0001398344-24-011421.txt : 20240607 0001398344-24-011421.hdr.sgml : 20240607 20240607133558 ACCESSION NUMBER: 0001398344-24-011421 CONFORMED SUBMISSION TYPE: N-CSRS PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20240331 FILED AS OF DATE: 20240607 DATE AS OF CHANGE: 20240607 EFFECTIVENESS DATE: 20240607 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Investment Managers Series Trust II CENTRAL INDEX KEY: 0001587982 ORGANIZATION NAME: IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: N-CSRS SEC ACT: 1940 Act SEC FILE NUMBER: 811-22894 FILM NUMBER: 241028599 BUSINESS ADDRESS: STREET 1: 235 WEST GALENA STREET CITY: MILWAUKEE STATE: WI ZIP: 53212 BUSINESS PHONE: 414-299-2295 MAIL ADDRESS: STREET 1: 235 WEST GALENA STREET CITY: MILWAUKEE STATE: WI ZIP: 53212 0001587982 S000066565 AXS Chesapeake Strategy Fund C000214735 Class I Shares EQCHX C000214736 Class A Shares ECHAX C000214737 Class C Shares ECHCX 0001587982 S000066569 AXS Multi-Strategy Alternatives Fund C000214744 Investor Class KCMTX C000214745 Class I Shares KCMIX 0001587982 S000069700 AXS Sustainable Income Fund C000222283 Class I AXSKX 0001587982 S000069733 AXS FTSE Venture Capital Return Tracker Fund C000222489 Class C Shares LDVCX C000222490 Class I Shares LDVIX C000222491 Class A Shares LDVAX 0001587982 S000070590 AXS Merger Fund C000224240 Class I GAKIX C000224241 Investor Class GAKAX 0001587982 S000070752 AXS Alternative Value Fund C000224896 Investor Class Shares COGLX C000224897 Class I Shares COGVX 0001587982 S000070753 AXS Market Neutral Fund C000224898 Investor Class Shares COGMX C000224899 Class I Shares COGIX 0001587982 S000075333 AXS Income Opportunities Fund C000234278 Class I OIOIX C000234279 Class A OIOAX C000234280 Class D OIODX 0001587982 S000077472 AXS Adaptive Plus Fund C000237932 Class I AXSPX 0001587982 S000079775 AXS Dynamic Opportunity Fund C000241127 Class I Shares ADOIX C000241128 Class A Shares ADOAX 0001587982 S000079776 AXS Tactical Income Fund C000241129 Class A Shares TINAX C000241130 Class I Shares TINIX N-CSRS 1 fp0088071-1_ncsrs.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number 811-22894

 

INVESTMENT MANAGERS SERIES TRUST II
(Exact name of registrant as specified in charter)

 

235 W. Galena Street

Milwaukee, WI 53212
(Address of principal executive offices) (Zip code)

 

Diane J. Drake

Mutual Fund Administration, LLC

2220 E. Route 66, Suite 226

Glendora, CA 91740
(Name and address of agent for service)

 

(626) 385-5777

Registrant's telephone number, including area code

 

Date of fiscal year end: September 30

 

Date of reporting period: March 31, 2024

 

 

Item 1. Report to Stockholders.

 

The registrant’s semi-annual report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), is as follows:

 

 

AXS Multi-Strategy Alternatives Fund AXS Adaptive Plus Fund
(Investor Class: KCMTX) (Class I: AXSPX)
(Class I: KCMIX)  
  AXS Income Opportunities Fund
AXS Sustainable Income Fund (Class A: OIOAX)
(Class I: AXSKX) (Class D: OIODX)
  (Class I: OIOIX)

AXS FTSE Venture Capital Return Tracker Fund

(Formerly, AXS Thomson Reuters Venture Capital Return Tracker Fund)

 
(Class A: LDVAX) AXS Dynamic Opportunity Fund
(Class C: LDVCX) (Class A: ADOAX)
(Class I: LDVIX) (Class I: ADOIX)
   
AXS Merger Fund AXS Tactical Income Fund
(Investor Class: GAKAX) (Class A: TINAX)
(Class I: GAKIX) (Class I: TINIX)
   
AXS Alternative Value Fund AXS Chesapeake Strategy Fund
(Investor Class: COGLX) (Class A: ECHAX)
(Class I: COGVX) (Class C: ECHCX)
  (Class I: EQCHX)
AXS Market Neutral Fund  
(Investor Class: COGMX)  
(Class I: COGIX)  

 

SEMI-ANNUAL REPORT

MARCH 31, 2024

 

 

AXS Funds

Each a series of Investment Managers Series Trust II

 

Table of Contents  
   
Schedule of Investments 1
Consolidated Schedule of Investments 52
Statements of Assets and Liabilities 55
Consolidated Statements of Assets and Liabilities 61
Statements of Operations 62
Consolidated Statement of Operations 65
Statements of Changes in Net Assets 66
Consolidated Statements of Changes in Net Assets 76
Statement of Cash Flows 77
Financial Highlights 80
Consolidated Financial Highlights 100
Notes to Financial Statements 103
Notes to Consolidated Financial Statements 136
Supplemental Information 149
Expense Examples 162

 

This report and the financial statements contained herein are provided for the general information of the shareholders of the AXS Funds. This report is not authorized for distribution to prospective investors in the Fund unless preceded or accompanied by an effective prospectus.

 

www.axsinvestments.com

 

 

AXS Multi-Strategy Alternatives Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number
of Shares
      Value 
    

COMMON STOCKS — 67.8%

AEROSPACE/DEFENSE — 4.0%

     
 1,100   Curtiss-Wright Corp.  $281,534 
 1,485   Howmet Aerospace, Inc.   101,619 
 175   Lockheed Martin Corp.   79,602 
 135   TransDigm Group, Inc.   166,266 
         629,021 
     AGRICULTURE — 0.6%     
 2,255   Altria Group, Inc.   98,363 
     AUTO MANUFACTURERS — 3.3%     
 730   Cummins, Inc.   215,095 
 1,680   Tesla, Inc.*   295,327 
         510,422 
     AUTO PARTS & EQUIPMENT — 3.1%     
 7,970   BorgWarner, Inc.   276,878 
 2,235   Dorman Products, Inc.*   215,432 
         492,310 
     BANKS — 0.9%     
 4,020   OFG Bancorp1   147,976 
     BIOTECHNOLOGY — 3.3%     
 2,895   Gilead Sciences, Inc.   212,059 
 5,470   Incyte Corp.*   311,626 
         523,685 
     BUILDING MATERIALS — 1.4%     
 11,645   Masterbrand, Inc.   218,227 
     CHEMICALS — 1.4%     
 2,805   Minerals Technologies, Inc.   211,160 
     COAL — 1.3%     
 18,530   SunCoke Energy, Inc.   208,833 
     COMMERCIAL SERVICES — 5.3%     
 4,685   Adtalem Global Education, Inc.*   240,809 
 385   Automatic Data Processing, Inc.   96,150 
 875   CorVel Corp.   230,090 
 14,690   Perdoceo Education Corp.   257,956 
         825,005 
     COMPUTERS — 3.7%     
 1,190   Apple, Inc.   204,061 

1

 

AXS Multi-Strategy Alternatives Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
    

COMMON STOCKS (Continued)

COMPUTERS (Continued)

     
 580   Science Applications International Corp.  $75,626 
 4,365   Western Digital Corp.*   297,868 
         577,555 
     DISTRIBUTION/WHOLESALE — 0.3%     
 915   Copart, Inc.*   52,997 
     DIVERSIFIED FINANCIAL SERVICES — 3.4%     
 2,215   Radian Group, Inc.   74,136 
 3,645   StoneX Group, Inc.*   256,098 
 825   Virtus Investment Partners, Inc.   204,583 
         534,817 
     ELECTRONICS — 2.5%     
 6,510   Benchmark Electronics, Inc.   195,365 
 1,285   Garmin Ltd.1   191,298 
         386,663 
     ENGINEERING & CONSTRUCTION — 1.3%     
 655   Comfort Systems USA, Inc.   208,100 
     ENTERTAINMENT — 1.3%     
 2,045   Light & Wonder, Inc.*   208,774 
     HEALTHCARE-PRODUCTS — 0.7%     
 270   Intuitive Surgical, Inc.*   107,754 
     HOME BUILDERS — 2.9%     
 865   Installed Building Products, Inc.   223,801 
 5,760   Tri Pointe Homes, Inc.*   222,682 
         446,483 
     INSURANCE — 5.8%     
 1,250   Arch Capital Group Ltd.*,1   115,550 
 560   Cincinnati Financial Corp.   69,535 
 1,745   Essent Group Ltd.1   103,845 
 355   Everest Group Ltd.1   141,113 
 1,325   Hartford Financial Services Group, Inc.   136,541 
 70   Markel Group, Inc.*   106,504 
 5,170   MGIC Investment Corp.   115,601 
 530   RenaissanceRe Holdings Ltd.1   124,566 
         913,255 
     INTERNET — 3.7%     
 605   Airbnb, Inc. - Class A*   99,801 

2

 

AXS Multi-Strategy Alternatives Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
    INTERNET (Continued)     
 1,345   Expedia Group, Inc.*  $185,274 
 400   Meta Platforms, Inc. - Class A   194,232 
 155   Netflix, Inc.*   94,136 
         573,443 
     LEISURE TIME — 1.1%     
 1,655   Polaris, Inc.   165,699 
     MACHINERY-DIVERSIFIED — 1.4%     
 995   Watts Water Technologies, Inc. - Class A   211,487 
     OIL & GAS SERVICES — 1.4%     
 14,345   DNOW, Inc.*   218,044 
     PHARMACEUTICALS — 1.4%     
 5,445   Collegium Pharmaceutical, Inc.*   211,375 
     RETAIL — 2.7%     
 170   Asbury Automotive Group, Inc.*   40,082 
 510   AutoNation, Inc.*   84,446 
 200   Lithia Motors, Inc.   60,172 
 270   Murphy USA, Inc.   113,184 
 250   Ulta Beauty, Inc.*   130,720 
         428,604 
     SAVINGS & LOANS — 1.2%     
 4,285   WSFS Financial Corp.   193,425 
     SEMICONDUCTORS — 4.5%     
 495   Advanced Micro Devices, Inc.*   89,342 
 200   ASML Holding N.V.1   194,094 
 110   Lam Research Corp.   106,873 
 350   NVIDIA Corp.   316,246 
         706,555 
     SOFTWARE — 3.9%     
 1,570   Electronic Arts, Inc.   208,292 
 145   Intuit, Inc.   94,250 
 735   Microsoft Corp.   309,229 
         611,771 
     TOTAL COMMON STOCKS     
     (Cost $9,052,737)   10,621,803 
     EXCHANGE-TRADED FUNDS — 24.3%     
 2,295   Energy Select Sector SPDR Fund - ETF   216,671 

3

 

AXS Multi-Strategy Alternatives Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     EXCHANGE-TRADED FUNDS (Continued)     
 8,560   Global X Uranium ETF - ETF  $246,785 
 1,135   Invesco QQQ Trust Series 1 - ETF   503,951 
 4,610   iShares MSCI India ETF - ETF   237,830 
 3,240   iShares MSCI India Small-Cap ETF - ETF   227,675 
 3,346   iShares MSCI Japan ETF - ETF   238,737 
 2,935   iShares MSCI Japan Small-Cap ETF - ETF   220,066 
 42,365   ProShares Short S&P500 - ETF   502,449 
 7,730   Simplify Health Care ETF - ETF   239,012 
 5,315   SPDR Gold MiniShares Trust - ETF*   234,126 
 2,375   SPDR S&P Health Care Equipment ETF - ETF   208,857 
 13,500   Sprott Physical Gold Trust*,1   233,550 
 2,780   Vanguard Dividend Appreciation ETF - ETF   507,656 
     TOTAL EXCHANGE-TRADED FUNDS     
     (Cost $3,450,111)   3,817,365 
     SHORT-TERM INVESTMENTS — 9.4%     
 1,477,720   Fidelity Investments Money Market Government Portfolio - Class I, 5.14%2   1,477,720 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $1,477,720)   1,477,720 
           
     TOTAL INVESTMENTS — 101.5%     
     (Cost $13,980,568)   15,916,888 
     Liabilities in Excess of Other Assets — (1.5)%   (240,701)
     TOTAL NET ASSETS — 100.0%  $15,676,187 

 

ETF – Exchange-Traded Fund

*Non-income producing security.
1Foreign security denominated in U.S. Dollars.
2The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

4

 

AXS Multi-Strategy Alternatives Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Insurance   5.8%
Commercial Services   5.3%
Semiconductors   4.5%
Aerospace/Defense   4.0%
Software   3.9%
Computers   3.7%
Internet   3.7%
Diversified Financial Services   3.4%
Auto Manufacturers   3.3%
Biotechnology   3.3%
Auto Parts & Equipment   3.1%
Home Builders   2.9%
Retail   2.7%
Electronics   2.5%
Chemicals   1.4%
Pharmaceuticals   1.4%
Machinery-Diversified   1.4%
Oil & Gas Services   1.4%
Building Materials   1.4%
Engineering & Construction   1.3%
Coal   1.3%
Entertainment   1.3%
Savings & Loans   1.2%
Leisure Time   1.1%
Banks   0.9%
Healthcare-Products   0.7%
Agriculture   0.6%
Distribution/Wholesale   0.3%
Total Common Stocks   67.8%
Exchange-Traded Funds   24.3%
Short-Term Investments   9.4%
Total Investments   101.5%
Liabilities in Excess of Other Assets   (1.5)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

5

 

AXS Sustainable Income Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Principal

Amount

      Value 
     CORPORATE BONDS — 0.0%     
    FOOD — 0.0%     
$9,000   H-Food Holdings LLC / Hearthside Finance Co., Inc. 8.500%, 6/1/20261,2  $630 
     TOTAL CORPORATE BONDS     
     (Cost $9,070)   630 

 

Number

of Shares

        
     PREFERRED STOCKS — 0.8%     
     PHARMACEUTICALS — 0.8%     
 1,500   Harrow, Inc., 11.875%1   40,050 
     TOTAL PREFERRED STOCKS     
     (Cost $37,500)   40,050 

 

Principal

Amount

        
    SHORT-TERM INVESTMENTS — 91.6%    
 4,321,614   UMB Bank, Institutional Banking Money Market II Deposit Investment, 4.78%3   4,321,614 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $4,321,614)   4,321,614 
           
     TOTAL INVESTMENTS — 92.4%     
     (Cost $4,368,184)   4,362,294 
     Other Assets in Excess of Liabilities — 7.6%   356,804 
     TOTAL NET ASSETS — 100.0%  $4,719,098 

 

LLC – Limited Liability Company

 

1Callable.
2Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $630, which represents 0.01% of total net assets of the Fund.
3The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

6

 

AXS Sustainable Income Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Corporate Bonds     
Food   0.0%
Total Corporate Bonds   0.0%
Preferred Stocks     
Pharmaceuticals   0.8%
Total Preferred Stocks   0.8%
Short-Term Investments   91.6%
Total Investments   92.4%
Other Assets in Excess of Liabilities   7.6%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

7

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    COMMON STOCKS — 103.1%    
    ADVERTISING — 0.6%    
 9,268   Trade Desk, Inc. - Class A*  $810,208 
     AEROSPACE/DEFENSE — 1.4%     
 3,087   Boeing Co.*   595,760 
 1,289   Lockheed Martin Corp.   586,328 
 7,076   RTX Corp.   690,122 
         1,872,210 
     AGRICULTURE — 0.3%     
 2,930   Altria Group, Inc.   127,807 
 2,320   Philip Morris International, Inc.   212,558 
         340,365 
     AUTO MANUFACTURERS — 0.1%     
 395   Tesla, Inc.*   69,437 
     BANKS — 1.7%     
 11,981   Bank of America Corp.   454,320 
 571   Goldman Sachs Group, Inc.   238,501 
 5,037   JPMorgan Chase & Co.   1,008,911 
 2,211   Morgan Stanley   208,188 
 6,341   Wells Fargo & Co.   367,524 
         2,277,444 
     BEVERAGES — 0.8%     
 6,839   Coca-Cola Co.   418,410 
 319   Constellation Brands, Inc. - Class A   86,691 
 1,311   Monster Beverage Corp.*   77,716 
 2,273   PepsiCo, Inc.   397,798 
         980,615 
     BIOTECHNOLOGY — 0.1%     
 230   Amgen, Inc.   65,394 
     BUILDING MATERIALS — 0.1%     
 110   Martin Marietta Materials, Inc.   67,533 
     CHEMICALS — 0.7%     
 392   Air Products and Chemicals, Inc.   94,970 
 1,318   Dow, Inc.   76,352 
 476   Ecolab, Inc.   109,908 
 915   Linde PLC1   424,853 
 416   PPG Industries, Inc.   60,278 
 444   Sherwin-Williams Co.   154,215 
         920,576 

8

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     COMMON STOCKS (Continued)     
     COMMERCIAL SERVICES — 4.1%     
 9,033   Automatic Data Processing, Inc.2  $2,255,901 
 8,953   CoStar Group, Inc.*   864,860 
 1,728   Gartner, Inc.*   823,686 
 1,628   S&P Global, Inc.   692,633 
 3,146   Verisk Analytics, Inc. - Class A   741,606 
         5,378,686 
     COMPUTERS — 10.9%     
 15,332   Accenture PLC - Class A1   5,314,225 
 9,426   Apple, Inc.2   1,616,370 
 10,957   Cognizant Technology Solutions Corp. - Class A2   803,039 
 5,217   Crowdstrike Holdings, Inc. - Class A*,2   1,672,518 
 15,044   Fortinet, Inc.*,2   1,027,656 
 19,765   International Business Machines Corp.2   3,774,324 
         14,208,132 
     COSMETICS/PERSONAL CARE — 0.6%     
 1,437   Colgate-Palmolive Co.   129,402 
 4,096   Procter & Gamble Co.   664,576 
         793,978 
     DISTRIBUTION/WHOLESALE — 0.9%     
 19,614   Copart, Inc.*   1,136,043 
     DIVERSIFIED FINANCIAL SERVICES — 9.4%     
 1,008   American Express Co.   229,511 
 12,730   Mastercard, Inc. - Class A2   6,130,386 
 21,383   Visa, Inc. - Class A2   5,967,568 
         12,327,465 
     ELECTRIC — 0.0%     
 102   Duke Energy Corp.   9,865 
 286   NextEra Energy, Inc.   18,278 
 145   Southern Co.   10,402 
         38,545 
     ELECTRONICS — 0.5%     
 3,398   Honeywell International, Inc.   697,439 
     FOOD — 0.1%     
 2,364   Mondelez International, Inc. - Class A   165,480 
     HEALTHCARE-PRODUCTS — 3.5%     
 5,820   Abbott Laboratories   661,501 
 971   Agilent Technologies, Inc.   141,290 

9

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     COMMON STOCKS (Continued)     
     HEALTHCARE-PRODUCTS (Continued)     
 4,807   Boston Scientific Corp.*  $329,232 
 2,450   Danaher Corp.   611,814 
 2,039   Edwards Lifesciences Corp.*   194,847 
 1,220   GE HealthCare Technologies, Inc.   110,910 
 275   IDEXX Laboratories, Inc.*   148,481 
 1,178   Intuitive Surgical, Inc.*   470,128 
 4,462   Medtronic PLC1   388,863 
 488   ResMed, Inc.   96,639 
 1,274   Stryker Corp.   455,926 
 1,363   Thermo Fisher Scientific, Inc.   792,189 
 245   West Pharmaceutical Services, Inc.   96,949 
 693   Zimmer Biomet Holdings, Inc.   91,462 
         4,590,231 
     HEALTHCARE-SERVICES — 2.0%     
 1,644   Centene Corp.*   129,021 
 832   Elevance Health, Inc.   431,425 
 720   HCA Healthcare, Inc.   240,142 
 389   Humana, Inc.   134,874 
 3,270   UnitedHealth Group, Inc.2   1,617,669 
         2,553,131 
     INSURANCE — 2.8%     
 8,774   Berkshire Hathaway, Inc. - Class B*,2   3,689,642 
     INTERNET — 21.3%     
 9,348   Airbnb, Inc. - Class A*   1,542,046 
 43,650   Alphabet, Inc. - Class A*,2   6,588,095 
 1,328   Amazon.com, Inc.*   239,545 
 31   Cogent Communications Holdings, Inc.   2,025 
 7,092   DoorDash, Inc. - Class A*   976,710 
 856   MercadoLibre, Inc.*   1,294,238 
 12,331   Meta Platforms, Inc. - Class A2   5,987,687 
 9,716   Netflix, Inc.*,2   5,900,818 
 7,122   Palo Alto Networks, Inc.*,2   2,023,574 
 43,863   Uber Technologies, Inc.*,2   3,377,012 
         27,931,750 
     IRON/STEEL — 0.1%     
 388   Nucor Corp.   76,785 
     MACHINERY-CONSTRUCTION & MINING — 0.7%     
 2,454   Caterpillar, Inc.   899,219 

