0000950170-23-035943.txt : 20230731 0000950170-23-035943.hdr.sgml : 20230731 20230731161142 ACCESSION NUMBER: 0000950170-23-035943 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 13 CONFORMED PERIOD OF REPORT: 20230731 FILED AS OF DATE: 20230731 DATE AS OF CHANGE: 20230731 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TFI International Inc. CENTRAL INDEX KEY: 0001588823 STANDARD INDUSTRIAL CLASSIFICATION: TRUCKING & COURIER SERVICES (NO AIR) [4210] IRS NUMBER: 000000000 STATE OF INCORPORATION: A8 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-39224 FILM NUMBER: 231127515 BUSINESS ADDRESS: STREET 1: 8801 TRANS-CANADA HIGHWAY STREET 2: SUITE 500 CITY: SAINT-LAURENT STATE: A8 ZIP: H4S 1Z6 BUSINESS PHONE: 514-331-4113 MAIL ADDRESS: STREET 1: 8801 TRANS-CANADA HIGHWAY STREET 2: SUITE 500 CITY: SAINT-LAURENT STATE: A8 ZIP: H4S 1Z6 FORMER COMPANY: FORMER CONFORMED NAME: TransForce Inc. \ Quebec Canada DATE OF NAME CHANGE: 20131009 FORMER COMPANY: FORMER CONFORMED NAME: TransForce Inc. DATE OF NAME CHANGE: 20131009 6-K 1 tfii_2023_q-2_6-k.htm 6-K 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of July, 2023

Commission File No. 001-39224

TFI INTERNATIONAL INC.

(Translation of registrant’s name into English)

8801 Trans-Canada Highway, Suite 500

Saint-Laurent, Québec

H4S 1Z6 Canada

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 


EXHIBIT INDEX

 

 

 

 

EXHIBIT

NUMBER

EXHIBIT DESCRIPTION

 

 

99.1

News Release

99.2

 

Management Discussion & Analysis for period ended June 30, 2023

99.3

 

Interim Financial Statements for period ended June 30, 2023

99.4

 

CEO Certification

99.5

 

CFO Certification

 

 

 

 

 

 

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

TFI International Inc.

 

 

 

 

Date: July 31, 2023

 

By:

/s/ Josiane M. Langlois

 

 

 

Name: Josiane M. Langlois

 

 

 

Title: Vice-President, Legal Affairs & Corporate Secretary

 


EX-99.1 2 tfii-ex99_1.htm EX-99.1 EX-99.1

Earnings Press Release

 

Exhibit 99.1

img200384275_0.jpg 

For Immediate Release

TFI International Announces 2023 Second Quarter Results

 

Second quarter operating income of $192.4 million compares to $391.0 million the same quarter last year, reflecting reduced freight volumes and non-recurring costs, including $60.6 million reduction in gains on sale of real estate, $5.8 million of IT systems and related transition expenses in U.S. LTL, $5.3 million unfavorable variance in the MTM of DSUs, $6.1 million unfavorable currency translation impact1 relative to the same period last year and $23.0 million from the divestiture of CFI.
Second quarter net income of $128.2 million compared to $276.8 million in Q2 2022, while adjusted net income1 of $138.9 million compared to $241.1 million as a result of the items described above.
Second quarter diluted earnings per share (diluted “EPS”) of $1.47 compared to $3.00 in Q2 2022, while adjusted diluted EPS1 of $1.59 compared to $2.61.
Second quarter net cash from operating activities of $200.4 million compares to $247.8 million in Q2 2022 and free cash flow1 of $138.1 million compares to $309.6 million in Q2 2022.
The Board of Directors approved a $0.35 quarterly dividend, an increase of 30%

 

Montreal, Quebec, July 31, 2023 – TFI International Inc. (NYSE and TSX: TFII), a North American leader in the transportation and logistics industry, today announced its results for the second quarter ended June 30, 2023. All amounts are shown in U.S. dollars.

“Despite a difficult freight market and reduced volumes industrywide, our results reflect the quality of our operations and our team’s skill in responding to rapidly changing market conditions. We produced solid operating ratios across all our business segments while again generating more than $200 million in net cash from operating activities” said Alain Bédard, Chairman, President and Chief Executive Officer. “During challenging times for our industry, TFI International’s relentless focus on our longstanding operating principles, our business line diversity and niche positioning, and our ongoing progress on multiple self-help initiatives are what differentiates our performance and future potential. TFI’s strong financial foundation and focus on profitability and cash flow is allowing us to remain strategic in our allocation of capital, remaining active in M&A including seven completed acquisitions year to date, while also returning capital to shareholders through both our dividend, with our Board approving a 30% increase over the past year, and our opportunistic share repurchases. I wish to thank the talented men and women of TFI for their hard work in our continual quest to create shareholder value.”

 

 

img200384275_1.jpg

1


Earnings Press Release

 

SECOND QUARTER RESULTS

Financial highlights

Three months ended June 30

 

 

Six months ended June 30

 

(in millions of U.S. dollars, except per share data)

2023

 

2022

 

 

2023

 

2022

 

Total revenue

 

 

1,791.3

 

 

2,422.3

 

 

 

3,641.4

 

 

4,613.8

 

Revenue before fuel surcharge

 

1,549.5

 

 

1,989.5

 

 

 

3,109.9

 

 

3,883.3

 

Adjusted EBITDA1

 

300.3

 

 

441.9

 

 

 

564.5

 

 

771.9

 

Operating income

 

192.4

 

 

391.0

 

 

 

358.8

 

 

610.7

 

Net cash from operating activities

 

200.4

 

 

247.8

 

 

 

432.5

 

 

385.5

 

Net income

 

128.2

 

 

276.8

 

 

 

240.2

 

 

424.5

 

EPS-diluted($)

 

1.47

 

 

3.00

 

 

 

2.74

 

 

4.56

 

Adjusted net income1

 

138.9

 

 

241.1

 

 

 

255.4

 

 

398.7

 

Adjusted EPS - diluted1

($)

 

1.59

 

 

2.61

 

 

 

2.92

 

 

4.28

 

Weighted average number of shares ('000s)

 

86,135

 

 

90,647

 

 

 

86,357

 

 

91,304

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS Financial Measures” section below.

 

 

 

 

 

 

Total revenue of $1.79 billion compared to $2.42 billion in the prior year period and revenue before fuel surcharge of $1.55 billion compared to $1.99 billion in the prior year period. The decline is primarily due to a reduction in volumes driven by weaker end market demand, and the sale of CFI’s Truckload, Temp Control and Mexican non-asset logistics business ("CFI") in August 2022, which had sales of $162.2 million in Q2 2022.

 

Operating income of $192.4 million compares to $391.0 million from the prior year period. The decrease in the operating income can be attributed to overall lower revenues and volumes associated with freight as well as the divestiture of CFI of $23.0 million, $60.6 million reduction in the gain on sale of real estate assets held for sale, $5.8 million of IT system and transition expenses in U.S. LTL, $5.3 million variance in the MTM of DSUs, and a $6.1 million unfavorable currency translation impact1 relative to the same prior year period.

 

Net income of $128.2 million compared to $276.8 million in the prior year period, and net income of $1.47 per diluted share compared to $3.00 in the prior year period. Adjusted net income, a non-IFRS measure, was $138.9 million, or $1.59 per diluted share, compared to $241.1 million, or $2.61 per diluted share, the prior year period. The net income was burdened by the items described in the operating income.

 

Total revenue declined for all segments relative to the prior year period with decreases of 15% for Package and Courier, 27% for Less-Than-Truckload, 32% for Truckload, which is due in part to a $153.5 million decrease from the divestiture of CFI, and 20% for Logistics. Operating income decreased by 26% for Package and Courier, 57% for Less-Than-Truckload, 48% for Truckload and 22% for Logistics in the second quarter in comparison to the prior-year. Truckload operating income in the prior year period included a $22.8 million contribution from CFI in the quarter. Less-Than-Truckload operating income, more specifically U.S. LTL, included $53.7 million more of gains on sale of land and buildings and assets held for sale in the prior year period.

 

SIX-MONTH RESULTS

Total revenue of $3.64 billion compared to $4.61 billion in the prior year period and revenue before fuel surcharge of $3.11 billion compared to $3.88 billion in the prior year period. The decline is primarily due to a reduction in volumes driven by weaker end market demand, and the sale of CFI in August 2022, which had sales of $307.6 million for the six-month period in 2022.

 

Operating income of $358.8 million compares to $610.7 million from the prior year period. The decrease in the operating income can be attributed to overall lower revenues and volumes associated with freight as well as the divestiture of CFI of $40.5 million, a $54.3 million reduction in the gain on sale of assets held for sale, $13.7 million of IT system and transition expenses in U.S. LTL, $12.4 million variance in the MTM of DSUs, and a $13.7 million unfavorable currency translation impact1 relative to the same prior year period.

 

Net income of $240.2 million compared to $424.5 million in the prior year period, and net income of $2.74 per diluted share was compared to $4.56 in the prior year period. Adjusted net income, a non-IFRS measure, was $255.4 million, or $2.92 per diluted share, compared to $398.7 million, or $4.28 per diluted share, the prior year period. The net income was burdened by the items described in the operating income.

 

 

 

img200384275_1.jpg

2


Earnings Press Release

 

Total revenue declined for all segments relative to the prior year period with decreases of 10% for Package and Courier, 21% for Less-Than-Truckload, 25% for Truckload, which is due to a $291.2 million decrease from the divestiture of CFI, and 19% for Logistics. Operating income decreased by 13% for Package and Courier, 51% for Less-Than-Truckload, 31% for Truckload and 16% for Logistics as compared to the prior-year period. Truckload operating income in the prior year period included a $40.1 million contribution from CFI.

 

SEGMENTED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in million of U.S. dollars)

Three months ended June 30

 

 

Six months ended June 30

 

 

2023

 

2022

 

 

2023

 

2022

 

 

$

 

 

 

$

 

 

 

 

$

 

 

 

$

 

 

 

Revenue1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Package and Courier

 

115.6

 

 

 

 

125.1

 

 

 

 

 

228.1

 

 

 

 

249.7

 

 

 

 Less-Than-Truckload

 

672.8

 

 

 

 

870.2

 

 

 

 

 

1,363.7

 

 

 

 

1,705.6

 

 

 

 Truckload

 

410.7

 

 

 

 

556.9

 

 

 

 

 

824.8

 

 

 

 

1,072.8

 

 

 

 Logistics

 

361.8

 

 

 

 

453.7

 

 

 

 

 

717.0

 

 

 

 

889.1

 

 

 

 Eliminations

 

(11.4

)

 

 

 

(16.4

)

 

 

 

 

(23.8

)

 

 

 

(33.8

)

 

 

 

 

1,549.5

 

 

 

 

1,989.5

 

 

 

 

 

3,109.9

 

 

 

 

3,883.3

 

 

 

 

$

 

% of Rev.1

 

$

 

% of Rev.1

 

 

$

 

% of Rev.1

 

$

 

% of Rev.1

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Package and Courier

 

27.1

 

 

23.4

%

 

36.8

 

 

29.4

%

 

 

54.4

 

 

23.9

%

 

62.9

 

 

25.2

%

    Less-Than-Truckload

 

80.7

 

 

12.0

%

 

187.3

 

 

21.5

%

 

 

138.6

 

 

10.2

%

 

282.1

 

 

16.5

%

 Truckload

 

66.2

 

 

16.1

%

 

127.4

 

 

22.9

%

 

 

136.7

 

 

16.6

%

 

198.4

 

 

18.5

%

    Logistics

 

32.9

 

 

9.1

%

 

42.4

 

 

9.3

%

 

 

64.6

 

 

9.0

%

 

77.3

 

 

8.7

%

 Corporate

 

(14.4

)

 

 

 

(2.9

)

 

 

 

 

(35.5

)

 

 

 

(9.9

)

 

 

 

 

192.4

 

 

12.4

%

 

391.0

 

 

19.7

%

 

 

358.8

 

 

11.5

%

 

610.7

 

 

15.7

%

Note: due to rounding, totals may differ slightly from the sum.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Revenue before fuel surcharge.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOW

Net cash flow from operating activities was $200.4 million during Q2 compared to $247.8 million the prior year. The decrease is attributable to a decrease in net income and is offset by a favorable non-cash working capital variance.

 

Net cash from investing activities remained relatively consistent with the same prior year period as a result of favorable variances from a $40.9 million reduction in the purchase of investments and a $81.2 million favorable variance from the proceeds on the sale of investments as the Company sold its level 1 investments, and a reduction of proceeds from the sale of property and equipment and assets held for sale of $114.2 million.

 

The Company returned $143.5 million to shareholders during the quarter, of which $30.6 million was through dividends and $112.8 million was through share repurchases.

 

On June 15, 2023, the Board of Directors of TFI International declared a quarterly dividend of $0.35 per outstanding common share paid on July 17, 2023, representing a 30% increase over the $0.27 quarterly dividend declared in Q2 2022. The annualized dividend represents 14.8% of the trailing twelve month free cash flow1.

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS Financial Measures” section below.

 

 

img200384275_1.jpg

3


Earnings Press Release

 

 

CONFERENCE CALL

TFI International will host a conference call on Tuesday, August 1, 2023 at 8:30 a.m. Eastern Time to discuss these results.

Interested parties can join the call by dialing 1-877-704-4453 or 1-201-389-0920. A recording of the call will be available until 11:59 p.m Eastern Time, Tuesday, August 15, 2023 by dialing 1-844-512-2921 or 1-412-317-6671 and entering passcode 13739002.

 

ABOUT TFI INTERNATIONAL

TFI International Inc. is a North American leader in the transportation and logistics industry, operating across the United States and Canada through its subsidiaries. TFI International creates value for shareholders by identifying strategic acquisitions and managing a growing network of wholly-owned operating subsidiaries. Under the TFI International umbrella, companies benefit from financial and operational resources to build their businesses and increase their efficiency. TFI International companies service the following segments:

Package and Courier;
Less-Than-Truckload;
Truckload;
Logistics.

 

TFI International Inc. is publicly traded on the New York Stock Exchange and the Toronto Stock Exchange under symbol TFII. For more information, visit www.tfiintl.com.

 

 

FORWARD-LOOKING STATEMENTS

The Company may make statements in this report that reflect its current expectations regarding future results of operations, performance and achievements. These are “forward-looking” statements and reflect management’s current beliefs. They are based on information currently available to management. Words such as “may”, “might”, “expect”, “intend”, “estimate”, “anticipate”, “plan”, “foresee”, “believe”, “to its knowledge”, “could”, “design”, “forecast”, “goal”, “hope”, “intend”, “likely”, “predict”, “project”, “seek”, “should”, “target”, “will”, “would” or “continue” and words and expressions of similar import are intended to identify these forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results and those presently anticipated or projected.

 

The Company wishes to caution readers not to place undue reliance on any forward-looking statements which reference issues only as of the date made. The following important factors could cause the Company’s actual financial performance to differ materially from that expressed in any forward-looking statement: the highly competitive market conditions, the Company’s ability to recruit, train and retain qualified drivers, fuel price variations and the Company’s ability to recover these costs from its customers, foreign currency fluctuations, the impact of environmental standards and regulations, changes in governmental regulations applicable to the Company’s operations, adverse weather conditions, accidents, the market for used equipment, changes in interest rates, cost of liability insurance coverage, downturns in general economic conditions affecting the Company and its customers, credit market liquidity, and the Company’s ability to identify, negotiate, consummate, and successfully integrate acquisitions. In addition, any material weaknesses in internal control over financial reporting that are identified, and the cost of remediation of any such material weakness and any other control deficiencies, may have adverse effects on the Company and impact future results.

 

The foregoing list should not be construed as exhaustive, and the Company disclaims any subsequent obligation to revise or update any previously made forward-looking statements unless required to do so by applicable securities laws. Unanticipated events are likely to occur. Readers should also refer to the section “Risks and Uncertainties” at the end of the 2023 Q2 MD&A for additional information on risk factors and other events that are not within the Company’s control. The Company’s future financial and operating results may fluctuate as a result of these and other risk factors.

 

 

 

img200384275_1.jpg

4


Earnings Press Release

 

NON-IFRS FINANCIAL MEASURES

This press release includes references to certain non-IFRS financial measures as described below. These non-IFRS measures do not have any standardized meanings prescribed by International Financial Reporting Standards as issued by the international Accounting Standards Board (IASB) and are therefore unlikely to be comparable to similar measures presented by other companies. Accordingly, they should not be considered in isolation, in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. The terms and definitions of the non-IFRS measures used in this press release and a reconciliation of each non-IFRS measure to the most directly comparable IFRS measure are provided in the exhibits.

 

Adjusted EBITDA:

Adjusted EBITDA is calculated as net income before finance income and costs, income tax expense, depreciation, amortization, impairment of intangible assets, bargain purchase gain, and gain or loss on sale of land and buildings, assets held for sale, sale of business, and gain or loss on disposal of intangible assets. Management believes adjusted EBITDA to be a useful supplemental measure. Adjusted EBITDA is provided to assist in determining the ability of the Company to assess its performance.

Adjusted EBITDA

Three months ended June 30

 

 

Six months ended June 30

 

(unaudited, in millions of U.S. dollars)

2023

 

2022

 

 

2023

 

2022

 

Net income

 

128.2

 

 

276.8

 

 

 

240.2

 

 

424.5

 

Net finance costs

 

18.7

 

 

21.5

 

 

 

35.9

 

 

41.7

 

Income tax expense

 

45.5

 

 

92.6

 

 

 

82.8

 

 

144.5

 

Depreciation of property and equipment

 

62.3

 

 

66.4

 

 

 

121.4

 

 

130.8

 

Depreciation of right-of-use assets

 

32.0

 

 

31.3

 

 

 

63.4

 

 

62.8

 

Amortization of intangible assets

 

13.9

 

 

14.1

 

 

 

27.4

 

 

28.4

 

Gain on sale of assets held for sale

 

(0.3

)

 

(60.9

)

 

 

(6.6

)

 

(60.9

)

Adjusted EBITDA

 

300.3

 

 

441.9

 

 

 

564.5

 

 

771.9

 

Note: due to rounding, totals may differ slightly from the sum.

 

 

 

 

 

 

 

Adjusted net income and adjusted earnings per share (adjusted “EPS”), basic or diluted

Adjusted net income is calculated as net income excluding amortization of intangible assets related to business acquisitions, net change in the fair value and accretion expense of contingent considerations, net change in the fair value of derivatives, net foreign exchange gain or loss, bargain purchase gain, gain or loss on sale of land and buildings and assets held for sale, gain on sale of business and directly attributable expenses due to the disposal of the business. Adjusted earnings per share, basic or diluted, is calculated as adjusted net income divided by the weighted average number of common shares, basic or diluted. The Company uses adjusted net income and adjusted earnings per share to measure its performance from one period to the next, without the variation caused by the impact of the items described above. The Company excludes these items because they affect the comparability of its financial results and could potentially distort the analysis of trends in its business performance. Excluding these items does not imply they are necessarily non-recurring.

Adjusted net income

Three months ended June 30

 

 

Six months ended June 30

 

(unaudited, in millions of U.S. dollars, except per share data)

2023

 

2022

 

 

2023

 

2022

 

Net income

 

128.2

 

 

276.8

 

 

 

240.2

 

 

424.5

 

Amortization of intangible assets related to business acquisitions

 

14.8

 

 

13.0

 

 

 

27.4

 

 

26.1

 

Net change in fair value and accretion expense of contingent considerations

 

0.4

 

 

0.1

 

 

 

0.4

 

 

0.0

 

Net foreign exchange loss (gain)

 

(0.4

)

 

(0.1

)

 

 

(0.8

)

 

0.2

 

Gain on sale of land and buildings and assets held for sale

 

(0.3

)

 

(60.9

)

 

 

(6.5

)

 

(60.9

)

Tax impact of adjustments

 

(3.7

)

 

12.2

 

 

 

(5.3

)

 

8.8

 

Adjusted net income

 

138.9

 

 

241.1

 

 

 

255.4

 

 

398.7

 

Adjusted earnings per share - basic

 

1.61

 

 

2.66

 

 

 

2.96

 

 

4.37

 

Adjusted earnings per share - diluted

 

1.59

 

 

2.61

 

 

 

2.92

 

 

4.28

 

Note: due to rounding, totals may differ slightly from the sum.

 

 

 

 

 

 

 

 

 

img200384275_1.jpg

5


Earnings Press Release

 

Free cash flow:

Net cash from operating activities less additions to property and equipment plus proceeds from sale of property and equipment and assets held for sale. Management believes that this measure provides a benchmark to evaluate the performance of the Company in regard to its ability to meet capital requirements.

Free cash flow

Three months ended June 30

 

Six months ended June 30

 

(unaudited, in millions of U.S. dollars)

2023

 

2022

 

2023

 

2022

 

Net cash from operating activities

 

200.4

 

 

247.8

 

 

432.5

 

 

385.5

 

Additions to property and equipment

 

(84.2

)

 

(74.2

)

 

(160.4

)

 

(164.1

)

Proceeds from sale of property and equipment

 

19.5

 

 

44.1

 

 

44.2

 

 

88.0

 

Proceeds from sale of assets held for sale

 

2.4

 

 

91.9

 

 

17.5

 

 

91.9

 

Free cash flow

 

138.1

 

 

309.6

 

 

333.8

 

 

401.4

 

 

Note to readers: Unaudited condensed consolidated interim financial statements and Management’s Discussion & Analysis are
available on TFI International’s website at www.tfiintl.com.

 

For further information:

Alain Bédard

Chairman, President and CEO

TFI International Inc.

647-729-4079

abedard@tfiintl.com

 

 

 

 

img200384275_1.jpg

6


EX-99.2 3 tfii-ex99_2.htm EX-99.2 EX-99.2

Exhibit 99.2

 

img201307796_0.jpg 

MANAGEMENT’S DISCUSSION AND ANALYSIS

For the second quarter ended

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTENTS

 

 

GENERAL INFORMATION

 

2

FORWARD-LOOKING STATEMENTS

 

2

SELECTED FINANCIAL DATA AND HIGHLIGHTS

 

3

ABOUT TFI INTERNATIONAL

 

4

CONSOLIDATED RESULTS

 

5

SEGMENTED RESULTS

 

8

LIQUIDITY AND CAPITAL RESOURCES

 

14

OUTLOOK

 

18

SUMMARY OF EIGHT MOST RECENT QUARTERLY RESULTS

 

18

NON-IFRS FINANCIAL MEASURES

 

18

RISKS AND UNCERTAINTIES

 

28

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

42

CHANGES IN ACCOUNTING POLICIES

 

43

CONTROLS AND PROCEDURES

 

43

 

 

 


Management’s Discussion and Analysis

GENERAL INFORMATION

The following is TFI International Inc.’s management discussion and analysis (“MD&A”). Throughout this MD&A, the terms “Company”, “TFI International” and “TFI” shall mean TFI International Inc., including its operating subsidiaries. This MD&A provides a comparison of the Company’s performance for its three- and six-month periods ended June 30, 2023 with the corresponding three and six-month period ended June 30, 2022 and it reviews the Company’s financial position as of June 30, 2023. It also includes a discussion of the Company’s affairs up to July 31, 2023, which is the date of this MD&A. The MD&A should be read in conjunction with the unaudited condensed consolidated interim financial statements as of June 30, 2023 and the audited consolidated financial statements and accompanying notes as at and for the year ended December 31, 2022.

In this document, all financial data are prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) unless otherwise noted. All amounts are in United States dollars (U.S. dollars), and the term “dollar”, as well as the symbol “$”, designate U.S. dollars unless otherwise indicated. Variances may exist as numbers have been rounded. This MD&A also uses non-IFRS financial measures. Refer to the section of this report entitled “Non-IFRS Financial Measures” for a complete description of these measures.

The Company’s unaudited consolidated condensed interim financial statements have been approved by its Board of Directors (“Board”) upon recommendation of its audit committee on July 31, 2023. Prospective data, comments and analysis are also provided wherever appropriate to assist existing and new investors to see the business from a corporate management point of view. Such disclosure is subject to reasonable constraints for maintaining the confidentiality of certain information that, if published, would probably have an adverse impact on the competitive position of the Company.

Additional information relating to the Company can be found on its website at www.tfiintl.com. The Company’s continuous disclosure materials, including its annual and quarterly MD&A, annual and quarterly consolidated financial statements, annual report, annual information form, management proxy circular and the various press releases issued by the Company are also available on its website, or directly through the SEDAR system at www.sedar.com, or through the EDGAR system at www.sec.gov/edgar.shtml.

FORWARD-LOOKING STATEMENTS

The Company may make statements in this report that reflect its current expectations regarding future results of operations, performance and achievements. These are “forward-looking” statements and reflect management’s current beliefs. They are based on information currently available to management. Words such as “may”, “might”, “expect”, “intend”, “estimate”, “anticipate”, “plan”, “foresee”, “believe”, “to its knowledge”, “could”, “design”, “forecast”, “goal”, “hope”, “intend”, “likely”, “predict”, “project”, “seek”, “should”, “target”, “will”, “would” or “continue” and words and expressions of similar import are intended to identify these forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results and those presently anticipated or projected.

The Company wishes to caution readers not to place undue reliance on any forward-looking statements which reference issues only as of the date made. The following important factors could cause the Company’s actual financial performance to differ materially from that expressed in any forward-looking statement: the highly competitive market conditions, the Company’s ability to recruit, train and retain qualified drivers, fuel price variations and the Company’s ability to recover these costs from its customers, foreign currency fluctuations, the impact of environmental standards and regulations, changes in governmental regulations applicable to the Company’s operations, adverse weather conditions, accidents, the market for used equipment, changes in interest rates, cost of liability insurance coverage, downturns in general economic conditions affecting the Company and its customers, credit market liquidity, and the Company’s ability to identify, negotiate, consummate and successfully integrate business acquisitions.

The foregoing list should not be construed as exhaustive, and the Company disclaims any subsequent obligation to revise or update any previously made forward-looking statements unless required to do so by applicable securities laws. Unanticipated events are likely to occur. Readers should also refer to the section “Risks and Uncertainties” at the end of this MD&A for additional information on risk factors and other events that are not within the Company’s control. The Company’s future financial and operating results may fluctuate as a result of these and other risk factors.

img201307796_1.jpg2


Management’s Discussion and Analysis

SELECTED FINANCIAL DATA AND HIGHLIGHTS

 

(unaudited)
(in thousands of U.S. dollars, except per share data)

 

Three months ended
June 30

 

 

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Revenue before fuel surcharge

 

 

1,549,451

 

 

 

1,989,450

 

 

 

1,650,970

 

 

 

3,109,878

 

 

 

3,883,298

 

 

 

2,710,104

 

Fuel surcharge

 

 

241,815

 

 

 

432,867

 

 

 

185,738

 

 

 

531,565

 

 

 

730,538

 

 

 

275,411

 

Total revenue

 

 

1,791,266

 

 

 

2,422,317

 

 

 

1,836,708

 

 

 

3,641,443

 

 

 

4,613,836

 

 

 

2,985,515

 

Adjusted EBITDA1

 

 

300,291

 

 

 

441,900

 

 

 

285,379

 

 

 

564,497

 

 

 

771,854

 

 

 

461,576

 

Operating income

 

 

192,417

 

 

 

390,970

 

 

 

470,921

 

 

 

358,819

 

 

 

610,736

 

 

 

572,666

 

Net income

 

 

128,234

 

 

 

276,825

 

 

 

411,765

 

 

 

240,152

 

 

 

424,548

 

 

 

478,652

 

Adjusted net income1

 

 

138,915

 

 

 

241,149

 

 

 

137,221

 

 

 

255,398

 

 

 

398,724

 

 

 

210,858

 

Net cash from operating activities

 

 

200,386

 

 

 

247,825

 

 

 

298,655

 

 

 

432,520

 

 

 

385,516

 

 

 

453,850

 

Free cash flow1

 

 

138,079

 

 

 

309,587

 

 

 

267,932

 

 

 

333,786

 

 

 

401,358

 

 

 

411,403

 

Per share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPS – diluted

 

 

1.47

 

 

 

3.00

 

 

 

4.32

 

 

 

2.74

 

 

 

4.56

 

 

 

5.01

 

Adjusted EPS – diluted1

 

 

1.59

 

 

 

2.61

 

 

 

1.44

 

 

 

2.92

 

 

 

4.28

 

 

 

2.21

 

Dividends

 

 

0.35

 

 

 

0.27

 

 

 

0.23

 

 

 

0.70

 

 

 

0.54

 

 

 

0.46

 

As a percentage of revenue before fuel surcharge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin1

 

 

19.4

%

 

 

22.2

%

 

 

17.3

%

 

 

18.2

%

 

 

19.9

%

 

 

17.0

%

Depreciation of property and equipment

 

 

4.0

%

 

 

3.3

%

 

 

3.4

%

 

 

3.9

%

 

 

3.4

%

 

 

3.6

%

Depreciation of right-of-use assets

 

 

2.1

%

 

 

1.6

%

 

 

1.7

%

 

 

2.0

%

 

 

1.6

%

 

 

1.9

%

Amortization of intangible assets

 

 

0.9

%

 

 

0.7

%

 

 

0.8

%

 

 

0.9

%

 

 

0.7

%

 

 

1.0

%

Operating margin1

 

 

12.4

%

 

 

19.7

%

 

 

28.5

%

 

 

11.5

%

 

 

15.7

%

 

 

21.1

%

Adjusted operating ratio1

 

 

87.6

%

 

 

83.4

%

 

 

88.7

%

 

 

88.7

%

 

 

85.8

%

 

 

89.5

%

 

Q2 Highlights

Second quarter operating income of $192.4 million compares to $391.0 million the same quarter last year, primarily reflecting reduced freight volumes, $60.6 million reduction in gains on sale of real estate assets held for sale, $5.8 million of IT systems and related transition expenses in U.S. LTL, $5.3 million unfavorable variance in the MTM of DSUs, $6.1 million unfavorable currency translation impact1 relative to the same period last year and $23.0 million from the divestiture of CFI.
Net income of $128.2 million compares to $276.8 million in Q2 2022. Diluted earnings per share (diluted “EPS”) of $1.47 compares to $3.00 in Q2 2022, due in part to the elements discussed above.
Adjusted net income1, a non-IFRS measure, of $138.9 million compares to $241.1 million in Q2 2022, due in part to the elements discussed above.
Adjusted diluted EPS1, a non-IFRS measure, of $1.59 compares to $2.61 in Q2 2022, due in part to the elements discussed above.
Net cash from operating activities of $200.4 million compares to $247.8 million in Q2 2022.
Free cash flow1, a non-IFRS measure, of $138.1 million compares to $309.6 million in Q2 2022, with the decrease primarily driven by lower freight volumes and $89.5 million in sales of real estate in the prior year period.
The Company’s reportable segments performed as follows:
o
Package and Courier operating income decreased 26% to $27.1 million;
o
Less-Than-Truckload operating income decreased 57% to $80.7 million, driven primarily by weaker volume and a $54.6 million gain on real estate in the prior year quarter;
o
Truckload operating income decreased 48% to $66.2 million, driven partially by the divested CFI operations that had contributed $22.8 million in the prior year quarter, as well as a gain on sale of real estate of $6.2 million in the prior year quarter; and
o
Logistics operating income decreased 22% to $32.9 million.
On June 15, 2023, the Board of Directors of TFI declared a quarterly dividend of $0.35 per share paid on July 17, 2023, a 30% increase over the quarterly dividend of $0.27 per share declared in Q2 2022. The annualized dividend represents 14.8% of the trailing twelve-month free cash flow1.
During the quarter, TFI International acquired SM Freight which will operate in the TL segment, Launch Logistics which will operate in the Logistics segment and Placements Jonadagi which will operate in the TL segment. Subsequent to quarter end TFI International completed the acquisition of Siemens Transportation Group which will operate in the LTL segment.

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS financial measures” section below.

img201307796_1.jpg3


Management’s Discussion and Analysis

ABOUT TFI INTERNATIONAL

Services

TFI International is a North American leader in the transportation and logistics industry, operating in the United States and Canada. TFI International creates value for shareholders by identifying strategic acquisitions and managing a growing network of wholly-owned operating subsidiaries. Under the TFI International umbrella, companies benefit from financial and operational resources to build their businesses and increase their efficiency. TFI International companies service the following reportable segments:

Package and Courier ("P&C");
Less-Than-Truckload (“LTL”);
Truckload (“TL”);
Logistics.

Seasonality of operations

The activities conducted by the Company are subject to general demand for freight transportation. Historically, demand has been relatively stable with the weakest generally occurring during the first quarter. Furthermore, during the harsh winter months, fuel consumption and maintenance costs tend to rise.

Human resources

As at June 30, 2023, the Company had 24,055 employees throughout TFI International’s various business segments across North America. This compares to 28,286 employees as at June 30, 2022. The year-over-year decrease of 4,231 employees is attributable to business acquisitions that added 995 employees offset by the decrease of 2,865 employees due to the sale of CFI and by rationalizations affecting 2,361 employees mainly in the LTL segment. The Company believes that it has a relatively low turnover rate among its employees in Canada, and a normal turnover rate in the U.S. comparable to other U.S. carriers, and that its employee relations are very good.

Equipment

The Company believes it has the largest trucking fleet in Canada and a significant presence in the U.S. market. As at June 30, 2023, the Company had 11,754 trucks, 34,018 trailers and 7,298 independent contractors. This compares to 13,206 trucks, 48,817 trailers and 6,845 independent contractors as at June 30, 2022.

Facilities

TFI International’s head office is in Montréal, Québec and its executive office is in Etobicoke, Ontario. As at June 30, 2023, the Company had 548 facilities, as compared to 567 facilities as at June 30, 2022. Of these 548 facilities, 247 are located in Canada, including 164 and 83 in Eastern and Western Canada, respectively. The Company also had 301 facilities in the United States. In the last twelve months, 23 facilities were added from business acquisitions, 23 were removed through the disposition of business and terminal consolidation decreased the total number of facilities by 19, mainly in the LTL and Package and Courier segments.

Customers

The Company has a diverse customer base across a broad cross-section of industries with no single client accounting for more than 5% of consolidated revenue. Because of its customer diversity, as well as the wide geographic scope of the Company’s service offerings and the range of segments in which it operates, a downturn in the activities of an individual customer or customers in a particular industry would not be expected to have a material adverse impact on operations. The Company has forged strategic partnerships with other transport companies in order to extend its service offerings to customers across North America.

Revenue by Top Customers' Industry
(54% of total revenue)

Retail

22%

Manufactured Goods

17%

Automotive

13%

Building Materials

10%

Metals & Mining

7%

Food & Beverage

7%

Services

6%

Chemicals & Explosives

5%

Forest Products

3%

Energy

3%

Maritime Containers

1%

Waste Management

1%

Others

4%

(For the six-months ended June 30, 2023)

 

img201307796_1.jpg4


Management’s Discussion and Analysis

CONSOLIDATED RESULTS

This section provides general comments on the consolidated results of operations. A more detailed analysis is provided in the “Segmented Results” section.

2023 business acquisitions

In line with its growth strategy, the Company acquired seven businesses during 2023 through the end of the second quarter.

On January 9, 2023, TFI International acquired selected assets of Stallion Express, LLC (“Stallion”). Stallion services the long-term care pharmacy of the medical logistics market in the eastern United States and will be reported in the Logistics segment.

On February 5, 2023, TFI International acquired D.M. Breton Inc. (“D.M. Breton”). Based out of Quebec, D.M. Breton transports freight, lumber and paper products between Canada and the United States and will be reported in the Truckload segment.

On February 17, 2023, TFI International acquired Axsun Inc. and its subsidiaries ("Axsun"). Based out of Montreal, Quebec, but operated from multiple locations, Axsun is a provider of intermodal and freight brokerage services across Canada and the United States. Axsun will be reported in the Logistics segment.

On March 20, 2023, TFI International acquired Hot-Line Freight Systems, Inc. and Hot-Line Logistics, LLC (collectively referred to as "Hot-Line"). Hot-Line is a Wisconsin-based LTL provider servicing the Midwestern USA and will be reported in the LTL segment.

