99.1 name-ex991_6.htm

Exhibit 99.1

Rightside® Announces Fourth Quarter and Full Year 2016 Financial Results

 

Fourth Quarter Registry Revenue Grows 27% Over the Prior Year Period

Full Year Registry Revenue Grows 40% Over the Prior Year Period

Company Announces $50 Million Share Repurchase Program

 

KIRKLAND, Wash., February 28, 2017 -- (GLOBENEWSWIRE) -- Rightside Group, Ltd. (Nasdaq: NAME), a leading provider of domain name services that advance the way businesses and consumers define and present themselves online, today announced financial results for the fourth quarter and full year ended December 31, 2016.

 

“In the fourth quarter, we executed on our strategy to deliver revenue growth in our higher margin businesses - focusing on our new gTLD registry business and our retail registrar, Name.com, while optimizing for margin expansion,” said Chief Executive Officer Taryn Naidu. “For the full year 2016, registry services revenue increased 40% year-over-year while Adjusted EBITDA increased 92% year-over-year.  The divestiture of eNom has strengthened our financial profile and, as announced today, enabled us to initiate a significant stock repurchase program. The Company narrowed its focus on our most strategic business, our new gTLD registry business and our retail registrar, Name.com. We believe this faster growing, stronger margin and more profitable business, better reflects the true nature of Rightside’s mission, strategic focus, and investment thesis and is consistent with our commitment to delivering shareholder value.”

Financial Summary

(in thousands)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Registrar services

 

$

7,846

 

 

$

6,957

 

 

$

29,120

 

 

$

24,852

 

Registry services

 

 

3,202

 

 

 

2,526

 

 

 

11,785

 

 

 

8,438

 

Aftermarket and other

 

 

4,233

 

 

 

7,284

 

 

 

22,620

 

 

 

25,377

 

Eliminations (1)

 

 

(372

)

 

 

(437

)

 

 

(1,401

)

 

 

(1,238

)

Total revenue

 

$

14,909

 

 

$

16,330

 

 

$

62,124

 

 

$

57,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on other assets, net

 

$

94

 

 

$

(721

)

 

$

(853

)

 

$

(9,403

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income tax

 

$

(10,561

)

 

$

(7,752

)

 

$

(33,706

)

 

$

(28,049

)

Income tax expense (benefit)

 

 

15,820

 

 

 

(2,260

)

 

 

10,373

 

 

 

(8,178

)

Loss from continuing operations

 

 

(26,381

)

 

 

(5,492

)

 

 

(44,079

)

 

 

(19,871

)

Income from discontinued operations, net of income tax

 

 

5,070

 

 

 

1,369

 

 

 

10,761

 

 

 

8,547

 

Net loss

 

$

(21,311

)

 

$

(4,123

)

 

$

(33,318

)

 

$

(11,324

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (2)

 

$

2,817

 

 

$

2,563

 

 

$

9,212

 

 

$

4,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA from continuing operations (3)

 

$

(854

)

 

$

(2,434

)

 

$

(7,203

)

 

$

(13,892

)

 

 

(1)

Amounts in the eliminations line reflect the elimination of intercompany charges between our Registrar and Registry services businesses.

(2)

This Non-GAAP financial measure is described below and reconciled to GAAP net loss in the accompanying table.

(3)

This Non-GAAP financial measure is described below and reconciled to GAAP loss from continuing operations in the accompanying table.

 

Full Year 2016 Financial Highlights

(Unless otherwise noted, all comparisons are relative to the fiscal full year 2015. All financials will be reported on a continuing operations basis to reflect the recent sale of eNom.)

Registrar services revenue increased 17% to $29.1 million compared to $24.9 million.

Registry services revenue increased 40% to $11.8 million compared to $8.4 million.


Aftermarket and other revenue was $22.6 million compared to $25.4 million as a result of challenges in the lower margin third party syndication business

Total revenue increased to $62.1 million compared to $57.4 million.