10

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    COMMON STOCKS (Continued)    
    MACHINERY-DIVERSIFIED — 0.4%    
 1,371   Deere & Co.  $563,124 
     MEDIA — 0.1%     
 4   Cable One, Inc.   1,692 
 85   Charter Communications, Inc. - Class A*   24,704 
 3,386   Comcast Corp. - Class A   146,783 
 320   Liberty Global Ltd. - Class A*,1   5,414 
         178,593 
     MINING — 0.1%     
 2,527   Freeport-McMoRan, Inc.   118,820 
 2,037   Newmont Corp.   73,006 
         191,826 
     MISCELLANEOUS MANUFACTURING — 0.6%     
 4,790   General Electric Co.   840,789 
     OIL & GAS — 0.6%     
 1,162   Chevron Corp.   183,294 
 745   ConocoPhillips   94,824 
 355   EOG Resources, Inc.   45,383 
 2,594   Exxon Mobil Corp.   301,527 
 244   Marathon Petroleum Corp.   49,166 
 271   Phillips 66   44,265 
 151   Pioneer Natural Resources Co.   39,637 
 217   Valero Energy Corp.   37,040 
         795,136 
     OIL & GAS SERVICES — 0.0%     
 921   Schlumberger N.V.1   50,480 
     PHARMACEUTICALS — 1.6%     
 761   AbbVie, Inc.   138,578 
 1,024   Becton Dickinson & Co.   253,389 
 564   Cencora, Inc.   137,046 
 1,045   Cigna Group   379,534 
 4,534   CVS Health Corp.   361,632 
 1,287   Dexcom, Inc.*   178,507 
 362   Eli Lilly & Co.   281,622 
 1,038   Johnson & Johnson   164,201 
 1,093   Merck & Co., Inc.   144,221 
         2,038,730 
     PIPELINES — 0.0%     
 741   Williams Cos., Inc.   28,877 

11

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    COMMON STOCKS (Continued)    
    REITS — 0.2%    
 1,505   Prologis, Inc. - REIT  $195,981 
     RETAIL — 0.4%     
 63   Costco Wholesale Corp.   46,156 
 143   Home Depot, Inc.   54,855 
 7,577   Walmart, Inc.   455,908 
         556,919 
     SEMICONDUCTORS — 1.9%     
 1,036   Advanced Micro Devices, Inc.*   186,988 
 510   Applied Materials, Inc.   105,177 
 278   Broadcom, Inc.   368,464 
 2,552   Intel Corp.   112,722 
 81   Lam Research Corp.   78,697 
 1,505   NVIDIA Corp.   1,359,858 
 680   QUALCOMM, Inc.   115,124 
 547   Texas Instruments, Inc.   95,293 
         2,422,323 
     SOFTWARE — 33.6%     
 9,983   Adobe, Inc.*,2   5,037,422 
 3,043   Atlassian Corp. - Class A*   593,720 
 4,934   Autodesk, Inc.*,2   1,284,912 
 5,979   Cadence Design Systems, Inc.*,2   1,861,143 
 6,902   Datadog, Inc. - Class A*   853,087 
 5,315   Electronic Arts, Inc.   705,141 
 539   Fair Isaac Corp.*   673,540 
 12,990   Fidelity National Information Services, Inc.2   963,598 
 1,085   HubSpot, Inc.*   679,818 
 6,468   Intuit, Inc.2   4,204,200 
 14,611   Microsoft Corp.2   6,147,140 
 36,671   Oracle Corp.2   4,606,244 
 44,416   Palantir Technologies, Inc. - Class A*   1,022,012 
 2,143   Roper Technologies, Inc.2   1,201,880 
 19,571   Salesforce, Inc.2   5,894,394 
 4,708   ServiceNow, Inc.*,2   3,589,379 
 7,610   Snowflake, Inc. - Class A*,2   1,229,776 
 3,510   Synopsys, Inc.*,2   2,005,965 
 480   Veeva Systems, Inc. - Class A*   111,211 
 4,749   Workday, Inc. - Class A*,2   1,295,290 
         43,959,872 
     TELECOMMUNICATIONS — 0.3%     
 5,881   AT&T, Inc.   103,506 
 2,471   Cisco Systems, Inc.   123,328 

12

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     COMMON STOCKS (Continued)     
     TELECOMMUNICATIONS (Continued)     
 174   Frontier Communications Parent, Inc.*  $4,263 
 75   Iridium Communications, Inc.   1,962 
 474   T-Mobile US, Inc.   77,366 
 3,286   Verizon Communications, Inc.   137,880 
         448,305 
     TRANSPORTATION — 0.6%     
 3,119   Union Pacific Corp.   767,056 
     TOTAL COMMON STOCKS     
     (Cost $98,425,784)   134,928,319 

 

Principal
Amount

        
    SHORT-TERM INVESTMENTS — 0.2%    
 228,022   UMB Bank, Institutional Banking Money Market II Deposit Investment, 4.78%3   228,022 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $228,022)   228,022 
     TOTAL INVESTMENTS — 103.3%     
     (Cost $98,653,806)   135,156,341 
     Liabilities in Excess of Other Assets — (3.3)%   (4,271,056)
     TOTAL NET ASSETS — 100.0%  $130,885,285 

 

PLC – Public Limited Company
REIT – Real Estate Investment Trusts

 

*Non-income producing security.
1Foreign security denominated in U.S. Dollars.
2All or a portion of this security is segregated as collateral for swap agreement. As of March 31, 2024, the aggregate value of those securities was $48,137,831, representing 36.8% of net assets.
3The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

13

 

 

AXS FTSE Venture Capital Return Tracker Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

SWAP CONTRACTS

EQUITY SWAP CONTRACTS

 

Counterparty  Reference Entity  Fund Pays   Fund Receives  Pay/Receive
Frequency
  Termination
Date
  Notional
Amount
  

Premium

Paid (Received)

   Unrealized
Appreciation
(Depreciation)
 
                             
BNP Paribas  BNP Paribas Index Swap1   0.50%  Index Return  Monthly  4/1/24  $137,398,213   $         1,595   $(3,271,707)
BNP Paribas  BNP Paribas Equity Basket Swap2   1-Month Federal Funds + 0.57%   Basket Return  Monthly  4/1/24   97,689,799    6,129    (813,798)
TOTAL EQUITY SWAP CONTRACTS                  $(4,085,505)

 

1The BNP Paribas Index Swap is made up of the NASDAQ 100 Total Return Index and the S&P 500 Total Return Index and exposure to each index was 166.71% and (166.71)%, respectively.

 

2BNP Paribas Equity Basket Swap Top 50 Holdings^

 

Number of
Shares
   Description  Value  

Percentage of Equity

Swap's Notional Amount

 
 31,734   Alphabet, Inc. - Class A  $4,789,613    4.90%
 10,622   Microsoft Corp.   4,468,888    4.57%
 9,255   Mastercard, Inc. - Class A   4,456,930    4.56%
 8,965   Meta Platforms, Inc. - Class A   4,353,225    4.46%
 15,546   Visa, Inc. - Class A   4,338,578    4.44%
 7,064   Netflix, Inc.   4,290,179    4.39%
 14,228   Salesforce, Inc.   4,285,189    4.39%
 11,147   Accenture PLC - Class A   3,863,662    3.96%
 7,258   Adobe, Inc.   3,662,387    3.75%
 26,659   Oracle Corp.   3,348,637    3.43%
 4,703   Intuit, Inc.   3,056,950    3.13%
 14,369   International Business Machines Corp.   2,743,904    2.81%
 6,379   Berkshire Hathaway, Inc. - Class B   2,682,497    2.75%
 3,423   ServiceNow, Inc.   2,609,695    2.67%
 31,888   Uber Technologies, Inc.   2,455,057    2.51%
 6,567   Automatic Data Processing, Inc.   1,640,043    1.68%
 5,178   Palo Alto Networks, Inc.   1,471,225    1.51%
 2,552   Synopsys, Inc.   1,458,468    1.49%
 4,347   Cadence Design Systems, Inc.   1,353,134    1.39%
 3,793   Crowdstrike Holdings, Inc. - Class A   1,215,998    1.24%
 2,377   UnitedHealth Group, Inc.   1,175,902    1.20%
 6,853   Apple, Inc.   1,175,152    1.20%
 6,796   Airbnb, Inc. - Class A   1,121,068    1.15%
 1,094   NVIDIA Corp.   988,495    1.01%
 3,453   Workday, Inc. - Class A   941,806    0.96%
 622   MercadoLibre, Inc.   940,439    0.96%
 3,587   Autodesk, Inc.   934,127    0.96%
 5,532   Snowflake, Inc. - Class A   893,971    0.92%
 1,558   Roper Technologies, Inc.   873,789    0.89%
 14,260   Copart, Inc.   825,939    0.85%
 10,937   Fortinet, Inc.   747,106    0.76%
 32,290   Palantir Technologies, Inc. - Class A   742,993    0.76%
 3,662   JPMorgan Chase & Co.   733,499    0.75%
 5,156   DoorDash, Inc. - Class A   710,084    0.73%
 9,444   Fidelity National Information Services, Inc.   700,556    0.72%
 1,784   Caterpillar, Inc.   653,711    0.67%
 6,509   CoStar Group, Inc.   628,769    0.64%
 5,018   Datadog, Inc. - Class A   620,225    0.63%
 3,482   General Electric Co.   611,195    0.63%
 1,256   Gartner, Inc.   598,698    0.61%
 6,738   Trade Desk, Inc. - Class A   589,036    0.60%
 7,966   Cognizant Technology Solutions Corp. - Class A   583,828    0.60%
 991   Thermo Fisher Scientific, Inc.   575,979    0.59%
 2,267   Union Pacific Corp.   557,523    0.57%
 2,287   Verisk Analytics, Inc. - Class A   539,115    0.55%
 3,864   Electronic Arts, Inc.   512,637    0.52%
 2,470   Honeywell International, Inc.   506,968    0.52%
 1,184   S&P Global, Inc.   503,733    0.52%
 5,144   RTX Corp.   501,694    0.51%
 789   HubSpot, Inc.   494,356    0.51%

 

^These investments are not direct holdings of the Fund. The holdings were determined based on the absolute notional values of the positions within the underlying swap basket.

 

See accompanying Notes to Financial Statements.

14

 

AXS FTSE Venture Capital Return Tracker Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Software   33.6%
Internet   21.3%
Computers   10.9%
Diversified Financial Services   9.4%
Commercial Services   4.1%
Healthcare-Products   3.5%
Insurance   2.8%
Healthcare-Services   2.0%
Semiconductors   1.9%
Banks   1.7%
Pharmaceuticals   1.6%
Aerospace/Defense   1.4%
Distribution/Wholesale   0.9%
Beverages   0.8%
Chemicals   0.7%
Machinery-Construction & Mining   0.7%
Cosmetics/Personal Care   0.6%
Oil & Gas   0.6%
Transportation   0.6%
Miscellaneous Manufacturing   0.6%
Advertising   0.6%
Electronics   0.5%
Retail   0.4%
Machinery-Diversified   0.4%
Telecommunications   0.3%
Agriculture   0.3%
REITS   0.2%
Media   0.1%
Biotechnology   0.1%
Iron/Steel   0.1%
Building Materials   0.1%
Mining   0.1%
Food   0.1%
Auto Manufacturers   0.1%
Electric   0.0%
Pipelines   0.0%
Oil & Gas Services   0.0%
Total Common Stocks   103.1%
Short-Term Investments   0.2%
Total Investments   103.3%
Liabilities in Excess of Other Assets   (3.3)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

15

 

AXS Merger Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    COMMON STOCKS — 59.5%    
    APPAREL — 3.4%    
 14,100   Capri Holdings Ltd.*  $638,730 
     BANKS — 0.0%     
 1   Columbia Banking System, Inc.   19 
     BIOTECHNOLOGY — 1.4%     
 4,900   Cerevel Therapeutics Holdings, Inc.*   207,123 
 2,300   Olink Holding A.B. - ADR*   54,073 
         261,196 
     BUILDING MATERIALS — 2.0%     
 2,800   Masonite International Corp.*   368,060 
     COMMERCIAL SERVICES — 3.1%     
 11,000   SP Plus Corp.*   574,420 
     DIVERSIFIED FINANCIAL SERVICES — 0.3%     
 7,300   Canaccord Genuity Group, Inc.   47,962 
     ENTERTAINMENT — 0.3%     
 10,100   Cineplex, Inc.*   54,951 
     FOOD — 0.4%     
 13,800   Whole Earth Brands, Inc.*   66,654 
     HEALTHCARE-PRODUCTS — 2.5%     
 6,700   Axonics, Inc.*   462,099 
     HOME BUILDERS — 6.3%     
 18,400   MDC Holdings, Inc.1   1,157,544 
     HOME FURNISHINGS — 1.2%     
 20,700   Vizio Holding Corp. - Class A*   226,458 
     IRON/STEEL — 1.9%     
 1,700   Haynes International, Inc.   102,204 
 6,300   United States Steel Corp.   256,914 
         359,118 
     MACHINERY-CONSTRUCTION & MINING — 0.3%     
 11,500   Transphorm, Inc.*   56,465 
     MACHINERY-DIVERSIFIED — 2.7%     
 19,900   Hollysys Automation Technologies Ltd.*   509,042 

16

 

AXS Merger Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     COMMON STOCKS (Continued)     
     OIL & GAS — 25.5%     
 4,600   Callon Petroleum Co.*  $164,496 
 12,700   Hess Corp.   1,938,528 
 9,400   Pioneer Natural Resources Co.   2,467,500 
 19,800   Southwestern Energy Co.*   150,084 
         4,720,608 
     OIL & GAS SERVICES — 0.1%     
 2,300   Target Hospitality Corp.   25,001 
     REAL ESTATE — 3.0%     
 50,100   Tricon Residential, Inc.   558,615 
     REITS — 0.0%     
 1   Kimco Realty Corp. - REIT   20 
     RETAIL — 1.9%     
 37,300   Carrols Restaurant Group, Inc.   354,723 
     SOFTWARE — 2.7%     
 900   ANSYS, Inc.*   312,444 
 3,400   Everbridge, Inc.*   118,422 
 2,800   HireRight Holdings Corp.*   39,956 
 2,800   TDCX, Inc.   20,076 
 1   Unity Software, Inc.*   21 
         490,919 
     TRANSPORTATION — 0.5%     
 10,400   Daseke, Inc.*   86,320 
     TOTAL COMMON STOCKS     
     (Cost $10,662,884)   11,018,924 
     WARRANTS — 0.0%     
     PHARMACEUTICALS — 0.0%     
 6,700   Bristol-Myers Squibb Co., Strike Price: 1.00 USD, Expiration Date: December 31, 2026*   4,690 
     TOTAL WARRANTS     
     (Cost $0)   4,690 

17

 

AXS Merger Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    SHORT-TERM INVESTMENTS — 25.4%    
 4,690,510   Fidelity Investments Money Market Funds - Treasury Portfolio, Class I, 5.19%2  $4,690,510 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $4,690,510)   4,690,510 
     TOTAL INVESTMENTS — 84.9%     
     (Cost $15,353,394)   15,714,124 
     Other Assets in Excess of Liabilities — 15.1%   2,800,985 
     TOTAL NET ASSETS — 100.0%  $18,515,109 
     SECURITIES SOLD SHORT — (27.5)%     
     COMMON STOCKS — (27.5)%     
     DIVERSIFIED FINANCIAL SERVICES — (0.0)%     
 (1)  Intercontinental Exchange, Inc.   (138)
     OIL & GAS — (26.5)%     
 (4,797)  APA Corp.   (164,921)
 (1,717)  Chesapeake Energy Corp.   (152,521)
 (13,020)  Chevron Corp.   (2,053,775)
 (21,839)  Exxon Mobil Corp.   (2,538,565)
         (4,909,782)
     REITS — (0.0)%     
 (52)  Realty Income Corp. - REIT   (2,813)
     SOFTWARE — (1.0)%     
 (304)  Synopsys, Inc.*   (173,736)
     TOTAL COMMON STOCKS     
     (Proceeds $4,685,671)   (5,086,469)
     TOTAL SECURITIES SOLD SHORT     
     (Proceeds $4,685,671)  $(5,086,469)

 

ADR – American Depository Receipt
REIT – Real Estate Investment Trusts

*Non-income producing security.
1All or a portion of this security is segregated as collateral for securities sold short. The market value of the securities pledged as collateral was $1,157,544, which represents 6.3% of total net assets of the Fund.
2The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

18

 

AXS Merger Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Oil & Gas   25.5%
Home Builders   6.3%
Apparel   3.4%
Commercial Services   3.1%
Real Estate   3.0%
Software   2.7%
Machinery-Diversified   2.7%
Healthcare-Products   2.5%
Building Materials   2.0%
Iron/Steel   1.9%
Retail   1.9%
Biotechnology   1.4%
Home Furnishings   1.2%
Transportation   0.5%
Food   0.4%
Entertainment   0.3%
Diversified Financial Services   0.3%
Machinery-Construction & Mining   0.3%
Oil & Gas Services   0.1%
Banks   0.0%
REITS   0.0%
Total Common Stocks   59.5%
Warrants     
Pharmaceuticals   0.0%
Total Warrants   0.0%
Short-Term Investments   25.4%
Total Investments   84.9%
Other Assets in Excess of Liabilities   15.1%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

19

 

AXS Alternative Value Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
    

COMMON STOCKS — 110.4%

AEROSPACE/DEFENSE — 5.0%

     
 778   General Dynamics Corp.1  $219,777 
 585   L3Harris Technologies, Inc.1   124,663 
 399   Lockheed Martin Corp.1   181,493 
 304   Northrop Grumman Corp.1   145,513 
         671,446 
     AGRICULTURE — 2.9%     
 4,155   Altria Group, Inc.1   181,241 
 347   Bunge Global S.A.1,2   35,574 
 1,945   Philip Morris International, Inc.1   178,201 
         395,016 
     BANKS — 0.9%     
 834   M&T Bank Corp.1   121,297 
     BEVERAGES — 4.1%     
 534   Brown-Forman Corp. - Class B1   27,565 
 3,034   Coca-Cola Co.1   185,620 
 1,855   Molson Coors Beverage Co. - Class B1   124,749 
 595   Monster Beverage Corp.*,1   35,272 
 1,041   PepsiCo, Inc.1   182,185 
         555,391 
     BIOTECHNOLOGY — 8.2%     
 727   Amgen, Inc.1   206,701 
 562   Biogen, Inc.*,1   121,184 
 2,348   Gilead Sciences, Inc.1   171,991 
 2,877   Incyte Corp.*,1   163,903 
 229   Regeneron Pharmaceuticals, Inc.*,1   220,410 
 523   Vertex Pharmaceuticals, Inc.*,1   218,619 
         1,102,808 
     COMMERCIAL SERVICES — 1.7%     
 299   MarketAxess Holdings, Inc.1   65,555 
 951   Rollins, Inc.1   44,003 
 523   Verisk Analytics, Inc. - Class A1   123,287 
         232,845 
     COMPUTERS — 3.6%     
 1,246   International Business Machines Corp.1   237,936 
 1,859   Leidos Holdings, Inc.1   243,696 
         481,632 
     COSMETICS/PERSONAL CARE — 3.0%     
 2,344   Colgate-Palmolive Co.1   211,077 

20

 

AXS Alternative Value Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
    COSMETICS/PERSONAL CARE (Continued)   
 1,228   Procter & Gamble Co.1  $199,243 
         410,320 
     DIVERSIFIED FINANCIAL SERVICES — 2.3%     
 631   Cboe Global Markets, Inc.1   115,934 
 931   CME Group, Inc.1   200,435 
         316,369 
     ELECTRIC — 4.0%     
 489   Ameren Corp.1   36,166 
 595   CMS Energy Corp.1   35,902 
 1,500   Dominion Energy, Inc.1   73,785 
 654   DTE Energy Co.1   73,340 
 704   Entergy Corp.1   74,399 
 678   Evergy, Inc.1   36,192 
 1,130   Public Service Enterprise Group, Inc.1   75,461 
 501   Sempra1   35,987 
 441   WEC Energy Group, Inc.1   36,215 
 1,258   Xcel Energy, Inc.1   67,617 
         545,064 
     ENVIRONMENTAL CONTROL — 4.0%     
 1,208   Republic Services, Inc.1   231,259 
 842   Veralto Corp.1   74,652 
 1,075   Waste Management, Inc.1   229,136 
         535,047 
     FOOD — 10.8%     
 3,883   Campbell Soup Co.1   172,599 
 5,706   Conagra Brands, Inc.1   169,126 
 2,470   General Mills, Inc.1   172,826 
 844   Hershey Co.1   164,158 
 4,972   Hormel Foods Corp.1   173,473 
 298   J M Smucker Co.1   37,509 
 2,997   Kellanova1   171,698 
 969   Kraft Heinz Co.1   35,756 
 627   Kroger Co.1   35,821 
 1,421   Lamb Weston Holdings, Inc.1   151,379 
 2,361   McCormick & Co., Inc.1   181,349 
         1,465,694 
     GAS — 1.1%     
 624   Atmos Energy Corp.1   74,175 
 2,686   NiSource, Inc.1   74,295 
         148,470 

21

 