On April 2, 2023, TFI international acquired SM Freight Inc. ("SM Freight"). SM Freight is based in Southern Ontario and specializes in refrigerated services to and from the U.S., and also provides warehousing services.

On April 30, 2023, TFI International acquired Launch Logistix Inc. ("Launch"). Launch is an existing independent agent of TFWW, an operating division of TFI, based in Minnesota providing logistics services.

On May 21, 2023, TFI International acquired Les Placements Jonadagi Inc. ("Jonadagi"). Jonadagi is a truckload company based in Vaudreuil, Quebec, and provides truckload services to eastern Canada.

 

Revenue

For the three months ended June 30, 2023, total revenue was $1,791.3 million, compared to $2,422.3 million in Q2 2022. The decrease was attributable to the sale of CFI's Truckload, Temp Control and Mexican non-asset logistics business (collectively referred to as "CFI") which had revenue of $162.2 million in 2022, weaker volumes contributing a decrease in revenue of $518.0 million and unfavorable currency translation impact1 of Canadian revenues of $36.5 million as a result of the decline in the Canadian dollar compared to the U.S. dollar. This decrease was offset by contributions from business acquisitions of $85.6 million.

For the six months ended June 30, 2023, total revenue was $3,641.4 million compared to $4,613.8 million, from Q2 2022. The decrease was attributable to the sale of CFI which had revenue of $307.6 million in 2022, volumes contributing a decrease in revenue of $733.8 million and unfavorable currency translation impact1 of Canadian revenues of $86.8 million as a result of the decline in the Canadian dollar compared to the U.S. dollar. This decrease was offset by contributions from business acquisitions of $155.8 million.

 

Operating expenses

For the three months ended June 30, 2023, the Company’s operating expenses decreased by $432.5 million, to $1,598.8 million, from $2,031.3 million in Q2 2022. The decrease due to a decrease in operating expenses from existing operations was $357.1 million as revenues decreased and $153.9 million related to the sale of CFI. This decline was partially offset by an increase of $78.5 million from business acquisitions.

For the three months ended June 30, 2023, materials and services expenses, net of fuel surcharge, decreased by $170.4 million, to $655.9 million from $826.3 million in the same period last year due primarily to the decrease in revenues offset by an increase from business acquisitions of $36.3 million.

For the three months ended June 30, 2023, personnel expense decreased 20% to $492.4 million from $618.8 million in Q2 2022. The decrease is attributable primarily to the decline in revenues and the ability of the Company to quickly adjust to demand levels. This decrease is offset by an increase of $21.1 million from business acquisitions.

Other operating expenses, which are primarily comprised of costs related to office and terminal rent, taxes, heating, telecommunications, maintenance and security and other general administrative expenses, decreased by $22.1 million, or 17%, for the three months ended June 30, 2023, as compared to the same period last year.

img201307796_2.jpg5

 


Management’s Discussion and Analysis

The gains on the sale of rolling stock and equipment and assets held for sale decreased $81.3 million from $85.2 million in Q2 2022 to $3.9 million. The decrease is primarily due to $14.7 million of gains on sale of rolling stock and equipment from CFI in 2022 and to $60.5 million less of gains from assets held for sale as a significant site was sold in the second quarter of 2022.

For the six months ended June 30, 2023, the Company’s operating expenses decreased by $720.5 million from $4.00 billion in 2022 to $3.28 billion in 2022. The decrease is mainly attributable to a reduction in existing operations of $564.4 million, driven from a decrease in revenues, and the sale of CFI which incurred $295.1 million of operating expenses in the comparative period. This is partially offset by an increase in operating expense from business acquisition of $139.1 million.

Operating income

For the three months ended June 30, 2023, the Company’s operating income of $192.4 million compared to $391.0 million during the same quarter in 2022. The decrease is primarily attributable to the decline in revenues as a result of weaker market demand in the quarter and also includes $60.6 million reduction in gains on sale of real estate assets held for sale, $6.4 million of IT systems and related transition expenses in U.S. LTL, $5.3 million unfavorable variance in the MTM of DSUs, $6.1 million unfavorable currency translation impact1 relative to the same period last year and $23.0 million from the divestiture of CFI. The operating margin as a percentage of revenue before fuel surcharge of 12.4% compared to 19.7% in Q2 2022.

 

For the six months ended June 30, 2023, the Company’s operating income of $358.8 million compared to $610.7 million in the same period in 2022.

 

Finance income and costs

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

Finance costs (income)

 

2023

 

2022

 

2023

 

2022

Interest expense on long-term debt

 

12,511

 

14,146

 

24,415

 

26,277

Interest expense on lease liabilities

 

3,796

 

3,262

 

7,584

 

6,623

Interest income and accretion on promissory note

 

(1,219)

 

(60)

 

(2,581)

 

(83)

Net change in fair value and accretion expense of contingent considerations

 

384

 

72

 

434

 

29

Net foreign exchange (gain) loss

 

(429)

 

(105)

 

(777)

 

202

Others

 

3,687

 

4,222

 

6,784

 

8,678

Net finance costs

 

18,730

 

21,537

 

35,859

 

41,726

Interest expense on long-term debt

Interest expense on long-term debt for the three-month period ended June 30, 2023, decreased by $1.6 million as compared to the same quarter last year as the reduction of the average level of debt from $1.71 billion to $1.35 billion was offset by an increase in the interest rate.

The interest expense on long-term debt for the six-month period ended June 30, 2023, decreased by $1.9 million as compared to the same period last year mainly due to a decrease in the average level of debt which was $1.34 billion in 2023 compared to $1.67 billion in 2022.

Net foreign exchange gain or loss and net investment hedge

The Company designates as a hedge a portion of its U.S. dollar denominated debt held against its net investments in U.S. operations. This accounting treatment allows the Company to offset the designated portion of foreign exchange gain (or loss) of its debt against the foreign exchange loss (or gain) of its net investments in U.S. operations and present them in other comprehensive income. Net foreign exchange gains or losses recorded in income or loss are attributable to the translation of the U.S. dollar portion of the Company’s credit facilities not designated as a hedge and to the translation of other financial assets and liabilities denominated in currencies other than the functional currency. For the three-month period ended June 30, 2023, a gain of $20.9 million of foreign exchange variations (a gain of $23.8 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge. For the three-month period ended June 30, 2022, a loss of $32.0 million of foreign exchange variations (a loss of $27.8 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge.

 

For the six-month period ended June 30, 2023, a gain of $24.0 million of foreign exchange variations (a gain of $26.9 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge. For the six-month period ended June 30, 2022, a loss of $23.2 million of foreign exchange variations (a loss of $20.2 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge.

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS financial measures” section below.

img201307796_2.jpg6

 


Management’s Discussion and Analysis

 

Income tax expense

For the three months ended June 30, 2023, the Company’s effective tax rate was 26.2%. The income tax expense of $45.5 million reflects a $0.6 million favorable variance versus an anticipated income tax expense of $46.0 million based on the Company’s statutory tax rate of 26.5%. The favorable variance is due to a favorable variation from tax deductions and tax-exempt income of $3.6 million offset by a unfavorable variation from multi-jurisdiction tax of $2.8 million.

 

For the six months ended June 30, 2023, the Company’s effective tax rate was 25.6%. The income tax expense of $82.8 million reflects a $2.8 million favorable variance versus an anticipated income tax expense of $85.6 million based on the Company’s statutory tax rate of 26.5%. The favorable variance is mainly due to favorable variations from tax deductions and tax-exempt income of $7.3 million which is partially offset by an unfavorable variance of $3.0 million for multi-jurisdiction tax.

 

 

Net income and adjusted net income

(unaudited)
(in thousands of U.S. dollars, except per share data)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

Net income

 

128,234

 

276,825

 

411,765

 

240,152

 

424,548

 

478,652

Amortization of intangible assets related to business acquisitions

 

14,756

 

12,972

 

12,822

 

27,448

 

26,069

 

26,127

Net change in fair value and accretion expense of contingent
   considerations

 

384

 

72

 

(96)

 

434

 

29

 

163

Net foreign exchange (gain) loss

 

(429)

 

(105)

 

(695)

 

(777)

 

202

 

(733)

Bargain purchase gain

 

 

 

(283,593)

 

 

 

(283,593)

(Gain) loss on sale of land and buildings and assets held for sale

 

(295)

 

(60,850)

 

100

 

(6,525)

 

(60,894)

 

(3,723)

Loss on disposal of intangible assets

 

 

 

5

 

 

 

5

Tax impact of adjustments

 

(3,735)

 

12,235

 

(3,087)

 

(5,334)

 

8,770

 

(6,040)

Adjusted net income1

 

138,915

 

241,149

 

137,221

 

255,398

 

398,724

 

210,858

Adjusted EPS – basic1

 

1.61

 

2.66

 

1.47

 

2.96

 

4.37

 

2.26

Adjusted EPS – diluted1

 

1.59

 

2.61

 

1.44

 

2.92

 

4.28

 

2.21

 

 

For the three months ended June 30, 2023, TFI International’s net income was $128.2 million as compared to $276.8 million in Q2 2022. The Company’s adjusted net income1, a non-IFRS measure, which excludes items listed in the above table, was $138.9 million as compared to $241.1 million in Q2 2022, a decrease of 42% or $102.2 million. Adjusted EPS1, fully diluted, of $1.59 compared to $2.61 in Q2 2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS. For the reconciliation, refer to the “Non-IFRS financial measures” section below.

img201307796_2.jpg7

 


Management’s Discussion and Analysis

SEGMENTED RESULTS

To facilitate the comparison of business level activity and operating costs between periods, the Company compares the revenue before fuel surcharge (“revenue”) and reallocates the fuel surcharge revenue to materials and services expenses within operating expenses. Note that “Total revenue” is not affected by this reallocation.

Selected segmented financial information

(unaudited)
(in thousands of U.S. dollars)

 

Package
 and
 Courier

 

Less-
Than-Truckload

 

Truckload

 

Logistics

 

Corporate

 

Eliminations

 

Total

Three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

115,588

 

672,827

 

410,680

 

361,767

 

 

(11,411)

 

1,549,451

% of total revenue2

 

8%

 

45%

 

27%

 

21%

 

 

 

 

 

100%

Adjusted EBITDA3

 

33,405

 

123,056

 

114,890

 

43,245

 

(14,305)

 

 

300,291

Adjusted EBITDA margin3,4

 

28.9%

 

18.3%

 

28.0%

 

12.0%

 

 

 

 

 

19.4%

Operating income (loss)

 

27,104

 

80,672

 

66,183

 

32,893

 

(14,435)

 

 

192,417

Operating margin3,4

 

23.4%

 

12.0%

 

16.1%

 

9.1%

 

 

 

 

 

12.4%

Total assets less intangible assets3

 

166,464

 

2,087,795

 

1,047,821

 

253,424

 

260,525

 

 

3,816,029

Net capital expenditures3

 

1,795

 

33,553

 

15,191

 

244

 

23

 

 

50,806

Three months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

125,082

 

870,176

 

556,894

 

453,701

 

 

(16,403)

 

1,989,450

% of total revenue2

 

7%

 

45%

 

29%

 

19%

 

 

 

 

 

100%

Adjusted EBITDA3

 

43,576

 

171,821

 

176,899

 

52,254

 

(2,650)

 

 

441,900

Adjusted EBITDA margin3,4

 

34.8%

 

19.7%

 

31.8%

 

11.5%

 

 

 

 

 

22.2%

Operating income (loss)

 

36,800

 

187,284

 

127,370

 

42,368

 

(2,852)

 

 

390,970

Operating margin3,4

 

29.4%

 

21.5%

 

22.9%

 

9.3%

 

 

 

 

 

19.7%

Total assets less intangible assets3

 

188,106

 

2,239,109

 

1,419,984

 

300,297

 

131,039

 

 

 

4,278,535

Net capital expenditures3

 

301

 

17,939

 

2,087

 

28

 

(35)

 

 

20,320

Six months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

228,148

 

1,363,689

 

824,805

 

717,018

 

 

(23,782)

 

3,109,878

% of total revenue2

 

8%

 

45%

 

27%

 

20%

 

 

 

 

 

100%

Adjusted EBITDA3

 

67,130

 

218,004

 

229,859

 

84,738

 

(35,234)

 

 

564,497

Adjusted EBITDA margin3,4

 

29.4%

 

16.0%

 

27.9%

 

11.8%

 

 

 

 

 

18.2%

Operating income (loss)

 

54,427

 

138,612

 

136,679

 

64,603

 

(35,502)

 

 

358,819

Operating margin3,4

 

23.9%

 

10.2%

 

16.6%

 

9.0%

 

 

 

 

 

11.5%

Total assets less intangible assets3

 

166,464

 

2,087,795

 

1,047,821

 

253,424

 

260,525

 

 

3,816,029

Net capital expenditures3

 

4,419

 

73,610

 

8,980

 

345

 

75

 

 

87,429

Six months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

249,662

 

1,705,575

 

1,072,819

 

889,079

 

 

(33,837)

 

3,883,298

% of total revenue2

 

7%

 

45%

 

28%

 

20%

 

 

 

 

 

100%

Adjusted EBITDA3

 

76,515

 

304,093

 

304,111

 

96,579

 

(9,444)

 

 

771,854

Adjusted EBITDA margin3,4

 

30.6%

 

17.8%

 

28.3%

 

10.9%

 

 

 

 

 

19.9%

Operating income (loss)

 

62,885

 

282,054

 

198,398

 

77,250

 

(9,851)

 

 

610,736

Operating margin3,4

 

25.2%

 

16.5%

 

18.5%

 

8.7%

 

 

 

 

 

15.7%

Total assets less intangible assets3

 

188,106

 

2,239,109

 

1,419,984

 

300,297

 

131,039

 

 

4,278,535

Net capital expenditures3

 

3,447

 

63,216

 

(3,819)

 

535

 

46

 

 

63,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Includes intersegment revenue.

2 Segment revenue including fuel surcharge and intersegment revenue to consolidated revenue including fuel surcharge and intersegment revenue.

3 This is a non-IFRS measures. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

4 As a percentage of revenue before fuel surcharge.

img201307796_2.jpg8

 


Management’s Discussion and Analysis

 

 

Package and Courier

(unaudited)

 

Three months ended June 30

 

Six months ended June 30

(in thousands of U.S. dollars)

 

2023

 

%

 

2022

 

%

 

2023

 

%

 

2022

 

%

Total revenue

 

142,239

 

 

 

166,465

 

 

 

287,443

 

 

 

319,300

 

 

Fuel surcharge

 

(26,651)

 

 

 

(41,383)

 

 

 

(59,295)

 

 

 

(69,638)

 

 

Revenue

 

115,588

 

100.0%

 

125,082

 

100.0%

 

228,148

 

100.0%

 

249,662

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

42,477

 

36.7%

 

38,393

 

30.7%

 

81,125

 

35.6%

 

85,259

 

34.1%

Personnel expenses

 

33,421

 

28.9%

 

36,967

 

29.6%

 

67,479

 

29.6%

 

74,812

 

30.0%

Other operating expenses

 

6,662

 

5.8%

 

6,657

 

5.3%

 

13,583

 

6.0%

 

13,778

 

5.5%

Depreciation of property and equipment

 

2,929

 

2.5%

 

3,286

 

2.6%

 

5,974

 

2.6%

 

6,627

 

2.7%

Depreciation of right-of-use assets

 

3,215

 

2.8%

 

3,326

 

2.7%

 

6,414

 

2.8%

 

6,675

 

2.7%

Amortization of intangible assets

 

157

 

0.1%

 

164

 

0.1%

 

315

 

0.1%

 

328

 

0.1%

Gain on sale of rolling stock and equipment

 

(205)

 

-0.2%

 

(513)

 

-0.4%

 

(338)

 

-0.1%

 

(704)

 

-0.3%

(Gain) loss on derecognition of right-of-use assets

 

(172)

 

-0.1%

 

2

 

0.0%

 

(831)

 

-0.4%

 

2

 

0.0%

Operating income

 

27,104

 

23.4%

 

36,800

 

29.4%

 

54,427

 

23.9%

 

62,885

 

25.2%

Adjusted EBITDA1

 

33,405

 

28.9%

 

43,576

 

34.8%

 

67,130

 

29.4%

 

76,515

 

30.6%

Return on invested capital1

 

 

 

28.8%

 

 

 

27.6%

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

 

Operational data

 

 

 

 

(unaudited)

 

Three months ended June 30

 

Six months ended June 30

(Revenue in U.S. dollars)

 

2023

 

2022

 

Variance

 

%

 

2023

 

2022

 

Variance

 

%

Revenue per pound (including fuel)

 

$0.47

 

$0.51

 

$(0.04)

 

-7.8%

 

$0.48

 

$0.49

 

$(0.01)

 

-2.0%

Revenue per pound (excluding fuel)

 

$0.38

 

$0.38

 

$—

 

 

$0.38

 

$0.38

 

$—

 

Revenue per package (excluding fuel)

 

$6.01

 

$6.07

 

$(0.06)

 

-1.0%

 

$5.90

 

$6.07

 

$(0.17)

 

-2.8%

Tonnage (in thousands of metric tons)

 

138

 

149

 

(11)

 

-7.4%

 

273

 

295

 

(22)

 

-7.5%

Packages (in thousands)

 

19,240

 

20,613

 

(1,373)

 

-6.7%

 

38,674

 

41,121

 

(2,447)

 

-6.0%

Average weight per package (in lbs.)

 

15.81

 

15.93

 

(0.12)

 

-0.8%

 

15.56

 

15.81

 

(0.15)

 

-1.6%

Vehicle count, average

 

972

 

1,049

 

(77)

 

-7.3%

 

990

 

1,073

 

(82)

 

-7.6%

Weekly revenue per vehicle (incl. fuel, in thousands of U.S. dollars)

 

$11.26

 

$12.21

 

$(0.95)

 

-7.8%

 

$11.17

 

$11.45

 

$(0.29)

 

-2.5%

 

Revenue

For the three months ended June 30, 2023, revenue decreased by $9.5 million, or 8%, from $125.1 million in 2022 to $115.6 million. This decrease is mostly attributable to a 6.7% decrease in packages combined with a 1.0% decrease in revenue per package (excluding fuel surcharge). The decrease in revenue per package is mostly attributable to a 0.8% decrease in average weight per package. The decrease in packages is attributable to softness in the market, primarily in the business-to-consumer deliveries.

 

For the six-months ended June 30, 2023, revenue decreased by $21.5 million, or 9%, from $249.7 million in 2022 to $228.1 million. This decrease is attributable to a 2.8% decrease in revenue per package (excluding fuel surcharge) combined with a 6.0% decrease in packages related primarily to softness in the business-to-consumer market.

 

Operating expenses

For the three months ended June 30, 2023, materials and services expenses, net of fuel surcharge revenue, increased $4.1 million or 11%, mostly due to a decrease of $14.7 million in fuel surcharge revenue but partially offset by a $8.8 million reduction in external labor and sub-contractor costs and a $1.1 million reduction in fuel cost. Personnel expenses decreased $3.5 million, or 10%, due to lower volume with a reduction in direct labor of $1.5 million, and severance costs and administrative salaries with a combined decrease of $2.0 million.

 

For the six-months ended June 30, 2023, materials and services expenses, net of fuel surcharge revenue, decreased $4.1 million, or 5%, mostly due to a $11.0 million reduction in external labor and sub-contractor cost combined with a $1.8 million decrease in fuel cost and a $0.8 million reduction of maintenance and repair expense. This was partially offset by a $10.3 million decrease in fuel surcharge revenue. Personnel expenses decreased $7.3 million, or 10%, primarily from a $3.7 million reduction of direct labor combined with a reduction of $2.8 million in administrative salaries and a reduction of $0.9 million in severance cost. The decrease in direct labor is primarily attributable to the decrease in overall volume.

 

Operating income

Operating income for the three months ended June 30, 2023, decreased by $9.7 million, or 26.3%. The operating margin was 23.4% in the second quarter of 2023, a 600 basis points decrease when compared to 29.4% for the same period in 2022. This reduction in operating income is mostly due to lower volume and headwinds related to the lower fuel surcharge revenue.

 

img201307796_2.jpg9

 


Management’s Discussion and Analysis

For the six-month period ended June 30, 2023, operating income decreased by $8.5 million, or 13.4%. The operating margin of 23.9% for the second quarter of 2023 compared to 25.2% for the same prior year period.

 

Return on invested capital increased 120 basis points, from 27.6% in the trailing twelve months ended June 30, 2022, to 28.8% in the twelve months ended June 30, 2023. This improvement is mainly due to a reduction in invested capital.

Less-Than-Truckload

(unaudited)

 

Three months ended June 30

 

Six months ended June 30

(in thousands of U.S. dollars)

 

2023

 

%

 

2022

 

%

 

2023

 

%

 

2022*

 

%

Total revenue

 

803,364

 

 

 

1,097,977

 

 

 

1,652,102

 

 

 

2,098,087

 

 

Fuel surcharge

 

(130,537)

 

 

 

(227,801)

 

 

 

(288,413)

 

 

 

(392,512)

 

 

Revenue

 

672,827

 

100.0%

 

870,176

 

100.0%

 

1,363,689

 

100.0%

 

1,705,575

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

201,569

 

30.0%

 

260,113

 

29.9%

 

402,825

 

29.5%

 

527,193

 

30.9%

Personnel expenses

 

293,894

 

43.7%

 

376,659

 

43.3%

 

629,215

 

46.1%

 

755,555

 

44.3%

Other operating expenses

 

54,169

 

8.1%

 

62,511

 

7.2%

 

115,379

 

8.5%

 

119,885

 

7.0%

Depreciation of property and equipment

 

32,818

 

4.9%

 

27,295

 

3.1%

 

62,855

 

4.6%

 

52,850

 

3.1%

Depreciation of right-of-use assets

 

7,759

 

1.2%

 

9,603

 

1.1%

 

15,517

 

1.1%

 

19,250

 

1.1%

Amortization of intangible assets

 

2,079

 

0.3%

 

2,278

 

0.3%

 

4,166

 

0.3%

 

4,578

 

0.3%

(Gain) loss on sale of rolling stock and equipment

 

171

 

0.0%

 

(919)

 

-0.1%

 

(1,626)

 

-0.1%

 

(1,220)

 

-0.1%

(Gain) loss on derecognition of right-of-use assets

 

(32)

 

-0.0%

 

(9)

 

-0.0%

 

(108)

 

-0.0%

 

69

 

0.0%

Gain on sale of land and buildings and assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

(272)

 

-0.0%

 

(54,639)

 

-6.3%

 

(3,146)

 

-0.2%

 

(54,639)

 

-3.2%

Operating income

 

80,672

 

12.0%

 

187,284

 

21.5%

 

138,612

 

10.2%

 

282,054

 

16.5%

Adjusted EBITDA1

 

123,056

 

18.3%

 

171,821

 

19.7%

 

218,004

 

16.0%

 

304,093

 

17.8%

 

1 This is a non-IFRS measure. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

 

 

Operational data

 

 

 

 

(unaudited)

 

Three months ended June 30

 

Six months ended June 30

(Revenue in U.S. dollars)

 

2023

 

2022

 

Variance

 

%

 

2023

 

2022

 

Variance

 

%

U.S. LTL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of dollars)1

 

467,903

 

585,539

 

(117,636)

 

-20.1%

 

928,246

 

1,166,961

 

(238,715)

 

-20.5%

Adjusted Operating Ratio2

 

91.5%

 

88.0%

 

 

 

 

 

93.6%

 

89.3%

 

 

 

 

Revenue per hundredweight (excluding fuel)1

 

$28.46

 

$29.84

 

$(1.38)

 

-4.6%

 

$28.94

 

$29.42

 

$(0.48)

 

-1.6%

Revenue per shipment (excluding fuel)1

 

$313.61

 

$322.08

 

$(8.47)

 

-2.6%

 

$313.49

 

$318.75

 

$(5.26)

 

-1.7%

Revenue per hundredweight (including fuel)1

 

$34.50

 

$39.00

 

$(4.50)

 

-11.5%

 

$35.80

 

$37.28

 

$(1.48)

 

-4.0%

Revenue per shipment (including fuel)1

 

$380.17

 

$420.90

 

$(40.73)

 

-9.7%

 

$387.84

 

$403.84

 

$(16.00)

 

-4.0%

Tonnage (in thousands of tons)1

 

822

 

981

 

(159)

 

-16.2%

 

1,604

 

1,983

 

(379)

 

-19.1%

Shipments (in thousands)1

 

1,492

 

1,818

 

(326)

 

-17.9%

 

2,961

 

3,661

 

(700)

 

-19.1%

Average weight per shipment (in lbs)1

 

1,102

 

1,079

 

23

 

2.1%

 

1,083

 

1,083

 

0

 

0.0%

Average length of haul (in miles)1

 

1,106

 

1,097

 

9

 

0.8%

 

1,097

 

1,101

 

(4)

 

-0.4%

Vehicle count, average4

 

4,136

 

4,908

 

(772)

 

-15.7%

 

4,221

 

4,705

 

(484)

 

-10.3%

Return on invested capital2

 

16.0%

 

24.5%

 

 

 

 

 

 

 

 

 

 

 

 

Canadian LTL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of dollars)

 

127,936

 

148,685

 

(20,749)

 

-14.0%

 

252,748

 

291,182

 

(38,434)

 

-13.2%

Adjusted Operating Ratio2

 

73.7%

 

69.1%

 

 

 

 

 

74.6%

 

74.0%

 

 

 

 

Revenue per hundredweight (excluding fuel)

 

$10.84

 

$11.63

 

$(0.79)

 

-6.8%

 

$10.69

 

$11.57

 

$(0.88)

 

-7.6%

Revenue per shipment (excluding fuel)

 

$231.77

 

$249.89

 

$(18.12)

 

-7.3%

 

$233.16

 

$246.76

 

$(13.60)

 

-5.5%

Revenue per hundredweight (including fuel)1

 

$13.56

 

$15.45

 

$(1.89)

 

-12.2%

 

$13.66

 

$14.83

 

$(1.17)

 

-7.9%

Revenue per shipment (including fuel)1

 

$289.84

 

$331.78

 

$(41.94)

 

-12.6%

 

$297.99

 

$316.15

 

$(18.16)

 

-5.7%

Tonnage (in thousands of tons)

 

590

 

639

 

(49)

 

-7.7%

 

1,182

 

1,258

 

(76)

 

-6.0%

Shipments (in thousands)

 

552

 

595

 

(43)

 

-7.2%

 

1,084

 

1,180

 

(96)

 

-8.1%

Average weight per shipment (in lbs)

 

2,138

 

2,148

 

(10)

 

-0.5%

 

2,181

 

2,132

 

49

 

2.3%

Average length of haul (in miles)

 

862

 

741

 

121

 

16.3%

 

844

 

758

 

86

 

11.3%

Vehicle count, average

 

782

 

792

 

(10)

 

-1.3%

 

792

 

795

 

(3)

 

-0.4%

Return on invested capital2

 

21.1%

 

20.4%

 

 

 

 

 

 

 

 

 

 

 

 

1  Operational statistics exclude figures from Ground Freight Pricing (“GFP”).

2  This is a non-IFRS measure. For a reconciliation please refer to the “Non-IFRS and Other Financial Measures” section below.

3 The Return on invested capital for the U.S. LTL is not disclosed as the trailing twelve-month information is not available for fiscal 2021, as it was acquired on April 30, 2021.

4  As at June 30, 2023 the active vehicle count was 3,206.

 

 

img201307796_2.jpg10

 


Management’s Discussion and Analysis

Revenue

For the three months ended June 30, 2023, revenue decreased by $197.3 million to $672.8 million. This decrease is a combination of a 20%, or $117.6 million reduction in the U.S. LTL operation, a 42%, or $57.9 million, reduction in Ground with Freight Pricing (GFP) and a 14%, or $20.7 million, reduction in the Canadian LTL operation. The reduction in U.S. LTL revenue was the result of a 16.2% decrease in tonnage combined with a 4.6% decrease in revenue per hundredweight (excluding fuel) when compared to the second quarter of 2022. The reduction in U.S. LTL tonnage is due to a 17.9% reduction of shipment count that is partially offset by a 2.1% increase in average weight per shipment. The decrease in U.S. LTL volume was primarily driven by softer volumes due to a weaker end market combined with the Company's intentional elimination of unprofitable freight in the second half of last year. The reduction in GFP revenue is the consequence of 50.2% lower volume when compared to prior year. The Canadian LTL revenue reduction was caused by a 7.7% decrease in tonnage, combined with an 6.8% decrease in revenue per hundredweight (excluding fuel). The decrease in tonnage is the consequence of a 7.2% decrease in shipment count combined with a 0.5% decrease in average weight per shipment. The reduction of Canadian LTL volume is also the direct results of weaker freight activities and is spread evenly between the Company's LTL over-the-road and intermodal operations.

For the six-month period ended June 30, 2023, revenue decreased $341.9 million to $1,363.7 million. Before business acquisitions, revenue decreased $349.5 million, or 20%, compared to the same prior year period.

Operating expenses

For the three months ended June 30, 2023, materials and services expenses, net of fuel surcharge revenue, decreased $58.5 million, or 23%, attributable mostly to a $124.2 million reduction in sub-contractor costs related to lower volume, combined with a $23.2 million reduction in fuel expense that was partially offset by a $97.3 million reduction in fuel surcharge revenue. Personnel expenses decreased $82.8 million or 22%, mostly from a reduction in U.S. direct and administrative salaries caused by the reduction of volume in the quarter and lower pension service cost. Other operating expenses decreased $8.3 million, or 13%, mostly from a reduction in external personnel, real-estate and legal settlement costs, partially offset by a $3.4 million one-time IT cost related to the Oracle implementation combined with a $2.4 million supplemental TSA cost. Depreciation of property and equipment increased 20%, or $5.5 million, with $6.9 million coming from higher equipment and rolling stock depreciation in the U.S. LTL operations partially offset by $1.2 million reduction in building depreciation.

For the six months ended June 30, 2023, materials and services expenses, net of fuel surcharge revenue, decreased $124.4 million, or 24%, attributable mostly to a $177.7 million reduction in sub-contractor costs combined with a $30.1 million reduction in fuel expense, and partially offset by a $104.1 million reduction in fuel surcharge revenue, all related to lower volume. Personnel expenses decreased $126.3 million or 17%, mostly from a reduction in U.S. direct and administrative salaries caused by the reduction of volume and lower pension service cost. Other operating expenses decreased $4.5 million, mostly from a decrease in external personnel, real estate and legal settlement costs, but are partially offset by $13.7 million of expenses related to the TSA transition and implementation of new accounting and human resources management systems as the Company continues the process of exiting the TSA with UPS. Depreciation of property and equipment increased 19%, or $10.0 million, most of it from higher equipment and rolling stock depreciation in the U.S. LTL operations.

 

Operating income

Operating income for the three months ended June 30, 2023, decreased $106.6 million to $80.7 million. The majority of the decrease, $93.7 million, is from U.S. LTL operations which includes a $53.7 million reduction in gain on sale of land and buildings and assets held for sale. Adjusted operating ratio, a non-IFRS measure, of the Canadian LTL operations increased to 73.7% in the second quarter of 2023 as compared to 69.1% for the same period in 2022. Adjusted operating ratio of the U.S. LTL operations increased to 91.5% in the second quarter of 2023 as compared to 88.0% for the same period in 2022, largely attributable to lower volume in the US and headwinds related to the decrease in fuel surcharge revenue in Canada.

For the six-month period ended June 30, 2023, operating income of $138.6 million compared to $282.1 million in the same prior year period. Adjusted operating ratio, a non-IFRS measure, of the Canadian LTL operations increased to 74.6% in the second quarter of 2023 as compared to 74.0% for the same period in 2022. Adjusted operating ratio of the U.S. LTL operations increased to 93.6% in the second quarter of 2023 as compared to 89.3% for the same period in 2022.

Return on invested capital, a non-IFRS measure, of the Canadian based LTL operations was 21.1% for the trailing twelve month period ended June 30, 2023, a 70-basis point increase from 20.4% in the previous 12 months period. This increase is mostly related to lower invested capital in US dollars because of the change in currency rate conversion. Return on invested capital of U.S. LTL operations was 16.0% for the 12 month period ended June 30, 2023, as compared to 24.5% the prior year, primarily driven by lower earnings.

 

 

img201307796_2.jpg11

 


Management’s Discussion and Analysis

 

Truckload

(unaudited)

 

Three months ended June 30

 

Six months ended June 30

(in thousands of U.S. dollars)

 

2023

 

%

 

2022

 

%

 

2023

 

%

 

2022

 

%

Total revenue

 

479,779

 

 

 

703,234

 

 

 

979,874

 

 

 

1,312,908

 

 

Fuel surcharge

 

(69,099)

 

 

 

(146,340)

 

 

 

(155,069)

 

 

 

(240,089)

 

 

Revenue

 

410,680

 

100.0%

 

556,894

 

100.0%

 

824,805

 

100.0%

 

1,072,819

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

169,299

 

41.2%

 

222,493

 

40.0%

 

345,187

 

41.9%

 

447,986

 

41.8%

Personnel expenses

 

117,098

 

28.5%

 

159,371

 

28.6%

 

232,018

 

28.1%

 

322,531

 

30.1%

Other operating expenses

 

12,901

 

3.1%

 

20,959

 

3.8%

 

27,597

 

3.3%

 

40,480

 

3.8%

Depreciation of property and equipment

 

25,946

 

6.3%

 

35,284

 

6.3%

 

51,419

 

6.2%

 

70,341

 

6.6%

Depreciation of right-of-use assets

 

17,091

 

4.2%

 

14,567

 

2.6%

 

33,746

 

4.1%

 

29,423

 

2.7%

Amortization of intangible assets

 

5,698

 

1.4%

 

5,914

 

1.1%

 

11,420

 

1.4%

 

12,229

 

1.1%

Gain on sale of rolling stock and equipment

 

(3,454)

 

-0.8%

 

(22,880)

 

-4.1%

 

(9,730)

 

-1.2%

 

(42,214)

 

-3.9%

(Gain) loss on derecognition of right-of-use assets

 

(54)

 

-0.0%

 

52

 

0.0%

 

(126)

 

-0.0%

 

(75)

 

-0.0%

Gain on sale of land and buildings and assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

(28)

 

-0.0%

 

(6,236)

 

-1.1%

 

(3,405)

 

-0.4%

 

(6,280)

 

-0.6%

Operating income

 

66,183

 

16.1%

 

127,370

 

22.9%

 

136,679

 

16.6%

 

198,398

 

18.5%

Adjusted EBITDA1

 

114,890

 

28.0%

 

176,899

 

31.8%

 

229,859

 

27.9%

 

304,111

 

28.3%

 

Operational data

 

Three months ended June 30

 

Six months ended June 30

(unaudited)

 

2023

 

2022

 

Variance

 

%

 

2023

 

2022

 

Variance

 

%

Specialized TL2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of U.S. dollars)

 

335,450

 

353,146

 

(17,696)

 

-5.0%

 

673,747

 

681,466

 

(7,719)

 

-1.1%

Adjusted operating ratio1

 

83.9%

 

78.8%

 

 

 

 

 

84.2%

 

82.8%

 

 

 

 

Truck count, average

 

3,914

 

3,535

 

379

 

10.7%

 

3,327

 

3,533

 

(206)

 

-5.8%

Trailer count, average

 

10,404

 

10,525

 

(121)

 

-1.1%

 

10,544

 

10,699

 

(155)

 

-1.4%

Truck age

 

3.4

 

3.9

 

(0.5)

 

-12.8%

 

3.4

 

3.9

 

(0.5)

 

-12.8%

Trailer age

 

12.2

 

12.6

 

(0.4)

 

-3.2%

 

12.2

 

12.6

 

(0.4)

 

-3.2%

Number of owner operators, average

 

1,199

 

1,086

 

113

 

10.4%

 

1,184

 

1,090

 

95

 

8.7%

Return on invested capital1

 

12.7%

 

11.2%

 

 

 

 

 

 

 

 

 

 

 

 

Canadian based Conventional TL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of U.S. dollars)

 

77,389

 

88,072

 

(10,684)

 

(12.1)%

 

154,989

 

164,379

 

(9,390)

 

-5.7%

Adjusted operating ratio1

 

84.3%

 

73.4%

 

 

 

 

 

82.7%

 

79.0%

 

 

 

 

Total mileage (in thousands)

 

25,618

 

23,560

 

2,058

 

8.7%

 

50,589

 

46,719

 

3,870

 

8.3%

Truck count, average

 

995

 

690

 

306

 

44.3%

 

931

 

692

 

239

 

34.5%

Trailer count, average

 

3,957

 

3,337

 

620

 

18.6%

 

3,848

 

3,424

 

424

 

12.4%

Truck age

 

3.3

 

3.1

 

0.2

 

6.5%

 

3.3

 

3.1

 

0.2

 

6.5%

Trailer age

 

7.5

 

6.6

 

0.9

 

13.6%

 

7.5

 

6.6

 

0.9

 

13.6%

Number of owner operators, average

 

247

 

277

 

(30)

 

-10.8%

 

243

 

283

 

(40)

 

-14.0%

Return on invested capital1

 

17.0%

 

16.7%

 

 

 

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS Financial Measures” section below.