Net loss was $33.3 million, compared to $11.3 million.  The increase in net loss was related to $14.4 million of non-cash tax expense, a $4 million write-off of deferred financing and issuance cost associated with the debt repayment as well as divestiture related expenses.

Adjusted EBITDA was $9.2 million, up 92% as compared to $4.8 million.

 

Business Highlights

The Company also announced today that the Board of Directors have approved a program to repurchase up to $50 million worth of common stock, effective immediately, executed over the next 24 months.

Rightside has 40 gTLDs in general availability with 10 gTLD applications outstanding.

The Company ended the year with approximately 565,000 registered domains, up 41% year-over-year.

Reported gross margin of 48% in the fourth quarter of 2016, up 500 basis points year-over-year, as we continued to grow our mix of higher margin registry services revenue and started to realize the benefit of our profitability initiatives.

Cash revenue from premium and platinum names in 2016 was $3.4 million.

Key Operating Metrics

 

 

 

Three Months Ended

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

Change

 

 

 

2016

 

 

2015

 

 

Change

 

 

Registry Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period domains (in thousands) (1)

 

 

565

 

 

 

401

 

 

 

40.9

 

%

 

 

565

 

 

 

401

 

 

 

40.9

 

%

Average revenue per domain (2)

 

$

23.06

 

 

$

26.85

 

 

 

-14.1

 

%

 

$

24.40

 

 

$

30.69

 

 

 

-20.5

 

%

Renewal rate (3)

 

 

59.4

 

%

 

52.6

 

%

 

 

 

 

 

 

56.3

 

%

 

58.6

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registrar Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period domains (in millions) (1)

 

 

1.9

 

 

 

1.8

 

 

 

5.6

 

%

 

 

1.9

 

 

 

1.8

 

 

 

5.6

 

%

Average revenue per domain (4)

 

$

16.83

 

 

$

15.58

 

 

 

8.0

 

%

 

$

15.84

 

 

$

14.46

 

 

 

9.5

 

%

Renewal rate (3)

 

 

65.1

 

%

 

69.0

 

%

 

 

 

 

 

 

68.4

 

%

 

70.5

 

%

 

 

 

 

 

 

 

(1)

A domain is defined as an individual domain name registered by a third-party customer on Rightside’s registry or registrar platforms for which Rightside has begun to recognize revenue.

(2)

Average revenue per domain is calculated by dividing registry services revenue for a period by the average number of domains registered on Rightside’s registry platforms in that period.  Average revenue per domain for partial year periods is annualized.  

(3)

The renewal rate is defined as the percentage of domain names on Rightside’s registry or registrar platforms that are renewed after their original term expires.  

(4)

Average revenue per domain is calculated by dividing registrar services revenue for a period by the average number of domains registered on Rightside’s registrar platforms in that period.  Average revenue per domain for partial year periods is annualized.  


Liquidity and Capital Resources

As of December 31, 2016, cash and cash equivalents was $31.9 million, compared to $47.3 million as of September 30, 2016, given our repayment of debt in November. Subsequent to year-end, our cash balance increased after the divestiture of eNom and was $87 million at the end of January.

At the end of the fourth quarter, the Company had letters of credit totaling $11 million outstanding and had drawn $12.8 million on our revolving credit facility.  Subsequent to year-end we fully repaid the $12.8 million outstanding and reduced our letters of credit outstanding to $2.8 million.

Business Outlook

For the full year ending December 31, 2017, Rightside expects the following:

Total revenue of $58 to $62 million inclusive of 10 to 15% growth in our core registry and registrar business.

Cash bookings in our registry business of around $16 to $18 million.

Adjusted EBITDA of around break-even for the full year with a return to positive adjusted EBITDA in the fourth quarter after implementing cost savings initiatives and restructuring our network infrastructure to support the remaining business lines.