AXS Alternative Value Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
     HEALTHCARE-PRODUCTS — 3.0%     
 760   Abbott Laboratories1  $86,382 
 454   Danaher Corp.1   113,373 
 395   ResMed, Inc.1   78,222 
 59   Thermo Fisher Scientific, Inc.1   34,291 
 283   Waters Corp.*,1   97,417 
         409,685 
     HEALTHCARE-SERVICES — 6.6%     
 2,653   Centene Corp.*,1   208,208 
 241   Elevance Health, Inc.1   124,968 
 407   Humana, Inc.1   141,115 
 575   Molina Healthcare, Inc.*,1   236,227 
 369   UnitedHealth Group, Inc.1   182,544 
         893,062 
     HOUSEHOLD PRODUCTS/WARES — 4.3%     
 1,960   Church & Dwight Co., Inc.1   204,447 
 1,197   Clorox Co.1   183,273 
 1,443   Kimberly-Clark Corp.1   186,652 
         574,372 
     INSURANCE — 11.4%     
 879   Arch Capital Group Ltd.*,1,2   81,255 
 392   Arthur J. Gallagher & Co.1   98,016 
 411   Assurant, Inc.1   77,367 
 2,271   Brown & Brown, Inc.1   198,803 
 305   Chubb Ltd.1,2   79,035 
 648   Cincinnati Financial Corp.1   80,462 
 190   Everest Group Ltd.1,2   75,525 
 725   Globe Life, Inc.1   84,368 
 1,088   Hartford Financial Services Group, Inc.1   112,118 
 1,848   Loews Corp.1   144,680 
 407   Progressive Corp.1   84,176 
 187   Travelers Cos., Inc.1   43,036 
 2,327   W R Berkley Corp.1   205,800 
 652   Willis Towers Watson PLC1,2   179,300 
         1,543,941 
     MEDIA — 1.7%     
 352   FactSet Research Systems, Inc.1   159,945 
 2,355   Fox Corp. - Class A1   73,641 
         233,586 
     OIL & GAS — 1.5%     
 7,077   Coterra Energy, Inc.1   197,307 

22

 

AXS Alternative Value Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
     PHARMACEUTICALS — 12.5%     
 1,199   AbbVie, Inc.1  $218,338 
 2,028   Cardinal Health, Inc.1   226,933 
 638   Cigna Group1   231,715 
 2,457   CVS Health Corp.1   195,970 
 1,160   Johnson & Johnson1   183,501 
 370   McKesson Corp.1   198,635 
 1,637   Merck & Co., Inc.1   216,002 
 5,096   Organon & Co.1   95,805 
 4,247   Pfizer, Inc.1   117,854 
         1,684,753 
     REITS — 1.3%     
 627   Public Storage - REIT1   181,868 
     RETAIL — 7.9%     
 70   AutoZone, Inc.*,1   220,616 
 269   Costco Wholesale Corp.1   197,077 
 570   Dollar General Corp.1   88,954 
 339   Domino's Pizza, Inc.1   168,442 
 646   McDonald's Corp.1   182,140 
 75   O'Reilly Automotive, Inc.*,1   84,666 
 498   Tractor Supply Co.1   130,337 
         1,072,232 
     SEMICONDUCTORS — 0.4%     
 1,292   Intel Corp.1   57,068 
     SOFTWARE — 4.0%     
 1,870   Akamai Technologies, Inc.*,1   203,381 
 573   Electronic Arts, Inc.1   76,020 
 392   Fiserv, Inc.*,1   62,649 
 1,120   Jack Henry & Associates, Inc.1   194,578 
         536,628 
     TELECOMMUNICATIONS — 3.0%     
 11,175   AT&T, Inc.1   196,680 
 4,970   Verizon Communications, Inc.1   208,541 
         405,221 
     TOYS/GAMES/HOBBIES — 0.3%     
 706   Hasbro, Inc.1   39,903 

23

 

AXS Alternative Value Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued) TRANSPORTATION — 0.9%     
 1,549   C.H. Robinson Worldwide, Inc.1  $117,941 
     TOTAL COMMON STOCKS     
     (Cost $13,438,887)   14,928,966 

 

Principal

Amount

        
    SHORT-TERM INVESTMENTS — 0.1%    
$16,510   UMB Bank, Money Market Fiduciary Deposit Investment, 0.01%3   16,510 
     TOTAL SHORT-TERM INVESTMENTS    
     (Cost $16,510)   16,510 
     TOTAL INVESTMENTS — 110.5%     
     (Cost $13,455,397)   14,945,476 
           
     Liabilities in Excess of Other Assets — (10.5)%   (1,419,265)
     TOTAL NET ASSETS — 100.0%  $13,526,211 

 

PLC – Public Limited Company

REIT – Real Estate Investment Trusts

 

*Non-income producing security.
1All or a portion of the security is segregated as collateral for line of credit borrowings. As of March 31, 2024, the aggregate value of those securities was $14,928,966, representing 110.4% of net assets.
2Foreign security denominated in U.S. Dollars.
3The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

24

 

AXS Alternative Value Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Pharmaceuticals   12.5%
Insurance   11.4%
Food   10.8%
Biotechnology   8.2%
Retail   7.9%
Healthcare-Services   6.6%
Aerospace/Defense   5.0%
Household Products/Wares   4.3%
Beverages   4.1%
Electric   4.0%
Software   4.0%
Environmental Control   4.0%
Computers   3.6%
Cosmetics/Personal Care   3.0%
Healthcare-Products   3.0%
Telecommunications   3.0%
Agriculture   2.9%
Diversified Financial Services   2.3%
Commercial Services   1.7%
Media   1.7%
Oil & Gas   1.5%
REITS   1.3%
Gas   1.1%
Transportation   0.9%
Banks   0.9%
Semiconductors   0.4%
Toys/Games/Hobbies   0.3%
Total Common Stocks   110.4%
Short-Term Investments   0.1%
Total Investments   110.5%
Liabilities in Excess of Other Assets   (10.5)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

25

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number

of Shares

     Value
     COMMON STOCKS — 123.6%     
     AEROSPACE/DEFENSE — 4.9%     
 974   General Dynamics Corp.1  $275,145 
 617   Lockheed Martin Corp.1   280,655 
 584   Northrop Grumman Corp.1   279,538 
         835,338 
     AGRICULTURE — 3.3%     
 6,357   Altria Group, Inc.1   277,292 
 2,996   Philip Morris International, Inc.1   274,494 
         551,786 
     BANKS — 1.6%     
 1,920   M&T Bank Corp.1   279,245 
     BEVERAGES — 4.9%     
 4,543   Coca-Cola Co.1   277,941 
 4,607   Monster Beverage Corp.*,1   273,103 
 1,596   PepsiCo, Inc.1   279,316 
         830,360 
     BIOTECHNOLOGY — 9.8%     
 991   Amgen, Inc.1   281,761 
 1,271   Biogen, Inc.*,1   274,066 
 3,756   Gilead Sciences, Inc.1   275,127 
 4,774   Incyte Corp.*,1   271,975 
 282   Regeneron Pharmaceuticals, Inc.*,1   271,422 
 666   Vertex Pharmaceuticals, Inc.*,1   278,395 
         1,652,746 
     COMMERCIAL SERVICES — 1.6%     
 1,170   Verisk Analytics, Inc. - Class A1   275,804 
     COMPUTERS — 3.2%     
 1,427   International Business Machines Corp.1   272,500 
 2,126   Leidos Holdings, Inc.1   278,697 
         551,197 
     COSMETICS/PERSONAL CARE — 3.3%     
 3,088   Colgate-Palmolive Co.1   278,075 
 1,697   Procter & Gamble Co.1   275,338 
         553,413 
     DIVERSIFIED FINANCIAL SERVICES — 3.3%     
 1,514   Cboe Global Markets, Inc.1   278,167 
 1,280   CME Group, Inc.1   275,571 
         553,738 

26

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
     ELECTRIC — 8.3%     
 5,700   Dominion Energy, Inc.1  $280,383 
 2,516   DTE Energy Co.1   282,144 
 2,655   Entergy Corp.1   280,580 
 4,230   Public Service Enterprise Group, Inc.1   282,480 
 5,276   Xcel Energy, Inc.1   283,585 
         1,409,172 
     ENVIRONMENTAL CONTROL — 4.9%     
 1,452   Republic Services, Inc.1   277,971 
 3,075   Veralto Corp.1   272,629 
 1,300   Waste Management, Inc.1   277,095 
         827,695 
     FOOD — 13.3%     
 6,327   Campbell Soup Co.1   281,235 
 9,470   Conagra Brands, Inc.1   280,691 
 3,962   General Mills, Inc.1   277,221 
 1,385   Hershey Co.1   269,383 
 7,998   Hormel Foods Corp.1   279,050 
 4,948   Kellanova1   283,471 
 2,653   Lamb Weston Holdings, Inc.1   282,624 
 3,944   McCormick & Co., Inc.1   302,939 
         2,256,614 
     GAS — 3.3%     
 2,350   Atmos Energy Corp.1   279,344 
 10,139   NiSource, Inc.1   280,445 
         559,789 
     HEALTHCARE-PRODUCTS — 1.7%     
 1,434   ResMed, Inc.1   283,975 
     HEALTHCARE-SERVICES — 8.1%     
 3,583   Centene Corp.*,1   281,194 
 533   Elevance Health, Inc.1   276,382 
 784   Humana, Inc.1   271,828 
 661   Molina Healthcare, Inc.*,1   271,559 
 558   UnitedHealth Group, Inc.1   276,042 
         1,377,005 
     HOUSEHOLD PRODUCTS/WARES — 5.0%     
 2,639   Church & Dwight Co., Inc.1   275,274 
 1,862   Clorox Co.1   285,091 
 2,197   Kimberly-Clark Corp.1   284,182 
         844,547 

27

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
     INSURANCE — 13.3%     
 3,042   Arch Capital Group Ltd.*,1  $281,203 
 1,527   Assurant, Inc.1   287,443 
 3,180   Brown & Brown, Inc.1   278,377 
 1,071   Chubb Ltd.1   277,528 
 2,313   Cincinnati Financial Corp.1   287,205 
 716   Everest Group Ltd.1   284,610 
 1,332   Progressive Corp.1   275,484 
 1,002   Willis Towers Watson PLC1   275,550 
         2,247,400 
     MEDIA — 1.7%     
 619   FactSet Research Systems, Inc.1   281,267 
     OIL & GAS — 1.6%     
 10,032   Coterra Energy, Inc.1   279,692 
     PACKAGING & CONTAINERS — 1.7%     
 1,480   Packaging Corp. of America1   280,874 
     PHARMACEUTICALS — 10.0%     
 1,548   AbbVie, Inc.1   281,891 
 2,472   Cardinal Health, Inc.1   276,617 
 777   Cigna Group1   282,199 
 3,487   CVS Health Corp.1   278,123 
 1,763   Johnson & Johnson1   278,889 
 2,213   Merck & Co., Inc.1   292,005 
         1,689,724 
     REITS — 1.7%     
 987   Public Storage - REIT1   286,289 
     RETAIL — 3.2%     
 85   AutoZone, Inc.*,1   267,890 
 970   McDonald's Corp.1   273,492 
         541,382 
     SOFTWARE — 4.9%     
 2,525   Akamai Technologies, Inc.*,1   274,619 
 2,080   Electronic Arts, Inc.1   275,954 
 1,613   Jack Henry & Associates, Inc.1   280,226 
         830,799 
     TELECOMMUNICATIONS — 3.3%     
 16,080   AT&T, Inc.1   283,008 

28

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS (Continued)     
     TELECOMMUNICATIONS (Continued)     
 6,797   Verizon Communications, Inc.1  $285,202 
         568,210 
     TRANSPORTATION — 1.7%     
 3,684   C.H. Robinson Worldwide, Inc.1   280,500 
     TOTAL COMMON STOCKS     
     (Cost $19,575,347)   20,928,561 

 

Principal

Amount

        
    SHORT-TERM INVESTMENTS — 2.0%    
 346,256   UMB Bank, Institutional Banking Money Market II Deposit Investment, 4.78%2   346,256 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $346,256)   346,256 
           
     TOTAL INVESTMENTS — 125.6%     
     (Cost $19,921,603)   21,274,817 
     Liabilities in Excess of Other Assets — (25.6)%   (4,340,537)
     TOTAL NET ASSETS — 100.0%  $16,934,280 

 

Number

of Shares

        
     SECURITIES SOLD SHORT — (73.4)%     
     COMMON STOCKS — (73.4)%     
     ADVERTISING — (1.0)%     
 (2,464)  Interpublic Group of Cos., Inc.   (80,400)
 (862)  Omnicom Group, Inc.   (83,407)
         (163,807)
     AEROSPACE/DEFENSE — (1.5)%     
 (1,204)  Howmet Aerospace, Inc.   (82,390)
 (383)  L3Harris Technologies, Inc.   (81,617)
 (858)  RTX Corp.   (83,681)
         (247,688)
     AUTO MANUFACTURERS — (0.5)%     
 (654)  PACCAR, Inc.   (81,024)
     BANKS — (1.0)%     
 (951)  Northern Trust Corp.   (84,563)
 (2,165)  Truist Financial Corp.   (84,392)
         (168,955)

29

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     SECURITIES SOLD SHORT (Continued)     
    

COMMON STOCKS (Continued)

BEVERAGES — (1.0)%

     
 (1,591)  Brown-Forman Corp. - Class B  $(82,127)
 (2,750)  Keurig Dr Pepper, Inc.   (84,343)
         (166,470)
     BIOTECHNOLOGY — (1.5)%     
 (230)  Bio-Rad Laboratories, Inc. - Class A*   (79,550)
 (1,474)  Corteva, Inc.   (85,005)
 (605)  Illumina, Inc.*   (83,079)
         (247,634)
     BUILDING MATERIALS — (1.5)%     
 (1,272)  Johnson Controls International plc   (83,087)
 (135)  Martin Marietta Materials, Inc.   (82,882)
 (299)  Vulcan Materials Co.   (81,603)
         (247,572)
     CHEMICALS — (3.9)%     
 (345)  Air Products and Chemicals, Inc.   (83,583)
 (1,408)  Dow, Inc.   (81,565)
 (1,077)  DuPont de Nemours, Inc.   (82,574)
 (358)  Ecolab, Inc.   (82,662)
 (1,273)  FMC Corp.   (81,090)
 (984)  International Flavors & Fragrances, Inc.   (84,614)
 (175)  Linde PLC   (81,256)
 (573)  PPG Industries, Inc.   (83,028)
         (660,372)
     COMMERCIAL SERVICES — (1.9)%     
 (329)  Automatic Data Processing, Inc.   (82,165)
 (852)  CoStar Group, Inc.*   (82,303)
 (614)  Global Payments, Inc.   (82,067)
 (318)  Quanta Services, Inc.   (82,616)
         (329,151)
     COMPUTERS — (0.5)%     
 (84)  Super Micro Computer, Inc.*   (84,842)
     COSMETICS/PERSONAL CARE — (0.5)%     
 (575)  Estee Lauder Cos., Inc. - Class A   (88,636)
     DIVERSIFIED FINANCIAL SERVICES — (1.0)%     
 (358)  American Express Co.   (81,513)

30

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     SECURITIES SOLD SHORT (Continued)     
     COMMON STOCKS (Continued)     
   DIVERSIFIED FINANCIAL SERVICES (Continued) 
 (1,135)  Charles Schwab Corp.  $(82,106)
         (163,619)
     ELECTRIC — (7.4)%     
 (1,665)  Alliant Energy Corp.   (83,916)
 (981)  American Electric Power Co., Inc.   (84,464)
 (918)  Consolidated Edison, Inc.   (83,364)
 (465)  Constellation Energy Corp.   (85,955)
 (856)  Duke Energy Corp.   (82,784)
 (1,164)  Edison International   (82,330)
 (1,406)  Eversource Energy   (84,037)
 (2,212)  Exelon Corp.   (83,105)
 (2,121)  FirstEnergy Corp.   (81,913)
 (1,319)  NextEra Energy, Inc.   (84,297)
 (1,209)  NRG Energy, Inc.   (81,837)
 (4,970)  PG&E Corp.   (83,297)
 (1,114)  Pinnacle West Capital Corp.   (83,249)
 (3,010)  PPL Corp.   (82,865)
 (1,163)  Southern Co.   (83,434)
         (1,250,847)
     ELECTRICAL COMPONENTS & EQUIPMENT — (0.5)%     
 (259)  Eaton Corp. PLC   (80,984)
     ENGINEERING & CONSTRUCTION — (0.5)%     
 (542)  Jacobs Solutions, Inc.   (83,322)
     ENTERTAINMENT — (0.5)%     
 (767)  Live Nation Entertainment, Inc.*   (81,126)
     FOOD — (1.4)%     
 (1,128)  Mondelez International, Inc. - Class A   (78,960)
 (1,000)  Sysco Corp.   (81,180)
 (1,400)  Tyson Foods, Inc. - Class A   (82,222)
         (242,362)
     FOREST PRODUCTS & PAPER — (0.5)%     
 (2,044)  International Paper Co.   (79,757)
     HAND/MACHINE TOOLS — (0.5)%     
 (861)  Stanley Black & Decker, Inc.   (84,318)

31

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     SECURITIES SOLD SHORT (Continued)     
     COMMON STOCKS (Continued)      
     HEALTHCARE-PRODUCTS — (8.3)%     
 (733)  Abbott Laboratories  $(83,313)
 (1,956)  Baxter International, Inc.   (83,599)
 (1,151)  Bio-Techne Corp.   (81,019)
 (1,213)  Boston Scientific Corp.*   (83,078)
 (817)  Cooper Cos., Inc.   (82,893)
 (2,479)  DENTSPLY SIRONA, Inc.   (82,278)
 (904)  GE HealthCare Technologies, Inc.   (82,183)
 (501)  Insulet Corp.*   (85,871)
 (210)  Intuitive Surgical, Inc.*   (83,809)
 (982)  Medtronic PLC   (85,581)
 (791)  Revvity, Inc.   (83,055)
 (359)  STERIS PLC   (80,710)
 (233)  Stryker Corp.   (83,384)
 (369)  Teleflex, Inc.   (83,457)
 (140)  Thermo Fisher Scientific, Inc.   (81,369)
 (208)  West Pharmaceutical Services, Inc.   (82,308)
 (647)  Zimmer Biomet Holdings, Inc.   (85,391)
         (1,413,298)
     HEALTHCARE-SERVICES — (0.5)%     
 (1,456)  Catalent, Inc.*   (82,191)
     INSURANCE — (2.4)%     
 (499)  Allstate Corp.   (86,332)
 (327)  Arthur J. Gallagher & Co.   (81,763)
 (1,113)  MetLife, Inc.   (82,485)
 (707)  Prudential Financial, Inc.   (83,002)
 (360)  Travelers Cos., Inc.   (82,850)
         (416,432)
     INTERNET — (1.4)%     
 (457)  Amazon.com, Inc.*   (82,433)
 (3,687)  Gen Digital, Inc.   (82,589)
 (130)  Netflix, Inc.*   (78,953)
         (243,975)
     LODGING — (0.5)%     
 (1,623)  Las Vegas Sands Corp.   (83,909)
     MACHINERY-CONSTRUCTION & MINING — (0.5)%     
 (225)  Caterpillar, Inc.   (82,447)

32

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     SECURITIES SOLD SHORT (Continued)     
     COMMON STOCKS (Continued)      
     MACHINERY-DIVERSIFIED — (1.0)%     
 (204)  Deere & Co.  $(83,791)
 (633)  Xylem, Inc.   (81,809)
         (165,600)
     MEDIA — (0.5)%     
 (3,135)  News Corp.   (82,074)
     MINING — (0.5)%     
 (2,394)  Newmont Corp.   (85,801)
     MISCELLANEOUS MANUFACTURING — (1.4)%     
 (260)  Axon Enterprise, Inc.*   (81,349)
 (463)  General Electric Co.   (81,270)
 (855)  Textron, Inc.   (82,020)
         (244,639)
     OIL & GAS — (0.5)%     
 (546)  Hess Corp.   (83,341)
     PACKAGING & CONTAINERS — (1.5)%     
 (8,777)  Amcor PLC   (83,469)
 (1,236)  Ball Corp.   (83,257)
 (1,681)  Westrock Co.   (83,126)
         (249,852)
     PHARMACEUTICALS — (3.9)%     
 (333)  Becton Dickinson & Co.   (82,401)
 (1,557)  Bristol-Myers Squibb Co.   (84,436)
 (337)  Cencora, Inc.   (81,888)
 (619)  Dexcom, Inc.*   (85,855)
 (106)  Eli Lilly & Co.   (82,464)
 (1,114)  Henry Schein, Inc.*   (84,129)
 (154)  McKesson Corp.   (82,675)
 (6,798)  Viatris, Inc.   (81,168)
         (665,016)
     REITS — (11.7)%     
 (643)  Alexandria Real Estate Equities, Inc. - REIT   (82,889)
 (424)  American Tower Corp. - REIT   (83,778)
 (443)  AvalonBay Communities, Inc. - REIT   (82,203)
 (1,262)  Boston Properties, Inc. - REIT   (82,421)
 (825)  Camden Property Trust - REIT   (81,180)
 (792)  Crown Castle, Inc. - REIT   (83,817)