2 Recasted comparative figures for change in operating segments of the dedicated operations from US Conventional Truckload as a result of the sale of business of CFI.

 

During Q2 2023, SM Freight and Jonadagi were acquired and incorporated into the TL segment.

 

Revenue

For the three months ended June 30, 2023, revenue decreased by $146.2 million, or 26%, from $556.9 million in Q2 2022 to $410.7 million in Q2 2023. This decrease was primarily due to the impact on revenue from the sale of CFI of $118.2 million and a decrease in revenue from existing operations of $81.5 million, partially offset by contributions from business acquisitions of $53.5 million. For Specialized TL, revenue decreased by $17.7 million, or 5%, compared to the prior year period, primarily due to an organic decline of $58.6 million, partially offset by contributions from business acquisitions of $40.9 million. For Canadian based conventional TL operations, revenue decreased by $10.7 million, or 12%, compared to the same prior year period. The decrease was mainly due to a decrease in revenue from existing operations of $23.3 million, partially offset by contribution from business acquisitions of $12.6 million. A 25.8% decline in revenue per truck was experienced in Q2 2023 compared to Q2 2022, driven by a 12.3% decline in revenue per mile combined with a 15.4% decline in miles per truck.

 

For the six months ended June 30, 2023, TL revenue decreased by $248.0 million, or 23%, from $1,072.8 million in 2022 to $824.8 million in 2023. This decrease is mainly due to the impact on revenue from the sale of CFI of $231.5 million combined with the contributions from business acquisitions of $94.4 million and partially offset by a decrease in revenue from existing operations of $77.9 million.

 

Operating expenses

For the three months ended June 30, 2023, operating expenses, net of fuel surcharge, decreased by $85.0 million, or 20%, from $429.5 million in Q2 2022 to $344.5 million in Q2 2023. This is mainly due to a decrease in operating expenses, net of fuel surcharge, of $110.1 million from the sale of CFI, combined with a decrease in operating expenses, net of fuel surcharge, from existing truckload operations of $20.9 million, and partially offset by an increase of $46.0 million in operating expenses, net of fuel surcharge, from business acquisitions.

img201307796_2.jpg12

 


Management’s Discussion and Analysis

 

For the six months ended June 30, 2023, TL operating expenses, net of fuel surcharge, decreased by $186.3 million, or 21%, from $874.4 million in 2022 to $688.1 million in 2023. This is mainly due to a decrease in operating expenses, net of fuel surcharge, of $219.3 million following the sale of CFI, combined with a decrease of $43.9 million from existing operations, and partially offset by an increase of $76.9 million from business acquisitions.

 

Operating income

Operating income for the TL segment was $66.2 million for the three months ended June 30, 2023, down 48% from $127.4 million in the second quarter of 2022. Contributions to operating income from business acquisitions were $7.5 million and excluded the contributions from CFI of $22.8 million and gain on the sale of assets held for sale of $6.2 million from Q2 2022. The remaining reduction in operating income is mostly the consequence of lower volume and yield coming from a softer market as well as headwinds related to a decrease in fuel revenue.

 

For the six months ended June 30, 2023, operating income in the TL segment decreased by $61.7 million, or 31%, from $198.4 million in 2022 to $136.7 million in 2023. The decrease is due to the sale of CFI which contributed $40.1 million combined with a $37.2 million decrease from existing operations, partially offset by $15.5 million from business acquisitions.

 

Return on invested capital, a non-IFRS measure, for the Specialized TL segment increased to 12.7% as compared to 11.2% in the same prior year period due primarily to an increase in operating income, slightly reduced by higher invested capital. The return on invested capital, a non-IFRS measure, for Canadian based Conventional TL was 17.0%, slightly up from 16.7% for the same prior year period.

 

Logistics

(unaudited)

 

Three months ended June 30

 

Six months ended June 30

(in thousands of U.S. dollars)

 

2023

 

%

 

2022

 

%

 

2023

 

%

 

2022

 

%

Total revenue

 

379,472

 

 

 

475,382

 

 

 

750,298

 

 

 

924,802

 

 

Fuel surcharge

 

(17,705)

 

 

 

(21,681)

 

 

 

(33,280)

 

 

 

(35,723)

 

 

Revenue

 

361,767

 

100.0%

 

453,701

 

100.0%

 

717,018

 

100.0%

 

889,079

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

257,510

 

71.2%

 

328,245

 

72.3%

 

510,205

 

71.2%

 

657,266

 

73.9%

Personnel expenses

 

35,482

 

9.8%

 

39,027

 

8.6%

 

70,834

 

9.9%

 

70,113

 

7.9%

Other operating expenses

 

25,626

 

7.1%

 

34,207

 

7.5%

 

51,343

 

7.2%

 

65,161

 

7.3%

Depreciation of property and equipment

 

551

 

0.2%

 

397

 

0.1%

 

939

 

0.1%

 

768

 

0.1%

Depreciation of right-of-use assets

 

3,889

 

1.1%

 

3,801

 

0.8%

 

7,712

 

1.1%

 

7,473

 

0.8%

Amortization of intangible assets

 

5,912

 

1.6%

 

5,688

 

1.3%

 

11,484

 

1.6%

 

11,088

 

1.2%

Gain on sale of rolling stock and equipment

 

(94)

 

-0.0%

 

(32)

 

-0.0%

 

(100)

 

-0.0%

 

(32)

 

-0.0%

Gain on derecognition of right-of-use assets

 

(2)

 

-0.0%

 

 

 

(2)

 

-0.0%

 

(8)

 

-0.0%

Operating income

 

32,893

 

9.1%

 

42,368

 

9.3%

 

64,603

 

9.0%

 

77,250

 

8.7%

Adjusted EBITDA1

 

43,245

 

12.0%

 

52,254

 

11.5%

 

84,738

 

11.8%

 

96,579

 

10.9%

Return on invested capital1

 

17.9%

 

 

 

21.1%

 

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

* Recasted for adjustments to provisional amounts of UPS Freight prior year business combination.

 

During Q2 2023, Launch was acquired and incorporated into the Logistics segment.

Revenue

For the three months ended June 30, 2023, revenue decreased by 91.9 million, or 20%, from $453.7 million in 2022 to $361.8 million in 2023. The decrease from existing operations was $109.2 million, or 24%, with $100.2 million due to a reduction in the 3PL volume and $9.0 million related to the last mile business. For the same period, business acquisition contributed $17.2 million.

For the six-month period ended June 30, 2023, revenue decreased by 172.1 million, or 19%, from $889.1 million in 2022 to $717.0 million. The decrease from existing operations was $209.7 million, or 24%, from which $190.2 million is attributable to the 3PL existing operations. For the same period, business acquisition contributed $37.7 million.

Approximately 78% (2022 – 78%) of the Logistics segment’s revenues in the quarter were generated from operations in the U.S. and approximately 22% (2022 – 22%) were generated from operations in Canada.

Operating expenses

For the three months ended June 30, 2023, total operating expenses, net of fuel surcharge decreased by $82.5 million, or 20%, relative to the same prior year period, from $411.3 million to $328.9 million. The decrease in total operating expenses, net of fuel surcharge, from existing operations was $99.8 million and was partially offset from an increase of $17.4 million for business acquisitions. Materials and services expenses decreased by $84.0 million related to the 3PL and last mile volume decrease. Other operating expenses decreased by $8.6 million, due to a reduction in agent commissions related to the lower 3PL volume. Personnel expenses decreased $3.6 million, mainly due to headcount and commission reduction in some divisions.

img201307796_2.jpg13

 


Management’s Discussion and Analysis

 

For the six months ended June 30, 2023, total operating expenses, net of fuel surcharge decreased by $159.4 million, or 20%, from $811.8 million to $652.4 million. The decrease in total operating expenses, net of fuel surcharge, from existing operations was $195.6 million and was partially offset by an increase of $36.2 million for business acquisitions. This decrease was primarily from a decrease in materials and services expenses (net of fuel surcharge) of $168.4 million related to revenue and $15.0 million from reduction in agent commissions.

 

Operating income

Operating income for the three months ended June 30, 2023, decreased by $9.5 million, or 22%, from $42.4 million to $32.9 million, mostly explained by softer volume in the market.

For the six-month period ended June 30, 2023, operating income decreased by $12.6 million, or 16%. Excluding business acquisitions, operating income decreased by $14.1 million, or 18%.

Return on invested capital of 17.9% compared to 21.1% in the same prior year period.

LIQUIDITY AND CAPITAL RESOURCES

Sources and uses of cash

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

 

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sources of cash:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

200,386

 

 

 

247,825

 

 

 

432,520

 

 

 

385,516

 

Proceeds from sale of property and equipment

 

 

19,465

 

 

 

44,071

 

 

 

44,180

 

 

 

87,986

 

Proceeds from sale of assets held for sale

 

 

2,380

 

 

 

91,928

 

 

 

17,486

 

 

 

91,928

 

Net variance in cash and bank indebtedness

 

 

 

 

 

5,558

 

 

 

 

 

 

4,006

 

Net proceeds from long-term debt

 

 

27,787

 

 

 

29,239

 

 

 

14,292

 

 

 

115,955

 

Others

 

 

88,527

 

 

 

6,931

 

 

 

98,059

 

 

 

11,990

 

Total sources

 

 

338,545

 

 

 

425,552

 

 

 

606,537

 

 

 

697,381

 

Uses of cash:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

84,152

 

 

 

74,522

 

 

 

160,400

 

 

 

164,948

 

Business combinations, net of cash acquired

 

 

30,309

 

 

 

34,030

 

 

 

115,052

 

 

 

56,265

 

Net variance in cash and bank indebtedness

 

 

42,863

 

 

 

 

 

 

32,246

 

 

 

 

Repayment of lease liabilities

 

 

31,229

 

 

 

30,598

 

 

 

62,564

 

 

 

61,225

 

Dividends paid

 

 

30,637

 

 

 

24,210

 

 

 

60,956

 

 

 

49,150

 

Repurchase of own shares

 

 

112,839

 

 

 

211,697

 

 

 

118,835

 

 

 

285,726

 

Others

 

 

6,516

 

 

 

50,495

 

 

 

56,484

 

 

 

80,067

 

Total usage

 

 

338,545

 

 

 

425,552

 

 

 

606,537

 

 

 

697,381

 

Cash flow from operating activities

For the six-month period ended June 30, 2023, net cash from operating activities increased by 12% to $432.5 million from $385.5 million in 2022. This increase was due to an decrease in non-cash working capital of $274.2 million, resulting primarily from a decrease in sales which decreased the accounts receivable balance, and in particular the increase in fuel costs in 2022 for which payments must be made much faster than fuel surcharge revenue is received. This increase was offset by a unfavorable impact from income taxes expenses and payments of $88.7 million due to an increase in profits in 2022.

 

 

img201307796_2.jpg14

 


Management’s Discussion and Analysis

Cash flow used in investing activities

Property and equipment

The following table presents the additions of property and equipment by category for the three- and six-month periods ended June 30, 2023 and 2022.

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

 

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Additions to property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases as stated on cash flow statements

 

 

84,152

 

 

 

74,522

 

 

 

160,400

 

 

 

164,948

 

Non-cash adjustments

 

 

 

 

 

(285

)

 

 

(1,316

)

 

 

(876

)

 

 

 

84,152

 

 

 

74,237

 

 

 

159,084

 

 

 

164,072

 

Additions by category:

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

 

13,875

 

 

 

10,023

 

 

 

27,447

 

 

 

12,905

 

Rolling stock

 

 

65,811

 

 

 

61,008

 

 

 

122,350

 

 

 

142,881

 

Equipment

 

 

4,466

 

 

 

3,206

 

 

 

9,287

 

 

 

8,286

 

 

 

 

84,152

 

 

 

74,237

 

 

 

159,084

 

 

 

164,072

 

 

The Company invests in new equipment to maintain its quality of service while minimizing maintenance costs. Its capital expenditures reflect the level of reinvestment required to keep its equipment in good order and to maintain a strategic allocation of its capital resources. The decrease in additions in 2023 compared to 2022 is due primarily to a decrease in capital requirements subsequent to the sale of CFI’s Truckload, Temp Control and Mexican non-asset logistics business. All operations have been receiving required capital expenditures as planned.

In the normal course of activities, the Company constantly renews its rolling stock equipment generating regular proceeds and gain or loss on disposition. The following table indicates the proceeds and gains or losses from sale of property and equipment and assets held for sale by category for the three- and six-month periods ended June 30, 2023 and 2022.

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

 

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Proceeds by category:

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

 

2,374

 

 

 

92,105

 

 

 

17,458

 

 

 

92,172

 

Rolling stock

 

 

19,471

 

 

 

43,418

 

 

 

44,083

 

 

 

85,515

 

Equipment

 

 

 

 

 

476

 

 

 

125

 

 

 

2,227

 

 

 

 

21,845

 

 

 

135,999

 

 

 

61,666

 

 

 

179,914

 

Gains (losses) by category:

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

 

295

 

 

 

60,857

 

 

 

6,525

 

 

 

60,901

 

Rolling stock

 

 

3,592

 

 

 

24,416

 

 

 

11,779

 

 

 

42,758

 

Equipment

 

 

(5

)

 

 

(54

)

 

 

41

 

 

 

1,430

 

 

 

 

3,882

 

 

 

85,219

 

 

 

18,345

 

 

 

105,089

 

 

Business acquisitions

For the six-month period ended June 30, 2023, cash used in business acquisitions, net of cash acquired, totaled $115.1 million to acquire seven businesses. Subsequent to period end, the Company acquired Siemens for $79.6 million. Refer to the section of this report entitled “2023 business acquisitions” and further information can be found in note 5 of the June 30, 2023, unaudited condensed consolidated interim financial statements.

 

Purchase and sale of investments

For the six-month period ended June 30, 2023, $4.3 million was used in the purchase of investments as compared to $72.8 million used in 2022. For the six-month period ended June 30, 2023, $89.2 million of proceeds were generated from the sale of investments as compared to $4.5 million in 2022. These investments had been elected to be measured at fair value through OCI.

 

Cash flow used in financing activities

Debt

The debt repayments for the six-month period ended June 30, 2023, of $22.5 million, were related to conditional sales contracts for the financing of equipment.

img201307796_2.jpg15

 


Management’s Discussion and Analysis

NCIB on common shares

Pursuant to the renewal of the normal course issuer bid (“NCIB”), which began on November 2, 2022, and is ending on November 1, 2023, the Company is authorized to repurchase for cancellation up to a maximum of 6,370,199 of its common shares under certain conditions. As at June 30, 2023, and since the inception of this NCIB, the Company has repurchased and cancelled 1,546,720 common shares, of which 1,050,100 were repurchased and cancelled in the second quarter.

Free cash flow1

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

 

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Net cash from operating activities

 

 

200,386

 

 

 

247,825

 

 

 

298,655

 

 

 

432,520

 

 

 

385,516

 

 

 

453,850

 

Additions to property and equipment

 

 

(84,152

)

 

 

(74,237

)

 

 

(60,541

)

 

 

(160,400

)

 

 

(164,072

)

 

 

(95,756

)

Proceeds from sale of property and equipment

 

 

19,465

 

 

 

44,071

 

 

 

29,608

 

 

 

44,180

 

 

 

87,986

 

 

 

46,608

 

Proceeds from sale of assets held for sale

 

 

2,380

 

 

 

91,928

 

 

 

210

 

 

 

17,486

 

 

 

91,928

 

 

 

6,701

 

Free cash flow

 

 

138,079

 

 

 

309,587

 

 

 

267,932

 

 

 

333,786

 

 

 

401,358

 

 

 

411,403

 

The Company's objectives when managing its cash flow from operations are to ensure proper capital investment in order to provide stability and competitiveness for its operations, to ensure sufficient liquidity to pursue its growth strategy, and to undertake selective business acquisitions within a sound capital structure and solid financial position.

For the six-month period ended June 30, 2023, TFI International generated free cash flow of $333.8 million, compared to $401.4 million in 2022, which represents a year-over-year decrease of $67.6 million, or 17%. This decrease is due almost entirely to reduced proceeds from the sale of assets, as proceeds from the sale of assets held for sale decreased by $74.4 million and proceeds from the sale of property and equipment decreased by $43.8 million. The decrease in the proceeds from the sale of property and equipment is due to less sales of equipment primarily attributable to the sale of CFI. The decreased from the reduced proceeds on the sale of assets was offset partially by an increase of $47.0 million in net cash from operating activities as explained above.

Free cash flow conversion1, which measures the level of capital employed to generate earnings, for the six-month period ended June 30, 2023, of 84.5% compares to 91.8% in the same prior year period.

Based on the June 30, 2023, closing share price of $115.42, the free cash flow1 generated by the Company in the preceding twelve months ($813.3 million, or $9.48 per share outstanding) represented a yield of 8.2%.

Financial position

(unaudited)
(in thousands of U.S. dollars)

 

As at
June 30, 2023

 

 

As at
December 31, 2022

 

Intangible assets

 

 

1,675,392

 

 

 

1,592,110

 

Total assets, less intangible assets1

 

 

3,816,029

 

 

 

3,913,720

 

Long-term debt

 

 

1,336,802

 

 

 

1,315,757

 

Lease liabilities

 

 

400,280

 

 

 

413,039

 

Shareholders' equity

 

 

2,546,735

 

 

 

2,463,070

 

1 This is a non-IFRS measure. For a reconciliation refer to the “Non-IFRS financial measures” section below.

 

As compared to December 31, 2022, the Company’s financial position has not significantly changed. The variations are primarily from fluctuations in working capital, exchange rates, and business acquisitions.

Contractual obligations, commitments, contingencies and off-balance sheet arrangements

The following table indicates the Company’s contractual obligations, excluding purchase commitments, with their respective maturity dates at June 30, 2023, including future interest payments.

 

(unaudited)
(in thousands of U.S. dollars)

 

Total

 

 

Less than
1 year

 

 

1 to 3
years

 

 

3 to 5
years

 

 

After
5 years

 

Unsecured revolving facility – August 2025

 

 

37,716

 

 

 

 

 

 

37,716

 

 

 

 

 

 

 

Unsecured debenture – December 2024

 

 

151,035

 

 

 

 

 

 

151,035

 

 

 

 

 

 

 

Unsecured senior notes – December 2026 to March 2037

 

 

1,080,000

 

 

 

 

 

 

 

 

 

150,000

 

 

 

930,000

 

Conditional sales contracts

 

 

72,119

 

 

 

30,565

 

 

 

32,792

 

 

 

8,762

 

 

 

 

Lease liabilities

 

 

400,280

 

 

 

118,195

 

 

 

159,501

 

 

 

69,493

 

 

 

53,091

 

Interest on debt and lease liabilities

 

 

357,694

 

 

 

57,920

 

 

 

93,390

 

 

 

71,965

 

 

 

134,419

 

Total contractual obligations

 

 

2,098,844

 

 

 

206,680

 

 

 

474,434

 

 

 

300,220

 

 

 

1,117,510

 

As at June 30, 2023, the Company’s long-term debt is comprised of 97% of fixed rate debt (2022 – 100%) and 3% variable rate debt (2022 – nil).

1 This is a non-IFRS measure. Refer to the “Non-IFRS financial measures” section below.

img201307796_2.jpg16

 


Management’s Discussion and Analysis

The following table indicates the Company’s financial covenants to be maintained under its credit facility. These covenants are measured on a consolidated rolling twelve-month basis and are calculated as prescribed by the credit agreement which, among other things, requires the exclusion of the impact of the new standard IFRS 16 Leases:

 

(unaudited)
Covenants

 

Requirements

 

As at
June 30, 2023

 

Funded debt-to- EBITDA ratio [ratio of total debt, net of cash, plus letters of credit and some other long-term liabilities to earnings before interest, income tax, depreciation and amortization (“EBITDA”), including last twelve months adjusted EBITDA from business acquisitions]

 

< 3.50

 

 

1.11

 

EBITDAR Coverage Ratio [ratio of EBITDAR (EBITDA before rent and including last twelve months adjusted EBITDAR from business acquisitions) to interest and net rent expenses]

 

> 1.75

 

 

5.70

 

 

As at June 30, 2023, the Company had $69.2 million of outstanding letters of credit ($66.8 million on December 31, 2022).

As at June 30, 2023, the Company had $157.4 million of purchase commitments and $46.9 million of purchase orders that the Company intends to enter into a lease which is expected to materialize within a year (December 31, 2022 – $149.8 million and $13.9 million, respectively).

Dividends and outstanding share data

Dividends

The Company declared $30.0 million in dividends, or $0.35 per common share, in the second quarter of 2023. On July 31, 2023, the Board of Directors approved a quarterly dividend of $0.35 per outstanding common share of the Company’s capital, for an expected aggregate payment of $30.0 million to be paid on October 16, 2023, to shareholders of record at the close of business on September 30, 2023.

Outstanding shares and share-based awards

A total of 85,801,479 common shares were outstanding as at June 30, 2023 (December 31, 2022 – 86,539,559). There was no material change in the Company’s outstanding share capital between June 30, 2023 and July 31, 2023. The average diluted shares for the three months ended June 30, 2023, were 87,124,817 shares as compared to 92,343,315 shares in the same prior year period. The average diluted shares for the six months ended June 30, 2023, were 87,537,123 shares as compared to 93,161,215 shares in the same prior year period. This reduction is due to the share repurchases and cancellations.

As at June 30, 2023, the number of outstanding options to acquire common shares issued under the Company’s stock option plan was 930,152 (December 31, 2022 – 1,301,972) of which 900 991 were exercisable (December 31, 2022 – 1,272,811). Each stock option entitles the holder to purchase one common share of the Company at an exercise price based on the volume-weighted average trading price of the Company’s shares for the last five trading days immediately preceding the effective date of the grant.

As at June 30, 2023, the number of restricted share units (‘’RSUs’’) granted under the Company’s equity incentive plan to its senior employees was 191,389 (December 31, 2022 – 272,330). On February 6, 2023, the Board of Directors approved the grant of 55,400 RSUs under the Company’s equity incentive plan. The RSUs will vest in February of the third year following the grant date. Upon satisfaction of the required service period, the plan provides for settlement of the award through shares. On April 26, 2023, the Company granted a total of 7,632 RSUs under the Company's equity incentive plan to the directors as part of the director compensation plan. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $115.51 per unit for the February grant and $117.85 per unit for the April grant.

As at June 30, 2023, the number of performance share units (‘’PSUs’’) granted under the Company’s equity incentive plan to its senior employees was 183,757 (December 31, 2022 – 261,451). On February 6, 2023, the Board of Directors approved the grant of 55,400 PSUs under the Company’s equity incentive plan. The PSUs will vest in February of the third year following the grant date. Upon satisfaction of the required service period, the plan provides for settlement of the award through shares.

Legal proceedings

The Company is involved in litigation arising from the ordinary course of business primarily involving claims for bodily injury and property damage. It is not feasible to predict or determine the outcome of these or similar proceedings. However, the Company believes the ultimate recovery or liability, if any, resulting from such litigation individually or in total, would not materially adversely nor positively affect the Company’s financial condition or performance and, if necessary, has been provided for in the financial statements.

 

 

img201307796_2.jpg17

 


Management’s Discussion and Analysis

OUTLOOK

The North American economic growth forecast from leading economists remains subdued and uncertain due to a variety of factors including elevated interest rates, high inflation, labor shortages, global supply chain challenges, and slower growth in many international markets. Despite reduced freight volumes industrywide, TFI International’s diversity across industrial and consumer end markets and across many modes of transportation, along with the Company’s disciplined approach to operations, helped support results during the second quarter. However, macro conditions have slowed and the possibility of economic recession over the coming year remains.

TFI International remains vigilant in its monitoring for new potential risks that could cause further economic disruption, resulting in additional rounds of declining freight volumes and higher costs that could adversely affect TFI’s operating companies and the markets they serve. Lower diesel prices in the months ahead could cause a continued earnings headwind. Other uncertainties include but are not limited to geopolitical risk such as the ongoing war in Ukraine, weakening labor market conditions and reduced consumer sentiment that can affect end market demand, policy changes surrounding international trade, environmental mandates, interest rate policies and changes to the tax code in any jurisdictions in which TFI International operates.

While North American economic uncertainty is likely to continue weighing on freight demand dynamics, management believes the Company is well positioned to navigate these difficult operating conditions, benefiting from its financial foundation and strong cash flow that allows for a strategic approach to the business. The Company strives for a lean cost structure and has a longstanding focus on profitability, efficiency, network density, customer service, optimal pricing, driver retention, and capacity rationalization. TFI also continues to have material synergy opportunities related to the 2021 acquisition of TForce Freight and has opportunities to enhance performance within most of its other operations. Longer term, TFI’s diverse industrial exposure through its specialized TL and LTL segments should continue to benefit from a gradual shift toward domestic manufacturing, while its P&C and Logistics business segments should benefit over the long term from the expansion of e-commerce.

Regardless of the operating environment, management’s goal is to build shareholder value through consistent adherence to its operating principles, including customer focus, an asset-light approach, and continual efforts to enhance efficiencies. In addition, TFI International values free cash flow generation and strong liquidity with a conservative balance sheet that features a high portion of attractive fixed-rate spreads and limited near-term debt maturities. This strong financial footing allows the Company to prudently invest and pursue select, accretive acquisitions while returning excess capital to shareholders.

SUMMARY OF EIGHT MOST RECENT QUARTERLY RESULTS

 

 

(in millions of U.S. dollars, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2’23

 

 

Q1’23

 

 

Q4’22

 

 

Q3’22

 

 

Q2’22

 

 

Q1’22

 

 

Q4’21

 

 

Q3’21

 

Total revenue

 

 

1,791.3

 

 

 

1,850.2

 

 

 

1,956.7

 

 

 

2,242.0

 

 

 

2,422.3

 

 

 

2,191.5

 

 

 

2,140.9

 

 

 

2,094.0

 

Adjusted EBITDA1

 

 

300.3

 

 

 

264.2

 

 

 

305.0

 

 

 

348.2

 

 

 

441.9

 

 

 

330.0

 

 

 

318.5

 

 

 

296.4

 

Operating income

 

 

192.4

 

 

 

166.4

 

 

 

216.9

 

 

 

318.4

 

 

 

391.0

 

 

 

219.8

 

 

 

215.0

 

 

 

191.6

 

Net income

 

 

128.2

 

 

 

111.9

 

 

 

153.5

 

 

 

245.2

 

 

 

276.8

 

 

 

147.7

 

 

 

144.1

 

 

 

131.6

 

EPS – basic

 

 

1.49

 

 

 

1.29

 

 

 

1.77

 

 

 

2.78

 

 

 

3.05

 

 

 

1.61

 

 

 

1.56

 

 

 

1.42

 

EPS – diluted

 

 

1.47

 

 

 

1.27

 

 

 

1.74

 

 

 

2.72

 

 

 

3.00

 

 

 

1.57

 

 

 

1.52

 

 

 

1.38

 

Adjusted net income1

 

 

138.9

 

 

 

116.5

 

 

 

151.8

 

 

 

181.2

 

 

 

241.1

 

 

 

157.6

 

 

 

148.6

 

 

 

138.9

 

Adjusted EPS -
   diluted
1

 

 

1.59

 

 

 

1.33

 

 

 

1.72

 

 

 

2.01

 

 

 

2.61

 

 

 

1.68

 

 

 

1.57

 

 

 

1.46

 

1 This is a non-IFRS measure. For a reconciliation refer to the “Non-IFRS financial measures” section below.

 

 

 

The differences between the quarters are mainly the result of seasonality (softer in Q1) and business acquisitions.

NON-IFRS FINANCIAL MEASURES

Financial data have been prepared in conformity with IFRS, including the following measures:

Operating expenses: Operating expenses include: a) materials and services expenses, which are primarily costs related to independent contractors and vehicle operation; vehicle operation expenses, which primarily include fuel, repairs and maintenance, vehicle leasing costs, insurance, permits and operating supplies; b) personnel expenses; c) other operating expenses, which are primarily composed of costs related to offices’ and terminals’ rent, taxes, heating, telecommunications, maintenance and security and other general administrative expenses; d) depreciation of property and equipment, depreciation of right-of-use assets, amortization of intangible assets and gain or loss on the sale of rolling stock and equipment, on derecognition of right-of use assets, on sale of business and on sale of land and buildings and assets held for sale; e) bargain purchase gain; and f) impairment of intangible assets.

Operating income (loss): Net income or loss before finance income and costs and income tax expense, as stated in the consolidated financial statements.

img201307796_2.jpg18

 


Management’s Discussion and Analysis

This MD&A includes references to certain non-IFRS financial measures as described below. These non-IFRS financial measures are not standardized financial measures under IFRS used to prepare the financial statements of the Company to which the measures relate and might not be comparable to similar financial measures disclosed by other issuers. Accordingly, they should not be considered in isolation, in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. The terms and definitions of non-IFRS measures used in this MD&A and a reconciliation of each non-IFRS measure to the most directly comparable IFRS measure are provided below.

Adjusted net income: Net income or loss excluding amortization of intangible assets related to business acquisitions, net change in the fair value and accretion expense of contingent considerations, net change in the fair value of derivatives, net foreign exchange gain or loss, impairment of intangible assets, bargain purchase gain, gain or loss on sale of land and buildings and assets held for sale, gain or loss on the sale of business and directly attributable expense due to the disposal, gain or loss on the disposal of intangible assets and U.S. Tax Reform. In presenting an adjusted net income and adjusted EPS, the Company’s intent is to help provide an understanding of what would have been the net income and earnings per share in a context of significant business combinations and excluding specific impacts and to reflect earnings from a strictly operating perspective. The amortization of intangible assets related to business acquisitions comprises amortization expense of customer relationships, trademarks and non-compete agreements accounted for in business combinations and the income tax effects related to this amortization. Management also believes, in excluding amortization of intangible assets related to business acquisitions, it provides more information on the amortization of intangible asset expense portion, net of tax, that will not have to be replaced to preserve the Company’s ability to generate similar future cash flows. The Company excludes these items because they affect the comparability of its financial results and could potentially distort the analysis of trends in its business performance. Excluding these items does not imply they are necessarily non-recurring. See reconciliation on page 7.

Adjusted earnings per share (adjusted “EPS”) - basic: Adjusted net income divided by the weighted average number of common shares.

Adjusted EPS - diluted: Adjusted net income divided by the weighted average number of diluted common shares.

Adjusted EBITDA: Net income before finance income and costs, income tax expense, depreciation, amortization, impairment of intangible assets, bargain purchase gain, and gain or loss on sale of land and buildings, assets held for sale, sale of business, and gain or loss on disposal of intangible assets. Management believes adjusted EBITDA to be a useful supplemental measure. Adjusted EBITDA is provided to assist in determining the ability of the Company to assess its performance.

Segmented adjusted EBITDA refers to operating income (loss) before depreciation, amortization, impairment of intangible assets, bargain purchase gain, gain or loss on sale of business, land and buildings, and assets held for sale and gain or loss on disposal of intangible assets. Management believes adjusted EBITDA to be a useful supplemental measure. Adjusted EBITDA is provided to assist in determining the ability of the Company to assess its performance.

Consolidated adjusted EBITDA reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

Net income

 

128,234

 

276,825

 

411,765

 

240,152

 

424,548

 

478,652

Net finance costs

 

18,730

 

21,537

 

16,612

 

35,859

 

41,726

 

31,047

Income tax expense

 

45,453

 

92,608

 

42,544

 

82,808

 

144,462

 

62,967

Depreciation of property and equipment

 

62,348

 

66,378

 

56,205

 

121,395

 

130,825

 

97,425

Depreciation of right-of-use assets

 

31,954

 

31,297

 

28,153

 

63,389

 

62,821

 

50,952

Amortization of intangible assets

 

13,872

 

14,130

 

13,658

 

27,445

 

28,391

 

28,029

Bargain purchase gain

 

 

 

(283,593)

 

 

 

(283,593)

(Gain) loss on sale of land and buildings

 

40

 

1

 

3

 

40

 

(43)

 

3

(Gain) loss on sale of assets held for sale

 

(340)

 

(60,876)

 

27

 

(6,591)

 

(60,876)

 

(3,911)

Loss on sale of intangible assets

 

 

 

5

 

 

 

5

Adjusted EBITDA

 

300,291

 

441,900

 

285,379

 

564,497

 

771,854

 

461,576

 

img201307796_2.jpg19

 


Management’s Discussion and Analysis

Segmented adjusted EBITDA reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

 

2023

 

2022

Package and Courier

 

 

 

 

 

 

 

 

Operating income

 

27,104

 

36,800

 

54,427

 

62,885

Depreciation and amortization

 

6,301

 

6,776

 

12,703

 

13,630

Adjusted EBITDA

 

33,405

 

43,576

 

67,130

 

76,515

Less-Than-Truckload

 

 

 

 

 

 

 

 

Operating income

 

80,672

 

187,284

 

138,612

 

282,054

Depreciation and amortization

 

42,656

 

39,176

 

82,538

 

76,678

Loss on sale of land and buildings

 

36

 

1

 

36

 

1

Gain on sale of assets held for sale

 

(308)

 

(54,640)

 

(3,182)

 

(54,640)

Adjusted EBITDA

 

123,056

 

171,821

 

218,004

 

304,093

Truckload

 

 

 

 

 

 

 

 

Operating income

 

66,183

 

127,370

 

136,679

 

198,398

Depreciation and amortization

 

48,735

 

55,765

 

96,585

 

111,993

(Gain) loss on sale of land and buildings

 

4

 

 

4

 

(44)

Gain on sale of assets held for sale

 

(32)

 

(6,236)

 

(3,409)

 

(6,236)

Adjusted EBITDA

 

114,890

 

176,899

 

229,859

 

304,111

Logistics

 

 

 

 

 

 

 

 

Operating income

 

32,893

 

42,368

 

64,603

 

77,250

Depreciation and amortization

 

10,352

 

9,886

 

20,135

 

19,329

Adjusted EBITDA

 

43,245

 

52,254

 

84,738

 

96,579

Corporate

 

 

 

 

 

 

 

 

Operating loss

 

(14,435)

 

(2,852)

 

(35,502)

 

(9,851)

Depreciation and amortization

 

130

 

202

 

268

 

407

Adjusted EBITDA

 

(14,305)

 

(2,650)

 

(35,234)

 

(9,444)

 

Adjusted EBITDA margin is calculated as adjusted EBITDA as a percentage of revenue before fuel surcharge.

Free cash flow: Net cash from operating activities less additions to property and equipment plus proceeds from sale of property and equipment and assets held for sale. Management believes that this measure provides a benchmark to evaluate the performance of the Company in regard to its ability to meet capital requirements. See reconciliation on page 15.

Free cash flow conversion: Adjusted EBITDA less net capital expenditures, divided by the adjusted EBITDA. Management believes that this measure provides a benchmark to evaluate the performance of the Company in regard to its ability to convert its operating profit into free cash flow.