Conference Call and Webcast

Rightside will host a conference call and audio webcast with investors and analysts today, February 28, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time):

 

Live conference call: (844) 413-1777 (domestic) or (716) 247-5761 (international)

 

Conference call replay available through March 7, 2017: (855) 859-2056 (domestic) or (404) 537-3406 (international)  

 

Conference ID: 73794379

 

Live and archived webcast: http://www.rightside.market


About Non-GAAP Financial Measures

We define Adjusted EBITDA as net income (loss) adjusted for interest, income taxes, depreciation and amortization, stock-based compensation, and certain gains, losses, and expenses that we do not believe are indicative of ongoing core business operating results. Adjusted EBITDA is a non-GAAP financial measure and its most directly comparable GAAP financial measure is GAAP net income (loss).  A reconciliation of GAAP net income (loss) to Adjusted EBITDA can be found in the accompanying table. Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.  Rightside compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only as a supplement.

We define Adjusted EBITDA from continuing operations as loss from continuing operations adjusted for interest, income taxes, depreciation and amortization, stock-based compensation, and certain gains, losses, and expenses that we do not believe are indicative of ongoing core business operating results. Adjusted EBITDA from continuing operations is a non-GAAP financial measure and its most directly comparable GAAP financial measure is GAAP loss from continuing operations.  A reconciliation of GAAP loss from continuing operations to Adjusted EBITDA from continuing operations can be found in the accompanying table. Adjusted EBITDA from continuing operations should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.  Rightside compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA from continuing operations only as a supplement.

We have not provided a complete reconciliation of its Adjusted EBITDA guidance to the comparable forward-looking GAAP financial measure, net income (loss), because we are unable to provide a forward-looking estimate of certain reconciling items between net income (loss) and Adjusted EBITDA guidance including: acquisition and realignment costs; advisory and consulting fees; provision for income taxes; and gain (loss) on other assets, net.

About Rightside

Rightside® inspires and delivers new possibilities for consumers and businesses to define and present themselves online. The company, with its affiliates, is a leading provider of domain name services, offering one of the industry's most comprehensive platforms for the discovery, registration, usage and monetization of domain names. In addition to being a new gTLD registry operator, Rightside is home to one of the most admired registrar brands in the industry, Name.com. Headquartered in Kirkland, WA, Rightside has offices in North America and Europe. For more information please visit www.rightside.co.

Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended, including, among others, Rightside’s expected total revenue, Adjusted EBITDA, and registry services revenue.  Statements containing words such as may, believe, anticipate, expect, intend, plan, project, and estimate or similar expressions constitute forward-looking statements. Statements regarding Rightside’s future performance are based on current expectations, estimates and projections about our industry, financial condition, operating performance and results of operations, including certain assumptions related thereto. Actual results may differ materially from the results predicted, and reported results should not be considered an indication of future performance. Forward-looking statements involve risks and uncertainties including, among others:  Rightside’s ability to successfully operate new gTLD registries and provide back-end infrastructure services to registries; Rightside’s ability to successfully market and sell its gTLDs; the difficulty in predicting and developing consumer demand for new gTLDs; Rightside’s anticipated use of cash proceeds from the divestiture of eNom; expected benefits from the divestiture; expectations about plans and objectives for future operations after the eNom divestiture; and expected benefits from a share repurchase program. More information about potential risk factors that could affect Rightside’s operating and financial results are contained in Rightside’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 filed with the Securities and Exchange Commission on November 9, 2016.  All forward-looking statements are expressly qualified in their entirety by this cautionary statement.  Rightside does not intend to revise or update the information set forth in this press release, except as required by law, and may not provide this type of information in the future.


Rightside Group, Ltd.