33

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     SECURITIES SOLD SHORT (Continued)     
     COMMON STOCKS (Continued)     
     REITS (Continued)     
 (590)  Digital Realty Trust, Inc. - REIT  $(84,984)
 (102)  Equinix, Inc. - REIT   (84,184)
 (1,304)  Equity Residential - REIT   (82,295)
 (335)  Essex Property Trust, Inc. - REIT   (82,011)
 (578)  Extra Space Storage, Inc. - REIT   (84,966)
 (812)  Federal Realty Investment Trust - REIT   (82,921)
 (4,627)  Healthpeak Properties, Inc. - REIT   (86,756)
 (3,892)  Host Hotels & Resorts, Inc. - REIT   (80,487)
 (2,343)  Invitation Homes, Inc. - REIT   (83,434)
 (1,024)  Iron Mountain, Inc. - REIT   (82,135)
 (620)  Mid-America Apartment Communities, Inc. - REIT   (81,580)
 (634)  Prologis, Inc. - REIT   (82,560)
 (1,559)  Realty Income Corp. - REIT   (84,342)
 (1,368)  Regency Centers Corp. - REIT   (82,846)
 (380)  SBA Communications Corp. - REIT   (82,346)
 (2,173)  UDR, Inc. - REIT   (81,292)
 (1,877)  Ventas, Inc. - REIT   (81,725)
 (879)  Welltower, Inc. - REIT   (82,134)
         (1,989,286)
     RETAIL — (2.4)%     
 (28)  Chipotle Mexican Grill, Inc.*   (81,390)
 (645)  Dollar Tree, Inc.*   (85,882)
 (522)  Genuine Parts Co.   (80,873)
 (3,943)  Walgreens Boots Alliance, Inc.   (85,524)
 (1,330)  Walmart, Inc.   (80,026)
         (413,695)
     SEMICONDUCTORS — (1.5)%     
 (422)  Analog Devices, Inc.   (83,467)
 (1,926)  Intel Corp.   (85,071)
 (749)  Micron Technology, Inc.   (88,300)
         (256,838)
     SHIPBUILDING — (0.5)%     
 (278)  Huntington Ingalls Industries, Inc.   (81,029)
     SOFTWARE — (4.4)%     
 (400)  Broadridge Financial Solutions, Inc.   (81,944)
 (1,181)  Dayforce, Inc.   (78,194)
 (1,140)  Fidelity National Information Services, Inc.   (84,565)
 (522)  Fiserv, Inc.*   (83,426)
 (428)  Paycom Software, Inc.   (85,176)

34

 

AXS Market Neutral Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares
      Value 
     SECURITIES SOLD SHORT (Continued)     
     COMMON STOCKS (Continued)     
    SOFTWARE (Continued)     
 (147)  Roper Technologies, Inc.  $(82,444)
 (265)  Salesforce, Inc.   (79,813)
 (537)  Take-Two Interactive Software, Inc.*   (79,739)
 (196)  Tyler Technologies, Inc.*   (83,302)
         (738,603)
     TELECOMMUNICATIONS — (1.4)%     
 (2,488)  Corning, Inc.   (82,005)
 (2,205)  Juniper Networks, Inc.   (81,717)
 (509)  T-Mobile US, Inc.   (83,079)
         (246,801)
     TOYS/GAMES/HOBBIES — (0.5)%     
 (1,473)  Hasbro, Inc.   (83,254)
     TRANSPORTATION — (0.5)%     
 (317)  Norfolk Southern Corp.   (80,794)
     WATER — (0.5)%     
 (693)  American Water Works Co., Inc.   (84,692)
     TOTAL COMMON STOCKS     
     (Proceeds $12,026,666)   (12,426,053)
     TOTAL SECURITIES SOLD SHORT     
     (Proceeds $12,026,666)  $(12,426,053)

 

PLC – Public Limited Company

REIT – Real Estate Investment Trusts

 

*Non-income producing security.
1All or a portion of the security is segregated as collateral for securities sold short. As of March 31, 2024, the aggregate value of those securities was $20,928,561, representing 123.6% of net assets.
2The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

35

 

AXS Market Neutral Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Food   13.3%
Insurance   13.3%
Pharmaceuticals   10.0%
Biotechnology   9.8%
Electric   8.3%
Healthcare-Services   8.1%
Household Products/Wares   5.0%
Aerospace/Defense   4.9%
Beverages   4.9%
Environmental Control   4.9%
Software   4.9%
Diversified Financial Services   3.3%
Cosmetics/Personal Care   3.3%
Telecommunications   3.3%
Agriculture   3.3%
Gas   3.3%
Retail   3.2%
Computers   3.2%
Healthcare-Products   1.7%
Transportation   1.7%
Media   1.7%
Packaging & Containers   1.7%
REITS   1.7%
Commercial Services   1.6%
Banks   1.6%
Oil & Gas   1.6%
Total Common Stocks   123.6%
Short-Term Investments   2.0%
Total Investments   125.6%
Liabilities in Excess of Other Assets   (25.6)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

36

 

AXS Adaptive Plus Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

 

Principal
Amount

     

Value

 
     U.S. TREASURY BILLS — 46.2%     
     United States Treasury Bill     
$6,000,000   0.000%, 4/4/2024  $5,997,402 
 8,000,000   0.000%, 6/6/2024   7,923,480 
 9,500,000   0.000%, 8/1/2024   9,333,589 
     TOTAL U.S. TREASURY BILLS     
     (Cost $23,261,496)   23,254,471 

 

Number
of Contracts

        
    PURCHASED OPTIONS CONTRACTS — 22.8%    
    CALL OPTIONS — 22.8%    
 8,508   Nomura Galaxy Option -ProfitScore Regime-Adaptive Equity Index
Counterparty: Nomura Securities, Current Price: $1,351.37,
Exercise Price: $0.0001, Notional Amount: $85,
Expiration Date: September 15, 20241
   11,496,997 
     TOTAL CALL OPTIONS     
     (Cost $7,229,266)   11,496,997 
     TOTAL PURCHASED OPTIONS CONTRACTS     
     (Cost $7,229,266)   11,496,997 

 

Number
of Shares

        
    SHORT-TERM INVESTMENTS — 31.1%    
 15,645,466   Fidelity Investments Money Market Funds - Treasury Portfolio, Class I, 5.13%2   15,645,466 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $15,645,466)   15,645,466 
     TOTAL INVESTMENTS — 100.1%     
     (Cost $46,136,228)   50,396,934 
     Liabilities in Excess of Other Assets — (0.1)%   (33,445)
     TOTAL NET ASSETS — 100.0%  $50,363,489 

 

1The Nomura Call Option is issued by Nomura Securities Ltd. and provides AXS Adaptive Plus Fund exposure to the ProfitScore Trading Program that is designed to produce the returns of Adaptive Equity Index.
2The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

37

 

AXS Adaptive Plus Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type  Percent of Total
Net Assets
 
U.S. Treasury Bills   46.2%
Purchased Options Contracts   22.8%
Short-Term Investments   31.1%
Total Investments   100.1%
Liabilities in Excess of Other Assets   (0.1)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

38

 

AXS Income Opportunities Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     COMMON STOCKS — 21.0%     
    REITS — 20.2%     
 2,400   Alexandria Real Estate Equities, Inc. - REIT  $309,384 
 46,800   Annaly Capital Management, Inc. - REIT   921,492 
 21,446   Arbor Realty Trust, Inc. - REIT   284,160 
 40,342   Armada Hoffler Properties, Inc. - REIT   419,557 
 12,001   Blackstone Mortgage Trust, Inc. - Class A - REIT   238,940 
 18,387   Boston Properties, Inc. - REIT   1,200,855 
 31,453   CTO Realty Growth, Inc. - REIT   533,128 
 7,406   Federal Realty Investment Trust - REIT   756,301 
 16,278   Gaming and Leisure Properties, Inc. - REIT   749,928 
 60,447   Global Medical REIT, Inc. - REIT   528,911 
 17,615   LTC Properties, Inc. - REIT   572,664 
 110,004   Macerich Co. - REIT1   1,895,369 
 76,554   Medical Properties Trust, Inc. - REIT   359,804 
 10,591   Realty Income Corp. - REIT   572,973 
 13,793   Regency Centers Corp. - REIT   835,304 
 17,852   Starwood Property Trust, Inc. - REIT   362,931 
 30,203   VICI Properties, Inc. - REIT   899,747 
 21,030   Vornado Realty Trust - REIT1   605,033 
 7,771   WP Carey, Inc. - REIT   438,595 
         12,485,076 
     VENTURE CAPITAL — 0.8%     
 25,520   Newlake Capital Partners, Inc. - REIT   486,156 
     TOTAL COMMON STOCKS     
     (Cost $12,401,314)   12,971,232 
     PREFERRED STOCKS — 92.0%     
     COMMERCIAL SERVICES — 2.5%     
 36,380   Triton International Ltd. - Series C, 7.375%2,3,4   897,858 
 26,464   Triton International Ltd. - Series D, 6.875%2,3,4   635,401 
         1,533,259 
     REAL ESTATE — 1.3%     
 32,452   Seritage Growth Properties - Series A, 7.000%1,2,4   774,629 
     REITS — 82.7%     
 116,199   AGNC Investment Corp. - Series C, 10.687% (3-Month Term SOFR + 537.26 basis points)1,2,4,5   2,920,081 
 24,243   AGNC Investment Corp. - Series D, 6.875% (3-Month USD Libor + 433.2 basis points)1,2,4,5   595,166 
 18,665   AGNC Investment Corp. - Series F, 6.125% (3-Month USD Libor + 469.7 basis points)1,2,4,5   428,548 
 66,316   American Homes 4 Rent - Series G, 5.875%1,2,4   1,524,605 
 74,673  

Annaly Capital Management, Inc. - Series F, 10.553% (3-Month Term SOFR +

525.46 basis points)1,2,4,5

   1,875,039 

39

 

AXS Income Opportunities Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares
      Value 
     PREFERRED STOCKS (Continued)     
     REITS (Continued)     
 25,547   Annaly Capital Management, Inc. - Series G, 9.736% (3-Month Term SOFR + 443.36 basis points)2,4,5  $631,266 
 30,786   Annaly Capital Management, Inc. - Series I, 6.750% (3-Month USD Libor + 498.9 basis points)1,2,4,5   764,416 
 43,350   Arbor Realty Trust, Inc. - Series D, 6.375%1,2,4   847,926 
 54,761   Arbor Realty Trust, Inc. - Series E, 6.250%1,2,4   1,067,840 
 50,201   Arbor Realty Trust, Inc. - Series F, 6.250% (3-Month Term SOFR + 544 basis points)1,2,4,5   1,017,072 
 99,948   Armada Hoffler Properties, Inc. - Series A, 6.750%1,2,4   2,201,854 
 17,046   Centerspace - Series C, 6.625%1,2,4   411,490 
 67,175   Chatham Lodging Trust - Series A, 6.625%1,2,4   1,463,743 
 34,183   Chimera Investment Corp. - Series A, 8.000%1,2,4   718,869 
 60,224   Chimera Investment Corp. - Series C, 7.750% (3-Month USD Libor + 474.3 basis points)1,2,4,5   1,234,592 
 52,854   Chimera Investment Corp. - Series D, 8.000% (3-Month USD Libor + 537.9 basis points)2,4,5   1,307,608 
 65,305   CorEnergy Infrastructure Trust, Inc., 7.375%*,2,4   65,305 
 38,292   CTO Realty Growth, Inc. - Series A, 6.375%1,2,4   775,413 
 64,379   DiamondRock Hospitality Co. - Series A, 8.250%1,2,4   1,621,707 
 81,990   EPR Properties - Series G, 5.750%1,2,4   1,561,090 
 33,861   Franklin BSP Realty Trust, Inc. - Series E, 7.500%1,2,4   690,764 
 51,512   Global Net Lease, Inc. - Series A, 7.250%1,2,4   1,044,148 
 49,338   Global Net Lease, Inc. - Series B, 6.875%2,4   932,488 
 11,056   Kimco Realty Corp., 7.250%1,4,6   623,116 
 107,081   KKR Real Estate Finance Trust, Inc. - Series A, 6.500%1,2,4   1,887,838 
 49,537   National Storage Affiliates Trust - Series A, 6.000%1,2,4   1,135,388 
 54,092   Pebblebrook Hotel Trust - Series E, 6.375%1,2,4   1,119,704 
 66,820   Pebblebrook Hotel Trust - Series F, 6.300%1,2,4   1,363,128 
 68,142   Pebblebrook Hotel Trust - Series G, 6.375%1,2,4   1,404,407 
 75,199   Pebblebrook Hotel Trust - Series H, 5.700%1,2,4   1,413,741 
 16,659   PennyMac Mortgage Investment Trust - Series B, 8.000% (3-Month USD Libor + 0.00 basis points)1,2,4,5   387,322 
 64,535   PennyMac Mortgage Investment Trust - Series C, 6.750%2,4   1,228,746 
 23,163   Rithm Capital Corp. - Series B, 7.125% (3-Month USD Libor + 564 basis points)1,2,4,5   565,641 
 64,271   Rithm Capital Corp. - Series C, 6.375% (3-Month USD Libor + 496.9 basis points)1,2,4,5   1,453,810 
 143,432   RLJ Lodging Trust - Series A, 1.950%1,4,6   3,512,650 
 34,765   SL Green Realty Corp. - Series I, 6.500%1,2,4   790,904 
 52,665   Summit Hotel Properties, Inc. - Series E, 6.250%1,2,4   1,083,319 
 108,347   Summit Hotel Properties, Inc. - Series F, 5.875%1,2,4   2,120,351 
 66,121   Sunstone Hotel Investors, Inc. - Series H, 6.125%1,2,4   1,402,426 
 70,000   Sunstone Hotel Investors, Inc. - Series I, 5.700%1,2,4   1,390,200 
 53,019   TPG RE Finance Trust, Inc. - Series C, 6.250%1,2,4   858,378 
 34,000   UMH Properties, Inc. - Series D, 6.375%1,2,4   769,080 

40

 

AXS Income Opportunities Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number

of Shares

      Value 
     PREFERRED STOCKS (Continued)     
     REITS (Continued)     
 68,215   Vornado Realty Trust - Series O, 4.450%1,2,4  $867,695 
         51,078,874 
     TELECOMMUNICATIONS — 5.5%     
 31,663   DigitalBridge Group, Inc. - Series H, 7.125%1,2,4   741,231 
 51,221   DigitalBridge Group, Inc. - Series I, 7.150%1,2,4   1,192,425 
 61,680   DigitalBridge Group, Inc. - Series J, 7.125%1,2,4   1,447,013 
         3,380,669 
     TOTAL PREFERRED STOCKS     
     (Cost $61,585,354)   56,767,431 
     SHORT-TERM INVESTMENTS — 2.9%     
 1,780,700  

Goldman Sachs Financial Square Government Fund - Institutional Shares,

5.13%1,7

   1,780,700 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $1,780,700)   1,780,700 
           
     TOTAL INVESTMENTS — 115.9%     
     (Cost $75,767,368)   71,519,363 
     Liabilities in Excess of Other Assets — (15.9)%   (9,793,625)
     TOTAL NET ASSETS — 100.0%  $61,725,738 

 

REIT – Real Estate Investment Trusts

*Non-income producing security.

 

1All or a portion of the security is segregated as collateral for line of credit borrowings. As of March 31, 2024, the aggregate value of those securities was $39,287,062, representing 63.6% of net assets.
2Callable.
3Foreign security denominated in U.S. Dollars.
4Perpetual security. Maturity date is not applicable.
5Variable rate security.
6Convertible security.
7The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

41

 

AXS Income Opportunities Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
REITS   20.2%
Venture Capital   0.8%
Total Common Stocks   21.0%
Preferred Stocks     
REITS   82.7%
Telecommunications   5.5%
Commercial Services   2.5%
Real Estate   1.3%
Total Preferred Stocks   92.0%
Short-Term Investments   2.9%
Total Investments   115.9%
Liabilities in Excess of Other Assets   (15.9)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

42

 

AXS Dynamic Opportunity Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    COMMON STOCKS — 88.0%    
    ADVERTISING — 1.1%    
 7,500   Trade Desk, Inc. - Class A*  $655,650 
     AEROSPACE/DEFENSE — 2.0%     
 5,300   L3Harris Technologies, Inc.   1,129,430 
     APPAREL — 1.0%     
 600   Deckers Outdoor Corp.*   564,756 
     AUTO MANUFACTURERS — 0.7%     
 3,500   PACCAR, Inc.   433,615 
     BIOTECHNOLOGY — 1.0%     
 1,350   Vertex Pharmaceuticals, Inc.*   564,313 
     BUILDING MATERIALS — 3.0%     
 5,000   Advanced Drainage Systems, Inc.   861,200 
 14,500   Carrier Global Corp.   842,885 
         1,704,085 
     COMMERCIAL SERVICES — 1.4%     
 1,100   United Rentals, Inc.   793,221 
     COMPUTERS — 4.5%     
 3,000   Apple, Inc.   514,440 
 8,900   Leidos Holdings, Inc.   1,166,701 
 10,500   Parsons Corp.*   870,975 
         2,552,116 
     COSMETICS/PERSONAL CARE — 1.4%     
 4,100   elf Beauty, Inc.*   803,723 
     DIVERSIFIED FINANCIAL SERVICES — 9.7%     
 7,700   Apollo Global Management, Inc.   865,865 
 700   BlackRock, Inc.   583,590 
 8,000   FTAI Aviation Ltd.   538,400 
 16,500   Mr Cooper Group, Inc.*   1,286,175 
 11,000   Tradeweb Markets, Inc. - Class A   1,145,870 
 2,000   Visa, Inc. - Class A   558,160 
 22,000   XP, Inc. - Class A   564,520 
         5,542,580 
     ELECTRONICS — 0.7%     
 1,000   Hubbell, Inc.   415,050 

43

 

AXS Dynamic Opportunity Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     COMMON STOCKS (Continued)     
     ENGINEERING & CONSTRUCTION — 3.5%     
 1,000   Comfort Systems USA, Inc.  $317,710 
 750   EMCOR Group, Inc.   262,650 
 9,000   Granite Construction, Inc.   514,170 
 5,000   MYR Group, Inc.*   883,750 
         1,978,280 
     ENTERTAINMENT — 2.1%     
 27,000   DraftKings, Inc. - Class A*   1,226,070 
     HOME BUILDERS — 1.6%     
 7,000   Toll Brothers, Inc.   905,590 
     INSURANCE — 3.1%     
 32,000   Equitable Holdings, Inc.   1,216,320 
 15,000   Skyward Specialty Insurance Group, Inc.*   561,150 
         1,777,470 
     INTERNET — 14.1%     
 8,000   Alphabet, Inc. - Class A*   1,207,440 
 13,000   Amazon.com, Inc.*   2,344,940 
 5,000   Meta Platforms, Inc. - Class A   2,427,900 
 2,300   Netflix, Inc.*   1,396,859 
 2,500   Spotify Technology S.A.*   659,750 
         8,036,889 
     MACHINERY-CONSTRUCTION & MINING — 1.9%     
 13,000   Vertiv Holdings Co. - Class A   1,061,710 
     MISCELLANEOUS MANUFACTURING — 2.7%     
 1,100   Parker-Hannifin Corp.   611,369 
 10,000   Textron, Inc.   959,300 
         1,570,669 
     OIL & GAS — 1.0%     
 2,750   Marathon Petroleum Corp.   554,125 
     OIL & GAS SERVICES — 1.0%     
 6,000   Tidewater, Inc.*   552,000 
     PACKAGING & CONTAINERS — 1.0%     
 3,000   Packaging Corp. of America   569,340 
     PHARMACEUTICALS — 4.3%     
 6,000   Ascendis Pharma A/S   907,020 

44

 

AXS Dynamic Opportunity Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    COMMON STOCKS (Continued)    
    PHARMACEUTICALS (Continued)    
 12,000   Novo Nordisk A/S - ADR  $1,540,800 
         2,447,820 
     RETAIL — 4.1%     
 12,000   Academy Sports & Outdoors, Inc.   810,480 
 800   Costco Wholesale Corp.   586,104 
 1,000   Lululemon Athletica, Inc.*   390,650 
 500   O'Reilly Automotive, Inc.*   564,440 
         2,351,674 
     SEMICONDUCTORS — 9.9%     
 28,000   ACM Research, Inc. - Class A*   815,920 
 6,500   Advanced Micro Devices, Inc.*   1,173,185 
 3,000   NVIDIA Corp.   2,710,680 
 7,000   Taiwan Semiconductor Manufacturing Co., Ltd. - ADR   952,350 
         5,652,135 
     SOFTWARE — 9.7%     
 1,420   HubSpot, Inc.*   889,715 
 4,600   Microsoft Corp.   1,935,312 
 2,000   MongoDB, Inc.*   717,280 
 15,000   Samsara, Inc. - Class A*   566,850 
 1,100   ServiceNow, Inc.*   838,640 
 1,000   Synopsys, Inc.*   571,500 
         5,519,297 
     TELECOMMUNICATIONS — 1.5%     
 3,000   Arista Networks, Inc.*   869,940 
     TOTAL COMMON STOCKS     
     (Cost $38,696,635)   50,231,548 
     EXCHANGE-TRADED FUNDS — 5.0%     
 13,000   Fidelity Wise Origin Bitcoin Fund*   806,780 
 18,000   SPDR S&P Biotech ETF   1,708,020 
 2,000   SPDR S&P Oil & Gas Exploration & Production ETF   309,860 
     TOTAL EXCHANGE-TRADED FUNDS     
     (Cost $2,553,391)   2,824,660 