Free cash flow conversion reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

 

2023

 

2022

Net income

 

128,234

 

276,825

 

240,152

 

424,548

Net finance costs

 

18,730

 

21,537

 

35,859

 

41,726

Income tax expense

 

45,453

 

92,608

 

82,808

 

144,462

Depreciation of property and equipment

 

62,348

 

66,378

 

121,395

 

130,825

Depreciation of right-of-use assets

 

31,954

 

31,297

 

63,389

 

62,821

Amortization of intangible assets

 

13,872

 

14,130

 

27,445

 

28,391

(Gain) loss on sale of land and buildings

 

40

 

1

 

40

 

(43)

Gain on sale of assets held for sale

 

(340)

 

(60,876)

 

(6,591)

 

(60,876)

Adjusted EBITDA

 

300,291

 

441,900

 

564,497

 

771,854

Net capital expenditures

 

(50,806)

 

(20,320)

 

(87,429)

 

(63,425)

Adjusted EBITDA less net capital expenditures

 

249,485

 

421,580

 

477,068

 

708,429

Free cash flow conversion

 

83.1%

 

95.4%

 

84.5%

 

91.8%

 

img201307796_2.jpg20

 


Management’s Discussion and Analysis

Total assets less intangible assets: Management believes that this presents a more useful basis to evaluate the return on the productive assets. The excluded intangibles relate primarily to intangibles assets acquired through business acquisitions.

 

(unaudited)
(in thousands of U.S. dollars)

 

Package
 and
 Courier

 

 

Less-
Than-Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

 

Total

 

As at June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

350,551

 

 

 

2,260,987

 

 

 

1,836,752

 

 

 

782,469

 

 

 

260,662

 

 

 

-

 

 

 

5,491,421

 

Intangible assets

 

 

184,087

 

 

 

173,192

 

 

 

788,931

 

 

 

529,045

 

 

 

137

 

 

 

-

 

 

 

1,675,392

 

Total assets less intangible assets

 

 

166,464

 

 

 

2,087,795

 

 

 

1,047,821

 

 

 

253,424

 

 

 

260,525

 

 

 

-

 

 

 

3,816,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

362,724

 

 

 

2,275,672

 

 

 

1,861,093

 

 

 

731,564

 

 

 

274,777

 

 

 

-

 

 

 

5,505,830

 

Intangible assets

 

 

180,119

 

 

 

167,798

 

 

 

775,464

 

 

 

468,547

 

 

 

182

 

 

 

-

 

 

 

1,592,110

 

Total assets less intangible assets

 

 

182,605

 

 

 

2,107,874

 

 

 

1,085,629

 

 

 

263,017

 

 

 

274,595

 

 

 

-

 

 

 

3,913,720

 

 

 

img201307796_2.jpg21

 


Management’s Discussion and Analysis

Net capital expenditures: Additions to rolling stock and equipment, net of proceeds from the sale of rolling stock and equipment and assets held for sale excluding property. Management believes that this measure illustrates the recurring net capital expenditures which is required for the respective period.

 

(unaudited)
(in thousands of U.S. dollars)

 

Package
 and
 Courier

 

 

Less-
Than-Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

Total

 

Three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

1,443

 

 

 

39,214

 

 

 

25,154

 

 

 

-

 

 

 

-

 

 

 

 

 

65,811

 

Additions to equipment

 

 

751

 

 

 

2,093

 

 

 

1,190

 

 

 

409

 

 

 

23

 

 

 

 

 

4,466

 

Proceeds from the sale of rolling stock

 

 

(399

)

 

 

(7,753

)

 

 

(11,154

)

 

 

(165

)

 

 

-

 

 

 

 

 

(19,471

)

Proceeds from the sale of equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

-

 

Net capital expenditures

 

 

1,795

 

 

 

33,554

 

 

 

15,190

 

 

 

244

 

 

 

23

 

 

 

 

 

50,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

447

 

 

 

16,225

 

 

 

44,336

 

 

 

-

 

 

 

-

 

 

 

 

 

61,008

 

Additions to equipment

 

 

535

 

 

 

2,567

 

 

 

73

 

 

 

66

 

 

 

(35

)

 

 

 

 

3,206

 

Proceeds from the sale of rolling stock

 

 

(680

)

 

 

(659

)

 

 

(42,041

)

 

 

(38

)

 

 

-

 

 

 

 

 

(43,418

)

Proceeds from the sale of equipment

 

 

-

 

 

 

(194

)

 

 

(282

)

 

 

-

 

 

 

-

 

 

 

 

 

(476

)

Net capital expenditures

 

 

302

 

 

 

17,939

 

 

 

2,086

 

 

 

28

 

 

 

(35

)

 

 

 

 

20,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

3,756

 

 

 

84,440

 

 

 

34,080

 

 

 

74

 

 

 

-

 

 

 

 

 

122,350

 

Additions to equipment

 

 

1,446

 

 

 

3,637

 

 

 

3,687

 

 

 

442

 

 

 

75

 

 

 

 

 

9,287

 

Proceeds from the sale of rolling stock

 

 

(783

)

 

 

(14,356

)

 

 

(28,773

)

 

 

(171

)

 

 

 

 

 

 

 

(44,083

)

Proceeds from the sale of equipment

 

 

 

 

 

(111

)

 

 

(14

)

 

 

 

 

 

 

 

 

 

 

(125

)

Net capital expenditures

 

 

4,419

 

 

 

73,610

 

 

 

8,980

 

 

 

345

 

 

 

75

 

 

 

 

 

87,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

3,244

 

 

 

61,956

 

 

 

77,681

 

 

 

-

 

 

 

-

 

 

 

 

 

142,881

 

Additions to equipment

 

 

1,159

 

 

 

5,287

 

 

 

1,209

 

 

 

585

 

 

 

45

 

 

 

 

 

8,285

 

Proceeds from the sale of rolling stock

 

 

(952

)

 

 

(3,828

)

 

 

(80,685

)

 

 

(50

)

 

 

-

 

 

 

 

 

(85,515

)

Proceeds from the sale of equipment

 

 

(3

)

 

 

(199

)

 

 

(2,025

)

 

 

-

 

 

 

-

 

 

 

 

 

(2,227

)

Net capital expenditures

 

 

3,448

 

 

 

63,216

 

 

 

(3,820

)

 

 

535

 

 

 

45

 

 

 

 

 

63,424

 

Currency translation impact is the amount of variation which results from the translation of a foreign currency to the presentation currency (CAD to USD). The impact is calculated on the given measure by applying the change in the exchange rate between the current period and the comparative period to the exposure of foreign balances. In Q2 2023 the change in the exchange rates to calculate the difference was $0.0650 as the exchange rate of Canadian dollars to U.S. dollars increased from $1.2780 in Q2 2022 to $1.3430 in Q2 2023. Management finds this measure to be useful in explaining the period over period variations.

Operating margin is calculated as operating income (loss) as a percentage of revenue before fuel surcharge.

Adjusted operating ratio: Operating expenses before gain on sale of business, bargain purchase gain, and gain or loss on sale of land and buildings and assets held for sale, and gain or loss on disposal of intangible assets (“Adjusted operating expenses”), net of fuel surcharge revenue, divided by revenue before fuel surcharge. Although the adjusted operating ratio is not a recognized financial measure defined by IFRS, it is a widely recognized measure in the transportation industry, which the Company believes provides a comparable benchmark for evaluating the Company’s performance. Also, to facilitate the comparison of business level activity and operating costs between periods, the Company compares the revenue before fuel surcharge (“revenue”) and reallocates the fuel surcharge revenue to materials and services expenses within operating expenses.

Consolidated adjusted operating ratio reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

Operating expenses

 

1,598,849

 

2,031,347

 

1,365,787

 

3,282,624

 

4,003,100

 

2,412,849

Bargain purchase gain

 

 

 

283,593

 

 

 

283,593

Gain (loss) on sale of land and building

 

(40)

 

(1)

 

(3)

 

(40)

 

43

 

(3)

Gain (loss) on sale of assets held for sale

 

340

 

60,876

 

(27)

 

6,591

 

60,876

 

3,911

Loss on disposal of intangible assets

 

 

 

(5)

 

 

 

(5)

Adjusted operating expenses

 

1,599,149

 

2,092,222

 

1,649,345

 

3,289,175

 

4,064,019

 

2,700,345

Fuel surcharge revenue

 

(241,815)

 

(432,867)

 

(185,738)

 

(531,565)

 

(730,538)

 

(275,411)

Adjusted operating expenses, net of fuel surcharge revenue

 

1,357,334

 

1,659,355

 

1,463,607

 

2,757,610

 

3,333,481

 

2,424,934

Revenue before fuel surcharge

 

1,549,451

 

1,989,450

 

1,650,970

 

3,109,878

 

3,883,298

 

2,710,104

Adjusted operating ratio

 

87.6%

 

83.4%

 

88.7%

 

88.7%

 

85.8%

 

89.5%

 

img201307796_2.jpg22

 


Management’s Discussion and Analysis

Less-Than-Truckload and Truckload reportable segments adjusted operating ratio reconciliation and Truckload operating segments reconciliations:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

 

2023

 

2022

Less-Than-Truckload

 

 

 

 

 

 

 

 

Total revenue

 

803,364

 

1,097,977

 

1,652,102

 

2,098,087

Total operating expenses

 

722,692

 

910,693

 

1,513,490

 

1,816,033

Operating income

 

80,672

 

187,284

 

138,612

 

282,054

Operating expenses

 

722,692

 

910,693

 

1,513,490

 

1,816,033

Gain on sale of land and buildings and assets held for sale

 

272

 

54,639

 

3,146

 

54,639

Adjusted operating expenses

 

722,964

 

965,332

 

1,516,636

 

1,870,672

Fuel surcharge revenue

 

(130,537)

 

(227,801)

 

(288,413)

 

(392,512)

Adjusted operating expenses, net of fuel surcharge revenue

 

592,427

 

737,531

 

1,228,223

 

1,478,160

Revenue before fuel surcharge

 

672,827

 

870,176

 

1,363,689

 

1,705,575

Adjusted operating ratio

 

88.1%

 

84.8%

 

90.1%

 

86.7%

Less-Than-Truckload - Revenue before fuel surcharge

 

 

 

 

 

 

 

 

U.S. based LTL

 

549,726

 

725,289

 

1,119,173

 

1,421,051

Canadian based LTL

 

127,936

 

148,685

 

252,748

 

291,182

Eliminations

 

(4,835)

 

(3,798)

 

(8,232)

 

(6,658)

 

 

672,827

 

870,176

 

1,363,689

 

1,705,575

Less-Than-Truckload - Fuel surcharge revenue

 

 

 

 

 

 

 

 

U.S. based LTL

 

99,317

 

179,653

 

220,156

 

311,486

Canadian based LTL

 

32,055

 

48,727

 

70,278

 

81,880

Eliminations

 

(835)

 

(579)

 

(2,021)

 

(854)

 

 

130,537

 

227,801

 

288,413

 

392,512

Less-Than-Truckload - Operating income (loss)

 

 

 

 

 

 

 

 

U.S. based LTL

 

47,017

 

140,745

 

74,347

 

205,789

Canadian based LTL

 

33,655

 

46,539

 

64,265

 

76,265

 

 

80,672

 

187,284

 

138,612

 

282,054

U.S. based LTL

 

 

 

 

 

 

 

 

Operating expenses*

 

602,026

 

764,197

 

1,264,982

 

1,526,748

Gain on sale of land and buildings and assets held for sale

 

272

 

54,019

 

3,146

 

54,019

Adjusted operating expenses

 

602,298

 

818,216

 

1,268,128

 

1,580,767

Fuel surcharge revenue

 

(99,317)

 

(179,653)

 

(220,156)

 

(311,486)

Adjusted operating expenses, net of fuel surcharge

 

502,981

 

638,563

 

1,047,972

 

1,269,281

Revenue before fuel surcharge

 

549,726

 

725,289

 

1,119,173

 

1,421,051

Adjusted operating ratio

 

91.5%

 

88.0%

 

93.6%

 

89.3%

Canadian based LTL

 

 

 

 

 

 

 

 

Operating expenses*

 

126,336

 

150,873

 

258,761

 

296,797

Gain on sale of land and buildings and assets held for sale

 

-

 

620

 

-

 

620

Adjusted operating expenses

 

126,336

 

151,493

 

258,761

 

297,417

Fuel surcharge revenue

 

(32,055)

 

(48,727)

 

(70,278)

 

(81,880)

Adjusted operating expenses, net of fuel surcharge

 

94,281

 

102,766

 

188,483

 

215,537

Revenue before fuel surcharge

 

127,936

 

148,685

 

252,748

 

291,182

Adjusted operating ratio

 

73.7%

 

69.1%

 

74.6%

 

74.0%

* Operating expenses excluding intra LTL eliminations

 

img201307796_2.jpg23

 


Management’s Discussion and Analysis

Less-Than-Truckload and Truckload reportable segments adjusted operating ratio reconciliation and Truckload operating segments reconciliations (continued):

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
June 30

 

 

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Truckload

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

479,779

 

 

 

703,234

 

 

 

979,874

 

 

 

1,312,908

 

Total operating expenses

 

 

413,596

 

 

 

575,864

 

 

 

843,195

 

 

 

1,114,510

 

Operating income

 

 

66,183

 

 

 

127,370

 

 

 

136,679

 

 

 

198,398

 

Operating expenses

 

 

413,596

 

 

 

575,864

 

 

 

843,195

 

 

 

1,114,510

 

Gain on sale of land and buildings and assets held for sale

 

 

28

 

 

 

6,236

 

 

 

3,405

 

 

 

6,280

 

Adjusted operating expenses

 

 

413,624

 

 

 

582,100

 

 

 

846,600

 

 

 

1,120,790

 

Fuel surcharge revenue

 

 

(69,099

)

 

 

(146,340

)

 

 

(155,069

)

 

 

(240,089

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

344,525

 

 

 

435,760

 

 

 

691,531

 

 

 

880,701

 

Revenue before fuel surcharge

 

 

410,680

 

 

 

556,894

 

 

 

824,805

 

 

 

1,072,819

 

Adjusted operating ratio

 

 

83.9

%

 

 

78.2

%

 

 

83.8

%

 

 

82.1

%

Truckload - Revenue before fuel surcharge

 

 

 

 

 

 

 

 

 

 

 

 

U.S. based Conventional TL1

 

 

 

 

 

118,361

 

 

 

 

 

 

231,737

 

Canadian based Conventional TL

 

 

77,389

 

 

 

88,072

 

 

 

154,989

 

 

 

164,379

 

Specialized TL1

 

 

335,450

 

 

 

353,146

 

 

 

673,747

 

 

 

681,466

 

Eliminations

 

 

(2,159

)

 

 

(2,685

)

 

 

(3,931

)

 

 

(4,763

)

 

 

 

410,680

 

 

 

556,894

 

 

 

824,805

 

 

 

1,072,819

 

Truckload - Fuel surcharge revenue

 

 

 

 

 

 

 

 

 

 

 

 

U.S. based Conventional TL1

 

 

 

 

 

35,301

 

 

 

 

 

 

59,841

 

Canadian based Conventional TL

 

 

12,367

 

 

 

18,216

 

 

 

28,082

 

 

 

29,467

 

Specialized TL1

 

 

57,006

 

 

 

93,470

 

 

 

127,488

 

 

 

151,655

 

Eliminations

 

 

(274

)

 

 

(647

)

 

 

(501

)

 

 

(874

)

 

 

 

69,099

 

 

 

146,340

 

 

 

155,069

 

 

 

240,089

 

Truckload - Operating income

 

 

 

 

 

 

 

 

 

 

 

 

U.S. based Conventional TL1

 

 

 

 

 

22,992

 

 

 

 

 

 

40,404

 

Canadian based Conventional TL

 

 

12,143

 

 

 

23,437

 

 

 

26,760

 

 

 

34,497

 

Specialized TL1

 

 

54,040

 

 

 

80,941

 

 

 

109,919

 

 

 

123,497

 

 

 

 

66,183

 

 

 

127,370

 

 

 

136,679

 

 

 

198,398

 

U.S. based Conventional TL1

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses*

 

 

 

 

 

130,670

 

 

 

 

 

 

251,174

 

Gain on sale of land and buildings and assets held for sale

 

 

 

 

 

6,235

 

 

 

 

 

 

6,235

 

Adjusted operating expenses

 

 

 

 

 

136,905

 

 

 

 

 

 

257,409

 

Fuel surcharge revenue

 

 

 

 

 

(35,301

)

 

 

 

 

 

(59,841

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

 

 

 

101,604

 

 

 

 

 

 

197,568

 

Revenue before fuel surcharge

 

 

 

 

 

118,361

 

 

 

 

 

 

231,737

 

Adjusted operating ratio

 

 

 

 

 

85.8

%

 

 

 

 

 

85.3

%

Canadian based Conventional TL

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses*

 

 

77,613

 

 

 

82,851

 

 

 

156,311

 

 

 

159,349

 

Gain on sale of land and buildings and assets held for sale

 

 

 

 

 

 

 

 

 

 

 

44

 

Adjusted operating expenses

 

 

77,613

 

 

 

82,851

 

 

 

156,311

 

 

 

159,393

 

Fuel surcharge revenue

 

 

(12,367

)

 

 

(18,216

)

 

 

(28,082

)

 

 

(29,467

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

65,246

 

 

 

64,635

 

 

 

128,229

 

 

 

129,926

 

Revenue before fuel surcharge

 

 

77,389

 

 

 

88,072

 

 

 

154,989

 

 

 

164,379

 

Adjusted operating ratio

 

 

84.3

%

 

 

73.4

%

 

 

82.7

%

 

 

79.0

%

Specialized TL1

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses*

 

 

338,416

 

 

 

365,675

 

 

 

691,316

 

 

 

709,624

 

Gain on sale of land and buildings and assets held for sale

 

 

28

 

 

 

1

 

 

 

3,405

 

 

 

1

 

Adjusted operating expenses

 

 

338,444

 

 

 

365,676

 

 

 

694,721

 

 

 

709,625

 

Fuel surcharge revenue

 

 

(57,006

)

 

 

(93,470

)

 

 

(127,488

)

 

 

(151,655

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

281,438

 

 

 

272,206

 

 

 

567,233

 

 

 

557,970

 

Revenue before fuel surcharge

 

 

335,450

 

 

 

353,146

 

 

 

673,747

 

 

 

681,466

 

Adjusted operating ratio

 

 

83.9

%

 

 

77.1

%

 

 

84.2

%

 

 

81.9

%

1 Recasted comparative figures for change in operating segments of the dedicated operations from US Conventional Truckload as a result of the sale of business of CFI.

 

* Operating expenses excluding intra TL eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

img201307796_2.jpg24

 


Management’s Discussion and Analysis

Return on invested capital (“ROIC”): Management believes ROIC at the segment level is a useful measure in the efficiency in the use of capital funds. The Company calculates ROIC as segment operating income net of exclusions, after tax, divided by the segment average invested capital. Operating income net of exclusions, after tax, is calculated as the trailing twelve months of operating income before bargain purchase gain, gain or loss on the sale of land and buildings and assets held for sale, and amortization of intangible assets, after tax using the statutory tax rate of the Company. Average invested capital is calculated as total assets excluding intangibles, net of trade and other payables, current taxes payable and provisions averaged between the beginning and ending balance over a twelve-month period.

Return on invested capital segment reconciliation:

 

 

 

 

 

 

 

 

(unaudited)
(in thousands of U.S. dollars)

 

As at
June 30

 

 

 

2023

 

 

2022

 

Package and Courier

 

 

 

 

 

 

Operating income

 

 

125,848

 

 

 

123,458

 

Amortization of intangible assets

 

 

632

 

 

 

723

 

Operating income, net of exclusions

 

 

126,480

 

 

 

124,181

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

92,963

 

 

 

91,273

 

Intangible assets

 

 

184,087

 

 

 

189,914

 

Total assets, excluding intangible assets

 

 

166,464

 

 

 

188,106

 

less: Trade and other payables, income taxes payable and provisions

 

 

(36,638

)

 

 

(47,182

)

Total invested capital, current year

 

 

313,913

 

 

 

330,838

 

Intangible assets, prior year

 

 

189,914

 

 

 

199,603

 

Total assets, excluding intangible assets, prior year

 

 

188,106

 

 

 

183,208

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(47,182

)

 

 

(52,753

)

Total invested capital, prior year

 

 

330,838

 

 

 

330,058

 

Average invested capital

 

 

322,376

 

 

 

330,448

 

Return on invested capital

 

 

28.8

%

 

 

27.6

%

Less-Than-Truckload - Canadian based LTL

 

 

 

 

 

 

Operating income

 

 

131,014

 

 

 

136,111

 

Gain on sale of assets held for sale

 

 

(40

)

 

 

(2,254

)

Amortization of intangible assets

 

 

7,207

 

 

 

8,484

 

Operating income, net of exclusions

 

 

138,181

 

 

 

142,341

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

101,563

 

 

 

104,621

 

Intangible assets

 

 

162,729

 

 

 

174,782

 

Total assets, excluding intangible assets

 

 

361,612

 

 

 

387,877

 

less: Trade and other payables, income taxes payable and provisions

 

 

(57,458

)

 

 

(68,314

)

Total invested capital, current year

 

 

466,883

 

 

 

494,345

 

Intangible assets, prior year

 

 

174,782

 

 

 

198,122

 

Total assets, excluding intangible assets, prior year

 

 

387,877

 

 

 

395,880

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(68,314

)

 

 

(62,258

)

Total invested capital, prior year

 

 

494,345

 

 

 

531,744

 

Average invested capital

 

 

480,614

 

 

 

513,045

 

Return on invested capital

 

 

21.1

%

 

 

20.4

%

 

img201307796_2.jpg25

 


Management’s Discussion and Analysis

 

Return on invested capital segment reconciliation (continued):

 

 

 

 

 

 

 

 

(unaudited)
(in thousands of U.S. dollars)

 

As at
June 30

 

 

 

2023

 

 

2022

 

Truckload - Canadian based Conventional TL

 

 

 

 

 

 

Operating income

 

 

76,584

 

 

 

49,924

 

Gain on sale of land and buildings

 

 

 

 

 

(44

)

Gain on sale of assets held for sale

 

 

(15,485

)

 

 

 

Amortization of intangible assets

 

 

1,983

 

 

 

2,034

 

Operating income, net of exclusions

 

 

63,082

 

 

 

51,914

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

46,365

 

 

 

38,157

 

Intangible assets

 

 

110,512

 

 

 

102,874

 

Total assets, excluding intangible assets

 

 

201,606

 

 

 

177,575

 

less: Trade and other payables, income taxes payable and provisions

 

 

(21,488

)

 

 

(26,569

)

Total invested capital, current year

 

 

290,630

 

 

 

253,880

 

Intangible assets, prior year

 

 

102,874

 

 

 

101,228

 

Total assets, excluding intangible assets, prior year

 

 

177,575

 

 

 

126,070

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(26,569

)

 

 

(24,328

)

Total invested capital, prior year

 

 

253,880

 

 

 

202,970

 

Average invested capital

 

 

272,255

 

 

 

228,425

 

Return on invested capital

 

 

17.0

%

 

 

16.7

%

Truckload - Specialized TL*

 

 

 

 

 

 

Operating income

 

 

222,836

 

 

 

196,901

 

Loss on sale of land and buildings

 

 

3

 

 

 

 

Gain on sale of assets held for sale

 

 

(3,891

)

 

 

(12,900

)

Amortization of intangible assets

 

 

20,769

 

 

 

19,306

 

Operating income, net of exclusions

 

 

239,717

 

 

 

203,307

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

176,192

 

 

 

149,431

 

Intangible assets

 

 

678,419

 

 

 

646,001

 

Total assets, excluding intangible assets

 

 

846,215

 

 

 

827,968

 

less: Trade and other payables, income taxes payable and provisions

 

 

(98,629

)

 

 

(121,203

)

Total invested capital, current year

 

 

1,426,005

 

 

 

1,352,766

 

Intangible assets, prior year

 

 

646,001

 

 

 

635,142

 

Total assets, excluding intangible assets, prior year

 

 

827,968

 

 

 

793,168

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(121,203

)

 

 

(102,637

)

Total invested capital, prior year

 

 

1,352,766

 

 

 

1,325,673

 

Average invested capital

 

 

1,389,386

 

 

 

1,339,220

 

Return on invested capital

 

 

12.7

%

 

 

11.2

%

Logistics

 

 

 

 

 

 

Operating income

 

 

127,799

 

 

 

143,418

 

Loss on sale of land and buildings

 

 

 

 

 

3

 

Amortization of intangible assets

 

 

22,386

 

 

 

21,999

 

Bargain Purchase gain

 

 

 

 

 

 

Operating income, net of exclusions

 

 

150,185

 

 

 

165,420

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

110,386

 

 

 

121,584

 

Intangible assets

 

 

529,045

 

 

 

490,002

 

Total assets, excluding intangible assets

 

 

252,983

 

 

 

300,296

 

less: Trade and other payables, income taxes payable and provisions

 

 

(155,856

)

 

 

(185,647

)

Total invested capital, current year

 

 

626,172

 

 

 

604,651

 

Intangible assets, prior year

 

 

490,002

 

 

 

454,157

 

Total assets, excluding intangible assets, prior year

 

 

300,296

 

 

 

261,320

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(185,647

)

 

 

(165,334

)

Total invested capital, prior year

 

 

604,651

 

 

 

550,143

 

Average invested capital

 

 

615,412

 

 

 

577,397

 

Return on invested capital

 

 

17.9

%

 

 

21.1

%

* Recasted comparative figures for change in operating segments of the dedicated operations from US Conventional Truckload as a result of the sale of business of CFI.

 

 

img201307796_2.jpg26

 


Management’s Discussion and Analysis

Return on invested capital for US LTL: Management believes ROIC at the segment level is a useful measure in the efficiency in the use of capital funds. The return on invested capital of the U.S. based LTL has been modified to remove the impacts of the bargain purchase gain from the operating income net of exclusions as well as from the average invested capital to align the capital with the acquisition price.

(unaudited)
(in thousands of U.S. dollars)

 

As at June 30

 

 

 

2023

 

 

2022

 

Less-Than-Truckload - U.S. based LTL

 

 

 

 

 

 

Operating income

 

 

196,353

 

 

 

345,310

 

Loss on sale of land and buildings

 

 

36

 

 

 

15

 

Gain on sale of assets held for sale

 

 

(4,217

)

 

 

(54,020

)

Amortization of intangible assets

 

 

1,211

 

 

 

1,146

 

Operating income, net of exclusions

 

 

193,383

 

 

 

292,451

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

142,137

 

 

 

214,951

 

Intangible assets

 

 

16,022

 

 

 

5,960

 

Total assets, excluding intangible assets

 

 

1,449,030

 

 

 

1,579,639

 

less: Total liabilities

 

 

(529,027

)

 

 

(668,293

)

Total invested capital, current year

 

 

936,025

 

 

 

917,306

 

Total invested capital, acquisition price

 

 

838,910

 

 

 

838,910

 

Average invested capital

 

 

887,468

 

 

 

878,108

 

Return on invested capital

 

 

16.0

%

 

 

24.5

%

* The return on invested capital for the U.S. LTL is not disclosed as the trailing twelve-month information was not available for 2021.

 

img201307796_2.jpg27

 


Management’s Discussion and Analysis

 

RISKS AND UNCERTAINTIES

The Company’s future results may be affected by a number of factors over many of which the Company has little or no control. The following discussion of risk factors contains forward-looking statements. The following issues, uncertainties and risks, among others, should be considered in evaluating the Company’s business, prospects, financial condition, results of operations and cash flows.

Competition. The Company faces growing competition from other transporters in Canada, the United States and Mexico. These factors, including the following, could impair the Company’s ability to maintain or improve its profitability and could have a material adverse effect on the Company’s results of operations:

the Company competes with many other transportation companies of varying sizes, including Canadian, U.S. and Mexican transportation companies;
the Company’s competitors may periodically reduce their freight rates to gain business, which may limit the Company’s ability to maintain or increase freight rates or maintain growth in the Company’s business;
some of the Company’s customers are other transportation companies or companies that also operate their own private trucking fleets, and they may decide to transport more of their own freight or bundle transportation with other services;
some of the Company’s customers may reduce the number of carriers they use by selecting so-called “core carriers” as approved service providers or by engaging dedicated providers, and in some instances the Company may not be selected;
many customers periodically accept bids from multiple carriers for their shipping needs, and this process may depress freight rates or result in the loss of some of the Company’s business to competitors;
the market for qualified drivers is highly competitive, particularly in the Company’s growing U.S. operations, and the Company’s inability to attract and retain drivers could reduce its equipment utilization and cause the Company to increase compensation, both of which would adversely affect the Company’s profitability;
economies of scale that may be passed on to smaller carriers by procurement aggregation providers may improve their ability to compete with the Company;
some of the Company’s smaller competitors may not yet be fully compliant with recently-enacted regulations which may allow such competitors to take advantage of additional driver productivity;
advances in technology, such as advanced safety systems, automated package sorting, handling and delivery, vehicle platooning, alternative fuel vehicles, autonomous vehicle technology and digitization of freight services, may require the Company to increase investments in order to remain competitive, and the Company’s customers may not be willing to accept higher freight rates to cover the cost of these investments;
the Company’s competitors may have better safety records than the Company or a perception of better safety records, which could impair the Company’s ability to compete;
some high-volume package shippers, such as Amazon.com, are developing and implementing in-house delivery capabilities and utilizing independent contractors for deliveries, which could in turn reduce the Company’s revenues and market share;
the Company’s brand names may be subject to adverse publicity (whether or not justified) and lose significant value, which could result in reduced demand for the Company’s services;
competition from freight brokerage companies may materially adversely affect the Company’s customer relationships and freight rates; and
higher fuel prices and, in turn, higher fuel surcharges to the Company’s customers may cause some of the Company’s customers to consider freight transportation alternatives, including rail transportation.

Regulation. In Canada, carriers must obtain licenses issued by provincial transport boards in order to carry goods inter-provincially or to transport goods within any province. Licensing from U.S. and Mexican regulatory authorities is also required for the transportation of goods in Canada, the United States, and Mexico. Any change in or violation of existing or future regulations could have an adverse impact on the scope of the Company’s activities. Future laws and regulations may be more stringent, require changes in the Company’s operating practices, influence the demand for transportation services or require the Company to incur significant additional costs. Higher costs incurred by the Company, or by the Company’s suppliers who pass the costs onto the Company through higher supplies and materials pricing, could adversely affect the Company’s results of operations.

In addition to the regulatory regime applicable to operations in Canada, the Company is increasing its operations in the United States, and is therefore increasingly subject to rules and regulations related to the U.S. transportation industry, including regulation from various federal, state and local agencies, including the Department of Transportation (“DOT”) (in part through the Federal Motor Carrier Safety Administration (“FMCSA”)), the Environmental Protection Agency (“EPA”) and the Department of Homeland Security. Drivers must, both in Canada and the United States, comply with safety and fitness regulations, including those relating to drug and alcohol testing, driver safety performance and hours of service. Weight and dimensions, exhaust emissions and fuel efficiency are also subject to government regulation. The Company may also become subject to new or more restrictive regulations relating to

img201307796_2.jpg28

 


Management’s Discussion and Analysis

fuel efficiency, exhaust emissions, hours of service, drug and alcohol testing, ergonomics, on-board reporting of operations, collective bargaining, security at ports, speed limitations, driver training and other matters affecting safety or operating methods.

In the United States, there are currently two methods of evaluating the safety and fitness of carriers: the Compliance, Safety, Accountability (“CSA”) program, which evaluates and ranks fleets on certain safety-related standards by analyzing data from recent safety events and investigation results, and the DOT safety rating, which is based on an on-site investigation and affects a carrier’s ability to operate in interstate commerce. Additionally, the FMCSA has proposed rules in the past that would change the methodologies used to determine carrier safety and fitness.

Under the CSA program, carriers are evaluated and ranked against their peers based on seven categories of safety-related data. The seven categories of safety-related data currently include Unsafe Driving, Hours-of-Service Compliance, Driver Fitness, Controlled Substances/Alcohol, Vehicle Maintenance, Hazardous Materials Compliance and Crash Indicator (such categories known as “BASICs”). Carriers are grouped by category with other carriers that have a similar number of safety events (i.e. crashes, inspections, or violations) and carriers are ranked and assigned a rating percentile or score. If the Company were subject to any such interventions, this could have an adverse effect on the Company’s business, financial condition and results of operations. As a result, the Company’s fleet could be ranked poorly as compared to peer carriers. There is no guarantee that the Company will be able to maintain its current safety ratings or that it will not be subject to interventions in the future. The Company recruits first-time drivers to be part of its fleet, and these drivers may have a higher likelihood of creating adverse safety events under CSA. The occurrence of future deficiencies could affect driver recruitment in the United States by causing high-quality drivers to seek employment with other carriers or limit the pool of available drivers or could cause the Company’s customers to direct their business away from the Company and to carriers with higher fleet safety rankings, either of which would materially adversely affect the Company’s business, financial condition and results of operations. In addition, future deficiencies could increase the Company’s insurance expenses. Additionally, competition for drivers with favorable safety backgrounds may increase, which could necessitate increases in driver-related compensation costs. Further, the Company may incur greater than expected expenses in its attempts to improve unfavorable scores.

In December 2016, the FMCSA issued a final rule establishing a national clearinghouse for drug and alcohol testing results and requiring motor carriers and medical review officers to provide records of violations by commercial drivers of FMCSA drug and alcohol testing requirements. Motor carriers in the United States will be required to query the clearinghouse to ensure drivers and driver applicants do not have violations of federal drug and alcohol testing regulations that prohibit them from operating commercial motor vehicles. The final rule became effective on January 4, 2017, with a compliance date of January 6, 2020. In December 2019, however, the FMCSA announced a final rule extending by three years the date for state driver’s licensing agencies to comply with certain requirements. The December 2016 commercial driver’s license rule required states to request information from the clearinghouse about individuals prior to issuing, renewing, upgrading or transferring a commercial driver’s license. This new action will allow states’ compliance with the requirement, which was set to begin January 2020, to be delayed until January 2023. The compliance date of January 2020 remained in place for all other requirements set forth in the clearinghouse final rule, however. Upon implementation, the rule may reduce the number of available drivers in an already constrained driver market. Pursuant to a new rule finalized by the FMCSA, effective November 2021, states are required to query the clearinghouse when issuing, renewing, transferring, or upgrading a commercial drivers license and must revoke a driver’s commercial driving privileges if such driver is prohibited from driving a motor vehicle for one or more drug or alcohol violations.

In addition, other rules have been proposed or made final by the FMCSA, including (i) a rule requiring the use of speed-limiting devices on heavy-duty tractors to restrict maximum speeds, which was proposed in 2016, and (ii) a rule setting out minimum driver training standards for new drivers applying for commercial driver’s licenses for the first time and to experienced drivers upgrading their licenses or seeking a hazardous materials endorsement, which was made final in December 2016 with a compliance date in February 2020 (FMCSA officials delayed implementation of the final rule by two years). In July 2017, the DOT announced that it would no longer pursue a speed limiter rule, but left open the possibility that it could resume such a pursuit in the future. In May 2021, however, a bill was reintroduced in the U.S. House of Representatives that would require commercial motor vehicles with gross weight exceeding 26,000 pounds to be equipped with a speed limiting device, prohibiting speeds greater than 65 miles per hour. Whether the bill will become law is uncertain. The effect of these rules, to the extent they become effective, could result in a decrease in fleet production and/or driver availability, either of which could materially adversely affect the Company’s business, financial condition and results of operations.

The Company’s subsidiaries with U.S. operating authority currently have a satisfactory DOT rating, which is the highest available rating under the current safety rating scale. If the Company’s subsidiaries with U.S. operating authority were to receive a conditional or unsatisfactory DOT safety rating, it could materially adversely affect the Company’s business, financial condition and results of operations as customer contracts may require a satisfactory DOT safety rating, and a conditional or unsatisfactory rating could materially adversely affect or restrict the Company’s operations and increase the Company’s insurance costs.