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue

 

$

14,909

 

 

$

16,330

 

 

$

62,124

 

 

$

57,429

 

Cost of revenue (excluding depreciation and amortization)

 

 

7,794

 

 

 

9,277

 

 

 

35,401

 

 

 

34,474

 

Sales and marketing

 

 

1,782

 

 

 

2,466

 

 

 

8,066

 

 

 

8,519

 

Technology and development

 

 

2,872

 

 

 

3,790

 

 

 

12,347

 

 

 

14,751

 

General and administrative

 

 

4,862

 

 

 

4,776

 

 

 

19,643

 

 

 

19,204

 

Depreciation and amortization

 

 

3,143

 

 

 

3,252

 

 

 

12,660

 

 

 

12,993

 

Loss (gain) on other assets, net

 

 

94

 

 

 

(721

)

 

 

(853

)

 

 

(9,403

)

Interest expense

 

 

633

 

 

 

1,226

 

 

 

4,297

 

 

 

4,922

 

Loss on debt extinguishment

 

 

4,257

 

 

 

 

 

 

4,257

 

 

 

 

Other expense (income), net

 

 

33

 

 

 

16

 

 

 

12

 

 

 

18

 

Loss from continuing operations before income tax

 

 

(10,561

)

 

 

(7,752

)

 

 

(33,706

)

 

 

(28,049

)

Income tax expense (benefit)

 

 

15,820

 

 

 

(2,260

)

 

 

10,373

 

 

 

(8,178

)

Loss from continuing operations

 

 

(26,381

)

 

 

(5,492

)

 

 

(44,079

)

 

 

(19,871

)

Income from discontinued operations, net of income tax

 

 

5,070

 

 

 

1,369

 

 

 

10,761

 

 

 

8,547

 

Net loss

 

$

(21,311

)

 

$

(4,123

)

 

$

(33,318

)

 

$

(11,324

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) income per share attributable to common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.35

)

 

$

(0.29

)

 

$

(2.28

)

 

$

(1.05

)

Discontinued operations

 

 

0.26

 

 

 

0.07

 

 

 

0.56

 

 

 

0.45

 

Basic (loss) income per share

 

$

(1.09

)

 

$

(0.22

)

 

$

(1.73

)

 

$

(0.60

)

Diluted (loss) income per share attributable to common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.35

)

 

$

(0.29

)

 

$

(2.28

)

 

$

(1.05

)

Discontinued operations

 

 

0.26

 

 

 

0.07

 

 

 

0.56

 

 

 

0.45

 

Diluted (loss) income per share

 

$

(1.09

)

 

$

(0.22

)

 

$

(1.73

)

 

$

(0.60

)

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,478

 

 

 

19,039

 

 

 

19,308

 

 

 

18,867

 

Diluted

 

 

19,478

 

 

 

19,039

 

 

 

19,308

 

 

 

18,867

 

 


Rightside Group, Ltd.

Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,922

 

 

$

45,095

 

Accounts receivable, net

 

 

3,337

 

 

 

4,575

 

Prepaid expenses and other current assets

 

 

2,751

 

 

 

2,897

 

Deferred registration costs

 

 

9,063

 

 

 

8,834

 

Assets held for sale

 

 

129,399

 

 

 

132,224

 

Total current assets

 

 

176,472

 

 

 

193,625

 

Deferred registration costs, less current portion

 

 

1,594

 

 

 

1,259

 

Property and equipment, net

 

 

5,400

 

 

 

7,567

 

Intangible assets, net

 

 

46,961

 

 

 

52,163

 

Goodwill

 

 

70,921

 

 

 

70,921

 

Deferred tax assets, net

 

 

 

 

 

2,904

 

gTLD deposits

 

 

2,169

 

 

 

8,139

 

Other assets

 

 

671

 

 

 

1,353

 

Total assets

 

$

304,188

 

 

$

337,931

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,080

 

 

$

1,400

 

Accrued expenses and other current liabilities

 

 

8,887

 

 

 

11,520

 

Debt

 

 

12,800

 

 

 

1,500

 

Capital lease obligation

 

 

983

 

 

 