 

Number
of Contracts

        
     PURCHASED OPTIONS CONTRACTS — 1.6%     
     PUT OPTIONS — 1.6%     
 50   Apple, Inc.
Exercise Price: $170.00, Notional Amount: $850,000,
Expiration Date: May 17, 2024*
   24,350 

45

 

AXS Dynamic Opportunity Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Contracts

     

Value

 
     PURCHASED OPTIONS CONTRACTS (Continued)     
     PUT OPTIONS (Continued)     
 30   Comfort Systems USA, Inc.
Exercise Price: $300.00, Notional Amount: $900,000,
Expiration Date: April 19, 2024*
  $9,600 
 250   DraftKings, Inc.
Exercise Price: $45.00, Notional Amount: $1,125,000,
Expiration Date: May 17, 2024*
   80,000 
 400   Invesco QQQ Trust Series 1
Exercise Price: $430.00, Notional Amount: $17,200,000,
Expiration Date: May 17, 2024*
   191,200 
 50   Marathon Petroleum Corp.
Exercise Price: $200.00, Notional Amount: $1,000,000,
Expiration Date: May 17, 2024*
   36,450 
 50   NVIDIA Corp.
Exercise Price: $935.00, Notional Amount: $4,675,000,
Expiration Date: May 17, 2024*
   369,600 
 15   O'Reilly Automotive, Inc.
Exercise Price: $1,160.00, Notional Amount: $1,740,000,
Expiration Date: May 17, 2024*
   74,250 
 75   PACCAR, Inc.
Exercise Price: $125.00, Notional Amount: $937,500,
Expiration Date: May 17, 2024*
   30,600 
 50   Toll Brothers, Inc.
Exercise Price: $115.00, Notional Amount: $575,000,
Expiration Date: May 17, 2024*
   6,250 
 115   Vertiv Holdings Co.
Exercise Price: $80.00, Notional Amount: $920,000,
Expiration Date: May 17, 2024*
   75,440 
     TOTAL PUT OPTIONS     
     (Cost $879,600)   897,740 
     TOTAL PURCHASED OPTIONS CONTRACTS     
     (Cost $879,600)   897,740 

 

Number
of Shares

        
    SHORT-TERM INVESTMENTS — 6.9%    
 3,965,703   Fidelity Investments Money Market Government Portfolio - Class I, 5.14%1   3,965,703 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $3,965,703)   3,965,703 
     TOTAL INVESTMENTS — 101.5%     
     (Cost $46,095,329)   57,919,651 
     Liabilities in Excess of Other Assets — (1.5)%   (862,467)
     TOTAL NET ASSETS — 100.0%  $57,057,184 

46

 

AXS Dynamic Opportunity Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
    SECURITIES SOLD SHORT — (2.0)%    
    EXCHANGE-TRADED FUNDS — (2.0)%    
 (9,000)  Industrial Select Sector SPDR  $(1,133,640)
     TOTAL EXCHANGE-TRADED FUNDS     
     (Proceeds $1,120,672)   (1,133,640)
     TOTAL SECURITIES SOLD SHORT     
     (Proceeds $1,120,672)  $(1,133,640)

 

ADR – American Depository Receipt
ETF – Exchange-Traded Fund

 

*Non-income producing security.
1The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

47

 

AXS Dynamic Opportunity Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Internet   14.1%
Semiconductors   9.9%
Software   9.7%
Diversified Financial Services   9.7%
Computers   4.5%
Pharmaceuticals   4.3%
Retail   4.1%
Engineering & Construction   3.5%
Insurance   3.1%
Building Materials   3.0%
Miscellaneous Manufacturing   2.7%
Entertainment   2.1%
Aerospace/Defense   2.0%
Machinery-Construction & Mining   1.9%
Home Builders   1.6%
Telecommunications   1.5%
Commercial Services   1.4%
Cosmetics/Personal Care   1.4%
Advertising   1.1%
Oil & Gas   1.0%
Apparel   1.0%
Packaging & Containers   1.0%
Biotechnology   1.0%
Oil & Gas Services   1.0%
Auto Manufacturers   0.7%
Electronics   0.7%
Total Common Stocks   88.0%
Exchange-Traded Funds   5.0%
Purchased Options Contracts   1.6%
Short-Term Investments   6.9%
Total Investments   101.5%
Liabilities in Excess of Other Assets   (1.5)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

48

 

AXS Tactical Income Fund

SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     COMMON STOCKS — 2.3%     
     INVESTMENT COMPANIES — 1.3%     
 8,500   Ares Capital Corp.  $176,970 
 1,000   Blackstone Secured Lending Fund   31,150 
 5,000   FS KKR Capital Corp.   95,350 
 3,000   Main Street Capital Corp.   141,930 
         445,400 
     REITS — 1.0%     
 8,000   Annaly Capital Management, Inc. - REIT   157,520 
 8,000   Starwood Property Trust, Inc. - REIT   162,640 
         320,160 
     TOTAL COMMON STOCKS     
     (Cost $760,059)   765,560 
     EXCHANGE-TRADED FUNDS — 89.2%     
 14,000   Alerian MLP ETF   664,440 
 85,000   First Trust Preferred Securities and Income ETF   1,472,200 
 75,000   Invesco CEF Income Composite ETF   1,413,750 
 95,000   Invesco Senior Loan ETF   2,009,250 
 60,000   Invesco Taxable Municipal Bond   1,593,000 
 9,000   iShares 20+ Year Treasury Bond ETF   851,580 
 33,000   iShares Floating Rate Bond ETF   1,684,980 
 12,000   iShares iBoxx $ Investment Grade Corporate Bond ETF   1,307,040 
 9,000   iShares J.P. Morgan USD Emerging Markets Bond ETF   807,030 
 25,000   iShares Mortgage Real Estate ETF   581,000 
 9,100   iShares National Muni Bond ETF   979,160 
 58,000   iShares Preferred and Income Securities ETF   1,869,340 
 27,000   iShares Treasury Floating Rate Bond ETF   1,368,630 
 27,000   Janus Henderson AAA CLO ETF   1,369,980 
 9,000   JPMorgan Alerian MLP Index ETN   256,410 
 5,000   PIMCO Corporate & Income Opportunity Fund   74,350 
 41,000   ProShares Short 20+ Year Treasury   950,790 
 47,000   SPDR Blackstone Senior Loan ETF   1,979,170 
 4,000   SPDR Bloomberg 1-3 Month T-Bill ETF   367,200 
 12,500   SPDR Bloomberg Convertible Securities ETF   913,000 
 14,000   SPDR Bloomberg High Yield Bond ETF   1,332,800 
 59,000   VanEck BDC Income ETF   997,100 
 36,000   VanEck Emerging Markets High Yield Bond ETF   686,880 
 35,000   VanEck Fallen Angel High Yield Bond ETF   1,015,700 
 16,500   VanEck High Yield Muni ETF   862,290 
 10,500   Vanguard Total International Bond ETF   516,495 
 25,000   WisdomTree Floating Rate Treasury Fund   1,257,250 
     TOTAL EXCHANGE-TRADED FUNDS     
     (Cost $28,205,819)   29,180,815 

49

 

AXS Tactical Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

Number
of Shares

     

Value

 
     MUTUAL FUNDS — 1.7%     
     CLOSED-END FUNDS — 1.7%     
 20,000   BlackRock Corporate High Yield Fund, Inc.  $195,800 
 23,000   Eaton Vance Ltd. Duration Income Fund   224,250 
 20,000   Nuveen Preferred & Income Opportunities Fund   143,800 
         563,850 
     TOTAL MUTUAL FUNDS     
     (Cost $547,103)   563,850 
     SHORT-TERM INVESTMENTS — 8.9%     
 1,263,727   Fidelity Investments Money Market Government Portfolio - Class I, 5.14%1   1,263,727 
 1,647,791   Goldman Sachs Financial Square Government Fund, 4.89%1   1,647,791 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $2,911,518)   2,911,518 
     TOTAL INVESTMENTS — 102.1%     
     (Cost $32,424,499)   33,421,743 
     Liabilities in Excess of Other Assets — (2.1)%   (691,952)
     TOTAL NET ASSETS — 100.0%  $32,729,791 

 

REIT – Real Estate Investment Trusts
ETF – Exchange-Traded Fund
ETN – Exchange Traded Note
BDC – Business Development Company

 

1The rate is the annualized seven-day yield at period end.

 

See accompanying Notes to Financial Statements.

50

 

AXS Tactical Income Fund

SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type/Industry  Percent of Total
Net Assets
 
Common Stocks     
Investment Companies   1.3%
REITS   1.0%
Total Common Stocks   2.3%
Exchange-Traded Funds   89.2%
Mutual Funds     
Closed-end Funds   1.7%
Total Mutual Funds   1.7%
Short-Term Investments   8.9%
Total Investments   102.1%
Liabilities in Excess of Other Assets   (2.1)%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

51

 

AXS Chesapeake Strategy Fund

CONSOLIDATED SCHEDULE OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Principal
Amount
      Value 
     SHORT-TERM INVESTMENTS — 85.8%     
$11,818,964   UMB Bank, Money Market Fiduciary Deposit Investment, 0.01%1, 2  $11,818,964 
           
 27,925,689   UMB Bank, Institutional Banking Money Market II Deposit Investment, 4.78%1   27,925,689 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $39,744,653)   39,744,653 
           
     TOTAL INVESTMENTS — 85.8%     
     (Cost $39,744,653)   39,744,653 
     Other Assets in Excess of Liabilities — 14.2%   6,588,791 
     TOTAL NET ASSETS — 100.0%  $46,333,444 

 

1The rate is the annualized seven-day yield at period end.
2All or a portion of this investment is a holding of AXS Chesapeake Strategy Fund Limited.

 

See accompanying Notes to Consolidated Financial Statements.

52

 

AXS Chesapeake Strategy Fund

CONSOLIDATED SCHEDULE OF INVESTMENTS - Continued

As of March 31, 2024 (Unaudited)

 

FUTURES CONTRACTS

 

Long Contracts  Expiration 
Date
  Number of
Contracts
   Notional
Value*
   Value/Unrealized
Appreciation
(Depreciation)
 
Commodity Futures                  
CBOT Rough Rice1  May 2024   39    1,440,660   $(164,580)
CME Live Cattle1  June 2024   5    368,200    (7,700)
CMX Copper1  May 2024   6    608,588    (7,538)
CMX Gold1  June 2024   8    1,759,280    31,440 
ICE Brent Crude Oil  June 2024   7    592,550    16,450 
ICE Low Sulphur Gas1  May 2024   15    1,231,125    (19,125)
LME Tin1  June 2024   6    853,500    (28,620)
MDE Crude Palm Oil1  June 2024   16    1,684,000    (6,254)
NYBOT Cocoa1  May 2024   4    210,520    180,120 
NYBOT Coffee 'C'1  May 2024   7    491,531    4,200 
NYBOT Cotton #21  May 2024   30    1,395,257    (24,557)
NYMEX NY Harbor ULSD1  May 2024   10    1,150,422    (48,888)
NYMEX RBOB Gasoline1  May 2024   5    575,442    (4,116)
NYMEX WTI Crude Oil1  May 2024   6    493,680    5,340 
SAFEX Sunflower Seed1  May 2024   9    4,303,000    2,798 
SGX Iron Ore CFR China 62% FE Fines1  April 2024   65    674,440    (11,765)
                   
Currency Futures                  
Brazil Real  May 2024   91    1,814,995    (3,640)
Canadian Dollar  June 2024   28    2,082,220    (11,900)
CME British Pound  June 2024   36    2,881,125    (40,050)
CME Euro  June 2024   11    1,511,043    (23,087)
CME Mexican Peso  June 2024   67    1,970,805    20,770 
                   
Index Futures                  
CAC 40 10 Euro  April 2024   34    2,727,650    73,730 
CBOT DJIA Index E-Mini  June 2024   20    3,918,700    98,900 
CME E-mini S&P 500  June 2024   18    4,672,125    105,525 
CME E-mini S&P MidCap 400  June 2024   7    2,090,340    63,840 
CME NASDAQ 100 E-Mini  June 2024   8    2,926,792    29,208 
EUX DAX Index  June 2024   7    3,150,525    145,943 
EUX Euro STOXX 50  June 2024   53    2,586,665    94,061 
FTSE Taiwan  April 2024   44    3,035,560    440 
IBEX 35  April 2024   17    1,744,880    147,294 
ICF FTSE 100 Index  June 2024   16    1,262,100    20,169 
MIL FTSE/MIB Index  June 2024   14    2,287,250    116,000 
MSCI EAFE E-Mini  June 2024   28    3,256,680    43,260 
MSCI Emerging Markets  June 2024   11    576,620    330 
MSE S&P/TSE 60 Index  June 2024   19    5,010,642    63,988 
SFE SPI 200 Index  June 2024   25    4,835,000    87,564 
SGX Nikkei 225  June 2024   24    465,804,000    107,650 
                   
Interest Rate Futures                  
EUX Euro-BTP Italian Government Bond  June 2024   51    5,948,130    130,953 
EUX Euro-Bund  June 2024   47    6,174,860    101,413 
EUX Euro-Buxl 30-Year Bond  June 2024   16    2,100,800    77,678 
ICF 3MO EURO EURIBOR  June 2024   184    44,548,700    (243,176)
ICF Long Gilt  June 2024   8    779,760    24,940 
Total Long Contracts           597,530,162    1,149,008 
                   
Short Contracts                  
Commodity Futures                  
CBOT Corn1  May 2024   (41)   (881,500)   (24,600)
CBOT Oats1  May 2024   (16)   (297,333)   11,733 
CBOT Soybean1  May 2024   (18)   (1,050,975)   (21,375)
CBOT Soybean Oil1  May 2024   (20)   (555,720)   (19,680)
CBOT Wheat1  May 2024   (21)   (590,888)   2,625 
CME Lean Hogs1  June 2024   (3)   (122,690)   950 
Euronext Rapeseed1  May 2024   (28)   (613,900)   755 
ICE Canola1  May 2024   (100)   (1,197,988)   (40,464)
ICE Carbon Emissions1  December 2024   (21)   (1,512,840)   231,999 
LME Lead1  June 2024   (5)   (268,624)   12,059 
LME Primary Aluminum1  June 2024   (12)   (675,150)   (25,242)
LME Primary Nickel1  June 2024   (4)   (434,448)   32,680 
LME Zinc1  June 2024   (9)   (572,683)   24,770 
NYMEX Palladium1  June 2024   (1)   (96,250)   (5,900)
NYMEX Platinum1  July 2024   (15)   (688,050)   (2,775)
                   
Currency Futures                  
CME Japanese Yen  June 2024   (46)   (3,950,480)   106,318 
CME Swiss Franc  June 2024   (43)   (6,037,337)   27,012 
Swedish Krona  June 2024   (19)   (19,372,875)   (83,702)
                   
Index Futures                  
FTSE China A50  April 2024   (95)   (1,151,509)   109 
                   
Interest Rate Futures                  
CBOT 2-Year U.S. Treasury Note  June 2024   (46)   (9,414,906)   8,625 
CBOT 5-Year U.S. Treasury Note  June 2024   (91)   (9,710,694)   (27,727)
CBOT 10-Year U.S. Treasury Note  June 2024   (73)   (8,029,430)   (58,742)
CBOT U.S. Long Bond  June 2024   (25)   (2,940,039)   (70,898)
CBOT Ultra Long-Term U.S. Treasury Bond  June 2024   (13)   (1,627,438)   (49,562)
MSE Canadian 10 Year Bond  June 2024   (34)   (4,064,360)   (20,080)
SFE Australian 10 Year Bond  June 2024   (93)   (10,829,024)   (8,163)
Total Short Contracts           (86,687,131)   725 
                   
TOTAL FUTURES CONTRACTS           510,843,031   $1,149,733 

 

*Local currency.
1This investment is a holding of AXS Chesapeake Strategy Fund Limited.

 

See accompanying Notes to Consolidated Financial Statements.

53

 

AXS Chesapeake Strategy Fund

CONSOLIDATED SUMMARY OF INVESTMENTS

As of March 31, 2024 (Unaudited)

 

Security Type  Percent of Total
Net Assets
 
Short-Term Investments   85.8%
Total Investments   85.8%
Other Assets in Excess of Liabilities   14.2%
Total Net Assets   100.0%

 

See accompanying Notes to Consolidated Financial Statements.

54

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES

As of March 31, 2024 (Unaudited)

 

  

Multi-Strategy

Alternatives Fund

  

Sustainable

Income Fund

  

FTSE Venture Capital

Return Tracker Fund

   Merger Fund 
Assets:                
Investments, at value (cost $13,980,568, $4,368,184, $98,653,806, $15,353,394, respectively)  $15,916,888   $4,362,294   $135,156,341   $15,714,124 
Foreign currency, at value (cost $0, $0, $22 and $22, respectively)   -    -    -    20 
Purchased options contracts, at value (cost $0, $0, $0 and $0, respectively)   -    -    -    - 
Cash   551    -    55,355    6,825,283 
Cash deposited with brokers   -    -    -    - 
Cash deposited with brokers for securities sold short   -    -    -    4,916,572 
Receivables:                    
Investment securities sold   -    430,469    -    - 
Fund shares sold   -    17,098    279,303    - 
Due from Advisor   -    3,219    -    - 
Dividends and interest   17,085    4,007    72,262    9,590 
Reclaims receivable   -    -    -    - 
Prepaid expenses and other assets   18,740    5,282    2,832    24,592 
Total assets   15,953,264    4,822,369    135,566,093    27,490,181 
                     
Liabilities:                    
Foreign currency due to custodian, at value (proceeds $0, $0, $0 and $133,484, respectively)   -    -    -    131,503 
Securities sold short, at value (proceeds $0, $0, $0 and $4,685,670, respectively)   -    -    -    5,086,469 
Unrealized depreciation on open swap contracts   -    -    4,085,505    - 
Payables:                    
Investment securities purchased   -    -    -    27,316 
Fund shares redeemed   131,321    7,738    341,272    3,600,450 
Due to Broker   -    -    -    - 
Advisory fees   1,432    -    60,501    6,945 
Distribution fees - Class A & Class D (Note 8)   -    -    -    - 
Distribution fees - Class A & Class C (Note 8)   -    -    12,770    - 
Distribution fees - Class A (Note 8)   -    -    -    - 
Distribution fees - Investor Class (Note 8)   2,908    -    -    190 
Shareholder servicing fees (Note 7)   -    -    -    - 
Dividends on securities sold short   -    -    -    14 
Swap payable   81,326    -    -    - 
Fund accounting and administration fees   11,859    5,319    41,193    30,442 
Auditing fees   10,171    10,030    12,198    7,748 
Trustees' deferred compensation (Note 3)   8,702    4,896    43,206    11,334 
Sub-transfer agent fees and expenses   7,693    2,343    12,524    14,501 
Legal fees   6,717    5,743    24,895    10,651 
Custody fees   5,218    4,116    6,389    13,900 
Transfer agent fees and expenses   3,854    5,642    19,726    7,797 
Trustees' fees and expenses   2,935    4,168    1,191    7,899 
Shareholder reporting fees   1,440    469    15,647    5,334 
Chief Compliance Officer fees   1,230    4,601    3,431    10,591 
Loan payable   -    -    -    - 
Interest Expense   -    -    -    - 
Registration fees   -    -    -    - 
Dividend Payable   -    47,917    -    - 
Accrued other expenses   271    289    360    1,988 
Total liabilities   277,077    103,271    4,680,808    8,975,072 
Commitments and contingencies (Note 3)                    
Net Assets  $15,676,187   $4,719,098   $130,885,285   $18,515,109 

 

See accompanying Notes to Financial Statements.