The FMCSA has proposed regulations that would modify the existing rating system and the safety labels assigned to motor carriers evaluated by the DOT. Under regulations that were proposed in 2016, the methodology for determining a carrier’s DOT safety rating would be expanded to include the on-road safety performance of the carrier’s drivers and equipment, as well as results obtained from investigations. Exceeding certain thresholds based on such performance or results would cause a carrier to receive an unfit safety rating. The proposed regulations were withdrawn in March 2017, but the FMCSA

img201307796_2.jpg29

 


Management’s Discussion and Analysis

noted that a similar process may be initiated in the future. If similar regulations were enacted and the Company were to receive an unfit or other negative safety rating, the Company’s business would be materially adversely affected in the same manner as if it received a conditional or unsatisfactory safety rating under the current regulations. In addition, poor safety performance could lead to increased risk of liability, increased insurance, maintenance and equipment costs and potential loss of customers, which could materially adversely affect the Company’s business, financial condition and results of operations. The FMCSA has also indicated that it is in the early phases of a new study on the causation of large truck crashes. Although it remains unclear whether such a study will ultimately be completed, the results of such study could spur further proposed and/or final rules regarding safety and fitness in the United States.

From time to time, the FMCSA proposes and implements changes to regulations impacting hours-of-service. Such changes can negatively impact the Company’s productivity and affect its operations and profitability by reducing the number of hours per day or week the Company’s U.S. drivers and independent contractors may operate and/or disrupt the Company’s network. However, in August 2019, the FMCSA issued a proposal to make changes to its hours-of-service rules that would allow U.S. truck drivers more flexibility with their 30-minute rest break and with dividing their time in the sleeper berth. It also would extend by two hours the duty time for U.S. drivers encountering adverse weather, and extend the shorthaul exemption by lengthening the drivers’ maximum on-duty period from 12 hours to 14 hours. In June 2020, the FMCSA adopted a final rule substantially as proposed, which became effective in September 2020. Certain industry groups have challenged these rules in U.S. courts, and it remains unclear what, if anything, will come from such challenges. Any future changes to U.S. hours-of-service regulations could materially and adversely affect the Company’s operations and profitability.

The U.S. National Highway Traffic Safety Administration, the EPA and certain U.S. states, including California, have adopted regulations that are aimed at reducing truck emissions and/or increasing fuel economy of the equipment the Company uses. Certain of these regulations are currently effective, with stricter emission and fuel economy standards becoming effective over the next several years. Other regulations have been proposed in the United States that would similarly increase these standards. U.S. federal and state lawmakers and regulators have also adopted or are considering a variety of other climate-change legal requirements related to carbon emissions and greenhouse gas emissions. These legal requirements could potentially limit carbon emissions within certain states and municipalities in the United States. Certain of these legal requirements restrict the location and amount of time that diesel-powered trucks (like the Company’s) may idle, which may force the Company to purchase on-board power units that do not require the engine to idle or to alter the Company’s drivers’ behavior, which might result in a decrease in productivity and/or an increase in driver turnover. All of these regulations have increased, and may continue to increase, the cost of new trucks and trailers and may require the Company to retrofit certain of its trucks and trailers, may increase its maintenance costs, and could impair equipment productivity and increase the Company’s operating costs, particularly if such costs are not offset by potential fuel savings. The occurrence of any of these adverse effects, combined with the uncertainty as to the reliability of the newly-designed diesel engines and the residual values of the Company’s equipment, could materially adversely affect the Company’s business, financial condition and results of operations. Furthermore, any future regulations that impose restrictions, caps, taxes or other controls on emissions of greenhouse gases could adversely affect the Company’s operations and financial results. The Company cannot predict the extent to which its operations and productivity will be impacted by any future regulations. The Company will continue monitoring its compliance with U.S. federal and state environmental regulations.

In March 2014, the U.S. Ninth Circuit Court of Appeals (the “Ninth Circuit”) held that the application of California state wage and hour laws to interstate truck drivers is not pre-empted by U.S. federal law. The case was appealed to the U.S. Supreme Court, which denied certiorari in May 2015, and accordingly, the Ninth Circuit decision stood. However, in December 2018, the FMCSA granted a petition filed by the American Trucking Associations determining that federal law pre-empts California’s wage and hour laws, and interstate truck drivers are not subject to such laws. The FMCSA’s decision was appealed by labor groups and multiple lawsuits were filed in U.S. courts seeking to overturn the decision. I January 2021, however, the Ninth Circuit upheld the FMCSA’s determination that U.S. federal law does pre-empt California’s meal and rest break laws, as applied to drivers of property-carrying commercial motor vehicles. Other current and future U.S. state and local wage and hour laws, including laws related to employee meal breaks and rest periods, may vary significantly from U.S. federal law. Further, driver piece rate compensation, which is an industry standard, has been attacked as non-compliant with state minimum wage laws. As a result, the Company, along with other companies in the industry, is subject to an uneven patchwork of wage and hour laws throughout the United States. In addition, the uncertainty with respect to the practical application of wage and hour laws are, and in the future may be, resulting in additional costs for the Company and the industry as a whole, and a negative outcome with respect to any of the above-mentioned lawsuits could materially affect the Company. If U.S. federal legislation is not passed pre-empting state and local wage and hour laws, the Company will either need to continue complying with the most restrictive state and local laws across its entire fleet in the United States, or revise its management systems to comply with varying state and local laws. Either solution could result in increased compliance and labor costs, driver turnover, decreased efficiency and increased risk of non-compliance. In April 2016, the Food and Drug Administration (“FDA”) published a final rule establishing requirements for shippers, loaders, carriers by motor vehicle and rail vehicle, and receivers engaged in the transportation of food, to use sanitary transportation practices to ensure the safety of the food they transport as part of the FSMA. This rule sets forth requirements related to (i) the design and maintenance of equipment used to transport food, (ii) the measures taken during food transportation to ensure food safety, (iii) the training of carrier personnel in sanitary food transportation practices, and (iv) maintenance and retention of records of written procedures, agreements, and training related to the foregoing items. These requirements took effect for larger carriers in April 2017 and apply to the Company when it acts as a carrier or as a broker. If the Company is found to be in violation of applicable laws or regulations related to the FSMA or if the Company transports food or goods that are

img201307796_2.jpg30

 


Management’s Discussion and Analysis

contaminated or are found to cause illness and/or death, the Company could be subject to substantial fines, lawsuits, penalties and/or criminal and civil liability, any of which could have a material adverse effect on the Company’s business, financial condition, and results of operations.

Changes in existing regulations and implementation of new regulations, such as those related to trailer size limits, emissions and fuel economy, hours of service, mandating ELDs and drug and alcohol testing in Canada, the United States and Mexico, could increase capacity in the industry or improve the position of certain competitors, either of which could negatively impact pricing and volumes or require additional investments by the Company. The short-term and long-term impacts of changes in legislation or regulations are difficult to predict and could materially adversely affect the Company’s results of operations.

The right to continue to hold applicable licenses and permits is generally subject to maintaining satisfactory compliance with regulatory and safety guidelines, policies and laws. Although the Company is committed to compliance with laws and safety, there is no assurance that it will be in full compliance with them at all times. Consequently, at some future time, the Company could be required to incur significant costs to maintain or improve its compliance record.

United States and Mexican operations. A significant portion of the Company’s revenue is derived from operations in the United States and transportation to and from Mexico. The Company’s international operations are subject to a variety of risks, including fluctuations in foreign currencies, changes in the economic strength or greater volatility in the economies of foreign countries in which the Company does business, difficulties in enforcing contractual rights and intellectual property rights, compliance burdens associated with export and import laws, theft or vandalism, and social, political and economic instability. The Company’s international operations could be adversely affected by restrictions on travel. Additional risks associated with the Company’s international operations include restrictive trade policies, imposition of duties, changes to trade agreements and other treaties, taxes or government royalties by foreign governments, adverse changes in the regulatory environments, including in tax laws and regulations, of the foreign countries in which the Company does business, compliance with anti-corruption and anti-bribery laws, restrictions on the withdrawal of foreign investments, the ability to identify and retain qualified local managers and the challenge of managing a culturally and geographically diverse operation. The Company cannot guarantee compliance with all applicable laws, and violations could result in substantial fines, sanctions, civil or criminal penalties, competitive or reputational harm, litigation or regulatory action and other consequences that might adversely affect the Company’s results of operations.

The current United States Presidential Administration provided informal guidance that it is in favor of certain changes to U.S. tax law, including increasing the corporate tax rate from its current rate of 21%. In the event that the corporate tax rate is increased, the Company’s financial position, and financial results from its United States operations may be adversely affected.

The implementation of tariffs or quotas or changes to certain trade agreements could, among other things, increase the costs of the materials used by the Company’s suppliers to produce new revenue equipment or increase the price of fuel. Such cost increases for the Company’s revenue equipment suppliers would likely be passed on to the Company, and to the extent fuel prices increase, the Company may not be able to fully recover such increases through rate increases or the Company’s fuel surcharge program, either of which could have a material adverse effect on the Company’s business.

The United States-Mexico-Canada Agreement (“USMCA”) entered into effect in July 2020. The USMCA is designed to modernize food and agriculture trade, advance rules of origin for automobiles and trucks, and enhance intellectual property protections, among other matters, according to the Office of the U.S. Trade Representative. It is difficult to predict at this stage what could be the impact of the USMCA on the economy, including the transportation industry. However, given the amount of North American trade that moves by truck it could have a significant impact on supply and demand in the transportation industry, and could adversely impact the amount, movement and patterns of freight transported by the Company.

The U.S. Department of Treasury has broad authority to issue regulations and interpretative guidance that may significantly impact how the Company will apply the law and impact the Company’s results of operations in future periods. The timing and scope of such regulations and interpretative guidance are uncertain. In addition, there is a risk that states within the United States or foreign jurisdictions may amend their tax laws in response to these tax reforms, which could have a material adverse effect on the Company’s results.

In addition, if the Company is unable to maintain its Free and Secure Trade (“FAST”) and U.S. Customs Trade Partnership Against Terrorism (“C-TPAT”) certification statuses, it may have significant border delays, which could cause its cross-border operations to be less efficient than those of competitor carriers that obtain or continue to maintain FAST and C-TPAT certifications.

Operating Environment and Seasonality. The Company is exposed to the following factors, among others, affecting its operating environment:

the Company’s future insurance and claims expense, including the cost of its liability insurance premiums and the number and dollar amount of claims, may exceed historical levels, which would require the Company to incur additional costs and could reduce the Company’s earnings;
a decline in the demand for used revenue equipment could result in decreased equipment sales, lower resale values and lower gains (or recording losses) on sales of assets;
truck and trailer vendors may reduce their manufacturing output in response to lower demand for their products in economic downturns or shortages of component parts, including the current shortage of semiconductors and other components and supplies, such as steel, which may materially

img201307796_2.jpg31

 


Management’s Discussion and Analysis

adversely affect the Company’s ability to purchase a quantity of new revenue equipment that is sufficient to sustain its desired growth rate and negatively impact the Company’s financial results if it incurs higher costs to purchase trucks and trailers; and
increased prices for new revenue equipment, design changes of new engines, reduced equipment efficiency resulting from new engines designed to reduce emissions, or decreased availability of new revenue equipment.

The Company’s truck productivity decreases during the winter season because inclement weather impedes operations and some shippers reduce their shipments after the winter holiday season. Revenue may also be adversely affected by inclement weather and holidays, since revenue is directly related to available working days of shippers. At the same time, operating expenses increase and fuel efficiency declines because of engine idling and harsh weather creating higher accident frequency, increased claims and higher equipment repair expenditures. The Company may also suffer from weather-related or other unforeseen events such as tornadoes, hurricanes, blizzards, ice storms, floods, and fires, which may increase in frequency and severity due to climate change, as well as other man-made disasters. These events may disrupt fuel supplies, increase fuel costs, disrupt freight shipments or routes, affect regional economies, damage or destroy the Company’s assets or adversely affect the business or financial condition of the Company’s customers, any of which could materially adversely affect the Company’s results of operations or make the Company’s results of operations more volatile.

General Economic, Credit, and Business Conditions. The Company’s business is subject to general economic, credit, business and regulatory factors that are largely beyond the Company’s control, and which could have a material adverse effect on the Company’s operating results.

The Company’s industry is subject to cyclical pressures, and the Company’s business is dependent on a number of factors that may have a material adverse effect on its results of operations, many of which are beyond the Company’s control. The Company believes that some of the most significant of these factors include (i) excess truck and trailer capacity in the transportation industry in comparison with shipping demand; (ii) declines in the resale value of used equipment; (iii) limited supply and increased cost of new and used equipment; (iv) recruiting and retaining qualified drivers; (v) strikes, work stoppages or work slowdowns at the Company’s facilities or at customer, port, border crossing or other shipping-related facilities; (vi) compliance with ongoing regulatory requirements; (vii) increases in interest rates, fuel taxes, tolls and license and registration fees; and (vii) rising healthcare and insurance and claims costs in the United States; and (ix) the impact of the COVID-19 pandemic.

The Company is also affected by (i) recessionary economic cycles, which tend to be characterized by weak demand and downward pressure on rates; (ii) changes in customers’ inventory levels and in the availability of funding for their working capital; (iii) changes in the way in which the Company’s customers choose to source or utilize the Company’s services; and (iv) downturns in customers’ business cycles, such as retail and manufacturing, where the Company has significant customer concentration. Economic conditions may adversely affect customers and their demand for and ability to pay for the Company’s services. Customers encountering adverse economic conditions represent a greater potential for loss and the Company may be required to increase its allowance for doubtful accounts.

Economic conditions that decrease shipping demand and increase the supply of available trucks and trailers can exert downward pressure on rates and equipment utilization, thereby decreasing asset productivity. The risks associated with these factors are heightened when the economy is weakened. Some of the principal risks during such times include:

the Company may experience a reduction in overall freight levels, which may impair the Company’s asset utilization;
freight patterns may change as supply chains are redesigned, resulting in an imbalance between the Company’s capacity and assets and customers’ freight demand;
the Company may be forced to accept more loads from freight brokers, where freight rates are typically lower, or may be forced to incur more non-revenue generating miles to obtain loads;
the Company may increase the size of its fleet during periods of high freight demand during which its competitors also increase their capacity, and the Company may experience losses in greater amounts than such competitors during subsequent cycles of softened freight demand if the Company is required to dispose of assets at a loss to match reduced freight demand;
customers may solicit bids for freight from multiple trucking companies or select competitors that offer lower rates in an attempt to lower their costs, and the Company may be forced to lower its rates or lose freight; and
lack of access to current sources of credit or lack of lender access to capital, leading to an inability to secure credit financing on satisfactory terms, or at all.

The Company is subject to cost increases that are outside the Company’s control that could materially reduce the Company’s profitability if it is unable to increase its rates sufficiently. Such cost increases include, but are not limited to, increases in fuel and energy prices, driver and office employee wages, purchased transportation costs, taxes, interest rates, tolls, license and registration fees, insurance premiums and claims, revenue equipment and related maintenance, and tires and other components. Strikes or other work stoppages at the Company’s service centers or at customer, port, border or other shipping locations, deterioration of Canadian, U.S. or Mexican transportation infrastructure and reduced investment in such infrastructure, or actual or threatened armed conflicts or terrorist attacks, efforts to combat terrorism, military action against a foreign state or group located in a foreign state or heightened security requirements could lead to wear, tear and damage to the Company’s equipment, driver dissatisfaction, reduced economic demand,

img201307796_2.jpg32

 


Management’s Discussion and Analysis

reduced availability of credit, increased prices for fuel or temporary closing of the shipping locations or borders between Canada, the United States and Mexico. Further, the Company may not be able to appropriately adjust its costs and staffing levels to meet changing market demands. In periods of rapid change, it is more difficult to match the Company’s staffing level to its business needs.

The Company’s operations, with the exception of its brokerage operations, are capital intensive and asset heavy. If anticipated demand differs materially from actual usage, the Company may have too many or too few assets. During periods of decreased customer demand, the Company’s asset utilization may suffer, and it may be forced to sell equipment on the open market or turn in equipment under certain equipment leases in order to right size its fleet. This could cause the Company to incur losses on such sales or require payments in connection with equipment the Company turns in, particularly during times of a softer used equipment market, either of which could have a material adverse effect on the Company’s profitability.

Although the Company’s business volume is not highly concentrated, its customers’ financial failures or loss of customer business may materially adversely affect the Company. If the Company were unable to generate sufficient cash from operations, it would need to seek alternative sources of capital, including financing, to meet its capital requirements. In the event that the Company were unable to generate sufficient cash from operations or obtain financing on favorable terms in the future, it may have to limit its fleet size, enter into less favorable financing arrangements or operate its revenue equipment for longer periods, any of which could have a materially adverse effect on its profitability.

Coronavirus and its variants (“COVID-19”) outbreak or other similar outbreaks. The recent outbreak of COVID-19, and any other outbreaks of contagious diseases or other adverse public health developments, could have a materially adverse effect on the Company’s financial condition, liquidity, results of operations, and cash flows. The outbreak of COVID-19 has resulted in governmental authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place orders, increased border and port controls and closures, and shutdowns. There is considerable uncertainty regarding such measures and potential future measures, including vaccine, testing and masks mandates, all of which could limit the Company’s ability to meet customer demand, as well as reduce customer demand. Furthermore, government vaccine, testing, and mask mandates may increase the Company’s turnover and make recruiting more difficult, particularly among the Company’s driver personnel.

Certain of the Company’s office personnel have been working remotely, which could disrupt to a certain extent the Company’s management, business, finance, and financial reporting teams. The Company may experience an increase in absences or terminations among its driver and non-driver personnel due to the outbreak of COVID-19, which could have a materially adverse effect on the Company’s operating results. Further, the Company’s operations, particularly in areas of increased COVID-19 infections, could be disrupted resulting in a negative impact on the Company’s operations and results.

The outbreak of COVID-19 has significantly increased uncertainty. Risks related to a slowdown or recession are described in the Company’s risk factor titled “General Economic, Credit and Business Conditions”.

Short-term and long-term developments related to COVID-19 have been unpredictable and the extent to which further developments could impact the Company’s operations, financial condition, access to credit, liquidity, results of operations, and cash flows is highly uncertain. Such developments may include the geographic spread and duration of the virus, the distribution and availability of vaccines, vaccine hesitancy, the severity of the disease and the actions that may be taken by various governmental authorities and other third parties in response to the outbreak.

In November 2021, the U.S. Department of Labor’s Occupational Safety and Health Administration (“OSHA”) published an emergency temporary standard requiring all employers within the U.S. with over 100 employees to ensure that their employees are fully vaccinated or, in the alternative, to ensure that all unvaccinated employees return a negative COVID-19 test at least once a week before coming to work. However, the United States Supreme Court blocked this emergency temporary standard from coming into effect.

 

Effective January 2022, the Canadian government was prohibiting unvaccinated foreigners, including U.S. citizens, from crossing the border. Effective January 2022, the U.S. Government is prohibiting unvaccinated foreigners, including Canadian citizens, from crossing the U.S.-Canada border and the U.S.-Mexico border. The effect of these border requirements, in addition to any other vaccine, testing, or mask mandates that go into effect may, amongst other things, (i) cause the Company’s employees to go to smaller employers, especially if any future mandates are only subject to larger employers, or leave the trucking industry altogether, (ii) result in logistical issues, increased expenses, and operational issues resulting from ensuring compliance with such mandates, such as the costs of arranging for COVID-19 tests for the Company’s unvaccinated employees, especially for the Company’s unvaccinated drivers, (iii) result in increased costs relating to recruiting and training of drivers, and (iv) result in decreased revenue and other operational issues if we are unable to recruit and retain drivers. Any such vaccine, testing, or mask mandate that is interpreted as to apply to commercial drivers would significantly reduce the pool of drivers available to us and the industry as a whole, exacerbating the current driver shortage even further. Accordingly, any vaccine, testing, or mask mandate, to the extent that it goes into effect, may have a material adverse effect on the Company’s business, the Company’s operations, and the Company’s financial condition and position.

img201307796_2.jpg33

 


Management’s Discussion and Analysis

Interest Rate Fluctuations. Future cash flows related to variable-rate financial liabilities could be impacted by changes in benchmark rates such as Bankers’ Acceptance or secured overnight financing rate published by the Federal Reserve Bank of New York (“SOFR”). In addition, the Company is exposed to gains and losses arising from changes in interest rates through its derivative financial instruments carried at fair value.

Currency Fluctuations. The Company’s financial results are reported in U.S. dollars and a large portion of the Company’s revenue and operating costs are realized in currencies other than the U.S. dollar, primarily the Canadian dollar. The exchange rates between these currencies and the U.S. dollar have fluctuated in recent years and will likely continue to do so in the future. It is not possible to mitigate all exposure to fluctuations in foreign currency exchange rates. The results of operations are therefore affected by movements of these currencies against the U.S. dollar.

Price and Availability of Fuel. Fuel is one of the Company’s largest operating expenses. Diesel fuel prices fluctuate greatly due to factors beyond the Company’s control, such as political events, commodity futures trading, currency fluctuations, natural and man-made disasters, terrorist activities and armed conflicts, any of which may lead to an increase in the cost of fuel. Fuel prices are also affected by the rising demand for fuel in developing countries and could be materially adversely affected by the use of crude oil and oil reserves for purposes other than fuel production and by diminished drilling activity. Such events may lead not only to increases in fuel prices, but also to fuel shortages and disruptions in the fuel supply chain. Because the Company’s operations are dependent upon diesel fuel, significant diesel fuel cost increases, shortages or supply disruptions could have a material adverse effect on the Company’s business, financial condition and results of operations.

While the Company has fuel surcharge programs in place with a majority of the Company’s customers, which historically have helped the Company offset the majority of the negative impact of rising fuel prices, the Company also incurs fuel costs that cannot be recovered even with respect to customers with which the Company maintains fuel surcharge programs, such as those associated with non-revenue generating miles or time when the Company’s engines are idling. Moreover, the terms of each customer’s fuel surcharge program vary from one division to another, and the recoverability for fuel price increases varies as well. In addition, because the Company’s fuel surcharge recovery lags behind changes in fuel prices, the Company’s fuel surcharge recovery may not capture the increased costs the Company pays for fuel, especially when prices are rising. This could lead to fluctuations in the Company’s levels of reimbursement, such as has occurred in the past. There can be no assurance that such fuel surcharges can be maintained indefinitely or that they will be fully effective.

Insurance. The Company’s operations are subject to risks inherent in the transportation sector, including personal injury, property damage, workers’ compensation and employment and other issues. The Company’s future insurance and claims expenses may exceed historical levels, which could reduce the Company’s earnings. The Company subscribes for insurance in amounts it considers appropriate in the circumstances and having regard to industry norms. Like many in the industry, the Company self-insures a significant portion of the claims exposure related to cargo loss, bodily injury, workers’ compensation and property damages. Due to the Company’s significant self-insured amounts, the Company has exposure to fluctuations in the number or severity of claims and the risk of being required to accrue or pay additional amounts if the Company’s estimates are revised or claims ultimately prove to be in excess of the amounts originally assessed. Further, the Company’s self-insured retention levels could change and result in more volatility than in recent years.

The Company holds a fully-fronted policy of CAD $10 million limit per occurrence for automobile bodily injury, property damage and commercial general liability for its Canadian Insurance Program, subject to certain exceptions. The Company retains a deductible of US $2.25 million for certain U.S. subsidiaries on their primary US $5 million limit policies for automobile bodily injury and property damage, also subject to certain exceptions, and a 50% quota share deductible for the US $5 million limit in excess of US $5 million. The Company retains a deductible of US $1 million on its primary US $5 million limit policy for certain U.S. subsidiaries for commercial general liability. The Company retains deductibles of up to US $1 million per occurrence for workers’ compensation claims. The Company’s liability coverage has a total limit of US $100 million per occurrence for both its Canadian and U.S. divisions.

Although the Company believes its aggregate insurance limits should be sufficient to cover reasonably expected claims, it is possible that the amount of one or more claims could exceed the Company’s aggregate coverage limits or that the Company will chose not to obtain insurance in respect of such claims. If any claim were to exceed the Company’s coverage, the Company would bear the excess, in addition to the Company’s other self-insured amounts. The Company’s results of operations and financial condition could be materially and adversely affected if (i) cost per claim or the number of claims significantly exceeds the Company’s coverage limits or retention amounts; (ii) the Company experiences a claim in excess of its coverage limits; (iii) the Company’s insurance carriers fail to pay on the Company’s insurance claims; (iv) the Company experiences a significant increase in premiums; or (v) the Company experiences a claim for which coverage is not provided, either because the Company chose not to obtain insurance as a result of high premiums or because the claim is not covered by insurance which the Company has in place.

The Company accrues the costs of the uninsured portion of pending claims based on estimates derived from the Company’s evaluation of the nature and severity of individual claims and an estimate of future claims development based upon historical claims development trends. Actual settlement of the Company’s retained claim liabilities could differ from its estimates due to a number of uncertainties, including evaluation of severity, legal costs and claims that have been incurred but not reported. Due to the Company’s high retained amounts, it has significant exposure to fluctuations in the number and

img201307796_2.jpg34

 


Management’s Discussion and Analysis

severity of claims. If the Company were required to accrue or pay additional amounts because its estimates are revised or the claims ultimately prove to be more severe than originally assessed, its financial condition and results of operations may be materially adversely affected.

Employee Relations. With the acquisition of UPS Freight and prior Canadian acquisitions, the Company has a substantial number of unionized employees in the U.S. and Canada. Although the Company believes that its relations with its employees are satisfactory, no assurance can be given that the Company will be able to successfully extend or renegotiate the Company’s current collective agreements as they expire from time to time or that additional employees will not attempt to unionize.

The unionization of the Company’s employees in additional business units, adverse changes in terms under collective bargaining agreements, or actual or threatened strikes, work stoppages or slow downs, could have a material adverse effect on the Company’s business, customer retention, results of operations, financial condition and liquidity, and could cause significant disruption of, or inefficiencies in, its operations, because:

restrictive work rules could hamper the Company’s ability to improve or sustain operating efficiency or could impair the Company’s service reputation and limit its ability to provide certain services;
a strike or work stoppage could negatively impact the Company’s profitability and could damage customer and employee relationships;
shippers may limit their use of unionized trucking companies because of the threat of strikes and other work stoppages;
the Company could fail to extend or renegotiate its collective agreements or experience material increases in wages or benefits;
disputes with the Company’s unions could arise; and
an election and bargaining process could divert management’s time and attention from the Company’s overall objectives and impose significant expenses.

The Company’s collective agreements have a variety of expiration dates, to the last of which is in March 2028. In a small number of cases, the expiration date of the collective agreement has passed; in such cases, the Corporation is generally in the process of renegotiating the agreement. The Company cannot predict the effect which any new collective agreements or the failure to enter into such agreements upon the expiry of the current agreements may have on its operations.

The Company has limited experience with unionized employees in the U.S. There may be additional risks related to the increased number of unionized U.S. employees from the acquisition of UPS Freight. The impact the Company’s unionized operations could have on non-unionized operations is uncertain. On July 13, 2023, the Company reached an agreement with the US International Brotherhood of Teamster Union for the renewal of the Collective Bargaining Agreement. This new five-year agreement is subject to ratification by the employees.

Drivers. Increases in driver compensation or difficulties attracting and retaining qualified drivers could have a material adverse effect on the Company’s profitability and the ability to maintain or grow the Company’s fleet.

Like many in the transportation sector, the Company experiences substantial difficulty in attracting and retaining sufficient numbers of qualified drivers. The trucking industry periodically experiences a shortage of qualified drivers. The Company believes the shortage of qualified drivers and intense competition for drivers from other transportation companies will create difficulties in maintaining or increasing the number of drivers and may negatively impact the Company’s ability to engage a sufficient number of drivers, and the Company’s inability to do so may negatively impact its operations. Further, the compensation the Company offers its drivers and independent contractor expenses are subject to market conditions, and the Company may find it necessary to increase driver and independent contractor compensation in future periods.

In addition, the Company and many other trucking companies suffer from a high turnover rate of drivers in the U.S. TL market. This high turnover rate requires the Company to continually recruit a substantial number of new drivers in order to operate existing revenue equipment. Driver shortages are exacerbated during periods of economic expansion, in which alternative employment opportunities, including in the construction and manufacturing industries, which may offer better compensation and/or more time at home, are more plentiful and freight demand increases, or during periods of economic downturns, in which unemployment benefits might be extended and financing is limited for independent contractors who seek to purchase equipment, or the scarcity or growth of loans for students who seek financial aid for driving school. In addition, enrollment at driving schools may be further limited by COVID-19 social distancing requirements, vaccine, testing, and mask mandates, and other regulatory requirements that reduces the number of eligible drivers. The lack of adequate truck parking along some U.S. highways and congestion caused by inadequate highway funding may make it more difficult for drivers to comply with hours of service regulations and cause added stress for drivers, further reducing the pool of eligible drivers. The Company’s use of team-driven trucks for expedited shipments requires two drivers per truck, which further increases the number of drivers the Company must recruit and retain in comparison to operations that require one driver per truck. The Company also employs driver hiring standards, which could further reduce the pool of available drivers from which the Company would hire. If the Company is unable to continue to attract and retain a sufficient number of drivers, the

img201307796_2.jpg35

 


Management’s Discussion and Analysis

Company could be forced to, among other things, adjust the Company’s compensation packages, increase the number of the Company’s trucks without drivers or operate with fewer trucks and face difficulty meeting shipper demands, any of which could adversely affect the Company’s growth and profitability.

Independent Contractors. The Company’s contracts with U.S. independent contractors are governed by U.S. federal leasing regulations, which impose specific requirements on the Company and the independent contractors. If more stringent state or U.S. federal leasing regulations are adopted, U.S. independent contractors could be deterred from becoming independent contractor drivers, which could materially adversely affect the Company’s goal of maintaining its current fleet levels of independent contractors.

The Company provides financing to certain qualified Canadian independent contractors and financial guarantees to a small number of U.S. independent contractors. If the Company were unable to provide such financing or guarantees in the future, due to liquidity constraints or other restrictions, it may experience a decrease in the number of independent contractors it is able to engage. Further, if independent contractors the Company engages default under or otherwise terminate the financing arrangements and the Company is unable to find replacement independent contractors or seat the trucks with its drivers, the Company may incur losses on amounts owed to it with respect to such trucks.

Pursuant to the Company’s fuel surcharge program with independent contractors, the Company pays independent contractors with which it contracts a fuel surcharge that increases with the increase in fuel prices. A significant increase or rapid fluctuation in fuel prices could cause the Company’s costs under this program to be higher than the revenue the Company receives under its customer fuel surcharge programs.

U.S. tax and other regulatory authorities, as well as U.S. independent contractors themselves, have increasingly asserted that U.S. independent contractor drivers in the trucking industry are employees rather than independent contractors, and the Company’s classification of independent contractors has been the subject of audits by such authorities from time to time. U.S. federal and state legislation has been introduced in the past that would make it easier for tax and other authorities to reclassify independent contractors as employees, including legislation to increase the recordkeeping requirements for those that engage independent contractor drivers and to increase the penalties for companies who misclassify their employees and are found to have violated employees’ overtime and/or wage requirements. The most recent example being the Protecting the Rights to Organize (“PRO”) Act, which was passed by the U.S. House of Representatives and received by the U.S. Senate in March 2021 and remains with the U.S. Senate’s Committee on Health, Education, Labor, and Pensions. The PRO Act proposes to apply the “ABC Test” (described below) for classifying workers under Federal Fair Labor Standards Act claims. It is unknown whether any of the proposed legislation will become law or whether any industry-based exemptions from any resulting law will be granted. Additionally, U.S. federal legislators have sought to abolish the current safe harbor allowing taxpayers meeting certain criteria to treat individuals as independent contractors if they are following a long-standing, recognized practice, to extend the U.S. Fair Labor Standards Act to independent contractors and to impose notice requirements based on employment or independent contractor status and fines for failure to comply. Some U.S. states have put initiatives in place to increase their revenue from items such as unemployment, workers’ compensation and income taxes, and a reclassification of independent contractors as employees would help states with this initiative. Further, courts in certain U.S. states have issued decisions that could result in a greater likelihood that independent contractors would be judicially classified as employees in such states.

In September 2019, California enacted a new law, A.B. 5 (“AB5”), that made it more difficult for workers to be classified as independent contractors (as opposed to employees). AB5 provides that the three-pronged “ABC Test” must be used to determine worker classifications in wage order claims. Under the ABC Test, a worker is presumed to be an employee and the burden to demonstrate their independent contractor status is on the hiring company through satisfying all three of the following criteria: (a) the worker is free from control and direction in the performance of services; (b) the worker is performing work outside the usual course of the business of the hiring company; and (c) the worker is customarily engaged in an independently established trade, occupation, or business. How AB5 will be enforced is still to be determined. In January 2021, however, the California Supreme Court ruled that the ABC Test could apply retroactively to all cases not yet final as of the date the original decision was rendered, April 2018. While it was set to enter into effect in January 2020, a U.S. federal judge in California issued a preliminary injunction barring the enforcement of AB5 on the trucking industry while the California Trucking Association (“CTA”) moves forward with its suit seeking to invalidate AB5. The Ninth Circuit rejected the reasoning behind the injunction in April 2021, ruling that AB5 is not pre-empted by U.S. federal law, but granted a stay of the AB5 mandate in June 2021 (preventing its application and temporarily continuing the injunction) while the CTA petitioned the United States Supreme Court (the “Supreme Court”) to review the decision. In November 2021, the Supreme Court requested that the U.S. solicitor general weigh in on the case. The injunction will remain in place until the Supreme Court makes a decision on whether to proceed in hearing the case. While the stay of the AB5 mandate provides temporary relief to the enforcement of AB5, it remains unclear how long such relief will last, and whether the CTA will ultimately be successful in invalidating the law. It is also possible AB5 will spur similar legislation in states other than California, which could adversely affect the Company’s results of operations and profitability.

U.S. class action lawsuits and other lawsuits have been filed against certain members of the Company’s industry seeking to reclassify independent contractors as employees for a variety of purposes, including workers’ compensation and health care coverage. In addition, companies that use lease purchase independent contractor programs, such as the Company, have been more susceptible to reclassification lawsuits, and several recent decisions have been made in favor of those seeking to classify independent contractor truck drivers as employees. U.S. taxing and other regulatory authorities and courts apply a variety of standards in their determination of independent contractor status. If the independent contractors with whom the Company contracts

img201307796_2.jpg36

 


Management’s Discussion and Analysis

are determined to be employees, the Company would incur additional exposure under U.S. federal and state tax, workers’ compensation, unemployment benefits, labor, employment and tort laws, including for prior periods, as well as potential liability for employee benefits and tax withholdings, and the Company’s business, financial condition and results of operations could be materially adversely affected. The Company has settled certain class action cases in Massachusetts and California in the past with independent contractors who alleged they were misclassified.

Acquisitions and Integration Risks. Historically, acquisitions have been a part of the Company’s growth strategy. The Company may not be able to successfully integrate acquisitions into the Company’s business, or may incur significant unexpected costs in doing so. Further, the process of integrating acquired businesses may be disruptive to the Company’s existing business and may cause an interruption or reduction of the Company’s business as a result of the following factors, among others:

loss of drivers, key employees, customers or contracts;
possible inconsistencies in or conflicts between standards, controls, procedures and policies among the combined companies and the need to implement company-wide financial, accounting, information technology and other systems;
failure to maintain or improve the safety or quality of services that have historically been provided;
inability to retain, integrate, hire or recruit qualified employees;
unanticipated environmental or other liabilities;
risks of entering new markets or business offerings in which we have had no or only limited prior experience;
failure to coordinate geographically dispersed organizations; and
the diversion of management’s attention from the Company’s day-to-day business as a result of the need to manage any disruptions and difficulties and the need to add management resources to do so.