1,193

 

Deferred revenue

 

 

19,475

 

 

 

17,681

 

Liabilities held for sale

 

 

133,256

 

 

 

135,130

 

Total current liabilities

 

 

176,481

 

 

 

168,424

 

Deferred revenue, less current portion

 

 

4,429

 

 

 

3,214

 

Debt, less current portion

 

 

 

 

 

21,701

 

Capital lease obligation, less current portion

 

 

 

 

 

811

 

Deferred tax liabilities, net

 

 

8,102

 

 

 

 

Other liabilities

 

 

261

 

 

 

494

 

Total liabilities

 

 

189,273

 

 

 

194,644

 

Total stockholders' equity

 

 

114,915

 

 

 

143,287

 

Total liabilities and stockholders' equity

 

$

304,188

 

 

$

337,931

 

 


Rightside Group, Ltd.

Reconciliation of Net Loss to Adjusted EBITDA

(in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net loss

 

$

(21,311

)

 

$

(4,123

)

 

$

(33,318

)

 

$

(11,324

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

12,311

 

 

 

303

 

 

 

11,477

 

 

 

(2,314

)

Loss (gain) on other assets, net (1)

 

 

94

 

 

 

(721

)

 

 

(2,153

)

 

 

(9,403

)

Loss on debt extiguishment

 

 

4,257

 

 

 

 

 

 

4,257

 

 

 

 

Interest expense

 

 

633

 

 

 

1,227

 

 

 

4,297

 

 

 

4,922

 

Depreciation and amortization

 

 

3,903

 

 

 

4,111

 

 

 

16,023

 

 

 

16,428

 

Stock-based compensation expense

 

 

1,785

 

 

 

1,653

 

 

 

6,649

 

 

 

6,296

 

Acquisition and realignment costs

 

 

 

 

 

113

 

 

 

564

 

 

 

202

 

Transaction-related advisory and consulting fees

 

 

1,145

 

 

 

 

 

 

1,416

 

 

 

 

Adjusted EBITDA

 

$

2,817

 

 

$

2,563

 

 

$

9,212

 

 

$

4,807

 

 

 

 

(1)

Net loss (gain) on withdrawals of interest in gTLD applications, included in gain on other assets, net.

 


Rightside Group, Ltd.

Reconciliation of Loss from Continuing Operations to Adjusted EBITDA from Continuing Operations

(in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Loss from continuing operations

 

$

(26,381

)

 

$

(5,492

)

 

$

(44,079

)

 

$

(19,871

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

15,820

 

 

 

(2,260

)

 

 

10,373

 

 

 

(8,178

)

Loss (gain) on other assets, net (1)

 

 

94

 

 

 

(721

)

 

 

(853

)

 

 

(9,403

)

Loss on debt extinguishment

 

 

4,257

 

 

 

 

 

 

4,257

 

 

 

 

Interest expense

 

 

633

 

 

 

1,227

 

 

 

4,297

 

 

 

4,922

 

Depreciation and amortization

 

 

3,143

 

 

 

3,252

 

 

 

12,660

 

 

 

12,993

 

Stock-based compensation expense

 

 

1,580

 

 

 

1,461

 

 

 

5,828

 

 

 

5,526

 

Acquisition and realignment costs

 

 

 

 

 

99

 

 

 

314

 

 

 

119

 

Adjusted EBITDA from continuing operations

 

$

(854

)

 

$

(2,434

)

 

$

(7,203

)

 

$

(13,892

)

 

 

(1)

Net loss (gain) on withdrawals of interest in gTLD applications, included in gain on other assets, net.