55

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2024 (Unaudited)

 

  

Multi-Strategy

Alternatives Fund

  

Sustainable

Income Fund

  

FTSE Venture Capital

Return Tracker Fund

   Merger Fund 
Components of Net Assets:                    
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $14,153,829   $5,367,922   $214,043,596   $17,442,339 
Total distributable earnings (accumulated deficit)   1,522,358    (648,824)   (83,158,311)   1,072,770 
Net Assets  $15,676,187   $4,719,098   $130,885,285   $18,515,109 
                     
Maximum Offering Price per Share:                    
Class A Shares:                    
Net assets applicable to shares outstanding            $37,295,144      
Shares of beneficial interest issued and outstanding             1,709,652      
Redemption price per share1            $21.81      
Maximum sales charge (5.75% of offering price)2             1.33      
Maximum offering price to public            $23.14      
                     
Class C Shares:                    
Net assets applicable to shares outstanding            $4,797,347      
Shares of beneficial interest issued and outstanding             235,837      
Redemption price per share1,3            $20.34      
                     
Investor Class Shares4:                    
Net assets applicable to shares outstanding  $11,386,466             $902,946 
Shares of beneficial interest issued and outstanding   965,586              84,508 
Redemption price per share1  $11.79             $10.68 
                     
Class I Shares:                    
Net assets applicable to shares outstanding  $4,289,721   $4,719,098   $88,792,794   $17,612,163 
Shares of beneficial interest issued and outstanding   361,228    619,187    3,999,396    1,590,155 
Redemption price per share1  $11.88   $7.62   $22.20   $11.08 

 

1Redemptions made within 30 days of purchase may be assessed a redemption fee of 1.00%. The Multi-Strategy Alternatives Fund does not have redemption fees.
2No sales charge applies on investments of $1 million or more.
3A contingent deferred sales charge ("CDSC") of 1.00% may be charged on purchases that are redeemed within 12 months of purchase.
4Previously R-1 Class Shares for the Multi-Strategy Alternatives Fund.

 

See accompanying Notes to Financial Statements.

56

 

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2024 (Unaudited)

 

  

Alternative

Value Fund

  

Market

Neutral Fund

  

Adaptive

Plus Fund

  

Income Opportunities

Fund

 
Assets:                
Investments, at value (cost $13,455,397, $19,921,603, $38,906,962 and $75,767,368, respectively)  $14,945,476   $21,274,817   $38,899,937   $71,519,363 
Foreign currency, at value (cost $0, $0, $0 and $0, respectively)   -    -    -    - 
Purchased options contracts, at value (cost $0, $0, $7,229,266 and $0, respectively)   -    -    11,496,997    - 
Cash   31,344    169,314    -    184,857 
Cash deposited with brokers   -    -    -    - 
Cash deposited with brokers for securities sold short   -    12,367,447    -    - 
Receivables:                    
Investment securities sold   1,593,468    -    -    1,124,889 
Fund shares sold   -    3,666    18,096    1,257,323 
Due from Advisor   3,084    -    -    - 
Dividends and interest   18,633    52,665    61,318    731,706 
Reclaims receivable   -    -    -    178 
Prepaid expenses and other assets   13,610    27,239    9,617    27,103 
Total assets   16,605,615    33,895,148    50,485,965    74,845,419 
                     
Liabilities:                    
Foreign currency due to custodian, at value (proceeds $0, $0, $0 and $0, respectively)   -    -    -    - 
Securities sold short, at value (proceeds $0, $12,026,666, $0 and $0, respectively)   -    12,426,053    -    - 
Unrealized depreciation on open swap contracts   -    -    -    - 
Payables:                    
Investment securities purchased   901,905    -    -    - 
Fund shares redeemed   43,973    312    60,465    766,898 
Due to Broker   -    4,451,654    -    863,128 
Advisory fees   -    1,892    31,320    20,535 
Distribution fees - Class A & Class D (Note 8)   -    -    -    8,598 
Distribution fees - Class A & Class C (Note 8)   -    -    -    - 
Distribution fees - Class A (Note 8)   -    -    -    - 
Distribution fees - Investor Class (Note 7)   286    216    -    - 
Shareholder servicing fees (Note 7)   -    -    -    - 
Dividends on securities sold short   -    33,224    -    - 
Swap payable   -    -    -    - 
Fund accounting and administration fees   17,798    12,349    3,643    47,597 
Auditing fees   6,963    6,963    8,919    6,441 
Trustees' deferred compensation (Note 3)   3,502    4,305    4,013    11,906 
Sub-transfer agent fees and expenses   1,276    6,307    -    11,509 
Legal fees   1,934    4,635    2,731    14,164 
Custody fees   1,360    6,003    2,583    5,384 
Transfer agent fees and expenses   3,003    2,028    103    14,990 
Trustees' fees and expenses   1,173    1,744    165    768 
Shareholder reporting fees   11    2,095    1,454    - 
Chief Compliance Officer fees   3,998    364    2,019    3,156 
Loan payable   2,081,656    -    -    10,187,691 
Interest Expense   10,411    -    -    48,689 
Registration fees   -    -    -    - 
Dividend Payable   -    -    -    1,103,476 
Accrued other expenses   155    724    5,061    4,751 
Total liabilities   3,079,404    16,960,868    122,476    13,119,681 
Commitments and contingencies (Note 3)                    
Net Assets  $13,526,211   $16,934,280   $50,363,489   $61,725,738 

 

See accompanying Notes to Financial Statements.

57

 

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2024 (Unaudited)

 

  

Alternative

Value Fund

  

Market

Neutral Fund

  

Adaptive

Plus Fund

  

Income Opportunities

Fund

 
Components of Net Assets:                    
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $12,162,038   $20,019,607   $45,906,793   $115,950,815 
Total distributable earnings (accumulated deficit)   1,364,173    (3,085,327)   4,456,696    (54,225,077)
Net Assets  $13,526,211   $16,934,280   $50,363,489   $61,725,738 
                     
Maximum Offering Price per Share:                    
Investor Class Shares:                    
Net assets applicable to shares outstanding  $1,352,202   $984,790           
Shares of beneficial interest issued and outstanding   104,845    80,069           
Redemption price per share5  $12.90   $12.30           
                     
Class A Shares:                    
Net assets applicable to shares outstanding                 $2,294,673 
Shares of beneficial interest issued and outstanding                  147,395 
Redemption price per share                 $15.57 
Maximum sales charge (5.75% of offering price)                  0.95 
Maximum offering price to public                 $16.52 
                     
Class D Shares:                    
Net assets applicable to shares outstanding                 $5,815,682 
Shares of beneficial interest issued and outstanding                  382,363 
Redemption price per share                 $15.21 
                     
Class I Shares:                    
Net assets applicable to shares outstanding  $12,174,008   $15,949,490   $50,363,489   $53,615,383 
Shares of beneficial interest issued and outstanding   946,914    1,264,998    4,436,049    3,432,143 
Redemption price per share5  $12.86   $12.61   $11.35   $15.62 

 

5Redemptions made within 30 days of purchase may be assessed a redemption fee of 1.00%. The Adaptive Plus Fund and Income Opportunities Fund do not have redemption fees.

 

See accompanying Notes to Financial Statements.

58

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2024 (Unaudited)

 

  

Dynamic Opportunity

Fund

  

Tactical Income

Fund

 
Assets:        
Investments, at value (cost $45,215,729 and $32,424,499, respectively)  $57,021,911   $33,421,743 
Foreign currency, at value (cost $0 and $0, respectively)   -    - 
Purchased options contracts, at value (cost $879,600 and $0, respectively)   897,740    - 
Cash   120    22,591 
Cash deposited with brokers   906,550    25,000 
Cash deposited with brokers for securities sold short   -    - 
Receivables:          
Investment securities sold   766,894    54,395 
Fund shares sold   -    101,479 
Due from Advisor   -    - 
Dividends and interest   40,995    28,121 
Reclaims receivable   -    - 
Prepaid expenses   40,386    24,795 
Total assets   59,674,596    33,678,124 
           
Liabilities:          
Foreign currency due to custodian, at value (proceeds $0 and $0, respectively)   -    - 
Securities sold short, at value (proceeds $1,120,672 and $0, respectively)   1,133,640    - 
Unrealized depreciation on open swap contracts   -    - 
Payables:          
Investment securities purchased   1,325,616    687,105 
Fund shares redeemed   69,285    81,011 
Due to Broker   -    - 
Advisory fees   30,679    16,670 
Distribution fees - Class A & Class D (Note 8)   -    - 
Distribution fees - Class A & Class C (Note 8)   -    - 
Distribution fees - Class A (Note 8)   953    1,065 
Distribution fees - Investor Class (Note 8)   -    - 
Shareholder servicing fees (Note 7)   15,844    8,657 
Dividends on securities sold short   -    - 
Swap payable   -    - 
Fund accounting and administration fees   11,216    9,249 
Auditing fees   7,615    10,955 
Trustees' deferred compensation (Note 3)   3,816    2,501 
Sub-transfer agent fees and expenses   3,318    2,789 
Legal fees   1,961    4,556 
Custody fees   3,145    2,614 
Transfer agent fees and expenses   6,775    8,601 
Trustees' fees and expenses   1,565    2,169 
Shareholder reporting fees   -    1,446 
Chief Compliance Officer fees   686    1,876 
Loan payable   -    - 
Interest Expense   -    - 
Registration fees   -    1,940 
Dividend Payable   -    101,479 
Accrued other expenses   1,298    3,650 
Total liabilities   2,617,412    948,333 
Commitments and contingencies (Note 3)          
Net Assets  $57,057,184   $32,729,791 

 

See accompanying Notes to Financial Statements.

59

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of March 31, 2024 (Unaudited)

 

  

Dynamic Opportunity

Fund

  

Tactical Income

Fund

 
Components of Net Assets:        
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $45,239,747   $41,334,433 
Total distributable earnings (accumulated deficit)   11,817,437    (8,604,642)
Net Assets  $57,057,184   $32,729,791 
           
Maximum Offering Price per Share:          
Class A Shares:          
Net assets applicable to shares outstanding  $1,940,034   $1,453,138 
Shares of beneficial interest issued and outstanding   99,302    163,186 
Redemption price per share6  $19.54   $8.90 
Maximum sales charge (5.75% of offering price)7   1.19    0.54 
Maximum offering price to public  $20.73   $9.44 
           
Class I Shares:          
Net assets applicable to shares outstanding  $55,117,150   $31,276,653 
Shares of beneficial interest issued and outstanding   2,768,400    3,538,741 
Redemption price per share6  $19.91   $8.84 

 

6Redemptions made within 30 days of purchase may be assessed a redemption fee of 1.00%.
7There are no sales charges on investments of $1 million or more. On sales of $25,000 or more, the sales charge will be reduced.

 

See accompanying Notes to Financial Statements.

60

 

AXS Chesapeake Strategy Fund

CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

As of March 31, 2024 (Unaudited)

 

Assets:    
Investments, at value (cost $39,744,653)  $39,744,653 
Cash   20,061 
Cash deposited with brokers for open futures contracts   5,496,853 
Variation margin on futures contracts   1,149,733 
Receivables:     
Dividends and interest   111,002 
Fund shares sold   1,050 
Prepaid expenses and other assets   9,570 
Total assets   46,532,922 
      
Liabilities:     
Payables:     
Fund shares redeemed   35,781 
Advisory fees   21,856 
Distribution fees - Class A & Class C (Note 8)   4,793 
Fund administration and accounting fees   47,103 
Trustees' deferred compensation (Note 3)   26,366 
Auditing fees   11,290 
Transfer agent fees and expenses   10,652 
Legal fees   10,631 
Sub-transfer agent fees and expenses   9,869 
Shareholder reporting fees   9,738 
Chief Compliance Officer fees   4,440 
Custody fees   3,531 
Trustees' fees and expenses   1,774 
Accrued other expenses   1,654 
Total liabilities   199,478 
Commitments and contingencies (Note 3)     
Net Assets  $46,333,444 
      
Components of Net Assets:     
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $67,748,214 
Total distributable earnings (accumulated deficit)   (21,414,770)
Net Assets  $46,333,444 
      
Maximum Offering Price per Share:     
Class A Shares:     
Net assets applicable to shares outstanding  $7,335,159 
Shares of beneficial interest issued and outstanding   616,223 
Redemption price per share  $11.90 
Maximum sales charge (5.75% of offering price)1   0.73 
Maximum offering price to public  $12.63 
      
Class C Shares:     
Net assets applicable to shares outstanding  $3,765,478 
Shares of beneficial interest issued and outstanding   298,456 
Redemption price per share2  $12.62 
      
Class I Shares:     
Net assets applicable to shares outstanding  $35,232,807 
Shares of beneficial interest issued and outstanding   2,923,824 
Redemption price per share  $12.05 

 

1No sales charge applies on investments of $1 million or more.
2A contingent deferred sales charge ("CDSC") of 1.00% may be charged on purchases that are redeemed within 12 months of purchase.

 

See accompanying Notes to Consolidated Financial Statements.

61

 

AXS Funds

STATEMENTS OF OPERATIONS

For the Six Months Ended March 31, 2024 (Unaudited)

 

  

Multi-Strategy

Alternatives Fund

  

Sustainable

Income Fund

  

FTSE Venture Capital

Return Tracker Fund

   Merger Fund 
Investment Income:                    
Dividends (net of foreign withholding taxes of $193, $0, $0 and $137, respectively)  $131,461   $2,227   $478,744   $94,119 
Interest   43,528    101,772    68,570    429,300 
Total investment income   174,989    103,999    547,314    523,419 
                     
Expenses:                    
Advisory fees   77,550    13,527    774,615    177,177 
Fund accounting and administration fees   25,205    11,953    98,991    36,701 
Registration fees   17,380    11,504    33,747    15,834 
Distribution fees - Investor Class (Note 8)   13,850    -    -    - 
Custody fees   12,387    4,744    15,321    5,184 
Auditing fees   11,722    11,471    10,221    8,753 
Transfer agent fees and expenses   9,723    1,642    38,778    10,396 
Sub-transfer agent fees and expenses   6,071    1,383    27,732    8,763 
Shareholder reporting fees   5,468    3,250    16,708    5,324 
Legal fees   4,719    3,404    18,474    8,323 
Miscellaneous   3,674    3,707    2,972    2,870 
Trustees' fees and expenses   2,353    874    11,715    2,617 
Excise tax fees   1,255    -    -    - 
Chief Compliance Officer fees   1,111    5,875    5,736    7,966 
Insurance fees   659    272    6,089    1,621 
Interest expense   -    -    -    3,593 
Dividends on securities sold short   -    -    -    72,218 
Distribution fees - Class A (Note 8)   -    -    47,237    - 
Distribution fees - Class C (Note 8)   -    -    23,663    - 
Distribution fees - Class D (Note 8)   -    -    -    - 
Distribution fees - Investor Class (Note 8)   -    -    -    1,109 
Total expenses   193,127    73,606    1,131,999    368,449 
Advisory fees waived   (65,354)   (13,527)   (131,563)   (78,917)
Other expenses absorbed   -    (40,948)   -    - 
Net expenses   127,773    19,131    1,000,436    289,532 
Net investment income (loss)   47,216    84,868    (453,122)   233,887 
                     
Realized and Unrealized Gain (Loss):                    
Net realized gain (loss) on:                    
Investments   1,645,312    (55,801)   (230,664)   1,585,409 
Purchased options contracts   -    -    -    (474)
Foreign currency transactions   -    -    -    7 
Securities sold short   -    -    -    (458,163)
Written options contracts   -    -    -    - 
Swap contracts   (448,917)   -    13,199,479    - 
Net realized gain (loss)   1,196,395    (55,801)   12,968,815    1,126,779 
Net change in unrealized appreciation/depreciation on:                    
Investments   1,579,935    128,189    27,133,143    (340,688)
Purchased options contracts   -    -    -    - 
Foreign currency transactions   -    -    -    (352)
Securities sold short   -    -    -    (79,882)
Swap contracts   (131,547)   -    (391,785)   - 
Net change in unrealized appreciation/depreciation   1,448,388    128,189    26,741,358    (420,922)
Net increase from payment by affiliates (Note 3)   -    -    -    - 
Net realized and unrealized gain (loss)   2,644,783    72,388    39,710,173    705,857 
Net Increase (Decrease) in Net Assets from Operations  $2,691,999   $157,256   $39,257,051   $939,744 

 

See accompanying Notes to Financial Statements.

62

 

AXS Funds

STATEMENTS OF OPERATIONS - Continued

For the Six Months Ended March 31, 2024 (Unaudited)

 

  

Alternatives

Fund

  

Market 

Neutral Fund

  

Adaptive

Plus Fund

  

Income Opportunities

Fund

 
Investment Income:                
Dividends (net of foreign withholding taxes of $0, $0, $0 and $0, respectively)  $186,491   $296,365   $-   $2,454,753 
Interest   3    201,423    817,847    40,586 
Total investment income   186,494    497,788    817,847    2,495,339 
                     
Expenses:                    
Advisory fees   42,546    127,823    303,100    320,173 
Fund accounting and administration fees   28,762    29,983    25,441    75,347 
Registration fees   16,678    17,770    24,840    29,500 
Distribution fees - Investor Class (Note 7)   1,872    1,360    -    - 
Custody fees   5,656    2,553    3,935    10,596 
Auditing fees   7,971    7,971    7,972    7,741 
Transfer agent fees and expenses   6,616    7,228    6,041    24,897 
Sub-transfer agent fees and expenses   7,029    10,707    16,474    44,657 
Shareholder reporting fees   3,436    5,304    6,093    9,000 
Legal fees   3,002    3,417    5,872    9,897 
Miscellaneous   3,672    2,390    2,623    4,003 
Trustees' fees and expenses   2,435    1,925    3,558    5,799 
Excise tax fees   -    -    -    - 
Chief Compliance Officer fees   7,063    2,661    1,698    3,371 
Insurance fees   1,122    1,282    923    3,940 
Interest expense   85,169    -    -    327,299 
Dividends on securities sold short   -    184,827    -    - 
Distribution fees - Class A (Note 8)   -    -    -    2,910 
Distribution fees - Class C (Note 8)   -    -         - 
Distribution fees - Class D (Note 8)   -    -    -    28,798 
Distribution fees - Investor Class (Note 8)                    
Total expenses   223,029    407,201    408,570    907,928 
Advisory fees waived   (80,351)   (88,625)   (6,456)   (100,676)
Other expenses absorbed   -    -    -    - 
Net expenses   142,678    318,576    402,114    807,252 
Net investment income (loss)   43,816    179,212    415,733    1,688,087 
                     
Realized and Unrealized Gain (Loss):                    
Net realized gain (loss) on:                    
Investments   255,324    452,936    -    (349,077)
Purchased options contracts   -    -    860,679     - 
Foreign currency transactions   -    -    -    - 
Securities sold short   -    (454,540)   -    - 
Written options contracts   -    -    -    - 
Swap contracts   -    -    -    - 
Net realized gain (loss)   255,324    (1,604)   860,679     (349,077)
Net change in unrealized appreciation/depreciation on:                    
Investments   1,825,974    2,699,122    (4,920)   5,815,796 
Purchased options contracts   -    -    4,824,727    - 
Foreign currency transactions   -    -    -    - 
Securities sold short   -    (2,193,245)   -    - 
Swap contracts   -    -    -    - 
Net change in unrealized appreciation/depreciation   1,825,974    505,877    4,819,807    5,815,796 
Net increase from payment by affiliates (Note 3)   -    -    -    - 
Net realized and unrealized gain (loss)   2,081,298    504,273    5,680,486    5,466,719 
Net Increase (Decrease) in Net Assets from Operations  $2,125,114   $683,485   $6,096,219   $7,154,806 

 

See accompanying Notes to Financial Statements.

63

 

AXS Funds

STATEMENTS OF OPERATIONS - Continued

For the Six Months Ended March 31, 2024 (Unaudited)

 

  

Dynamic Opportunity

Fund

  

Tactical Income

Fund

 
Investment Income:          
Dividends (net of foreign withholding taxes of $3,279 and $0, respectively)  $145,226   $1,244,692 
Interest   449,156    120,300 
Total investment income   594,382    1,364,992 
           
Expenses:          
Advisory fees   335,398    169,719 
Fund accounting and administration fees   56,177    40,070 
Registration fees   22,661    22,661 
Distribution fees - Investor Class (Note 8)   -    - 
Custody fees   9,729    8,251 
Auditing fees   4,897    8,237 
Transfer agent fees and expenses   13,847    11,199 
Sub-transfer agent fees and expenses   29,178    18,443 
Shareholder reporting fees   5,791    3,299 
Legal fees   6,576    6,239 
Miscellaneous   2,969    3,476 
Trustees' fees and expenses   5,929    3,898 
Excise tax fees   -    4,337 
Chief Compliance Officer fees   2,996    2,135 
Insurance fees   3,060    543 
Interest expense   -    - 
Dividends on securities sold short   -    - 
Distribution fees - Class A (Note 8)   2,248    1,998 
Distribution fees - Class C (Note 8)   -    - 
Distribution fees - Class D (Note 8)   -    - 
           
Total expenses   501,456    304,505 
Advisory fees waived   -    - 
Other expenses absorbed   -    - 
Net expenses   501,456    304,505 
Net investment income (loss)   92,926    1,060,487 
           
Realized and Unrealized Gain (Loss):          
Net realized gain (loss) on:          
Investments   4,621,176    (469,604)
Purchased options contracts   (1,466,733)   - 
Foreign currency transactions   -    - 
Securities sold short   (99,797)   (2,361)
Written options contracts   (911,969)   - 
Swap contracts   -    - 
Net realized gain (loss)   2,142,677    (471,965)
Net change in unrealized appreciation/depreciation on:          
Investments   6,636,859    989,614 
Purchased options contracts   119,185    - 
Foreign currency transactions   -    - 
Securities sold short   (12,968)   - 
Swap contracts   -    - 
Net change in unrealized appreciation/depreciation   6,743,076    989,614 
Net increase from payment by affiliates (Note 3)   293    - 
Net realized and unrealized gain (loss)   8,886,046    517,649 
Net Increase (Decrease) in Net Assets from Operations  $8,978,972   $1,578,136 

 

See accompanying Notes to Financial Statements.