Given the nature and size of UPS Freight, as well as the structure of the acquisition as a carveout from UPS, the acquisition of UPS Freight presents the following risks, in addition to risks noted elsewhere in these risk factors:

a large portion of the business of UPS Freight prior to the acquisition was with affiliates of UPS. While there are transportation service agreements in effect with such affiliates of UPS, such affiliates may decide to reduce or eliminate business with the Company in the future and we have limited contractual protections to prevent the loss of such business;
some of the information and operating systems of UPS Freight were integrated with UPS prior to the acquisition. The Company is in the process of transitioning such systems and could experience disruptions during the transition or difficulty or delay in building its systems and personnel to operate them;
the Company had limited experience in the U.S. LTL market prior to the acquisition and we may be unsuccessful in integrating UPS Freight and operating it profitably;
given the size and complexity of the acquired U.S. LTL operations of UPS Freight, management’s attention may be diverted from other areas of the Company; and
the Company acquired a substantial number of unionized U.S. employees in the acquisition and unionized employees present significant risks.

Anticipated cost savings, synergies, revenue enhancements or other benefits from any acquisitions that the Company undertakes may not materialize in the expected timeframe or at all. The Company’s estimated cost savings, synergies, revenue enhancements and other benefits from acquisitions are subject to a number of assumptions about the timing, execution and costs associated with realizing such synergies. Such assumptions are inherently uncertain and are subject to a wide variety of significant business, economic and competition risks. There can be no assurance that such assumptions will turn out to be correct and, as a result, the amount of cost savings, synergies, revenue enhancements and other benefits the Company actually realizes and/or the timing of such realization may differ significantly (and may be significantly lower) from the ones the Company estimated, and the Company may incur significant costs in reaching the estimated cost savings, synergies, revenue enhancements or other benefits. Further, management of acquired operations through a decentralized approach may create inefficiencies or inconsistencies.

Many of the Company’s recent acquisitions have involved the purchase of stock of existing companies. These acquisitions, as well as acquisitions of substantially all of the assets of a company, may expose the Company to liability for actions taken by an acquired business and its management before the Company’s acquisition. The due diligence the Company conducts in connection with an acquisition and any contractual guarantees or indemnities that the Company receives from the sellers of acquired companies may not be sufficient to protect the Company from, or compensate the Company for, actual liabilities. The representations made by the sellers expire at varying periods after the closing. A material liability associated with an acquisition, especially where there is no right to indemnification, could adversely affect the Company’s results of operations, financial condition and liquidity.

The Company continues to review acquisition and investment opportunities in order to acquire companies and assets that meet the Company’s investment criteria, some of which may be significant. Depending on the number of acquisitions and investments and funding requirements, the Company may need to raise substantial additional capital and increase the Company’s indebtedness. Instability or disruptions in the capital markets, including credit markets, or the deterioration of the Company’s financial condition due to internal or external factors, could restrict or prohibit access to the capital markets and could also increase the Company’s cost of capital. To the extent the Company raises additional capital through the sale of equity, equity-linked or convertible

img201307796_2.jpg37

 


Management’s Discussion and Analysis

debt securities, the issuance of such securities could result in dilution to the Company’s existing shareholders. If the Company raises additional funds through the issuance of debt securities, the terms of such debt could impose additional restrictions and costs on the Company’s operations. Additional capital, if required, may not be available on acceptable terms or at all. If the Company is unable to obtain additional capital at a reasonable cost, the Company may be required to forego potential acquisitions, which could impair the execution of the Company’s growth strategy.

The Company routinely evaluates its operations and considers opportunities to divest certain of its assets. In addition, the Company faces competition for acquisition opportunities. This external competition may hinder the Company’s ability to identify and/or consummate future acquisitions successfully. There is also a risk of impairment of acquired goodwill and intangible assets. This risk of impairment to goodwill and intangible assets exists because the assumptions used in the initial valuation, such as interest rates or forecasted cash flows, may change when testing for impairment is required.

There is no assurance that the Company will be successful in identifying, negotiating, consummating or integrating any future acquisitions. If the Company does not make any future acquisitions, or divests certain of its operations, the Company’s growth rate could be materially and adversely affected. Any future acquisitions the Company does undertake could involve the dilutive issuance of equity securities or the incurring of additional indebtedness.

Growth. There is no assurance that in the future, the Company’s business will grow substantially or without volatility, nor is there any assurance that the Company will be able to effectively adapt its management, administrative and operational systems to respond to any future growth. Furthermore, there is no assurance that the Company’s operating margins will not be adversely affected by future changes in and expansion of its business or by changes in economic conditions or that it will be able to sustain or improve its profitability in the future.

Environmental Matters. The Company uses storage tanks at certain of its Canadian and U.S. transportation terminals. Canadian and U.S. laws and regulations generally impose potential liability on the present and former owners or occupants or custodians of properties on which contamination has occurred, as well as on parties who arranged for the disposal of waste at such properties. Although the Company is not aware of any contamination which, if remediation or clean-up were required, would have a material adverse effect on it, certain of the Company’s current or former facilities have been in operation for many years and over such time, the Company or the prior owners, operators or custodians of the properties may have generated and disposed of wastes which are or may be considered hazardous. Liability under certain of these laws and regulations may be imposed on a joint and several basis and without regard to whether the Company knew of, or was responsible for, the presence or disposal of these materials or whether the activities giving rise to the contamination was legal when it occurred. In addition, the presence of those substances, or the failure to properly dispose of or remove those substances, may adversely affect the Company’s ability to sell or rent that property. If the Company incurs liability under these laws and regulations and if it cannot identify other parties which it can compel to contribute to its expenses and who are financially able to do so, it could have a material adverse effect on the Company’s financial condition and results of operations. There can be no assurance that the Company will not be required at some future date to incur significant costs or liabilities pursuant to environmental laws, or that the Company’s operations, business or assets will not be materially affected by current or future environmental laws.

The Company’s transportation operations and its properties are subject to extensive and frequently-changing federal, provincial, state, municipal and local environmental laws, regulations and requirements in Canada, the United States and Mexico relating to, among other things, air emissions, the management of contaminants, including hazardous substances and other materials (including the generation, handling, storage, transportation and disposal thereof), discharges and the remediation of environmental impacts (such as the contamination of soil and water, including ground water). A risk of environmental liabilities is inherent in transportation operations, historic activities associated with such operations and the ownership, management and control of real estate.

Environmental laws may authorize, among other things, federal, provincial, state and local environmental regulatory agencies to issue orders, bring administrative or judicial actions for violations of environmental laws and regulations or to revoke or deny the renewal of a permit. Potential penalties for such violations may include, among other things, civil and criminal monetary penalties, imprisonment, permit suspension or revocation and injunctive relief. These agencies may also, among other things, revoke or deny renewal of the Company’s operating permits, franchises or licenses for violations or alleged violations of environmental laws or regulations and impose environmental assessment, removal of contamination, follow up or control procedures.

Environmental Contamination. The Company could be subject to orders and other legal actions and procedures brought by governmental or private parties in connection with environmental contamination, emissions or discharges. If the Company is involved in a spill or other accident involving hazardous substances, if there are releases of hazardous substances the Company transports, if soil or groundwater contamination is found at the Company’s current or former facilities or results from the Company’s operations, or if the Company is found to be in violation of applicable laws or regulations, the Company could be subject to cleanup costs and liabilities, including substantial fines or penalties or civil and criminal liability, any of which could have a materially adverse effect on the Company’s business and operating results.

Key Personnel. The future success of the Company will be based in large part on the quality of the Company’s management and key personnel. The Company’s management and key personal possess valuable knowledge about the transportation and logistics industry and their knowledge of and relationships with the Company’s key customers and vendors would be difficult to replace. The loss of key personnel could have a negative effect on the

img201307796_2.jpg38

 


Management’s Discussion and Analysis

Company. There can be no assurance that the Company will be able to retain its current key personnel or, in the event of their departure, to develop or attract new personnel of equal quality.

Dependence on Third Parties. Certain portions of the Company’s business are dependent upon the services of third-party capacity providers, including other transportation companies. For that portion of the Company’s business, the Company does not own or control the transportation assets that deliver the customers’ freight, and the Company does not employ the people directly involved in delivering the freight. This reliance could cause delays in reporting certain events, including recognizing revenue and claims. These third-party providers seek other freight opportunities and may require increased compensation in times of improved freight demand or tight trucking capacity. The Company’s inability to secure the services of these third parties could significantly limit the Company’s ability to serve its customers on competitive terms. Additionally, if the Company is unable to secure sufficient equipment or other transportation services to meet the Company’s commitments to its customers or provide the Company’s services on competitive terms, the Company’s operating results could be materially and adversely affected. The Company’s ability to secure sufficient equipment or other transportation services is affected by many risks beyond the Company’s control, including equipment shortages in the transportation industry, particularly among contracted carriers, interruptions in service due to labor disputes, changes in regulations impacting transportation and changes in transportation rates.

Loan Default. The agreements governing the Company’s indebtedness, including the Credit Facility and the Term Loan, contain certain restrictions and other covenants relating to, among other things, funded debt, distributions, liens, investments, acquisitions and dispositions outside the ordinary course of business and affiliate transactions. If the Company fails to comply with any of its financing arrangement covenants, restrictions and requirements, the Company could be in default under the relevant agreement, which could cause cross-defaults under other financing arrangements. In the event of any such default, if the Company failed to obtain replacement financing or amendments to or waivers under the applicable financing arrangement, the Company may be unable to pay dividends to its shareholders, and its lenders could cease making further advances, declare the Company’s debt to be immediately due and payable, fail to renew letters of credit, impose significant restrictions and requirements on the Company’s operations, institute foreclosure procedures against their collateral, or impose significant fees and transaction costs. If debt acceleration occurs, economic conditions may make it difficult or expensive to refinance the accelerated debt or the Company may have to issue equity securities, which would dilute share ownership. Even if new financing is made available to the Company, credit may not be available to the Company on acceptable terms. A default under the Company’s financing arrangements could result in a materially adverse effect on its liquidity, financial condition and results of operations. As at the date hereof, the Company is in compliance with all of its debt covenants and obligations.

Credit Facilities. The Company has significant ongoing capital requirements that could affect the Company’s profitability if the Company is unable to generate sufficient cash from operations and/or obtain financing on favorable terms. The trucking industry and the Company’s trucking operations are capital intensive, and require significant capital expenditures annually. The amount and timing of such capital expenditures depend on various factors, including anticipated freight demand and the price and availability of assets. If anticipated demand differs materially from actual usage, the Company’s trucking operations may have too many or too few assets. Moreover, resource requirements vary based on customer demand, which may be subject to seasonal or general economic conditions. During periods of decreased customer demand, the Company’s asset utilization may suffer, and it may be forced to sell equipment on the open market or turn in equipment under certain equipment leases in order to right size its fleet. This could cause the Company to incur losses on such sales or require payments in connection with such turn ins, particularly during times of a softer used equipment market, either of which could have a materially adverse effect on the Company’s profitability.

The Company’s indebtedness may increase from time to time in the future for various reasons, including fluctuations in results of operations, capital expenditures and potential acquisitions. The agreements governing the Company’s indebtedness, including the Credit Facility and the Term Loan, mature on various dates, ranging from 2023 to 2036. There can be no assurance that such agreements governing the Company’s indebtedness will be renewed or refinanced, or if renewed or refinanced, that the renewal or refinancing will occur on equally favorable terms to the Company. The Company’s ability to pay dividends to shareholders and ability to purchase new revenue equipment may be adversely affected if the Company is not able to renew the Credit Facility or the Term Loan or arrange refinancing of any indebtedness, or if such renewal or refinancing, as the case may be, occurs on terms materially less favorable to the Company than at present. If the Company is unable to generate sufficient cash flow from operations and obtain financing on terms favorable to the Company in the future, the Company may have to limit the Company’s fleet size, enter into less favorable financing arrangements or operate the Company’s revenue equipment for longer periods, any of which may have a material adverse effect on the Company’s operations.

Increased prices for new revenue equipment, design changes of new engines, decreased availability of new revenue equipment and future use of autonomous trucks could have a material adverse effect on the Company’s business, financial condition, operations, and profitability.

The Company is subject to risk with respect to higher prices for new equipment for its trucking operations. The Company has experienced an increase in prices for new trucks in recent years, and the resale value of the trucks has not increased to the same extent. Prices have increased and may continue to increase, due to, among other reasons, (i) increases in commodity prices; (ii) U.S. government regulations applicable to newly-manufactured trucks, trailers and diesel engines; (iii) the pricing discretion of equipment manufacturers; and (iv) component and supply chain issues that limit availability of new equipment and increase prices. Increased regulation has increased the cost of the Company’s new trucks and could impair equipment productivity, in

img201307796_2.jpg39

 


Management’s Discussion and Analysis

some cases, resulting in lower fuel mileage, and increasing the Company’s operating expenses. Further regulations with stricter emissions and efficiency requirements have been proposed that would further increase the Company’s costs and impair equipment productivity. These adverse effects, combined with the uncertainty as to the reliability of the vehicles equipped with the newly designed diesel engines and the residual values realized from the disposition of these vehicles could increase the Company’s costs or otherwise adversely affect the Company’s business or operations as the regulations become effective. Over the past several years, some manufacturers have significantly increased new equipment prices, in part to meet new engine design and operations requirements. Furthermore, future use of autonomous trucks could increase the price of new trucks and decrease the value of used non-autonomous trucks. The Company’s business could be harmed if it is unable to continue to obtain an adequate supply of new trucks and trailers for these or other reasons. As a result, the Company expects to continue to pay increased prices for equipment and incur additional expenses for the foreseeable future.

Truck and trailer vendors may reduce their manufacturing output in response to lower demand for their products in economic downturns or shortages of component parts. Currently, truck and trailer manufacturers are experiencing significant shortages of semiconductor chips and other component parts and supplies, including steel, forcing many manufacturers to curtail or suspend their production, which has led to a lower supply of trucks and trailers, higher prices, and lengthened trade cycles, which could have a material adverse effect on the Company’s business, financial condition, and results of operations, particularly the Company’s maintenance expense and driver retention.

The Company has certain revenue equipment leases and financing arrangements with balloon payments at the end of the lease term equal to the residual value the Company is contracted to receive from certain equipment manufacturers upon sale or trade back to the manufacturers. If the Company does not purchase new equipment that triggers the trade-back obligation, or the equipment manufacturers do not pay the contracted value at the end of the lease term, the Company could be exposed to losses equal to the excess of the balloon payment owed to the lease or finance company over the proceeds from selling the equipment on the open market.

The Company has trade-in and repurchase commitments that specify, among other things, what its primary equipment vendors will pay it for disposal of a certain portion of the Company’s revenue equipment. The prices the Company expects to receive under these arrangements may be higher than the prices it would receive in the open market. The Company may suffer a financial loss upon disposition of its equipment if these vendors refuse or are unable to meet their financial obligations under these agreements, it does not enter into definitive agreements that reflect favorable equipment replacement or trade-in terms, it fails to or is unable to enter into similar arrangements in the future, or it does not purchase the number of new replacement units from the vendors required for such trade-ins.

Used equipment prices are subject to substantial fluctuations based on freight demand, supply of used trucks, availability of financing, presence of buyers for export and commodity prices for scrap metal. These and any impacts of a depressed market for used equipment could require the Company to dispose of its revenue equipment below the carrying value. This leads to losses on disposal or impairments of revenue equipment, when not otherwise protected by residual value arrangements. Deteriorations of resale prices or trades at depressed values could cause losses on disposal or impairment charges in future periods.

Difficulty in obtaining goods and services from the Company’s vendors and suppliers could adversely affect its business.

The Company is dependent upon its vendors and suppliers for certain products and materials. The Company believes that it has positive vendor and supplier relationships and it is generally able to obtain acceptable pricing and other terms from such parties. If the Company fails to maintain positive relationships with its vendors and suppliers, or if its vendors and suppliers are unable to provide the products and materials it needs or undergo financial hardship, the Company could experience difficulty in obtaining needed goods and services because of production interruptions, limited material availability or other reasons. As a consequence, the Company’s business and operations could be adversely affected.

Customer and Credit Risks. The Company provides services to clients primarily in Canada, the United States and Mexico. The concentration of credit risk to which the Company is exposed is limited due to the significant number of customers that make up its client base and their distribution across different geographic areas. Furthermore, no client accounted for more than 5% of the Company’s total accounts receivable for the year ended December 31, 2022. Generally, the Company does not have long-term contracts with its major customers. Accordingly, in response to economic conditions, supply and demand factors in the industry, the Company’s performance, the Company’s customers’ internal initiatives or other factors, the Company’s customers may reduce or eliminate their use of the Company’s services, or may threaten to do so in order to gain pricing and other concessions from the Company.

Economic conditions and capital markets may adversely affect the Company’s customers and their ability to remain solvent. The customers’ financial difficulties can negatively impact the Company’s results of operations and financial condition, especially if those customers were to delay or default in payment to the Company. For certain customers, the Company has entered into multi-year contracts, and the rates the Company charges may not remain advantageous.

Availability of Capital. If the economic and/or the credit markets weaken, or the Company is unable to enter into acceptable financing arrangements to acquire revenue equipment, make investments and fund working capital on terms favorable to it, the Company’s business, financial results and results of

img201307796_2.jpg40

 


Management’s Discussion and Analysis

operations could be materially and adversely affected. The Company may need to incur additional indebtedness, reduce dividends or sell additional shares in order to accommodate these items. A decline in the credit or equity markets and any increase in volatility could make it more difficult for the Company to obtain financing and may lead to an adverse impact on the Company’s profitability and operations.

Information Systems. The Company depends heavily on the proper functioning, availability and security of the Company’s information and communication systems, including financial reporting and operating systems, in operating the Company’s business. The Company’s operating system is critical to understanding customer demands, accepting and planning loads, dispatching equipment and drivers and billing and collecting for the Company’s services. The Company’s financial reporting system is critical to producing accurate and timely financial statements and analyzing business information to help the Company manage its business effectively. The Company receives and transmits confidential data with and among its customers, drivers, vendors, employees and service providers in the normal course of business.

The Company’s operations and those of its technology and communications service providers are vulnerable to interruption by natural disasters, such as fires, storms, and floods, which may increase in frequency and severity due to climate change, as well as other events beyond the Company’s control, including cybersecurity breaches and threats, such as hackers, malware and viruses, power loss, telecommunications failure, terrorist attacks and Internet failures. The Company’s systems are also vulnerable to unauthorized access and viewing, misappropriation, altering or deleting of information, including customer, driver, vendor, employee and service provider information and its proprietary business information. If any of the Company’s critical information systems fail, are breached or become otherwise unavailable, the Company’s ability to manage its fleet efficiently, to respond to customers’ requests effectively, to maintain billing and other records reliably, to maintain the confidentiality of the Company’s data and to bill for services and prepare financial statements accurately or in a timely manner would be challenged. Any significant system failure, upgrade complication, cybersecurity breach or other system disruption could interrupt or delay the Company’s operations, damage its reputation, cause the Company to lose customers, cause the Company to incur costs to repair its systems, pay fines or in respect of litigation or impact the Company’s ability to manage its operations and report its financial performance, any of which could have a material adverse effect on the Company’s business.

Litigation. The Company’s business is subject to the risk of litigation by employees, customers, vendors, government agencies, shareholders and other parties. The outcome of litigation is difficult to assess or quantify, and the magnitude of the potential loss relating to such lawsuits may remain unknown for substantial periods of time. The cost to defend litigation may also be significant. Not all claims are covered by the Company’s insurance, and there can be no assurance that the Company’s coverage limits will be adequate to cover all amounts in dispute. In the United States, where the Company has growing operations, many trucking companies have been subject to class-action lawsuits alleging violations of various federal and state wage laws regarding, among other things, employee classification, employee meal breaks, rest periods, overtime eligibility, and failure to pay for all hours worked. A number of these lawsuits have resulted in the payment of substantial settlements or damages by the defendants. The Company may at some future date be subject to such a class-action lawsuit. In addition, the Company may be subject, and has been subject in the past, to litigation resulting from trucking accidents. The number and severity of litigation claims may be worsened by distracted driving by both truck drivers and other motorists. To the extent the Company experiences claims that are uninsured, exceed the Company’s coverage limits, involve significant aggregate use of the Company’s self-insured retention amounts or cause increases in future funded premiums, the resulting expenses could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Remote Work. The Company has, and will continue to have, a portion of its employees that work from home full-time or under flexible work arrangements, which exposes the Company to additional cybersecurity risks. Employees working remotely may expose the Company to cybersecurity risks through: (i) unauthorized access to sensitive information as a result of increased remote access, including employees' use of Company-owned and personal devices and videoconferencing functions and applications to remotely handle, access, discuss or transmit confidential information, (ii) increased exposure to phishing and other scams as cybercriminals may, among other things, install malicious software on the Company's systems and equipment and access sensitive information, and (iii) violation of international, federal, or state-specific privacy laws. The Company believes that the increased number of employees working remotely has incrementally increased the cyber risk profile of the Company, but the Company is unable to predict the extent or impacts of those risks at this time. A significant disruption of our information technology systems, unauthorized access or a loss of confidential information, or legal claims resulting from a privacy law could have a material adverse effect on the Company.

Internal Control. Beginning with the year ended December 31, 2021, the Company is required, pursuant to Section 404 of the U.S. Sarbanes-Oxley Act, to furnish a report by management on the effectiveness of its internal control over financial reporting. In addition, the Company’s independent registered public accounting firm must report on its evaluation of the Company’s internal control over financial reporting. The Company reported material weaknesses as of December 31, 2021 which were remediated in 2022 such that the 2022 evaluation of internal controls over financial reporting were effective. If the Company fails to comply with Section 404 of the Sarbanes-Oxley Act and does not maintain effective internal controls in the future, it could result in a material misstatement of the Company’s financial statements, which could cause investors to lose confidence in the Company’s financial statements and cause the trading price of the Common Shares to decline.

img201307796_2.jpg41

 


Management’s Discussion and Analysis

Material Transactions. The Company has acquired numerous companies pursuant to its acquisition strategy and, in addition, has sold business units, including the sale in February 2016 of its then-Waste Management segment for CAD $800 million. The Company buys and sells business units in the normal course of its business. Accordingly, at any given time, the Company may consider, or be in the process of negotiating, a number of potential acquisitions and dispositions, some of which may be material in size. In connection with such potential transactions, the Company regularly enters into non-disclosure or confidentiality agreements, indicative term sheets, non-binding letters of intent and other similar agreements with potential sellers and buyers, and conducts extensive due diligence as applicable. These potential transactions may relate to some or all of the Company’s four reportable segments, that is, TL, Logistics, LTL, and Package and Courier. The Company’s active acquisition and disposition strategy requires a significant amount of management time and resources. Although the Company complies with its disclosure obligations under applicable securities laws, the announcement of any material transaction by the Company (or rumors thereof, even if unfounded) could result in volatility in the market price and trading volume of the Common Shares. Further, the Company cannot predict the reaction of the market, or of the Company’s stakeholders, customers or competitors, to the announcement of any such material transaction or to rumors thereof.

Dividends and Share Repurchases. The payment of future dividends and the amount thereof is uncertain and is at the sole discretion of the Board of Directors of the Company and is considered each quarter. The payment of dividends is dependent upon, among other things, operating cash flow generated by the Company, its financial requirements for operations, the execution of its growth strategy and the satisfaction of solvency tests imposed by the Canada Business Corporations Act for the declaration and payment of dividends. Similarly, any future repurchase of shares by the Company is at the sole discretion of the Board of Directors and is dependent on the factors described above. Any future repurchase of shares by the Company is uncertain.

Attention on Environmental, Social and Governance (ESG) Matters. Companies are facing increasing attention from stakeholders relating to ESG matters, including environmental stewardship, social responsibility, and diversity and inclusion. Organizations that provide information to investors on corporate governance and related matters have developed ratings processes for evaluating companies on their approach to ESG matters. Such ratings are used by some investors to inform their investment and voting decisions. Unfavorable ESG ratings may lead to negative sentiment toward the Company, which could have a negative impact on the Company's stock price.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of the financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions about future events. These estimates and the underlying assumptions affect the reported amounts of assets and liabilities, the disclosures about contingent assets and liabilities, and the reported amounts of revenues and expenses. Such estimates include establishing the fair value of intangible assets related to business combinations, determining estimates and assumptions related to impairment tests for goodwill, determining estimates and assumptions related to the accrued benefit obligation, and determining estimates and assumptions related to the evaluation of provisions for self-insurance and litigations. These estimates and assumptions are based on management’s best estimates and judgments. Key drivers in critical estimates are as follows:

Fair value of intangible assets related to business combinations

Projected future cash flows
Acquisition specific discount rate
Attrition rate established from historical trends

Impairment tests for goodwill

Discount rates
Forecasted revenue growth, operating margin, EBITDA margin as well as capital expenditures
Comparable public company EBITDA multiples

Accrued benefit obligation

Discount rates
Salary growth
Mortality tables

Self-Insurance and litigations

Historical claim experience, severity factors affecting the amounts ultimately paid, and current and expected levels of cost per claims

img201307796_2.jpg42

 


Management’s Discussion and Analysis

Third party evaluations

Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from these estimates. Changes in those estimates and assumptions resulting from changes in the economic environment will be reflected in the financial statements of future periods.

CHANGES IN ACCOUNTING POLICIES

Adopted during the period

The following new standards, and amendments to standards and interpretations, are effective for the first time for interim periods beginning on or after January 1, 2023, and have been applied in preparing the unaudited condensed consolidated interim financial statements:

Definition of Accounting Estimates (Amendments to IAS 8)

These new standards did not have a material impact on the Company’s unaudited condensed consolidated interim financial statements.

To be adopted in future periods

The following new standards and amendments to standards are not yet effective for the year ended December 31, 2023, and have not been applied in preparing the unaudited condensed consolidated interim financial statements:

Classification of Liabilities as Current or Non-current (Amendments to IAS 1)

Lease Liability in a Sales and Leaseback (Amendments to IFRS 16)

Further information can be found in note 3 of the June 30, 2023, unaudited condensed consolidated interim financial statements.

CONTROLS AND PROCEDURES

In compliance with the provisions of Canadian Securities Administrators’ National Instrument 52-109 and the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company has filed certificates signed by the President and Chief Executive Officer (“CEO”) and by the Chief Financial Officer (“CFO”) that, among other things, report on:

their responsibility for establishing and maintaining disclosure controls and procedures and internal control over financial reporting for the Company; and
the design of disclosure controls and procedures and the design of internal controls over financial reporting.

 

Disclosure controls and procedures

The President and Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), have designed disclosure controls and procedures (as defined in National Instrument 52-109 and Rule 13a-15(e) and 15d-15(e) under the Exchange Act), or have caused them to be designed under their supervision, in order to provide reasonable assurance that:

material information relating to the Company is made known to the CEO and CFO by others; and
information required to be disclosed by the Company in its filings, under applicable securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

 

As at June 30, 2023, an evaluation was carried out under the supervision of the CEO and CFO, of the design of the Company’s disclosure controls and procedures. Based on this evaluation, the CEO and CFO concluded that the Company's disclosure controls and procedures were appropriately designed as at June 30, 2023.

Management’s Annual Report on Internal Controls over Financial Reporting

The CEO and CFO have also designed internal control over financial reporting (as defined in National Instrument 52-109 and Rules 13a-15(f) and 15d-15(f) under the Exchange Act), or have caused them to be designed under their supervision, in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.

As at December 31, 2022, an evaluation was carried out, under the supervision of the CEO and the CFO, of the effectiveness of the Company’s internal control over financial reporting. Based on this evaluation, the CEO and the CFO concluded that the Company’s internal control over financial reporting were appropriately designed and operating effectively as at December 31, 2022. The control framework used to design the Company’s internal controls over financial reporting is based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) on Internal Control – Integrated Framework (2013 framework).

img201307796_2.jpg43

 


Management’s Discussion and Analysis

The effectiveness of internal controls over financial reporting as of December 31, 2022, has been audited by KPMG LLP, the Company’s registered public accounting firm that audited the consolidated financial statements and is included with the Company’s consolidated financial statements. KPMG LLP has concluded the Company has maintained effective internal control over financial reporting as of December 31, 2022.

 

Limitation on scope of design

As permitted under the relevant securities rules, the Company had previously limited the scope of its evaluation of disclosure controls and procedures and internal control over financial reporting to exclude controls, policies and procedures of UPS Freight (now TForce Freight) as it was acquired not more than 365 days before the end of the comparative financial period to which the CEO and CFO certificates relate. Beginning May 1, 2022, there is no longer a scope limitation with regards to TForce Freight as the it has been acquired over 365 days ago.

 

Changes in internal controls over financial reporting

No changes were made to the Company’s internal controls over financial reporting during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

img201307796_2.jpg44

 


EX-99.3 4 tfii-ex99_3.htm EX-99.3 EX-99.3

 

 

Exhibit 99.3

 

 

 

 

 

 

 

img202231317_0.jpg 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

 

For the second quarter ended

June 30, 2023

 

 

 

 

CONTENTS

 

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

2

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

3

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

4

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

5

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

6

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

7

 

 

 

img202231317_1.jpg1


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(UNAUDITED)

 

(in thousands of U.S. dollars)

 

 

 

As at

 

 

As at

 

 

 

Note

 

June 30,
2023

 

 

December 31,
2022

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

178,134

 

 

 

147,117

 

Trade and other receivables

 

 

 

 

897,979

 

 

 

1,030,726

 

Inventoried supplies

 

 

 

 

23,653

 

 

 

24,181

 

Current taxes recoverable

 

 

 

 

30,016

 

 

 

12,788

 

Prepaid expenses

 

 

 

 

61,465

 

 

 

38,501

 

Assets held for sale

 

 

 

 

9,045

 

 

 

10,250

 

Current assets

 

 

 

 

1,200,292

 

 

 

1,263,563

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

7

 

 

2,191,807

 

 

 

2,131,955

 

Right-of-use assets

 

8

 

 

368,542

 

 

 

381,640

 

Intangible assets

 

9

 

 

1,675,392

 

 

 

1,592,110

 

Investments

 

10

 

 

18,471

 

 

 

85,964

 

Employee benefits

 

13

 

 

-

 

 

 

4,359

 

Other assets

 

 

 

 

18,063

 

 

 

19,192

 

Deferred tax assets

 

 

 

 

18,854

 

 

 

27,047

 

Non-current assets

 

 

 

 

4,291,129

 

 

 

4,242,267

 

Total assets

 

 

 

 

5,491,421

 

 

 

5,505,830

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

 

639,336

 

 

 

708,768

 

Current taxes payable

 

 

 

 

2,712

 

 

 

41,714

 

Provisions

 

14

 

 

44,495

 

 

 

43,903

 

Other financial liabilities

 

 

 

 

18,587

 

 

 

19,275

 

Long-term debt

 

11

 

 

30,565

 

 

 

37,087

 

Lease liabilities

 

12

 

 

118,195

 

 

 

115,934

 

Current liabilities

 

 

 

 

853,890

 

 

 

966,681

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

11

 

 

1,306,237

 

 

 

1,278,670

 

Lease liabilities

 

12

 

 

282,085

 

 

 

297,105

 

Employee benefits

 

13

 

 

25,805

 

 

 

-

 

Provisions

 

14

 

 

101,359

 

 

 

131,736

 

Other financial liabilities

 

 

 

 

12,800

 

 

 

382

 

Deferred tax liabilities

 

 

 

 

362,510

 

 

 

368,186

 

Non-current liabilities

 

 

 

 

2,090,796

 

 

 

2,076,079

 

Total liabilities

 

 

 

 

2,944,686

 

 

 

3,042,760

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital

 

15

 

 

1,118,427

 

 

 

1,089,229

 

Contributed surplus

 

15, 17

 

 

29,380

 

 

 

41,491

 

Accumulated other comprehensive loss

 

 

 

 

(198,110

)

 

 

(233,321

)

Retained earnings

 

 

 

 

1,597,038

 

 

 

1,565,671

 

Total equity

 

 

 

 

2,546,735

 

 

 

2,463,070

 

 

 

 

 

 

 

 

 

 

Contingencies, letters of credit and other commitments

 

21

 

 

 

 

 

 

Subsequent events

 

22

 

 

 

 

 

 

Total liabilities and equity

 

 

 

 

5,491,421

 

 

 

5,505,830

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

 

img202231317_1.jpg2


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

(In thousands of U.S. dollars, except per share amounts)

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

Note

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

1,549,451

 

 

 

1,989,450

 

 

 

3,109,878

 

 

 

3,883,298

 

Fuel surcharge

 

 

 

241,815

 

 

 

432,867

 

 

 

531,565

 

 

 

730,538

 

Total revenue

 

 

 

1,791,266

 

 

 

2,422,317

 

 

 

3,641,443

 

 

 

4,613,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services expenses

 

18

 

897,705

 

 

 

1,259,124

 

 

 

1,837,985

 

 

 

2,399,532

 

Personnel expenses

 

 

 

492,360

 

 

 

618,770

 

 

 

1,034,632

 

 

 

1,243,605

 

Other operating expenses

 

 

 

104,752

 

 

 

126,822

 

 

 

217,190

 

 

 

243,027

 

Depreciation of property and equipment

 

7

 

62,348

 

 

 

66,378

 

 

 

121,395

 

 

 

130,825

 

Depreciation of right-of-use assets

 

8

 

31,954

 

 

 

31,297

 

 

 

63,389

 

 

 

62,821

 

Amortization of intangible assets

 

9

 

13,872

 

 

 

14,130

 

 

 

27,445

 

 

 

28,391

 

Gain on sale of rolling stock and equipment

 

 

 

(3,582

)

 

 

(24,344

)

 

 

(11,794

)

 

 

(44,170

)

(Gain) loss on derecognition of right-of-use assets

 

 

 

(260

)

 

 

45

 

 

 

(1,067

)

 

 

(12

)

Loss (gain) on sale of land and buildings

 

 

 

40

 

 

 

1

 

 

 

40

 

 

 

(43

)

Gain on sale of assets held for sale

 

 

 

(340

)

 

 

(60,876

)

 

 

(6,591

)

 

 

(60,876

)

Total operating expenses

 

 

 

1,598,849

 

 

 

2,031,347

 

 

 

3,282,624

 

 

 

4,003,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

192,417

 

 

 

390,970

 

 

 

358,819

 

 

 

610,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance (income) costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

19

 

(1,648

)

 

 

(165

)

 

 

(3,358

)

 

 

(83

)

Finance costs

 

19

 

20,378

 

 

 

21,702

 

 

 

39,217

 

 

 

41,809

 

Net finance costs

 

 

 

18,730

 

 

 

21,537

 

 

 

35,859

 

 

 

41,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

 

173,687

 

 

 

369,433

 

 

 

322,960

 

 

 

569,010

 

Income tax expense

 

20

 

45,453

 

 

 

92,608

 

 

 

82,808

 

 

 

144,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

128,234

 

 

 

276,825

 

 

 

240,152

 

 

 

424,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

       Basic earnings per share

 

16

 

1.49

 

 

 

3.05

 

 

 

2.78

 

 

 

4.65

 

       Diluted earnings per share

 

16

 

1.47

 

 

 

3.00

 

 

 

2.74

 

 

 

4.56

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg3


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

(In thousands of U.S. dollars)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

128,234

 

 

 

276,825

 

 

 

240,152

 

 

 

424,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to income or loss in future periods:

 

 

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

 

7,640

 

 

 

597

 

 

 

8,106

 

 

 

307

 

Net investment hedge, net of tax

 

 

23,822

 

 

 

(27,776

)

 

 

26,866

 

 

 

(20,166

)

Items directly reclassified to retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain on investments in equity securities

 

 

 

 

 

 

 

 

 

 

     measured at fair value through OCI, net of tax

 

 

(5,809

)

 

 

(2,891

)

 

 

13,562

 

 

 

(9,045

)

Other comprehensive income (loss), net of tax

 

 

25,653

 

 

 

(30,070

)

 

 

48,534

 

 

 

(28,904

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

153,887

 

 

 

246,755

 

 

 

288,686

 

 

 

395,644

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg4


 

 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

PERIODS ENDED June 30, 2023 AND 2022 (UNAUDITED)

 

(In thousands of U.S. dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

foreign

 

 

unrealized

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

unrealized

 

 

currency

 

 

gain (loss)

 

 

 

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

loss on

 

 

translation

 

 

on invest-

 