 

Investor Contacts

The Blueshirt Group

Allise Furlani, 212-331-8433

Brinlea Johnson, 212-331-8424

IR@rightside.rocks 

 

EX-99.2 3 name-ex992_7.htm EX-99.2 name-ex992_7.htm

 

Exhibit 99.2

 

 

 

 

 

Rightside® Announces $50 Million Stock Repurchase Program

 

KIRKLAND, Wash., February 28, 2017 -- Rightside Group, Ltd. (Nasdaq: NAME), a leading provider of domain name services that advance the way businesses and consumers define and present themselves online, today announced that its board of directors authorized a stock repurchase program of up to $50 million of the company's outstanding common stock, effective immediately. The stock repurchase program will be in place for up to 24 months.

 

"Our strong balance sheet – with no debt and over $87 million1 in cash, enables the company to execute a repurchase program while continuing to invest in our core registry and retail registrar business," said Chief Executive Officer Taryn Naidu. "We believe the current share price understates the strength of Rightside’s long-term growth and profitability initiatives.  The repurchase program demonstrates our commitment to delivering shareholder value as well as our confidence in the strategic direction of our business and market opportunity."

 

The stock purchases may be made from time to time through open market purchases, 10b5-1 plans, privately-negotiated transactions, accelerated stock repurchases, block trades, derivative contracts or otherwise in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The actual timing, number and value of shares repurchased under the program will be determined by management at its discretion and will depend on a number of factors, including, but not limited to, the market price of Rightside's common stock, general market and economic conditions, regulatory requirements, capital availability and compliance with the terms of the company's credit facilities.

 

Repurchases under this program will be funded from one or a combination of existing cash balances, future free cash flow and indebtedness. There is no guarantee as to the number of shares that will be repurchased, and the repurchase program may be extended, suspended or discontinued at any time, without notice at Rightside’s discretion.  Any shares repurchased under the program will be returned to the status of authorized but unissued shares of common stock.  In a separate announcement today, Rightside also announced financial results for its fourth quarter and fiscal 2016, along with outlook for fiscal 2017. For more information, please see Rightside’s earnings press release.

 

About Rightside

 

Rightside inspires and delivers new possibilities for consumers and businesses to define and present themselves online. The company, with its affiliates, is a leading provider of domain name services, offering one of the industry's most comprehensive platforms for the discovery, registration, usage and monetization of domain names. In addition to being a new gTLD registry operator, Rightside is home to one of the most admired registrar brands in the industry, Name.com. Headquartered in Kirkland, WA, Rightside has offices in North America and Europe. For more information please visit www.rightside.co.

 

 

 

1 

Debt and cash as of January 31, 2017

 


 

Rightside Group, Ltd.

Page 2 of 2

 

Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended, including, among others, Rightside’s intention to repurchase shares of its common stock from time to time under the stock repurchase program, the intended use of any repurchased shares and the source of funding.  Statements containing words such as may, believe, anticipate, expect, intend, plan, project, and estimate or similar expressions constitute forward-looking statements. Statements regarding Rightside’s future performance are based on current expectations, estimates and projections about our industry, financial condition, operating performance and results of operations, including certain assumptions related thereto. Actual results may differ materially from the results predicted, and reported results should not be considered an indication of future performance. Forward-looking statements involve risks and uncertainties including, among others, Rightside’s expected benefits from the share repurchase program. More information about potential risk factors that could affect Rightside’s operating and financial results are contained in Rightside’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 filed with the Securities and Exchange Commission on November 9, 2016.  All forward-looking statements are expressly qualified in their entirety by this cautionary statement.  Rightside does not intend to revise or update the information set forth in this press release, except as required by law, and may not provide this type of information in the future.

 

 

Investor Contacts

The Blueshirt Group

Allise Furlani, 212-331-8433, allise@blueshirtgroup.rocks

Brinlea Johnson, 212-331-8424, brinlea@blueshirtgroup.rocks

 

 

GRAPHIC 4 g2017022819012640816787.jpg GRAPHIC begin 644 g2017022819012640816787.jpg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end GRAPHIC 5 g2017022819012335115332.jpg GRAPHIC begin 644 g2017022819012335115332.jpg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