64

 

AXS Chesapeake Strategy Fund

CONSOLIDATED STATEMENT OF OPERATIONS

For the Six Months Ended March 31, 2024 (Unaudited)

 

 

Investment Income:    
Interest  $683,460 
Total investment income   683,460 
      
Expenses:     
Advisory fees   347,726 
Fund administration and accounting fees   76,023 
Sub-transfer agent fees and expenses   28,905 
Registration fees   25,670 
Transfer agent fees and expenses   21,460 
Distribution fees - Class C (Note 8)   19,414 
Auditing fees   11,951 
Shareholder reporting fees   9,663 
Distribution fees - Class A (Note 8)   9,213 
Chief Compliance Officer fees   9,075 
Legal fees   7,547 
Custody fees   7,324 
Trustees' fees and expenses   6,655 
Miscellaneous   3,045 
Insurance fees   1,459 
Total expenses   585,130 
Advisory fees waived   (112,851)
Net expenses   472,279 
Net investment income (loss)   211,181 
      
Realized and Unrealized Gain (Loss):     
Net realized gain (loss) on:     
Futures contracts   (2,592,298)
Foreign currency transactions   14,669 
Net realized gain (loss)   (2,577,629)
Net change in unrealized appreciation/depreciation on:     
Futures contracts   1,158,551 
Foreign currency translations   2,669 
Net change in unrealized appreciation/depreciation   1,161,220 
Net realized and unrealized gain (loss)   (1,416,409)
      
Net Increase (Decrease) in Net Assets from Operations  $(1,205,228)

 

See accompanying Notes to Consolidated Financial Statements. 

65

 

AXS Multi-Strategy Alternatives Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets from:        
Operations:        
Net investment income (loss)  $47,216   $133,116 
Net realized gain (loss) on investments and swap contracts   1,196,395    (43,847)
Net change in unrealized appreciation/depreciation on investments and swap contracts   1,448,388    2,064,041 
Net increase (decrease) in net assets resulting from operations   2,691,999    2,153,310 
           
Distributions to Shareholders:          
Distributions:          
Investor Class   (115,426)   - 
Class I   (53,969)   - 
Total distributions to shareholders   (169,395)   - 
           
Capital Transactions:          
Net proceeds from shares sold:          
Investor Class   204,022    810,059 
Class I   143,257    367,896 
Reinvestment of distributions:          
Investor Class   106,731    - 
Class I   49,428    - 
Cost of shares redeemed:          
Investor Class   (1,618,873)   (3,961,781)
Class I   (1,502,185)   (3,601,381)
Net increase (decrease) in net assets from capital transactions   (2,617,620)   (6,385,207)
           
Total increase (decrease) in net assets   (95,016)   (4,231,897)
           
Net Assets:          
Beginning of period   15,771,203    20,003,100 
End of period  $15,676,187   $15,771,203 
           
Capital Share Transactions:          
Shares sold:          
Investor Class   18,615    81,379 
Class I   13,179    36,996 
Shares reinvested:          
Investor Class   9,729    - 
Class I   4,477    - 
Shares redeemed:          
Investor Class   (149,473)   (398,522)
Class I   (140,603)   (369,766)
Net increase (decrease) in capital share transactions   (244,076)   (649,913)

 

See accompanying Notes to Financial Statements.

66

 

AXS Sustainable Income Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (decrease) in Net Assets from:        
Operations:        
Net investment income (loss)  $84,868   $102,122 
Net realized gain (loss) on investments   (55,801)   (113,775)
Net change in unrealized appreciation/depreciation on investments   128,189    44,780 
Net increase (decrease) in net assets resulting from operations   157,256    33,127 
           
Distributions to Shareholders:          
Distributions:          
Class I   (84,959)   (103,017)
Total distributions to shareholders   (84,959)   (103,017)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class I   2,014,561    1,922,412 
Reinvestment of distributions:          
Class I   38,788    81,196 
Cost of shares redeemed:          
Class I   (584,784)   (116,063)
Net increase (decrease) in net assets from capital transactions   1,468,565    1,887,545 
           
Total increase (decrease) in net assets   1,540,862    1,817,655 
           
Net Assets:          
Beginning of period   3,178,236    1,360,581 
End of period  $4,719,098   $3,178,236 
           
Capital Share Transactions:          
Shares sold:          
Class I   262,652    250,906 
Shares reinvested:          
Class I   5,079    10,767 
Shares redeemed:          
Class I   (76,285)   (15,120)
Net increase (decrease) in capital share transactions   191,446    246,553 

 

See accompanying Notes to Financial Statements.

67

 

 

AXS FTSE Venture Capital Return Tracker Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets from:        
Operations:        
Net investment income (loss)  $(453,122)  $(742,867)
Net realized gain (loss) on investments and swap contracts   12,968,815    (13,646,736)
Net change in unrealized appreciation/depreciation on investments and swap contracts   26,741,358    45,361,704 
Net increase (decrease) in net assets resulting from operations   39,257,051    30,972,101 
           
Distributions to Shareholders:          
Distributions:          
Class A   -    (276,204)
Class I   -    (769,115)
Total distributions to shareholders   -    (1,045,319)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   2,579,458    2,728,955 
Class C   96,863    443,317 
Class I   11,273,329    12,427,108 
Reinvestment of distributions:          
Class A   -    272,094 
Class I   -    755,975 
Cost of shares redeemed:          
Class A1   (10,285,163)   (14,470,874)
Class C2   (906,028)   (1,715,125)
Class I3   (16,057,901)   (33,235,967)
Net increase (decrease) in net assets from capital transactions   (13,299,442)   (32,794,517)
           
Total increase (decrease) in net assets   25,957,609    (2,867,735)
           
Net Assets:          
Beginning of period   104,927,676    107,795,411 
End of period  $130,885,285   $104,927,676 
           
Capital Share Transactions:          
Shares sold:          
Class A   132,916    193,683 
Class C   5,642    33,066 
Class I   562,962    864,908 
Shares reinvested:          
Class A   -    21,526 
Class I   -    58,968 
Shares redeemed:          
Class A   (509,944)   (1,032,573)
Class C   (48,660)   (129,361)
Class I   (801,795)   (2,320,290)
Net increase (decrease) in capital share transactions   (658,879)   (2,310,073)

  

1Net of redemption fee proceeds of $127 and $8,484, respectively.
2Net of redemption fee proceeds of $150 and $111, respectively.
3Net of redemption fee proceeds of $1,279 and $1,131, respectively.

 

See accompanying Notes to Financial Statements.

68

 

AXS Merger Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income (loss)  $233,887   $437,709 
Net realized gain (loss) on investments, purchased options contracts, securities sold short, written options contracts and foreign currency transactions   1,126,779    1,854,033 
Net change in unrealized appreciation/depreciation on investments, securities sold shorts and foreign currency translations   (420,922)   434,799 
Net increase (decrease) in net assets resulting from operations   939,744    2,726,541 
           
Distributions to Shareholders:          
Distributions:          
Investor Class   (50,994)   (6,140)
Class I   (1,727,456)   (226,530)
Total distributions to shareholders   (1,778,450)   (232,670)
           
Capital Transactions:          
Net proceeds from shares sold:          
Investor Class   13,866    10,198 
Class I   62,846    864,507 
Reinvestment of distributions:          
Investor Class   45,783    5,863 
Class I   1,719,880    225,877 
Cost of shares redeemed:          
Investor Class   (18,272)   (334,113)
Class I   (16,206,896)   (26,866,379)
Net increase (decrease) in net assets from capital transactions   (14,382,793)   (26,094,047)
           
Total increase (decrease) in net assets   (15,221,499)   (23,600,176)
           
Net Assets:          
Beginning of period   33,736,608    57,336,784 
End of period  $18,515,109   $33,736,608 
           
Capital Share Transactions:          
Shares sold:          
Investor Class   1,310    966 
Class I   5,702    80,102 
Shares reinvested:          
Investor Class   4,352    560 
Class I   157,932    20,895 
Shares redeemed:          
Investor Class   (1,699)   (31,670)
Class I   (1,463,525)   (2,482,636)
Net increase (decrease) in capital share transactions   (1,295,928)   (2,411,783)

 

See accompanying Notes to Financial Statements.

69

 

AXS Alternative Value Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets From:        
Operations:        
Net investment income (loss)  $43,436   $58,940 
Net realized gain (loss) on investments   255,704    (194,694)
Net change in unrealized appreciation/depreciation on investments   1,825,974    1,659,525 
Net increase (decrease) in net assets resulting from operations   2,125,114    1,523,771 
           
Distributions to shareholders:          
Distributions:          
Investor Class   (2,012)   (37,138)
Class I   (59,766)   (329,455)
Total distributions to shareholders   (61,778)   (366,593)
           
Capital Transactions:          
Net proceeds from shares sold:          
Investor Class   30,510    2,176,791 
Class I   84,345    12,525,925 
Reinvestment of distributions:          
Investor Class   2,012    37,138 
Class I   27,630    247,369 
Cost of shares redeemed:          
Investor Class1   (740,105)   (2,540,889)
Class I2   (1,405,799)   (18,990,409)
Net increase (decrease) in net assets from capital transactions   (2,001,407)   (6,544,075)
           
Total increase (decrease) in net assets   61,929    (5,386,897)
           
Net Assets:          
Beginning of year   13,464,282    18,851,179 
End of year  $13,526,211   $13,464,282 
           
Capital Share Transactions:          
Shares sold:          
Investor Class   2,529    187,713 
Class I   7,062    1,088,672 
Shares reinvested:          
Investor Class   171    3,204 
Class I   2,359    21,399 
Shares redeemed:          
Investor Class   (63,544)   (221,699)
Class I   (121,846)   (1,699,261)
Net increase (decrease) in capital share transactions   (173,269)   (619,972)

 

1Net of redemption fees of $0 and $380, respectively.
2Net of redemption fees of $0 and $595, respectively.

 

See accompanying Notes to Financial Statements.

70

 

AXS Market Neutral Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets From:        
Operations:        
Net investment income (loss)  $179,212   $219,173 
Net realized gain (loss)   (1,604)   1,094,636 
Net change in unrealized appreciation/depreciation on investments and securities sold short   505,877    (938,091)
Net increase (decrease) in net assets resulting from operations   683,485    375,718 
           
Distributions to shareholders:          
Distributions:          
Investor Class   (10,266)   - 
Institutional Class   (230,988)   - 
Total   (241,254)   - 
           
Capital Transactions:          
Net proceeds from shares sold:          
Investor Class   342,372    1,233,088 
Class I   2,065,449    20,453,324 
Reinvestment of distributions:          
Investor Class   10,057    - 
Class I   183,507    - 
Cost of shares redeemed:          
Investor Class1   (464,549)   (2,257,446)
Class I2   (4,370,070)   (22,131,511)
Net increase (decrease) in net assets from capital transactions   (2,233,234)   (2,702,545)
           
Total increase (decrease) in net assets   (1,791,003)   (2,326,827)
           
Net Assets:          
Beginning of period   18,725,283    21,052,110 
End of period  $16,934,280   $18,725,283 
           
Capital Share Transactions:          
Shares sold:          
Investor Class   28,286    103,347 
Class I   166,328    1,675,795 
Shares reinvested:          
Investor Class   861    - 
Class I   15,343    - 
Shares redeemed:          
Investor Class   (38,424)   (191,297)
Class I   (351,640)   (1,861,709)
Net increase (decrease) in capital share transactions   (179,246)   (273,864)

 

1Net of redemption fees of $0 and $89, respectively.
2Net of redemption fees of $1,393 and $8,306, respectively.

 

See accompanying Notes to Financial Statements.

71

 

AXS Adaptive Plus Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income (loss)  $415,733   $346,168 
Net realized gain (loss) on purchased options contracts   860,679    (891,614)
Net change in unrealized appreciation/depreciation on investments and purchased options contracts   4,819,807    (707,813)
Net increase from reimbursement by affiliates (Note 3)   -    389 
Net increase (decrease) in net assets resulting from operations   6,096,219    (1,252,870)
           
Distributions to Shareholders:          
Distributions:          
Class I   (481,368)   (54,338)
Total distributions to shareholders   (481,368)   (54,338)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class I   23,872,704    38,328,442 
Reinvestment of distributions:          
Class I   473,942    54,338 
Cost of shares redeemed:          
Class I   (10,981,130)   (17,685,246)
Net increase (decrease) in net assets from capital transactions   13,365,516    20,697,534 
           
Total increase (decrease) in net assets   18,980,367    19,390,326 
           
Net Assets:          
Beginning of period   31,383,122    11,992,796 
End of period  $50,363,489    31,383,122 
           
Capital Share Transactions:          
Shares sold:          
Class I   2,272,521    3,795,237 
Shares reinvested:          
Class I   45,659    5,812 
Shares redeemed:          
Class I   (1,046,490)   (1,799,601)
Net increase (decrease) in capital share transactions   1,271,690    2,001,448 

 

See accompanying Notes to Financial Statements.

72

 

AXS Income Opportunities Fund

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Period Ended

September 30, 20231

  

For the

Year Ended

August 31, 2023

 
Increase (Decrease) in Net Assets from:            
Operations:            
Net investment income (loss)  $1,688,087   $624,677   $3,435,651 
Net realized gain (loss) on investments and securities sold short   (349,077)   (321,108)   (9,811,144)
Net change in unrealized appreciation/depreciation on investments and securities sold short   5,815,796    (2,616,237)   4,395,505 
Net increase (decrease) in net assets resulting from operations   7,154,806    (2,312,668)   (1,979,988)
                
Distributions to Shareholders:               
Distributions:               
Class A   (79,831)   (21,112)   (128,477)
Class D   (183,725)   (47,480)   (252,213)
Class I   (1,956,123)   (556,085)   (4,427,259)
Return of Capital:               
Class A   -    (20,717)   (73,636)
Class D   -    (46,592)   (160,748)
Class I   -    (545,680)   (2,318,288)
Total distributions to shareholders   (2,219,679)   (1,237,666)   (7,360,621)
                
Capital Transactions:               
Net proceeds from shares sold:               
Class A   10,044    -    80,393 
Class D   14,922    1,205    263,028 
Class I   5,244,635    97,189    7,469,884 
Reinvestment of distributions:               
Class A   65,426    34,580    160,281 
Class D   158,930    79,427    361,759 
Class I   1,780,424    1,012,287    6,209,793 
Cost of shares redeemed:               
Class A   (301,225)   (24,149)   (1,102,051)
Class D   (483,638)   (51,886)   (1,654,694)
Class I   (17,343,885)   (1,121,722)   (62,245,818)
Net increase (decrease) in net assets from capital transactions   (10,854,367)   26,931    (50,457,425)
                
Total increase (decrease) in net assets   (5,919,240)   (3,523,403)   (59,798,034)
                
Net Assets:               
Beginning of period   67,644,978    71,168,381    130,966,415 
End of period  $61,725,738   $67,644,978   $71,168,381 
                
Capital Share Transactions:               
Shares sold:               
Class A   642    -    5,379 
Class D   979    83    18,602 
Class I   340,707    6,513    510,055 
Shares reinvested:               
Class A   4,179    2,410    11,638 
Class D   10,392    5,657    26,816 
Class I   113,364    70,298    450,343 
Shares redeemed:               
Class A   (19,723)   (1,666)   (76,074)
Class D   (32,450)   (3,665)   (117,204)
Class I   (1,155,975)   (76,656)   (4,349,615)
Net increase (decrease) in capital share transactions   (737,885)   2,974    (3,520,060)

 

1Fiscal year end changed to September 30, effective September 1, 2023.

 

See accompanying Notes to Financial Statements.

73

 

AXS Dynamic Opportunity Fund^

STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Period Ended

September 30, 2023 *

  

For the

Year Ended

December 31, 2022

 
Increase (Decrease) in Net Assets from:            
Operations:            
Net investment income (loss)  $92,926   $405,115   $(376,367)
Net realized gain (loss) on investments, purchased options contracts, securities sold short and written options contracts   2,142,677    (553,631)   5,460,466 
Net change in unrealized appreciation/depreciation on investments, purchased options contracts and securities sold short   6,743,076    628,842    (17,331,415)
Net increase from payments by affiliates (Note 3)   293    -    - 
Net increase (decrease) in net assets resulting from operations   8,978,972    480,326    (12,247,316)
                
Distributions to Shareholders:               
Distributions:               
Class A   (18,756)   -    (138,328)
Class I   (656,531)   -    (4,759,902)
Total distributions to shareholders   (675,287)   -    (4,898,230)
                
Capital Transactions:               
Net proceeds from shares sold:               
Class A   -    11,260    203,034 
Class I   1,167,957    8,067,331    10,295,894 
Reinvestment of distributions:               
Class A   18,745    -    126,158 
Class I   648,830    -    4,708,168 
Cost of shares redeemed:               
Class A 1   (148,656)   (407,974)   (846,109)
Class I 2   (7,122,804)   (32,642,117)   (23,838,317)
Net increase (decrease) in net assets from capital transactions   (5,435,928)   (24,971,500)   (9,351,172)
                
Total increase (decrease) in net assets   2,867,757    (24,491,174)   (26,496,718)
                
Net Assets:               
Beginning of period   54,189,427    78,680,601    105,177,319 
End of period  $57,057,184   $54,189,427   $78,680,601 
                
Capital Share Transactions:               
Shares sold:               
Class A   -    696    10,849 
Class I   63,066    475,820    539,109 
Shares reinvested:               
Class A   1,069    -    7,572 
Class I   36,329    -    277,604 
Shares redeemed:               
Class A   (8,633)   (24,536)   (45,175)
Class I   (401,291)   (1,937,971)   (1,229,705)
Net increase (decrease) in capital share transactions   (309,460)   (1,485,991)   (439,746)

 

^With the Plan of Reorganization with respect to the AXS Dynamic Opportunity Fund (formerly, ACM Dynamic Opportunity Fund), Class A and Class I shareholders received Class A and Class I shares of the AXS Dynamic Opportunity Fund effective as of the close of business on May 12, 2023. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to September 30, effective July 1, 2023.
1Net of redemption fee proceeds of $0, $19, and $113, respectively.
2Net of redemption fee proceeds of $0, $4,422, and $178, respectively.

 

See accompanying Notes to Financial Statements.

74

 

AXS Tactical Income Fund ^

STATEMENTS OF CHANGES IN NET ASSETS

 

   

For the

Six Months Ended

March 31, 2024

(Unaudited)

   

For the

Period Ended

September 30, 2023 *

   

For the

Year Ended

December 31, 2022

 
Increase (Decrease) in Net Assets from:                  
Operations:                  
Net investment income (loss)   $ 1,060,487     $ 1,706,544     $ 1,281,114  
Net realized gain (loss) on investments and securities sold short     (471,965 )     (2,026,305 )     (4,291,148 )
Net change in unrealized appreciation/depreciation on investments     989,614       202,020       (1,534,346 )
Net increase (decrease) in net assets resulting from operations     1,578,136       (117,741 )     (4,544,380 )
                         
Distributions to Shareholders:                        
Distributions:                        
Class A     (37,382 )     (75,329 )     (68,106 )
Class I     (1,016,452 )     (1,644,968 )     (1,207,069 )
Total distributions to shareholders     (1,053,834 )     (1,720,297 )     (1,275,175 )
                         
Capital Transactions:                        
Net proceeds from shares sold:                        
Class A     100       127,251       802,502  
Class I     839,042       3,154,800       8,916,241  
Reinvestment of distributions:                        
Class A     37,170       66,097       51,235  
Class I     1,005,428       1,615,166       1,173,708  
Cost of shares redeemed:                        
Class A 1     (273,220 )     (596,184 )     (2,317,268 )
Class I 2     (5,904,750 )     (9,695,476 )     (25,242,685 )
Net increase (decrease) in net assets from capital transactions     (4,296,230 )     (5,328,346 )     (16,616,267 )
                         
Total increase (decrease) in net assets     (3,771,928 )     (7,166,384 )     (22,435,822 )
                         
Net Assets:                        
Beginning of period     36,501,719       43,668,103       66,103,925  
End of period   $ 32,729,791     $ 36,501,719     $ 43,668,103  
                         
Capital Share Transactions:                        
Shares sold:                        
Class A     11       14,154       83,216  
Class I     95,559       347,072       926,776  
Shares reinvested:                        
Class A     4,208       7,415       5,472  
Class I     114,497       181,003       124,902  
Shares redeemed:                        
Class A     (30,979 )     (66,915 )     (244,479 )
Class I     (674,632 )     (1,083,492 )     (2,630,855 )
Net increase (decrease) in capital share transactions     (491,336 )     (600,763 )     (1,734,968 )

 

^With the Plan of Reorganization with respect to the AXS Tactical Income Fund (formerly, ACM Tactical income Fund), Class A and Class I shareholders received Class A and Class I shares of the AXS Tactical Income Fund effective as of the close of business on May 12, 2023. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to September 30, effective July 1, 2023.
1Net of redemption fee proceeds of $0, $1,887, and $6, respectively.
2Net of redemption fee proceeds of $0, $1,309, and $99, respectively.