 

 

 

 

attributable

 

 

 

 

 

 

 

 

 

 

 

employee

 

 

differences

 

 

ments in

 

 

Retained

 

 

to owners

 

 

 

 

 

Share

 

 

Contributed

 

 

benefit

 

 

& net invest-

 

 

equity

 

 

earnings

 

 

of the

 

 

 

Note

 

capital

 

 

surplus

 

 

plans

 

 

ment hedge

 

 

securities

 

 

(deficit)

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2022

 

 

 

 

1,089,229

 

 

 

41,491

 

 

 

-

 

 

 

(239,120

)

 

 

5,799

 

 

 

1,565,671

 

 

 

2,463,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

240,152

 

 

 

240,152

 

Other comprehensive income, net of tax

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,972

 

 

 

13,562

 

 

 

-

 

 

 

48,534

 

Realized (loss) gain on equity securities

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,323

)

 

 

13,323

 

 

 

-

 

Total comprehensive income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,972

 

 

 

239

 

 

 

253,475

 

 

 

288,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment transactions, net of tax

 

17

 

 

-

 

 

 

11,949

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,949

 

Stock options exercised, net of tax

 

15, 17

 

 

12,078

 

 

 

(3,231

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,847

 

Dividends to owners of the Company

 

15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(60,401

)

 

 

(60,401

)

Repurchase of own shares

 

15

 

 

(12,065

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(106,770

)

 

 

(118,835

)

Net settlement of restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units, net of tax

 

15, 17

 

 

29,185

 

 

 

(20,829

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(54,937

)

 

 

(46,581

)

Total transactions with owners, recorded directly in equity

 

 

29,198

 

 

 

(12,111

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(222,108

)

 

 

(205,021

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at June 30, 2023

 

 

 

 

1,118,427

 

 

 

29,380

 

 

 

-

 

 

 

(204,148

)

 

 

6,038

 

 

 

1,597,038

 

 

 

2,546,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2021

 

 

 

 

1,133,181

 

 

 

39,150

 

 

 

(292

)

 

 

(156,926

)

 

 

12,553

 

 

 

1,282,689

 

 

 

2,310,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

424,548

 

 

 

424,548

 

Other comprehensive income (loss), net of tax

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,859

)

 

 

(9,045

)

 

 

-

 

 

 

(28,904

)

Realized (loss) gain on equity securities

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(447

)

 

 

447

 

 

 

-

 

Total comprehensive income (loss)

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,859

)

 

 

(9,492

)

 

 

424,995

 

 

 

395,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment transactions, net of tax

 

17

 

 

-

 

 

 

3,980

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,980

 

Stock options exercised, net of tax

 

15, 17

 

 

9,085

 

 

 

(2,442

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,643

 

Dividends to owners of the Company

 

15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(48,787

)

 

 

(48,787

)

Repurchase of own shares

 

15

 

 

(36,747

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(248,979

)

 

 

(285,726

)

Net settlement of restricted share units, net of tax

 

15, 17

 

 

1,784

 

 

 

(4,554

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,035

)

 

 

(3,805

)

Total transactions with owners, recorded directly in equity

 

 

(25,878

)

 

 

(3,016

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(298,801

)

 

 

(327,695

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at June 30, 2022

 

 

 

 

1,107,303

 

 

 

36,134

 

 

 

(292

)

 

 

(176,785

)

 

 

3,061

 

 

 

1,408,883

 

 

 

2,378,304

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg5


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(UNAUDITED)

 

(In thousands of U.S. dollars)

 

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

Note

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

128,234

 

 

 

276,825

 

 

 

240,152

 

 

 

424,548

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

7

 

 

 

62,348

 

 

 

66,378

 

 

 

121,395

 

 

 

130,825

 

Depreciation of right-of-use assets

 

 

8

 

 

 

31,954

 

 

 

31,297

 

 

 

63,389

 

 

 

62,821

 

Amortization of intangible assets

 

 

9

 

 

 

13,872

 

 

 

14,130

 

 

 

27,445

 

 

 

28,391

 

Share-based payment transactions

 

 

17

 

 

 

3,306

 

 

 

3,659

 

 

 

6,649

 

 

 

7,686

 

Net finance costs

 

 

19

 

 

 

18,730

 

 

 

21,537

 

 

 

35,859

 

 

 

41,726

 

Income tax expense

 

 

20

 

 

 

45,453

 

 

 

92,608

 

 

 

82,808

 

 

 

144,462

 

Gain on sale of property and equipment

 

 

 

 

 

(3,542

)

 

 

(24,343

)

 

 

(11,754

)

 

 

(44,213

)

(Gain) loss on derecognition of right-of-use assets

 

 

 

(260

)

 

 

45

 

 

 

(1,067

)

 

 

(12

)

Gain on sale of assets held for sale

 

 

 

 

 

(340

)

 

 

(60,876

)

 

 

(6,591

)

 

 

(60,876

)

Employee benefits

 

 

 

 

 

12,591

 

 

 

8,682

 

 

 

30,175

 

 

 

14,362

 

Provisions, net of payments

 

 

 

 

 

(19,909

)

 

 

7,755

 

 

 

(27,862

)

 

 

17,409

 

Net change in non-cash operating working capital

 

 

6

 

 

 

(14

)

 

 

(87,062

)

 

 

50,823

 

 

 

(223,306

)

Interest paid

 

 

 

 

 

(17,561

)

 

 

(19,781

)

 

 

(33,519

)

 

 

(40,005

)

Income tax paid

 

 

 

 

 

(74,476

)

 

 

(83,029

)

 

 

(145,382

)

 

 

(118,302

)

Net cash from operating activities

 

 

 

 

 

200,386

 

 

 

247,825

 

 

 

432,520

 

 

 

385,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

7

 

 

 

(84,152

)

 

 

(74,522

)

 

 

(160,400

)

 

 

(164,948

)

Proceeds from sale of property and equipment

 

 

 

 

 

19,465

 

 

 

44,071

 

 

 

44,180

 

 

 

87,986

 

Proceeds from sale of assets held for sale

 

 

 

 

 

2,380

 

 

 

91,928

 

 

 

17,486

 

 

 

91,928

 

Purchases of intangible assets

 

 

9

 

 

 

(655

)

 

 

(1,297

)

 

 

(1,645

)

 

 

(2,737

)

Proceeds from sale of intangible assets

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

250

 

Business combinations, net of cash acquired

 

 

5

 

 

 

(30,309

)

 

 

(34,030

)

 

 

(115,052

)

 

 

(56,265

)

Purchases of investments

 

 

 

 

 

(4,352

)

 

 

(45,261

)

 

 

(4,352

)

 

 

(72,844

)

Proceeds from sale of investments

 

 

 

 

 

85,728

 

 

 

4,490

 

 

 

89,212

 

 

 

4,490

 

Others

 

 

 

 

 

(453

)

 

 

(66

)

 

 

(609

)

 

 

607

 

Net cash used in investing activities

 

 

 

 

 

(12,348

)

 

 

(14,687

)

 

 

(131,180

)

 

 

(111,533

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in bank indebtedness

 

 

 

 

 

(1,089

)

 

 

(108

)

 

 

(1,229

)

 

 

(346

)

Proceeds from long-term debt

 

 

11

 

 

 

-

 

 

 

4,160

 

 

 

-

 

 

 

314,185

 

Repayment of long-term debt

 

 

11

 

 

 

(9,002

)

 

 

(11,616

)

 

 

(22,497

)

 

 

(348,955

)

Net increase in revolving facilities

 

 

11

 

 

 

36,789

 

 

 

36,695

 

 

 

36,789

 

 

 

150,725

 

Repayment of lease liabilities

 

 

12

 

 

 

(31,229

)

 

 

(30,598

)

 

 

(62,564

)

 

 

(61,225

)

Increase (decrease) of other financial liabilities

 

 

 

 

 

653

 

 

 

(90

)

 

 

(3,297

)

 

 

(681

)

Dividends paid

 

 

 

 

 

(30,637

)

 

 

(24,210

)

 

 

(60,956

)

 

 

(49,150

)

Repurchase of own shares

 

 

15

 

 

 

(112,839

)

 

 

(211,697

)

 

 

(118,835

)

 

 

(285,726

)

Proceeds from exercise of stock options

 

 

15

 

 

 

2,146

 

 

 

2,441

 

 

 

8,847

 

 

 

6,643

 

Share repurchase for settlement of restricted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units and performance share units

 

 

 

 

 

(1,056

)

 

 

(3,781

)

 

 

(46,581

)

 

 

(3,805

)

Net cash used in financing activities

 

 

 

 

 

(146,264

)

 

 

(238,804

)

 

 

(270,323

)

 

 

(278,335

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

 

 

 

41,774

 

 

 

(5,666

)

 

 

31,017

 

 

 

(4,352

)

Cash and cash equivalents, beginning of period

 

 

 

 

 

136,360

 

 

 

20,606

 

 

 

147,117

 

 

 

19,292

 

Cash and cash equivalents, end of period

 

 

 

 

 

178,134

 

 

 

14,940

 

 

 

178,134

 

 

 

14,940

 

 

The notes on pages 7 to 24 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.jpg6


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

 

1.
Reporting entity

TFI International Inc. (the “Company”) is incorporated under the Canada Business Corporations Act, and is a company domiciled in Canada. The address of the Company’s registered office is 8801 Trans-Canada Highway, Suite 500, Montreal, Quebec, H4S 1Z6.

The condensed consolidated interim financial statements of the Company as at and for the three and six months ended June 30, 2023 and 2022 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”).

The Group is involved in the provision of transportation and logistics services across the United States, Canada and, until August 31, 2022, Mexico.

2.
Basis of preparation
a)
Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting of International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the most recent annual consolidated financial statements of the Group.

These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on July 31, 2023.

b)
Basis of measurement

These condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statements of financial position:

investment in equity securities, derivative financial instruments and contingent considerations are measured at fair value;
liabilities for cash-settled share-based payment arrangements are measured at fair value in accordance with IFRS 2;
the defined benefit pension plan liability is recognized as the net total of the present value of the defined benefit obligation less the fair value of the plan assets; and
assets and liabilities acquired in business combinations are measured at fair value at acquisition date.

These condensed consolidated interim financial statements are expressed in U.S. dollars, except where otherwise indicated.

c)
Seasonality of interim operations

The activities conducted by the Group are subject to general demand for freight transportation. Historically, demand has been relatively stable with the first quarter being generally the weakest in terms of demand. Furthermore, during the harsh winter months, fuel consumption and maintenance costs tend to rise. Consequently, the results of operations for the interim period are not necessarily indicative of the results of operations for the full year.

d)
Functional and presentation currency

The Company’s consolidated interim financial statements are presented in U.S. dollars (“U.S. dollars” or “USD”).

The Company’s functional currency is the Canadian dollar (“CAD” or CDN$”). Translation gains and losses from the application of the U.S. dollar as the presentation currency while the Canadian dollar is the functional currency are included as part of the cumulative foreign currency translation adjustment.

All financial information presented in U.S. dollars has been rounded to the nearest thousand.

e)
Use of estimates and judgments

The preparation of the accompanying financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions about future events. These estimates and the underlying assumptions affect the reported amounts of assets and liabilities, the disclosures about contingent assets and liabilities, and the reported amounts of revenues and expenses. Such estimates include the valuation of goodwill and intangible assets, the measurement of identifiable assets and liabilities acquired in business combinations, income tax provisions, defined benefit obligation, the self-insurance and other provisions, and contingencies. These estimates and assumptions are based on management’s best estimates and judgments.

 

img202231317_1.jpg7


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from these estimates. Changes in those estimates and assumptions resulting from changes in the economic environment will be reflected in the financial statements of future periods.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management applying the Group’s accounting policies and the key sources of estimation uncertainty are the same as those applied and described in the Group’s 2022 annual consolidated financial statements.

3.
Significant accounting policies

The accounting policies described in the Group’s 2022 annual consolidated financial statements have been applied consistently to all periods presented in these condensed consolidated interim financial statements, unless otherwise indicated in note 3. The accounting policies have been applied consistently by Group entities.

New standards and interpretations adopted during the period

The following new standards, and amendments to standards and interpretations, are effective for the first time for interim periods beginning on or after January 1, 2023 and have been applied in preparing these condensed consolidated interim financial statements.

Definition of Accounting Estimates (Amendments to IAS 8)

On February 12, 2021, the IASB issued Definition of Accounting Estimates (Amendments to IAS 8). The amendments are effective for annual periods beginning on or after January 1, 2023. The amendments introduce a new definition for accounting estimates, clarifying that they are monetary amounts in the financial statements that are subject to measurement uncertainty. The amendments also clarify the relationship between accounting policies and accounting estimates by specifying that a company develops an accounting estimate to achieve the objective set out by an accounting policy. The adoption of the amendments did not have a material impact on the Group’s condensed consolidated interim financial statements.

New standards and interpretations not yet adopted

The following new standards are not yet effective, and have not been applied in preparing these condensed consolidated interim financial statements:

Classification of Liabilities as Current or Non-current (Amendments to IAS 1)

On January 23, 2020, the IASB issued amendments to IAS 1 Presentation of Financial Statements (the 2020 amendments), to clarify the classification of liabilities as current or non-current. On October 31, 2022, the IASB issued Non-current Liabilities with Covenants (Amendments to IAS 1) (the 2022 amendments), to improve the information a company provides about long-term debt with covenants. The 2020 amendments and the 2022 amendments (collectively “the Amendments”) are effective for annual periods beginning on or after January 1, 2024. Early adoption is permitted. A company that applies the 2020 amendments early is required to also apply the 2022 amendments.

For the purposes of non-current classification, the Amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must exist at the end of the reporting period and have substance. The Amendments reconfirmed that only covenants with which a company must comply on or before the reporting date affect the classification of a liability as current or non-current. Covenants with which a company must comply after the reporting date do not affect a liability’s classification at that date.

The Amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The Amendments state that:

the settlement of a liability includes transferring a company’s own equity instruments to the counterparty; and
when classifying liabilities as current or non-current a company can ignore only those conversion options that are recognized as equity.

 

img202231317_1.jpg8


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

The adoption of the amendments is not expected to have a material impact.

Lease Liability in a Sale and Leaseback

On September 22, 2022, the IASB issued Lease Liability in a Sale and Leaseback (Amendments to IFRS 16). The amendments are effective for annual periods beginning on or after January 1, 2024. Early adoption is permitted. The amendment introduces a new accounting model which impacts how a seller-lessee accounts for variable lease payments that arise in a sale-and-leaseback transaction. The amendments clarify that on initial recognition, the seller-lessee includes variable lease payments when it measures a lease liability arising from a sale-and-leaseback transaction and after initial recognition, the seller-lessee applies the general requirements for subsequent accounting of the lease liability such that it recognizes no gain or loss relating to the right of use it retains. The amendments need to be applied retrospectively, which require seller-lessees to reassess and potentially restate sale-and-leaseback transactions entered into since implementation of IFRS 16 in 2019. The adoption of the amendments is not expected to have a material impact.

4.
Segment reporting

The Group operates within the transportation and logistics industry in the United States, Canada and, until August 31, 2022, Mexico, in different reportable segments, as described below. The reportable segments are managed independently as they require different technology and capital resources. For each of the operating segments, the Group’s CEO reviews internal management reports. The following summary describes the operations in each of the Group’s reportable segments:

Package and Courier:

Pickup, transport and delivery of items across North America.

Less-Than-Truckload (a):

Pickup, consolidation, transport and delivery of smaller loads.

Truckload (b):

Full loads carried directly from the customer to the destination using a closed van or specialized equipment to meet customers’ specific needs. Includes expedited transportation, flatbed, tank, container and dedicated services.

Logistics:

Asset-light logistics services, including brokerage, freight forwarding and transportation management, as well as small package parcel delivery.

 

(a)
The Less-Than-Truckload reporting segment represents the aggregation of the Canadian Less-Than-Truckload and U.S. Less-Than-Truckload operating segments. The aggregation of the segment was analyzed using management’s judgment in accordance with IFRS 8. The operating segments were determined to be similar, amongst others, with respect to the nature of services offered and the methods used to distribute their services. Additionally, they have similar economic characteristics with respect to long-term expected gross margin, levels of capital invested and market place trends.
 
(b)
Prior to August 31, 2022, the Truckload reporting segment represented the aggregation of the Canadian Conventional Truckload, U.S. Conventional Truckload, and Specialized Truckload operating segments. The aggregation of the segment was analyzed using management’s judgment in accordance with IFRS 8. The operating segments were determined to be similar, amongst others, with respect to the nature of services offered and the methods used to distribute their services. Additionally, they have similar economic characteristics with respect to long-term expected gross margin, levels of capital invested and market place trends. On August 31,2022, the Group sold CFI’s Truckload, Temp Control and Mexican non-asset logistics businesses, operating primarily in the U.S. Conventional Truckload operating segment. Subsequent to the sale, the remaining business operations in the Group’s U.S. Conventional Truckload operating segment were transferred to the Specialized Truckload operating segment. Because the transfer was amongst operating segments in the same reportable segment and the aggregation criteria continued to be met, there was no impact on the reportable segment results.

 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment operating income or loss. This measure is included in the internal management reports that are reviewed by the Group’s CEO and refers to “Operating income (loss)” in the consolidated statements of income. Segment operating income or loss is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

img202231317_1.jpg9


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

 

 

 

Package

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courier

 

 

Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

 

Total

 

Three months ended June 30, 2023

 

Revenue(1)

 

 

115,588

 

 

 

672,827

 

 

 

410,680

 

 

 

361,767

 

 

 

-

 

 

 

(11,411

)

 

 

1,549,451

 

Fuel surcharge(1)

 

 

26,651

 

 

 

130,537

 

 

 

69,099

 

 

 

17,705

 

 

 

-

 

 

 

(2,177

)

 

 

241,815

 

Total revenue(1)

 

 

142,239

 

 

 

803,364

 

 

 

479,779

 

 

 

379,472

 

 

 

-

 

 

 

(13,588

)

 

 

1,791,266

 

 Operating income (loss)

 

 

27,104

 

 

 

80,672

 

 

 

66,183

 

 

 

32,893

 

 

 

(14,435

)

 

 

-

 

 

 

192,417

 

 Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 amortization

 

 

6,301

 

 

 

42,656

 

 

 

48,735

 

 

 

10,352

 

 

 

130

 

 

 

-

 

 

 

108,174

 

 Loss on sale of land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and buildings

 

 

-

 

 

 

(36

)

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40

)

 Gain on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

-

 

 

 

308

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

340

 

 Intangible assets

 

 

184,087

 

 

 

173,192

 

 

 

788,931

 

 

 

529,045

 

 

 

137

 

 

 

-

 

 

 

1,675,392

 

 Total assets

 

 

350,551

 

 

 

2,260,987

 

 

 

1,836,752

 

 

 

782,469

 

 

 

260,662

 

 

 

-

 

 

 

5,491,421

 

 Total liabilities

 

 

88,179

 

 

 

703,719

 

 

 

395,693

 

 

 

225,209

 

 

 

1,532,014

 

 

 

(128

)

 

 

2,944,686

 

 Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and equipment

 

 

2,280

 

 

 

52,908

 

 

 

28,219

 

 

 

722

 

 

 

23

 

 

 

-

 

 

 

84,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended June 30, 2022

 

Revenue(1)

 

 

125,082

 

 

 

870,176

 

 

 

556,894

 

 

 

453,701

 

 

 

-

 

 

 

(16,403

)

 

 

1,989,450

 

Fuel surcharge(1)

 

 

41,383

 

 

 

227,801

 

 

 

146,340

 

 

 

21,681

 

 

 

-

 

 

 

(4,338

)

 

 

432,867

 

Total revenue(1)

 

 

166,465

 

 

 

1,097,977

 

 

 

703,234

 

 

 

475,382

 

 

 

-

 

 

 

(20,741

)

 

 

2,422,317

 

 Operating income (loss)

 

 

36,800

 

 

 

187,284

 

 

 

127,370

 

 

 

42,368

 

 

 

(2,852

)

 

 

-

 

 

 

390,970

 

 Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 amortization

 

 

6,776

 

 

 

39,176

 

 

 

55,765

 

 

 

9,886

 

 

 

202

 

 

 

-

 

 

 

111,805

 

 Loss on sale of land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and buildings

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 Gain on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

-

 

 

 

54,640

 

 

 

6,236

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60,876

 

 Intangible assets

 

 

189,914

 

 

 

180,742

 

 

 

940,838

 

 

 

490,001

 

 

 

279

 

 

 

-

 

 

 

1,801,774

 

 Total assets

 

 

378,020

 

 

 

2,419,851

 

 

 

2,360,822

 

 

 

790,298

 

 

 

131,318

 

 

 

-

 

 

 

6,080,309

 

 Total liabilities

 

 

110,867

 

 

 

868,627

 

 

 

522,024

 

 

 

231,654

 

 

 

1,968,964

 

 

 

(131

)

 

 

3,702,005

 

 Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and equipment

 

 

1,595

 

 

 

20,187

 

 

 

52,397

 

 

 

89

 

 

 

(31

)

 

 

-

 

 

 

74,237

 

(1) Includes intersegment revenue and intersegment fuel surcharge

 

 

img202231317_1.jpg10


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

 

 

Package

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courier

 

 

Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

 

Total

 

Six months ended June 30, 2023

 

Revenue(1)

 

 

228,148

 

 

 

1,363,688

 

 

 

824,805

 

 

 

717,018

 

 

 

-

 

 

 

(23,781

)

 

 

3,109,878

 

Fuel surcharge(1)

 

 

59,295

 

 

 

288,414

 

 

 

155,069

 

 

 

33,280

 

 

 

-

 

 

 

(4,493

)

 

 

531,565

 

Total revenue(1)

 

 

287,443

 

 

 

1,652,102

 

 

 

979,874

 

 

 

750,298

 

 

 

-

 

 

 

(28,274

)

 

 

3,641,443

 

Operating income (loss)

 

 

54,427

 

 

 

138,612

 

 

 

136,679

 

 

 

64,603

 

 

 

(35,502

)

 

 

-

 

 

 

358,819

 

Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     amortization

 

 

12,703

 

 

 

82,538

 

 

 

96,585

 

 

 

20,135

 

 

 

268

 

 

 

-

 

 

 

212,229

 

Loss on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     land and buildings

 

 

-

 

 

 

(36

)

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40

)

Gain on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     assets held for sale

 

 

-

 

 

 

3,182

 

 

 

3,409

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,591

 

Intangible assets

 

 

184,087

 

 

 

173,192

 

 

 

788,931

 

 

 

529,045

 

 

 

137

 

 

 

-

 

 

 

1,675,392

 

Total assets

 

 

350,551

 

 

 

2,260,987

 

 

 

1,836,752

 

 

 

782,469

 

 

 

260,662

 

 

 

-

 

 

 

5,491,421

 

Total liabilities

 

 

88,179

 

 

 

703,719

 

 

 

395,693

 

 

 

225,209

 

 

 

1,532,014

 

 

 

(128

)

 

 

2,944,686

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equipment

 

 

5,693

 

 

 

108,944

 

 

 

43,404

 

 

 

895

 

 

 

148

 

 

 

-

 

 

 

159,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

Revenue(1)

 

 

249,662

 

 

 

1,705,575

 

 

 

1,072,819

 

 

 

889,079

 

 

 

-

 

 

 

(33,837

)

 

 

3,883,298

 

Fuel surcharge(1)

 

 

69,638

 

 

 

392,512

 

 

 

240,089

 

 

 

35,723

 

 

 

-

 

 

 

(7,424

)

 

 

730,538

 

Total revenue(1)

 

 

319,300

 

 

 

2,098,087

 

 

 

1,312,908

 

 

 

924,802

 

 

 

-

 

 

 

(41,261

)

 

 

4,613,836

 

Operating income (loss)

 

 

62,885

 

 

 

282,054

 

 

 

198,398

 

 

 

77,250

 

 

 

(9,851

)

 

 

-

 

 

 

610,736

 

Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     amortization

 

 

13,630

 

 

 

76,678

 

 

 

111,993

 

 

 

19,329

 

 

 

407

 

 

 

-

 

 

 

222,037

 

Gain (loss) on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     land and buildings

 

 

-

 

 

 

(1

)

 

 

44

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43

 

Gain on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     assets held for sale

 

 

-

 

 

 

54,640

 

 

 

6,236

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60,876

 

Intangible assets

 

 

189,914

 

 

 

180,742

 

 

 

940,838

 

 

 

490,001

 

 

 

279

 

 

 

-

 

 

 

1,801,774

 

Total assets

 

 

378,020

 

 

 

2,419,851

 

 

 

2,360,822

 

 

 

790,298

 

 

 

131,318

 

 

 

-

 

 

 

6,080,309

 

Total liabilities

 

 

110,867

 

 

 

868,627

 

 

 

522,024

 

 

 

231,654

 

 

 

1,968,964

 

 

 

(131

)

 

 

3,702,005

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equipment

 

 

6,353

 

 

 

68,922

 

 

 

88,109

 

 

 

642

 

 

 

46

 

 

 

-

 

 

 

164,072

 

(1) Includes intersegment revenue and intersegment fuel surcharge

 

img202231317_1.jpg11


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

Geographical information

Revenue is attributed to geographical locations based on the origin of service location.

 

 

Package

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courier

 

 

Truckload

 

 

Truckload

 

 

Logistics

 

 

Eliminations

 

 

Total

 

Three months ended June 30, 2023

 

Canada

 

 

142,239

 

 

 

146,170

 

 

 

278,946

 

 

 

66,990

 

 

 

(7,098

)

 

 

627,247

 

United States

 

 

-

 

 

 

657,194

 

 

 

200,833

 

 

 

312,482

 

 

 

(6,490

)

 

 

1,164,019

 

Total

 

 

142,239

 

 

 

803,364

 

 

 

479,779

 

 

 

379,472

 

 

 

(13,588

)

 

 

1,791,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

 

Canada

 

 

166,465

 

 

 

183,843

 

 

 

321,625

 

 

 

67,470

 

 

 

(8,339

)

 

 

731,064

 

United States

 

 

-

 

 

 

914,134

 

 

 

381,609

 

 

 

400,946

 

 

 

(12,402

)

 

 

1,684,287

 

Mexico

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,966

 

 

 

-

 

 

 

6,966

 

Total

 

 

166,465

 

 

 

1,097,977

 

 

 

703,234

 

 

 

475,382

 

 

 

(20,741

)

 

 

2,422,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

Canada

 

 

287,443

 

 

 

295,434

 

 

 

571,584

 

 

 

131,295

 

 

 

(15,405

)

 

 

1,270,351

 

United States

 

 

-

 

 

 

1,356,668

 

 

 

408,290

 

 

 

619,003

 

 

 

(12,869

)

 

 

2,371,092

 

Total

 

 

287,443

 

 

 

1,652,102

 

 

 

979,874

 

 

 

750,298

 

 

 

(28,274

)

 

 

3,641,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

Canada

 

 

319,300

 

 

 

347,424

 

 

 

586,658

 

 

 

130,149

 

 

 

(17,836

)

 

 

1,365,695

 

United States

 

 

-

 

 

 

1,750,663

 

 

 

726,250

 

 

 

780,811

 

 

 

(23,425

)

 

 

3,234,299

 

Mexico

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,842

 

 

 

-

 

 

 

13,842

 

Total

 

 

319,300

 

 

 

2,098,087

 

 

 

1,312,908

 

 

 

924,802

 

 

 

(41,261

)

 

 

4,613,836

 

 

Segment assets are based on the geographical location of the assets.

 

 

As at

 

 

As at

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Property and equipment, right-of-use assets and intangible assets

 

 

 

 

 

 

Canada

 

 

1,955,119

 

 

 

1,848,746

 

United States

 

 

2,280,622

 

 

 

2,256,959

 

 

 

 

4,235,741

 

 

 

4,105,705

 

 

5.
Business combinations
a)
Business combinations

In line with the Group’s growth strategy, the Group acquired seven businesses during 2023, which were not considered to be material. These transactions were concluded in order to add density in the Group’s current network and further expand value-added services.

During the six months ended June 30, 2023, these non-material businesses, in aggregate, contributed revenue and net loss of $43.6 million and $2.0 million, respectively, since the acquisitions.

Had the Group acquired these non-material businesses on January 1, 2023, as per management’s best estimates, the revenue and net loss for these entities would have been $65.1 million and $0.4 million, respectively. In determining these estimated amounts, management assumed that the fair value adjustments that arose on the date of acquisition would have been the same had the acquisitions occurred on January 1, 2023 and adjusted for interest, based on the purchase price and average borrowing rate of the Group, and income tax expense based on the effective tax rate.

During the six months ended June 30, 2023, $0.2 million of transaction costs (2022 – nil) have been expensed in other operating expenses in the consolidated statements of income in relation to the above-mentioned business acquisitions.

As of the reporting date, the Group had not yet completed the purchase price allocation over the identifiable net assets and goodwill of the 2023 acquisitions. Information to confirm the fair value of certain assets and liabilities still needs to be obtained for these acquisitions. As the Group obtains more information, the allocation will be completed.

 

img202231317_1.jpg12


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

The table below presents the purchase price allocation based on the best information available to the Group to date:

Identifiable assets acquired and liabilities assumed

 

Note

 

 

June 30, 2023

 

Cash and cash equivalents

 

 

 

 

 

8,998

 

Trade and other receivables

 

 

 

 

 

13,765

 

Inventoried supplies and prepaid expenses

 

 

 

 

 

1,385

 

Property and equipment

 

 

7

 

 

 

48,685

 

Right-of-use assets

 

 

8

 

 

 

5,524

 

Intangible assets

 

 

9

 

 

 

37,977

 

Other assets

 

 

 

 

 

154

 

Income tax receivable

 

 

 

 

 

80

 

Trade and other payables

 

 

 

 

 

(7,718

)

Other non-current liabilities

 

 

 

 

 

(44

)

Lease liabilities

 

 

12

 

 

 

(5,524

)

Deferred tax liabilities

 

 

 

 

 

(13,063

)

Total identifiable net assets

 

 

 

 

 

90,219

 

Total consideration transferred

 

 

 

 

 

138,319

 

Goodwill

 

 

9

 

 

 

48,100

 

Cash

 

 

 

 

 

124,050

 

Contingent consideration

 

 

 

 

 

14,269

 

Total consideration transferred

 

 

 

 

 

138,319

 

The trade receivables comprise gross amounts due of $13.8 million, of which nil was expected to be uncollectible at the acquisition date.

Of the goodwill and intangible assets acquired through business combinations in 2023, $18.2 million is deductible for tax purposes.

b)
Goodwill

The goodwill is attributable mainly to the premium of an established business operation with a good reputation in the transportation industry, and the synergies expected to be achieved from integrating the acquired entity into the Group’s existing business.

The goodwill arising in the business combinations has been allocated to operating segments as indicated in the table below, which represents the lowest level at which goodwill is monitored internally.

Operating segment

Reportable segment

 

June 30, 2023

 

 

June 30, 2022

 

U.S. Less-Than-Truckload

Less-Than-Truckload

 

 

2,381

 

 

 

-

 

Canadian Truckload

Truckload

 

 

9,199

 

 

 

776

 

Specialized Truckload

Truckload

 

 

155

 

 

 

3,727

 

U.S. Truckload

Truckload

 

 

-

 

 

 

(1,083

)

Logistics

Logistics

 

 

36,365

 

 

 

24,422

 

 

 

 

 

48,100

 

 

 

27,842

 

 

c)
Contingent consideration

The contingent consideration for the six months ended June 30, 2023 relates to non-material business acquisitions and is recorded in the original purchase price allocation. The fair value was determined using expected cash flows discounted at a rate of 8.2%. These considerations are contingent on achieving specified earning levels in a future period. The maximum amount payable is $2.8 million in less than one year and $13.4 million in 2 years.

The contingent consideration balance at June 30, 2023 is $19.4 million (December 31, 2022 - $8.8 million) and is presented in other financial liabilities on the consolidated statements of financial position.

d)
Adjustment to the provisional amounts of prior year’s non-material business combinations

The 2022 annual consolidated financial statements included details of the Group’s business combinations and set out provisional fair values relating to the consideration paid and net assets acquired of various non-material acquisitions. These acquisitions were accounted for under the provisions of IFRS 3.

As required by IFRS 3, the provisional fair values have been reassessed in light of information obtained during the measurement period following the acquisition. No material adjustments were required to the provisional fair values for these prior period business combinations during the six months ended June 30, 2023.

 

img202231317_1.jpg13


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

6.
Additional cash flow information

 

Net change in non-cash operating working capital

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Trade and other receivables

 

 

61,261

 

 

 

(78,576

)

 

 

153,280

 

 

 

(202,601

)

Inventoried supplies

 

 

(1,764

)

 

 

(1,439

)

 

 

1,088

 

 

 

(2,735

)

Prepaid expenses

 

 

(10,117

)

 

 

(447

)

 

 

(21,490

)

 

 

(8,695

)

Trade and other payables

 

 

(49,394

)

 

 

(6,600

)

 

 

(82,055

)

 

 

(9,275

)

 

 

 

(14

)

 

 

(87,062

)

 

 

50,823

 

 

 

(223,306

)

 

7.
Property and equipment

 

 

 

 

 

 

Land and

 

 

Rolling

 

 

 

 

 

 

 

 

Note

 

 

buildings

 

 

stock

 

 

Equipment

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

 

1,166,990

 

 

 

1,501,548

 

 

 

204,788

 

 

 

2,873,326

 

Additions through business combinations

 

 

5

 

 

 

19,553

 

 

 

28,673

 

 

 

459

 

 

 

48,685

 

Other additions

 

 

 

 

 

27,447

 

 

 

122,350

 

 

 

9,287

 

 

 

159,084

 

Disposals

 

 

 

 

 

(115

)

 

 

(93,413

)

 

 

(636

)

 

 

(94,164

)

Reclassification to assets held for sale

 

 

 

 

 

(11,161

)

 

 

-

 

 

 

-

 

 

 

(11,161

)

Reclassification between categories*

 

 

 

 

 

-

 

 

 

34,361

 

 

 

(34,361

)

 

 

-

 

Effect of movements in exchange rates

 

 

 

 

 

7,567

 

 

 

17,048

 

 

 

3,495

 

 

 

28,110

 

Balance at June 30, 2023

 

 

 

 

 

1,210,281

 

 

 

1,610,567

 

 

 

183,032

 

 

 

3,003,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

 

83,140

 

 

 

543,272

 

 

 

114,959

 

 

 

741,371

 

Depreciation

 

 

 

 

 

10,998

 

 

 

101,514

 

 

 

8,883

 

 

 

121,395

 

Disposals

 

 

 

 

 

(76

)

 

 

(61,109

)

 

 

(553

)

 

 

(61,738

)

Reclassification to assets held for sale

 

 

 

 

 

(1,499

)

 

 

-

 

 

 

-

 

 

 

(1,499

)

Reclassification between categories*

 

 

 

 

 

-

 

 

 

10,290

 

 

 

(10,290

)

 

 

-

 

Effect of movements in exchange rates

 

 

 

 

 

1,463

 

 

 

8,634

 

 

 

2,447

 

 

 

12,544

 

Balance at June 30, 2023

 

 

 

 

 

94,026

 

 

 

602,601

 

 

 

115,446

 

 

 

812,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2022

 

 

 

 

 

1,083,850

 

 

 

958,276

 

 

 

89,829

 

 

 

2,131,955

 

At June 30, 2023

 

 

 

 

 

1,116,255

 

 

 

1,007,966

 

 

 

67,586

 

 

 

2,191,807

 

* Reclassification between categories had no impact on the depreciation policy of the reclassified property and equipment.

 

As at June 30, 2023, there are no amounts included in trade and other payables for the purchases of property and equipment (December 31, 2022 – $1.3 million).

 

 

img202231317_1.jpg14


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

8.
Right-of-use assets

 

 

 

 

 

 

Land and

 

 

Rolling

 

 

 

 

 

 

 

 

Note

 

 

buildings

 

 

stock

 

 

Equipment

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

 

528,791

 

 

 

252,043

 

 

 

3,797

 

 

 

784,631

 

Other additions

 

 

 

 

 

18,207

 

 

 

29,753

 

 

 

334

 

 

 

48,294

 

Additions through business combinations

 

 

5

 

 

 

2,103

 

 

 

3,421

 

 

 

-

 

 

 

5,524

 

Derecognition*

 

 

 

 

 

(22,933

)

 

 

(44,338

)

 

 

(761

)

 

 

(68,032

)

Effect of movements in exchange rates

 

 

 

 

 

8,892

 

 

 

4,082

 

 

 

34

 

 

 

13,008

 

Balance at June 30, 2023

 

 

 

 

 

535,060

 

 

 

244,961

 

 

 

3,404

 

 

 

783,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

 

286,256

 

 

 

114,971

 

 

 

1,764

 

 

 

402,991

 

Depreciation

 

 

 

 

 

32,387

 

 

 

30,548

 

 

 

454

 

 

 

63,389

 

Derecognition*

 

 

 

 

 

(17,684

)

 

 

(39,997

)

 

 

(824

)

 

 

(58,505

)

Effect of movements in exchange rates

 

 

 

 

 

5,168

 

 

 

1,822

 

 

 

18

 

 

 

7,008

 

Balance at June 30, 2023

 

 

 

 

 

306,127

 

 

 

107,344

 

 

 

1,412

 

 

 

414,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2022

 

 

 

 

 

242,535

 

 

 

137,072

 

 

 

2,033

 

 

 

381,640

 

At June 30, 2023

 

 

 

 

 

228,933

 

 

 

137,617

 

 

 

1,992

 

 

 

368,542

 

* Derecognized right-of-use assets include negotiated asset purchases and extinguishments resulting from accidents as well as fully amortized or end of term right-of-use assets.

 

9.
Intangible assets

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

 

 

 

 

compete

 

 

Information

 

 

 

 

Note

 

Goodwill

 

 

relationships

 

 

Trademarks

 

 

agreements

 

 

technology

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

1,359,345

 

 

 

513,697

 

 

 

42,680

 

 

 

20,007

 

 

 

35,122

 

 

 

1,970,851

 

Additions through

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

business combinations

 

 

5

 

 

48,100

 

 

 

33,683

 

 

 

2,170

 

 

 

2,049

 

 

 

75

 

 

 

86,077

 

Other additions

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,645

 

 

 

1,645

 

Extinguishments

 

 

 

 

-

 

 

 

(4,813

)

 

 

-

 

 

 

(1,800

)

 

 

(952

)

 

 

(7,565

)

Effect of movements in exchange rates

 

 

 

 

20,753

 

 

 

5,902

 

 

 

739

 

 

 

308

 

 

 

240

 

 

 

27,942

 

Balance at June 30, 2023

 

 

 

 

1,428,198

 

 

 

548,469

 

 

 

45,589

 

 

 

20,564

 

 

 

36,130

 

 

 

2,078,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

78,012

 

 

 

244,252

 

 

 

27,050

 

 

 

10,130

 

 

 

19,297

 

 

 

378,741

 

Amortization

 

 

 

 

-

 

 

 

21,198

 

 

 

2,474

 

 

 

2,025

 

 

 

1,748

 

 

 

27,445

 

Extinguishments

 

 

 

 

-

 

 

 

(4,813

)

 

 

-

 

 

 

(1,800

)

 

 

(952

)

 

 

(7,565

)

Effect of movements in exchange rates

 

 

 

 

1,043

 

 

 

2,969

 

 

 

437

 

 

 

153

 

 

 

335

 

 

 

4,937

 

Balance at June 30, 2023

 

 

 

 

79,055

 

 

 

263,606

 

 

 

29,961

 

 

 

10,508

 

 

 

20,428

 

 

 

403,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2022

 

 

 

 

1,281,333

 

 

 

269,445

 

 

 

15,630

 

 

 

9,877

 

 

 

15,825

 

 

 

1,592,110

 

At June 30, 2023

 

 

 

 

1,349,143

 

 

 

284,863

 

 

 

15,628

 

 

 

10,056

 

 

 

15,702

 

 

 

1,675,392

 

 

10.
Investments

 

 

 

As at

 

 

As at

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Level 1 investments

 

 

-

 

 

 

71,979

 

Level 2 investments

 

 

4,352

 

 

 

-

 

Level 3 investments

 

 

14,119

 

 

 

13,985

 

 

 

 

18,471

 

 

 

85,964

 

Level 3 investments were marked to fair value based on the company performance as at June 30, 2023. The Group elected to designate these investments as at fair value through OCI.

 

 

img202231317_1.jpg15


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

11.
Long-term debt

 

 

 

As at

 

 

As at

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Non-current liabilities

 

 

 

 

 

 

Unsecured revolving facilities

 

 

35,489

 

 

 

-

 

Unsecured debenture

 

 

150,785

 

 

 

147,233

 

Unsecured senior notes

 

 

1,078,409

 

 

 

1,075,702

 

Conditional sales contracts

 

 

41,554

 

 

 

55,735

 

 

 

 

1,306,237

 

 

 

1,278,670

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of conditional sales contracts

 

 

30,565

 

 

 

37,087

 

 

 

 

30,565

 

 

 

37,087

 

 

 

The table below summarizes changes to the long-term debt:

 

 

 

 

Six months ended

 

 

Six months ended

 

 

Note

 

June 30, 2023

 

 

June 30, 2022

 

Balance at beginning of period

 

 

 

 

1,315,757

 

 

 

1,608,094

 

Proceeds from long-term debt

 

 

 

 

-

 

 

 

314,185

 

Business combinations

 

 

 

 

-

 

 

 

229

 

Repayment of long-term debt

 

 

 

 

(22,497

)

 

 

(348,955

)

Net increase in revolving facilities

 

 

 

 

36,789

 

 

 

150,725

 

Amortization of deferred financing fees

 

 

 

 

652

 

 

 

675

 

Effect of movements in exchange rates

 

 

 

 

30,072

 

 

 

(30,745

)

Effect of movements in exchange rates - debt

 

 

 

 

 

 

 

 

designated as net investment hedge

 

 

 

 

(23,971

)

 

 

23,218

 

Balance at end of period

 

 

 

 

1,336,802

 

 

 

1,717,426

 

 

The Group’s revolving facilities have a total size of $951.5 million at June 30, 2023 (December 31, 2022 – $929.6 million) and an additional $190.0 million of credit availability (CAD $245 million and USD $5 million). The additional credit is available under certain conditions under the Group’s syndicated revolving credit agreement.

On September 2, 2022, the Group extended its credit facility until August 16, 2026. Under the new extension, the CAD availability and USD availability remain unchanged. The adoption of the Interest Rate Benchmark Reform - Phase 2 did not have a material impact on the Group’s consolidated financial statements as the only debt balances subject to LIBOR reform is the USD portion of unsecured revolver. The revolver agreement indicated that SOFR would be the main replacement for LIBOR in the United States. Effective as of September 2, 2022, the interest rate was the sum of the adjusted term secured overnight financing rate published by the Federal Reserve Bank of New York (“SOFR”) plus an applicable margin, which can vary between 113 and 175 basis points based on certain ratios. The change in interest rate did not have a material impact on the Group’s financial statements as the Group has no interest rate swaps that hedge variable interest debt. Deferred financing fees of $0.8 million were recognized on the extension.

On March 23, 2022, the Company received $200 million in proceeds from the issuance of new debts taking the form of unsecured senior notes consisting of two tranches, of $100 million each, maturing on March 23, 2032, and 2037, bearing fixed interest rates of 3.50% and 3.80%, respectively. Deferred financing fees of $0.3 million were recognized as a result of the transaction.

On March 23, 2022, the Company received additional $100 million in proceeds from the amendment and restatement of the debt agreement signed on July 2, 2021, taking the form of unsecured senior notes as the third tranche maturing on April 2, 2034, bearing fixed interest rate of 3.55%. Deferred financing fees of $0.1 million were recognized as a result of the transaction.

The proceeds raised from the two debt issuances were used in full to pay off the unsecured term loan which was due in June 2022 without any penalty.

The debt issuances described above are subject to certain covenants regarding the maintenance of financial ratios. These are the same covenants as previously required by the Company’s syndicated revolving credit agreement as described in note 26(f) of the 2022 annual consolidated financial statements.

 

img202231317_1.jpg16


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

12.
Lease liabilities

 

 

 

As at

 

 

As at

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Current portion of lease liabilities

 

 

118,195

 

 

 

115,934

 

Long-term portion of lease liabilities

 

 

282,085

 

 

 

297,105

 

 

 

 

400,280

 

 

 

413,039

 

 

The table below summarizes changes to the lease liabilities:

 

 

 

 

 

Six months ended

 

 

Six months ended

 

 

 

Note

 

 

June 30, 2023

 

 

June 30, 2022

 

Balance at beginning of period

 

 

 

 

 

413,039

 

 

 

429,206

 

Business combinations

 

 

5

 

 

 

5,524

 

 

 

3,946

 

Additions

 

 

 

 

 

48,294

 

 

 

43,349

 

Derecognition*

 

 

 

 

 

(10,594

)

 

 

(8,840

)

Repayment

 

 

 

 

 

(62,564

)

 

 

(61,225

)

Effect of movements in exchange rates

 

 

 

 

 

6,581

 

 

 

(5,027

)

Balance at end of period

 

 

 

 

 

400,280

 

 

 

401,409

 

* Derecognized lease liabilities include negotiated asset purchases and extinguishments resulting from accidents.

Extension options

Some real estate leases contain extension options exercisable by the Group. Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility. The Group assesses at the lease commencement date whether it is reasonably certain to exercise the extension options. The Group reassesses whether it is reasonably certain to exercise the options if there are significant events or significant changes in circumstances within its control.

The lease liabilities include future lease payments of $7.9 million (December 31, 2022 – $9.9 million) related to extension options that the Group is reasonably certain to exercise.

The Group has estimated that the potential future lease payments, should it exercise the remaining extension options, would result in an increase in lease liabilities of $377.0 million (December 31, 2022 - $377.7 million).

The Group does not have a significant exposure to termination options and penalties.

Contractual cash flows

The total contractual cash flow maturities of the Group’s lease liabilities are as follows:

 

 

As at

 

 

 

June 30, 2023

 

Less than 1 year

 

 

132,234

 

Between 1 and 5 years

 

 

250,780

 

More than 5 years

 

 

57,686

 

 

 

 

440,700

 

 

 

img202231317_1.jpg17


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

13.
Employee benefits

The Group has various benefit plans, mainly TForce Freight pension plans and TFI International pension plans, under which participants are entitled to benefits once participation requirements are satisfied. Additional information relating to the retirement benefit plans is provided in Note 16 - Employee benefits of the Group’s 2022 annual consolidated financial statements.

Net periodic benefit cost and pension contributions are as follows for the TForce Freight pension plans:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Current service cost

 

 

12,522

 

 

 

31,280

 

 

 

29,980

 

 

 

62,561

 

Net interest (income) cost

 

 

(260

)

 

 

52

 

 

 

(516

)

 

 

105

 

Net periodic benefit cost

 

 

12,262

 

 

 

31,332

 

 

 

29,464

 

 

 

62,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension contributions

 

 

-

 

 

 

25,750

 

 

 

-

 

 

 

51,500

 

The pension plan is funded in line with the statutory funding requirements of the Employee Retirement Income Security Act.

14.
Provisions

 

 

 

 

 

Self insurance

 

 

Other

 

 

Total

 

As at June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

36,344

 

 

 

8,151

 

 

 

44,495

 

Non-current provisions

 

 

 

 

64,859

 

 

 

36,500

 

 

 

101,359

 

 

 

 

 

 

101,203

 

 

 

44,651

 

 

 

145,854

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

33,918

 

 

 

9,985

 

 

 

43,903

 

Non-current provisions

 

 

 

 

62,333

 

 

 

69,403

 

 

 

131,736

 

 

 

 

 

 

96,251

 

 

 

79,388

 

 

 

175,639

 

 

Self-insurance provisions represent the uninsured portion of outstanding claims at period-end. Other provisions include mainly litigation provisions of $19.0 million (December 31, 2022 - $42.3 million) and environmental remediation liabilities of $16.8 million (December 31, 2022 - $23.4 million). Litigation provisions contain various pending claims for which management used judgement and assumptions about future events. The outcomes will depend on future claim developments.

15.
Share capital and other components of equity

The following table summarizes the number of common shares issued:

(in number of shares)

 

 

 

 

Six months

 

 

Six months

 

 

 

 

 

 

ended

 

 

ended

 

 

 

Note

 

 

June 30, 2023

 

 

June 30, 2022

 

Balance, beginning of period

 

 

 

 

 

86,539,559

 

 

 

92,152,893

 

Repurchase and cancellation of own shares

 

 

 

 

 

(1,109,900

)

 

 

(3,365,041

)

Stock options exercised

 

 

17

 

 

 

371,820

 

 

 

306,669

 

Balance, end of period

 

 

 

 

 

85,801,479

 

 

 

89,094,521

 

 

The following table summarizes the share capital issued and fully paid:

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Balance, beginning of period

 

 

1,089,229

 

 

 

1,133,181

 

Repurchase and cancellation of own shares

 

 

(12,065

)

 

 

(36,747

)

Cash consideration of stock options exercised

 

 

8,847

 

 

 

6,643

 

Ascribed value credited to share capital on stock options exercised, net of tax

 

 

3,231

 

 

 

2,442

 

Issuance of shares on settlement of RSUs and PSUs, net of tax

 

 

29,185

 

 

 

1,784

 

Balance, end of period

 

 

1,118,427

 

 

 

1,107,303

 

 

 

img202231317_1.jpg18


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

 

Pursuant to the normal course issuer bid (“NCIB”) which began on November 2, 2022 and ending on November 1, 2023, the Company is authorized to repurchase for cancellation up to a maximum of 6,370,199 of its common shares under certain conditions. As at June 30, 2023, and since the inception of this NCIB, the Company has repurchased and cancelled 1,546,720 shares.

During the six months ended June 30, 2023, the Company repurchased 1,109,900 common shares at a weighted average price of $107.07 per share for a total purchase price of $118.8 million relating to the NCIB. During the six months ended June 30, 2022, the Company repurchased 3,365,041 common shares at a weighted average price of $84.91 per share for a total purchase price of $285.7 million relating to a previous NCIB. The excess of the purchase price paid over the carrying value of the shares repurchased in the amount of $106.8 million (2022 – $249.0 million) was charged to retained earnings as share repurchase premium.

16.
Earnings per share

Basic earnings per share

The basic earnings per share and the weighted average number of common shares outstanding have been calculated as follows:

(in thousands of dollars and number of shares)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Net income

 

 

128,234

 

 

 

276,825

 

 

 

240,152

 

 

 

424,548

 

Issued common shares, beginning of period

 

 

86,771,197

 

 

 

91,579,954

 

 

 

86,539,559

 

 

 

92,152,893

 

Effect of stock options exercised

 

 

43,080

 

 

 

42,456

 

 

 

217,693

 

 

 

132,565

 

Effect of repurchase of own shares

 

 

(679,238

)

 

 

(975,885

)

 

 

(400,102

)

 

 

(981,053

)

Weighted average number of common shares

 

 

86,135,039

 

 

 

90,646,525

 

 

 

86,357,150

 

 

 

91,304,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic (in dollars)

 

 

1.49

 

 

 

3.05

 

 

 

2.78

 

 

 

4.65

 

 

Diluted earnings per share

The diluted earnings per share and the weighted average number of common shares outstanding after adjustment for the effects of all dilutive common shares have been calculated as follows:

(in thousands of dollars and number of shares)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Net income

 

 

128,234

 

 

 

276,825

 

 

 

240,152

 

 

 

424,548

 

Weighted average number of common shares

 

 

86,135,039

 

 

 

90,646,525

 

 

 

86,357,150

 

 

 

91,304,405

 

Dilutive effect:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options, restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units

 

 

989,778

 

 

 

1,696,790

 

 

 

1,179,973

 

 

 

1,856,810

 

Weighted average number of diluted common shares

 

 

87,124,817

 

 

 

92,343,315

 

 

 

87,537,123

 

 

 

93,161,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted (in dollars)

 

 

1.47

 

 

 

3.00

 

 

 

2.74

 

 

 

4.56

 

 

As at June 30, 2023, no stock options were excluded from the calculation of diluted earnings per share (June 30, 2022 – nil) as none were anti-dilutive.

The average market value of the Company’s shares for purposes of calculating the dilutive effect of stock options was based on quoted market prices for the period during which the options were outstanding.

17.
Share-based payment arrangements

Stock option plan (equity-settled)

The Company offers a stock option plan for the benefit of certain of its employees. The maximum number of shares that can be issued upon the exercise of options granted under the current 2012 stock option plan is 5,979,201. Each stock option entitles its holder to receive one common share upon exercise. The exercise price payable for each option is determined by the Board of Directors at the date of grant, and may not be less than the volume weighted average trading price of the Company’s shares for the last five trading days immediately preceding the grant date. The options vest in equal installments over three years and the expense is recognized following

 

img202231317_1.jpg19


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

the accelerated method as each installment is fair valued separately and recorded over the respective vesting periods. The table below summarizes the changes in the outstanding stock options:

(in thousands of options

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

 

options

 

 

price

 

 

options

 

 

price

 

 

options

 

 

price

 

 

options

 

 

price

 

Balance, beginning of period

 

 

1,011

 

 

 

29.02

 

 

 

1,879

 

 

 

26.01

 

 

 

1,302

 

 

 

27.89

 

 

 

2,061

 

 

 

25.70

 

Exercised

 

 

(81

)

 

 

27.57

 

 

 

(125

)

 

 

19.27

 

 

 

(372

)

 

 

24.75

 

 

 

(307

)

 

 

21.14

 

Balance, end of period

 

 

930

 

 

 

29.14

 

 

 

1,754

 

 

 

26.49

 

 

 

930

 

 

 

29.14

 

 

 

1,754

 

 

 

26.49

 

Options exercisable, end of period

 

 

 

 

 

 

 

 

 

901

 

 

 

28.78

 

 

 

1,399

 

 

 

24.96

 

The following table summarizes information about stock options outstanding and exercisable at June 30, 2023:

(in thousands of options and in dollars)

 

Options outstanding

 

 

Options

 

 

 

 

 

 

 

 

 

 

 

exercisable

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

Number

 

 

remaining

 

 

Number

 

 

 

 

 

of

 

 

contractual life

 

 

of

 

Exercise prices

 

options

 

 

(in years)

 

 

options

 

 

18.83

 

 

 

 

3

 

 

 

0.1

 

 

 

3

 

 

26.82

 

 

 

 

61

 

 

 

0.6

 

 

 

61

 

 

23.70

 

 

 

 

278

 

 

 

1.6

 

 

 

278

 

 

30.71

 

 

 

 

510

 

 

 

2.7

 

 

 

510

 

 

40.41

 

 

 

 

78

 

 

 

4.1

 

 

 

49

 

 

 

 

 

 

930

 

 

 

2.3

 

 

 

901

 

 

Of the options outstanding at June 30, 2023, a total of 831,736 (December 31, 2022 - 1,106,883) are held by key management personnel.

The weighted average share price at the date of exercise for stock options exercised in the six months ended June 30, 2023 was $118.63 (June 30, 2022 – $95.52).

For the three and six months ended June 30, 2023, the Group recognized a compensation expense of $0.1 million and $0.2 million, respectively (June 30, 2022 - $0.1 million and $0.2 million) with a corresponding increase to contributed surplus.

No stock options were granted during the three and six months ended June 30, 2023 or June 30, 2022 under the Company’s stock option plan.

 

Deferred share unit plan for board members (cash-settled)

Quarterly cash amounts are paid to the board members on the second Thursday following each quarter. In addition, an equity portion of compensation is awarded, comprised of restricted share units granted annually effective on the date of each Annual Meeting, with a vesting period of one year.

Until December 31, 2020, the Company offered a deferred share unit (“DSU”) plan for its board members. Under this plan, board members could elect to receive cash, DSUs or a combination of both for their compensation. The following table provides the number of DSUs related to this plan:

(in units)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Balance, beginning of period

 

 

259,050

 

 

 

307,278

 

 

 

310,128

 

 

 

306,554

 

Paid

 

 

-

 

 

 

-

 

 

 

(51,925

)

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(170

)

 

 

-

 

Dividends paid in units

 

 

785

 

 

 

999

 

 

 

1,802

 

 

 

1,723

 

Balance, end of period

 

 

259,835

 

 

 

308,277

 

 

 

259,835

 

 

 

308,277

 

 

 

img202231317_1.jpg20


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

For the three and six months ended June 30, 2023, the Group recognized, as a result of the cash-settled director compensation plan, a compensation expense of $0.3 million and $0.6 million respectively (June 30, 2022 – $0.3 million and $0.6 million). In personnel expenses, the Group recognized a mark-to-market gain on DSUs of $1.9 million and loss $3.2 million for the three and six months ended June 30, 2023 respectively (June 30, 2022 – gain of $7.1 million and $9.2 million). As at June 30, 2023, the total carrying amount of liabilities for cash-settled arrangements recorded in trade and other payables amounted to $29.6 million (December 31, 2022 - $31.0 million).

Performance contingent restricted share unit and performance share unit plans (equity-settled)

The Company offers an equity incentive plan for the benefit of senior employees of the Group. Each participant’s annual LTIP allocation is split in two equally weighted awards of restricted share units (‘’RSUs’’) and of performance share units (“PSUs”). The RSUs are only subject to a time cliff vesting condition on the third anniversary of the award whereas the PSUs are subject to both performance and time cliff vesting conditions on the third anniversary of the award. The performance conditions attached to the PSUs are equally weighted between absolute earnings before interest and income tax and relative total shareholder return (“TSR”). For purposes of the relative TSR portion, there are two equally weighted comparisons: the first portion is compared against the TSR of a group of transportation industry peers and the second portion is compared against the S&P/TSX60 index.

Restricted share units

On February 6, 2023, the Company granted a total of 55,400 RSUs under the Company’s equity incentive plan of which 38,275 were granted to key management personnel. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $115.51 per unit.

On April 26, 2023, the Company granted a total of 7,632 RSUs under the Company’s equity incentive plan of which 7,632 were granted to the directors under the director compensation plan. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $117.85 per unit.

On February 7, 2022, the Company granted a total of 63,404 RSUs under the Company’s equity incentive plan of which 39,750 were granted to key management personnel. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $98.27 per unit.

On April 28, 2022, the Company granted a total of 10,815 RSUs under the Company’s equity incentive plan of which 10,815 were granted the directors under the director compensation plan. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $83.28 per unit.

The table below summarizes changes to the outstanding RSUs:

(in thousands of RSUs

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

Balance, beginning of period

 

 

193

 

 

 

92.11

 

 

 

334

 

 

 

62.52

 

 

 

272

 

 

 

58.33

 

 

 

272

 

 

 

54.27

 

Granted

 

 

8

 

 

 

117.85

 

 

 

11

 

 

 

83.28

 

 

 

63

 

 

 

115.81

 

 

 

74

 

 

 

96.04

 

Reinvested

 

 

1

 

 

 

92.43

 

 

 

2

 

 

 

62.38

 

 

 

2

 

 

 

74.53

 

 

 

2

 

 

 

62.38

 

Settled

 

 

(11

)

 

 

84.69

 

 

 

(46

)

 

 

96.96

 

 

 

(145

)

 

 

36.87

 

 

 

(46

)

 

 

96.96

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

62.06

 

 

 

(1

)

 

 

85.37

 

 

 

(3

)

 

 

65.41

 

Balance, end of period

 

 

191

 

 

 

93.62

 

 

 

299

 

 

 

57.98

 

 

 

191

 

 

 

93.62

 

 

 

299

 

 

 

57.98

 

 

 

img202231317_1.jpg21


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

The following table summarizes information about RSUs outstanding and exercisable as at June 30, 2023:

(in thousands of RSUs and in dollars)

 

RSUs outstanding

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

 

contractual life

 

Grant date fair value

 

RSUs

 

 

(in years)

 

 

70.59

 

 

 

 

70

 

 

 

0.6

 

 

117.85

 

 

 

 

8

 

 

 

0.8

 

 

98.27

 

 

 

 

58

 

 

 

1.6

 

 

115.51

 

 

 

 

55

 

 

 

2.6

 

 

 

 

 

 

191

 

 

 

1.5

 

 

The weighted average share price at the date of settlement of the RSUs vested in the six months ended June 30, 2023 was $115.13 (2022– $81.89).

For the three and six months ended June 30, 2023, the Group recognized, as a result of RSUs, a compensation expense of $1.6 million and $3.2 million, respectively (June 30, 2022 - $1.8 million and $4.1 million) with a corresponding increase to contributed surplus.

Of the RSUs outstanding at June 30, 2023, a total of 118,367 (December 31, 2022 – 171,790) are held by key management personnel.

Performance share units

On February 6, 2023, the Company granted a total of 55,400 PSUs under the Company’s equity incentive plan of which 38,275 were granted to key management personnel. The fair value of the PSUs is determined using a Monte Carlo simulation model for the TSR portion and using management’s estimates for the absolute earnings before interest and income tax portion. The estimates related to the absolute earnings before interest and income tax portion are revised during the vesting period and the cumulative amount recognized at each reporting date is based on the number of equity instruments for which service and non-market performance conditions are expected to be satisfied. The share-based compensation expense is recognized, through contributed surplus, over the vesting period. The fair value of the PSUs granted was $135.15 per unit as at grant date and $135.15 per unit as at June 30, 2023.

On February 7, 2022, the Company granted a total of 63,404 PSUs under the Company’s equity incentive plan of which 39,750 were granted to key management personnel. The fair value of the PSUs is determined using a Monte Carlo simulation model for the TSR portion and using management’s estimates for the absolute earnings before interest and income tax portion. The estimates related to the absolute earnings before interest and income tax portion are revised during the vesting period and the cumulative amount recognized at each reporting date is based on the number of equity instruments for which service and non-market performance conditions are expected to be satisfied. The share-based compensation expense is recognized, through contributed surplus, over the vesting period. The fair value of the PSUs granted was $100.43 per unit as at grant date and $120.08 per unit as at June 30, 2023.

The table below summarizes changes to the outstanding PSUs:

(in thousands of PSUs

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

Balance, beginning of period

 

 

184

 

 

 

106.27

 

 

 

288

 

 

 

62.70

 

 

 

261

 

 

 

62.87

 

 

 

226

 

 

 

52.25

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55

 

 

 

135.15

 

 

 

63

 

 

 

100.43

 

Reinvested

 

 

1

 

 

 

106.78

 

 

 

2

 

 

 

62.88

 

 

 

3

 

 

 

77.65

 

 

 

2

 

 

 

62.88

 

Settled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(267

)

 

 

32.70

 

 

 

-

 

 

 

-

 

Added due to performance conditions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

134

 

 

 

32.93

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(1

)

 

 

116.95

 

 

 

(2

)

 

 

67.05

 

 

 

(2

)

 

 

106.46

 

 

 

(3

)

 

 

70.71

 

Balance, end of period

 

 

184

 

 

 

106.22

 

 

 

288

 

 

 

62.67

 

 

 

184

 

 

 

106.22

 

 

 

288

 

 

 

62.67

 

 

 

img202231317_1.jpg22


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

The following table summarizes information about PSUs outstanding and exercisable as at June 30, 2023:

(in thousands of PSUs and in dollars)

 

PSUs outstanding

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

 

contractual life

 

Grant date fair value

 

PSUs

 

 

(in years)

 

 

89.64

 

 

 

 

70

 

 

 

0.6

 

 

100.43

 

 

 

 

59

 

 

 

1.6

 

 

135.15

 

 

 

 

55

 

 

 

2.6

 

 

 

 

 

 

184

 

 

 

1.5

 

The weighted average share price at the date of settlement of the PSUs vested in the six months ended June 30, 2023 was $115.13 (2022– nil).

For the three and six months ended June 30, 2023, the Group recognized, as a result of PSUs, a compensation expense of $1.6 million and $3.2 million, respectively (June 30, 2022 – $1.8 million and $3.4 million) with a corresponding increase to contributed surplus.

Of the PSUs outstanding at June 30, 2023, a total of 118,367 (December 31, 2022 - 171,790) are held by key management personnel.

18.
Materials and services expenses

The Group’s materials and services expenses are primarily costs related to independent contractors and vehicle operation expenses. Vehicle operation expenses consist primarily of fuel costs, repairs and maintenance, insurance, permits and operating supplies.

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Independent contractors

 

 

673,911

 

 

 

920,614

 

 

 

1,381,781

 

 

 

1,768,954

 

Vehicle operation expenses

 

 

223,794

 

 

 

338,510

 

 

 

456,204

 

 

 

630,578

 

 

 

 

897,705

 

 

 

1,259,124

 

 

 

1,837,985

 

 

 

2,399,532

 

 

19.
Finance income and finance costs

Recognized in income or loss:

Costs (income)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Interest expense on long-term debt and amortization of

 

 

 

 

 

 

 

 

 

 

 

 

deferred financing fees

 

 

12,511

 

 

 

14,146

 

 

 

24,415

 

 

 

26,277

 

Interest expense on lease liabilities

 

 

3,796

 

 

 

3,262

 

 

 

7,584

 

 

 

6,623

 

Interest income

 

 

(1,219

)

 

 

(60

)

 

 

(2,581

)

 

 

(83

)

Net change in fair value and accretion expense

 

 

 

 

 

 

 

 

 

 

 

 

of contingent considerations

 

 

384

 

 

 

72

 

 

 

434

 

 

 

29

 

Net foreign exchange (gain) loss

 

 

(429

)

 

 

(105

)

 

 

(777

)

 

 

202

 

Other financial expenses

 

 

3,687

 

 

 

4,222

 

 

 

6,784

 

 

 

8,678

 

Net finance costs

 

 

18,730

 

 

 

21,537

 

 

 

35,859

 

 

 

41,726

 

Presented as:

 

 

 

 

 

 

 

 

 

 

 

 

   Finance income

 

 

(1,648

)

 

 

(165

)

 

 

(3,358

)

 

 

(83

)

   Finance costs

 

 

20,378

 

 

 

21,702

 

 

 

39,217

 

 

 

41,809

 

 

 

 

img202231317_1.jpg23


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30 2023 AND 2022 – (UNAUDITED)

 

20.
Income tax expense

Income tax recognized in income or loss:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Current tax expense

 

 

 

 

 

 

 

 

 

 

 

 

    Current period

 

 

57,844

 

 

 

107,298

 

 

 

98,834

 

 

 

159,733

 

    Adjustment for prior periods

 

 

(2

)

 

 

(1

)

 

 

(393

)

 

 

(126

)

 

 

 

57,842

 

 

 

107,297

 

 

 

98,441

 

 

 

159,607

 

Deferred tax expense (recovery)

 

 

 

 

 

 

 

 

 

 

 

 

    Origination and reversal of temporary differences

 

 

(12,167

)

 

 

(14,044

)

 

 

(16,297

)

 

 

(17,290

)

    Variation in tax rate

 

 

(139

)

 

 

123

 

 

 

584

 

 

 

462

 

    Adjustment for prior periods

 

 

(83

)

 

 

(768

)

 

 

80

 

 

 

1,683

 

 

 

 

(12,389

)

 

 

(14,689

)

 

 

(15,633

)

 

 

(15,145

)

Income tax expense

 

 

45,453

 

 

 

92,608

 

 

 

82,808

 

 

 

144,462

 

 

Reconciliation of effective tax rate:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Income before income tax

 

 

 

 

173,687

 

 

 

 

 

369,433

 

 

 

 

 

322,960

 

 

 

 

 

569,010

 

Income tax using the Company’s

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

statutory tax rate

 

 

26.5

%

 

46,027

 

 

 

26.5

%

 

97,900

 

 

 

26.5

%

 

85,584

 

 

 

26.5

%

 

150,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate differential between jurisdictions

 

 

0.0

%

 

(54

)

 

 

-0.2

%

 

(825

)

 

 

0.2

%

 

535

 

 

 

-0.1

%

 

(771

)

Variation in tax rate

 

 

-0.1

%

 

(139

)

 

 

0.0

%

 

123

 

 

 

0.2

%

 

584

 

 

 

0.1

%

 

462

 

Non deductible expenses

 

 

0.3

%

 

522

 

 

 

0.2

%

 

856

 

 

 

0.2

%

 

737

 

 

 

0.3

%

 

1,678

 

Tax deductions and tax exempt income

 

 

-2.1

%

 

(3,568

)

 

 

-1.3

%

 

(4,917

)

 

 

-2.3

%

 

(7,314

)

 

 

-1.7

%

 

(9,718

)

Adjustment for prior periods

 

 

0.0

%

 

(85

)

 

 

-0.2

%

 

(769

)

 

 

-0.1

%

 

(313

)

 

 

0.3

%

 

1,557

 

Multi-jurisdiction tax

 

 

1.6

%

 

2,750

 

 

 

0.1

%

 

240

 

 

 

0.9

%

 

2,995

 

 

 

0.1

%

 

466

 

 

 

 

26.2

%

 

45,453

 

 

 

25.1

%

 

92,608

 

 

 

25.6

%

 

82,808

 

 

 

25.4

%

 

144,462

 

 

21.
Contingencies, letters of credit and other commitments
a)
Contingencies

There are pending operational and personnel related claims against the Group. In the opinion of management, these claims are adequately provided for in long-term provisions on the consolidated statements of financial position and settlement should not have a significant impact on the Group’s financial position or results of operations.

b)
Letters of credit

As at June 30, 2023, the Group had $69.2 million of outstanding letters of credit (December 31, 2022 - $66.8 million).

c)
Other commitments

As at June 30, 2023, the Group had $157.4 million of purchase commitments (December 31, 2022 – $149.8 million) and $46.9 million of purchase orders for leases that the Group intends to enter into and that are expected to materialize within a year (December 31, 2022 – $13.9 million).

22.
Subsequent events

Subsequent to June 30, 2023, the Group closed on the previously announced acquisition of Siemens Transportation Group for a total purchase price of $79.6 million.

 

img202231317_1.jpg24


EX-99.4 5 tfii-ex99_4.htm EX-99.4 EX-99.4

Exhibit 99.4

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, Alain Bédard, Chairman of the Board, President and Chief Executive Officer of TFI International Inc., certify the following:

 

1.
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of TFI International Inc. (the “issuer”) for the interim period ended June 30th, 2023.

 

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the 2013 Internal Control – Integrated Framework


published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2 ICFR – material weakness relating to design: N/A.

 

5.3 Limitation on scope of design: N/A.

 

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1st, 2023 and ended on June 30th, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

July 31st, 2023

 

(signed) Alain Bédard

 

Alain Bédard, FCA, CMA

Chairman of the Board

President and Chief Executive Officer

 


EX-99.5 6 tfii-ex99_5.htm EX-99.5 EX-99.5

Exhibit 99.5

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, David Saperstein, Chief Financial Officer of TFI International Inc., certify the following:

 

1.
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of TFI International Inc. (the “issuer”) for the interim period ended June 30th, 2023.

 

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the 2013 Internal Control – Integrated Framework

published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2
ICFR – material weakness relating to design: N/A.

 

5.3
Limitation on scope of design: N/A.

 

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1st, 2023 and ended on June 30th, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

July 31st, 2023

 

(signed) David Saperstein

 

David Saperstein

Chief Financial Officer


GRAPHIC 7 img200384275_0.jpg GRAPHIC begin 644 img200384275_0.jpg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end GRAPHIC 8 img200384275_1.jpg GRAPHIC begin 644 img200384275_1.jpg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end GRAPHIC 9 img201307796_0.jpg GRAPHIC begin 644 img201307796_0.jpg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end GRAPHIC 10 img201307796_1.jpg GRAPHIC begin 644 img201307796_1.jpg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end GRAPHIC 11 img201307796_2.jpg GRAPHIC begin 644 img201307796_2.jpg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end GRAPHIC 12 img202231317_0.jpg GRAPHIC begin 644 img202231317_0.jpg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end GRAPHIC 13 img202231317_1.jpg GRAPHIC begin 644 img202231317_1.jpg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