 

See accompanying Notes to Financial Statements.

75

 

AXS Chesapeake Strategy Fund

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

 

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income (loss)  $211,181   $666,284 
Net realized gain (loss) on investments, futures contracts and foreign currency transactions   (2,577,629)   523,510 
Net change in unrealized appreciation/depreciation on futures contracts and foreign currency transactions   1,161,220    (2,932,520)
Net increase (decrease) in net assets resulting from operations   (1,205,228)   (1,742,726)
           
Distributions to Shareholders:          
Distributions:          
Class A   (107,448)   (111,507)
Class C   (15,294)   (41,049)
Class I   (630,455)   (687,139)
Total distributions to shareholders   (753,197)   (839,695)
           
Capital Transactions:          
Net proceeds from shares sold:          
Class A   233,929    1,267,163 
Class C   6,000    130,217 
Class I   2,429,502    22,367,173 
Reinvestment of distributions:          
Class A   103,353    105,628 
Class C   14,482    38,016 
Class I   561,805    616,683 
Cost of shares redeemed:          
Class A   (697,431)   (1,930,347)
Class C   (626,522)   (1,831,272)
Class I   (7,874,876)   (24,965,925)
Net increase (decrease) in net assets from capital transactions   (5,849,758)   (4,202,664)
           
Total increase (decrease) in net assets   (7,808,183)   (6,785,085)
           
Net Assets:          
Beginning of period   54,141,627    60,926,712 
End of period  $46,333,444   $54,141,627 
           
Capital Share Transactions:          
Shares sold:          
Class A   20,160    105,815 
Class C   478    10,206 
Class I   206,270    1,821,802 
Shares reinvested:          
Class A   9,404    8,967 
Class C   1,239    3,049 
Class I   50,522    51,735 
Shares redeemed:          
Class A   (61,449)   (159,650)
Class C   (51,047)   (141,462)
Class I   (679,690)   (2,052,111)
Net increase (decrease) in capital share transactions   (504,113)   (351,649)

 

See accompanying Notes to Consolidated Financial Statements.

76

 

AXS Merger Fund

STATEMENT OF CASH FLOWS

For the Six Months Ended March 31, 2024 (Unaudited)

 

Increase (Decrease) in Cash:    
Cash flows provided by (used for) operating activities:    
Net increase (decrease) in net assets resulting from operations  $939,744 
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:     
Purchases of long-term investments   (21,736,070)
Sales of long-term investments   28,947,370 
Return of capital dividends received   (24,953)
Purchased options contracts   (474)
Proceeds from securities sold short   5,676,914 
Cover short securities   (5,541,647)
Purchase/Sale of short-term investments, net   9,540,970 
(Increase) Decrease in Assets:     
Investment securities sold receivable   430,188 
Dividends and interest receivables   55,716 
Other assets   (3,380)
Increase (Decrease) in Liabilities:     
Foreign currency payable   3,947 
Payables for securities purchased   (61,189)
Advisory fees payable   (4,848)
Payables for dividends and interest on securities sold short   14 
Accrued expenses   (2,151)
Net realized (gain)/loss   (880,926)
Net change in unrealized appreciation/depreciation   420,570 
Net cash provided by (used for) operating activities   17,759,795 
      
Cash flows provided by (used for) financing activities:     
Proceeds from shares sold   76,967 
Cost of shares redeemed   (12,624,718)
Dividends paid to shareholders, net of reinvestments   (12,787)
Net cash provided by (used for) financing activities   (12,560,538)
      
Net increase (decrease) in cash   5,199,257 
      
Cash and cash equivalents     
Beginning cash balance   41,303 
Beginning cash held at broker   6,501,295 
Total beginning cash and cash equivalents   6,542,598 
      
Ending cash balance   6,825,283 
Ending cash held at broker broker   4,916,572 
Total ending cash and cash equivalents  $11,741,855 
Supplemental disclosure of interest expense paid  $3,593 

 

Non cash financing activities not included herein consist of $1,765,663 of reinvest dividends.

 

See accompanying Notes to Financial Statements.

77

 

AXS Market Neutral Fund

STATEMENT OF CASH FLOWS

For the Six Months Ended March 31, 2024 (Unaudited)

 

Increase (Decrease) in Cash:    
Cash flows provided by (used for) operating activities:     
Net increase (decrease) in net assets resulting from operations  $683,485 
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:     
Purchases of long-term investments   (7,598,650)
Sales of long-term investments   12,579,836 
Return of capital dividends received   (501)
Proceeds from securities sold short   3,356,446 
Cover short securities   (9,610,266)
Purchase/Sale of short-term investments, net   (213,242)
(Increase) Decrease in Assets:     
Dividends and interest receivables   7,398 
Prepaid expenses and other assets   (15,269)
Increase (Decrease) in Liabilities:     
Payables for dividends on securities sold short   (1,782)
Advisory fees payable   (1,878)
Accrued expenses   (5,372)
Net realized (gain)/loss   1,604 
Net change in unrealized appreciation/depreciation   (505,877)
Net cash provided by (used for) operating activities   (1,324,068)
      
Cash flows provided by (used for) financing activities:     
Borrowings from Broker   4,442,924 
Proceeds from shares sold   2,448,447 
Cost of shares redeemed   (4,834,307)
Dividends paid to shareholders, net of reinvestments   (47,690)
Net cash provided (used for) by financing activities   2,009,374 
      
Net increase (decrease) in cash   685,306 
      
Cash and cash equivalents     
Beginning cash held at broker   169,085 
Beginning segregated cash held by custodian   11,682,370 
Total beginning cash and cash equivalents   11,851,455 
      
Ending cash balance   169,314 
Ending cash held at broker   12,367,447 
Total ending cash and cash equivalents  $12,536,761 

 

Non cash financing activities not included herein consist of $193,564 of reinvested dividends.

 

See accompanying Notes to Financial Statements.

 

78

 

AXS Income Opportunities Fund

STATEMENT OF CASH FLOWS

For the Six Months Ended March 31, 2024 (Unaudited)

 

Increase (Decrease) in Cash:    
Cash flows provided by (used for) operating activities:    
Net increase (decrease) in net assets resulting from operations  $7,154,806 
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:     
Purchases of long-term investments   (24,916,506)
Sales of long-term investments   33,721,824 
Return of capital dividends received   726,340 
Purchase/Sale of short-term investments, net   (365,969)
(Increase) Decrease in Assets:     
Investment securities sold receivable   (723,405)
Dividends and interest receivables   22,836 
Prepaid expenses and other assets   13,677 
Increase (Decrease) in Liabilities:     
Cash Due to Broker   21,287 
Interest expense   8,081 
Advisory fees payable   6,593 
Dividends payable   1,103,476 
Accrued expenses   195 
Net realized (gain)/loss   380,507 
Net change in unrealized appreciation/depreciation   (5,815,796)
Net cash provided by (used for) operating activities   11,337,947 
      
Cash flows provided by (used for) financing activities:     
Proceeds from shares sold   4,012,278 
Cost of shares redeemed   (17,398,788)
Dividends paid to shareholders, net of reinvestments   (214,899)
Loan payable   2,298,319 
Net cash provided by (used for) financing activities   (11,303,090)
      
Net Increase (Decrease) in cash   34,857 
      
Cash and cash equivalents     
Beginning cash balance   150,000 
Beginning cash held at broker   - 
Total beginning cash and cash equivalents   150,000 
      
Ending cash balance   184,857 
Ending cash held at broker   - 
Total ending cash and cash equivalents  $184,857 
Supplemental disclosure of interest expense paid  $319,218 

 

Non cash financing activities not included herein consist of $2,004,780 of reinvested dividends.

 

See accompanying Notes to Financial Statements.

79

 

AXS Multi-Strategy Alternatives Fund

FINANCIAL HIGHLIGHTS

Investor Class*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

May 1, 2020

through

   For the Year Ended April 30, 
   (Unaudited)   2023   2022   2021   September 30, 2020**   2020   2019 
Net asset value, beginning of period  $10.01   $8.98   $14.37   $11.12   $9.95   $11.49   $13.28 
Income from Investment Operations:                                   
Net investment income (loss)1   0.03    0.07    (0.01)   (0.11)   (0.03)   (0.03)   -2
Net realized and unrealized gain (loss)   1.86    0.96    (2.31)   3.36    1.20    (1.41)   0.61 
Total from investment operations   1.89    1.03    (2.32)   3.25    1.17    (1.44)   0.61 
                                    
Less Distributions:                                   
From net investment income   (0.11)   -    -    -    -    -    - 
From net realized gain   -    -    (3.07)   -    -    (0.10)   (2.40)
Total distributions   (0.11)   -    (3.07)   -    -    (0.10)   (2.40)
                                    
Net asset value, end of period  $11.79   $10.01   $8.98   $14.37   $11.12   $9.95   $11.49 
                                    
Total return3   19.00%6   11.47%   (21.53)%   29.23%   11.76%6   (12.66)%5   5.34%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $11,386   $10,881   $12,612   $10,546   $12,941   $14,586   $97,281 
                                    
Ratio of expenses to average net assets:                                   
Before fees waived and expenses absorbed/recovered   2.56%4,7   2.44%   2.15%   2.14%   1.66%7   1.58%   1.68%
After fees waived and expenses absorbed/recovered   1.70%4,7   1.68%   1.68%   1.68%   1.66%7   1.58%   1.68%
Ratio of net investment income (loss) to average net assets:                                   
Before fees waived and expenses absorbed/recovered   (0.30)%4,7   (0.08)%   (0.59)%   (1.34)%   (0.75)%7   (0.30)%   (0.02)%
After fees waived and expenses absorbed/recovered   0.56%4,7   0.68%   (0.12)%   (0.88)%   (0.75)%7   (0.30)%   (0.02)%
                                    
Portfolio turnover rate   235%6   410%   456%   419%   193%6   727%   838%

 

*Financial information from April 30, 2019 through October 18, 2019 is for the KCM Macro Trends Fund, which was reorganized into the AXS Multi-Strategy Alternatives Fund as of the close of business on October 18, 2019. On February 1, 2022, Class R-1 shares were re-designated into Investor Class shares. See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective May 1, 2020.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4If excise tax had been excluded, the expense ratios would have been lowered by 0.02% for the six months ended March 31, 2024.
5A predecessor affiliate reimbursed the Fund $43,948 for losses on pricing error. The payment had a positive 0.09% impact to the total return.
6Not annualized.
7Annualized.

 

See accompanying Notes to Financial Statements.

80

 

AXS Multi-Strategy Alternatives Fund

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

May 1, 2020

through

   For the Year Ended April 30, 
   (Unaudited)   2023   2022   2021   September 30, 2020**   2020   2019 
Net asset value, beginning of period  $10.10   $9.05   $14.43   $11.16   $9.97   $11.53   $13.28 
Income from Investment Operations:                                   
Net investment income (loss)1   0.04    0.08    0.01    (0.09)   (0.02)   -2   0.02 
Net realized and unrealized gain (loss)   1.88    0.97    (2.32)   3.36    1.21    (1.41)   0.63 
Total from investment operations   1.92    1.05    (2.31)   3.27    1.19    (1.41)   0.65 
                                    
Less Distributions:                                   
From net investment income   (0.14)   -    -    -    -    (0.05)   - 
From net realized gain   -    -    (3.07)   -    -    (0.10)   (2.40)
Total distributions   (0.14)   -    (3.07)   -    -    (0.15)   (2.40)
                                    
Net asset value, end of period  $11.88   $10.10   $9.05   $14.43   $11.16   $9.97   $11.53 
                                    
Total return3   19.15%6   11.60%   (21.34)%   29.30%   11.94%6   (12.43)%5   5.65%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $4,290   $4,890   $7,391   $9,490   $49,925   $43,877   $467 
                                    
Ratio of expenses to average net assets:                                   
Before fees waived and expenses absorbed/recovered   2.31%4,7   2.19%   1.90%   1.89%   1.41%7   1.31%   1.51%
After fees waived and expenses absorbed/recovered   1.53%4,7   1.51%   1.51%   1.51%   1.41%7   1.31%   1.51%
Ratio of net investment income (loss) to average net assets:                                   
Before fees waived and expenses absorbed/recovered   (0.05)%4,7   0.17%   (0.34)%   (1.09)%   (0.50)%7   (0.03)%   0.18%
After fees waived and expenses absorbed/recovered   0.73%4,7   0.85%   0.05%   (0.71)%   (0.50)%7   (0.03)%   0.18%
                                    
Portfolio turnover rate   235%6   410%   456%   419%   193%6   727%   838%

 

*Financial information from April 30, 2019 through October 18, 2019 is for the KCM Macro Trends Fund, which was reorganized into the AXS Multi-Strategy Alternatives Fund as of the close of business on October 18, 2019. On October 21, 2019, Institutional Class shares were re-designated into Class I Shares. See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective May 1, 2020.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4If excise tax had been excluded, the expense ratios would have been lowered by 0.02% for the six months ended March 31, 2024.
5Payment by a predecessor affiliate had no impact to the total return.
6Not annualized.
7Annualized.

 

See accompanying Notes to Financial Statements.

81

 

AXS Sustainable Income Fund

FINANCIAL HIGHLIGHTS

Class I

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

October 17, 2020*

through

 
   (Unaudited)   2023   2022   September 30, 2021 
Net asset value, beginning of period  $7.43   $7.51   $10.37   $10.00 
Income from Investment Operations:                    
Net investment income (loss)1   0.17    0.34    0.47    0.47 
Net realized and unrealized gain (loss)   0.18    (0.08)   (1.55)   0.36 
Total from investment operations   0.35    0.26    (1.08)   0.83 
                     
Less Distributions:                    
From net investment income   (0.16)   (0.34)   (1.59)   (0.46)
From net realized gain   -    -    (0.19)   - 
Total distributions   (0.16)   (0.34)   (1.78)   (0.46)
                     
Net asset value, end of period  $7.62   $7.43   $7.51   $10.37 
                     
Total return 2   4.72%3   3.49%   (12.06%)   8.42%3
                     
Ratios and Supplemental Data:                    
Net assets, end of period (in thousands)  $4,719   $3,178   $1,361   $52,840 
                     
Ratio of expenses to average net assets:                    
Before fees waived and expenses absorbed/recovered   3.81%4   4.73%   1.81%   1.11%4
After fees waived and expenses absorbed/recovered   0.99%4   0.99%   0.99%   0.99%4
Ratio of net investment income to average net assets:                    
Before fees waived and expenses absorbed/recovered   1.57%4   0.76%   3.83%   4.62%4
After fees waived and expenses absorbed/recovered   4.39%4   4.50%   4.65%   4.74%4
                     
Portfolio turnover rate   50%3   38%   35%   114%3

 

*Commencement of operations.
1Based on average shares outstanding for the period.
2Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
3Not annualized.
4Annualized.

 

See accompanying Notes to Financial Statements.

82

 

AXS FTSE Venture Capital Return Tracker Fund

FINANCIAL HIGHLIGHTS

Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30, 
   (Unaudited)   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $15.77   $11.99   $35.13   $31.14   $18.26   $19.88 
Income from Investment Operations:                              
Net investment income (loss)1   (0.08)   (0.12)   (0.21)   (0.34)   (0.18)   (0.09)
Net realized and unrealized gain (loss)   6.12    4.00    (16.26)   9.73    13.04    (0.45)
Net increase from payment by affiliates (Note 3)   -    -    -2   -2   -    - 
Total from investment operations   6.04    3.88    (16.47)   9.39    12.86    (0.54)
                               
Less Distributions:                              
From net investment income   -    (0.10)   (2.56)   -    -    - 
From net realized gain   -    -    (4.11)   (5.41)   -    (1.08)
Total distributions   -    (0.10)   (6.67)   (5.41)   -    (1.08)
                               
Redemption fee proceeds1   -2   -2   -2   0.01    0.02    -2
                               
Net asset value, end of period  $21.81   $15.77   $11.99   $35.13   $31.14   $18.26 
                               
Total return3   38.30%4   32.56%   (57.66)%   33.23%   70.54%   (1.84)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $37,295   $32,897   $34,824   $103,229   $82,691   $37,779 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered   1.96%5   1.97%   2.07%   1.85%   1.89%   2.06%
After fees waived and expenses absorbed/recovered   1.75%5   1.75%   1.75%   1.76%   1.75%   1.75%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed/recovered   (1.08)%5   (1.03)%   (1.29)%   (1.11)%   (0.90)%   (0.83)%
After fees waived and expenses absorbed/recovered   (0.87)%5   (0.81)%   (0.97)%   (1.02)%   (0.76)%   (0.52)%
                               
Portfolio turnover rate   18%4   24%   72%   100%   115%   115%

 

*Financial information from October 1, 2019 through November 20, 2020 is for the Leland Thomson Reuters Venture Capital Index Fund, which was reorganized into the AXS FTSE Venture Capital Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Financial Statements.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
4Not annualized.
5Annualized.

 

See accompanying Notes to Financial Statements.

83

 

AXS FTSE Venture Capital Return Tracker Fund

FINANCIAL HIGHLIGHTS

Class C*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30, 
   (Unaudited)   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $14.76   $11.22   $33.33   $29.98   $17.71   $19.46 
Income from Investment Operations:                              
Net investment income (loss)1   (0.15)   (0.21)   (0.36)   (0.57)   (0.34)   (0.22)
Net realized and unrealized gain (loss)   5.73    3.75    (15.28)   9.32    12.60    (0.45)
Net increase from payment by affiliates (Note 3)   -    -    -2   -2   -    - 
Total from investment operations   5.58    3.54    (15.64)   8.75    12.26    (0.67)
                               
Less Distributions:                              
From net investment income   -    -    (2.36)   -    -    - 
From net realized gain   -    -    (4.11)   (5.41)   -    (1.08)
Total distributions   -    -    (6.47)   (5.41)   -    (1.08)
                               
Redemption fee proceeds1   -2   -2   -2   0.01    0.01    -2
                               
Net asset value, end of period  $20.34   $14.76   $11.22   $33.33   $29.98   $17.71 
                               
Total return3   37.80%4   31.55%   (57.99)%   32.26%   69.28%   (2.59)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $4,797   $4,115   $4,210   $14,776   $11,205   $5,315 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered   2.71%5   2.72%   2.82%   2.60%   2.64%   2.81%
After fees waived and expenses absorbed/recovered   2.50%5   2.50%   2.50%   2.51%   2.50%   2.50%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed/recovered   (1.83)%5   (1.78)%   (2.04)%   (1.86)%   (1.64)%   (1.58)%
After fees waived and expenses absorbed/recovered   (1.62)%5   (1.56)%   (1.72)%   (1.77)%   (1.50)%   (1.27)%
                               
Portfolio turnover rate   18%4   24%   72%   100%   115%   115%

 

*Financial information from October 1, 2019 through November 20, 2020 is for the Leland Thomson Reuters Venture Capital Index Fund, which was reorganized into the AXS FTSE Venture Capital Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Financial Statements.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 1.00% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns do not include payment of Contingent Deferred Sales Charge ("CDSC") of 1.00% on certain redemptions of Class C shares made within 12 months of purchase. If the sales charge was included, total returns would be lower.
4Not annualized.
5Annualized.

 

See accompanying Notes to Financial Statements.

84

 

AXS FTSE Venture Capital Return Tracker Fund

FINANCIAL HIGHLIGHTS

Class I*

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30, 
   (Unaudited)   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $16.02   $12.20   $35.63   $31.45   $18.40   $19.97 
Income from Investment Operations:                              
Net investment income (loss)1   (0.06)   (0.08)   (0.16)   (0.26)   (0.12)   (0.05)
Net realized and unrealized gain (loss)   6.24    4.05    (16.53)   9.84    13.16    (0.44)
Net increase from payment by affiliates (Note 3)   -    -    -2   -2   -    - 
Total from investment operations   6.18    3.97    (16.69)   9.58    13.04    (0.49)
                               
Less Distributions:                              
From net investment income   -    (0.15)   (2.64)   -    -    - 
From net realized gain   -    -    (4.11)   (5.41)   -    (1.08)
Total distributions   -    (0.15)   (6.75)   (5.41)   -    (1.08)
                               
Redemption fee proceeds1   -2   -2   0.01    0.01    0.01    -2
                               
Net asset value, end of period  $22.20   $16.02   $12.20   $35.63   $31.45   $18.40 
                               
Total return3   38.58%4   32.80%   (57.56)%   33.54%   70.92%   (1.57)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $88,793   $67,916   $68,761   $257,170   $148,199   $59,881 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered   1.71%5   1.72%   1.82%   1.60%   1.64%   1.81%
After fees waived and expenses absorbed/recovered   1.50%5   1.50%   1.50%   1.51%   1.50%   1.50%
Ratio of net investment loss to average net assets:                              
Before fees waived and expenses absorbed/recovered   (0.83)%5   (0.78)%   (1.04)%   (0.86)%   (0.66)%   (0.59)%
After fees waived and expenses absorbed/recovered   (0.62)%5   (0.56)%   (0.72)%   (0.77)%   (0.52)%   (0.28)%
                               
Portfolio turnover rate   18%4   24%   72%   100%   115%   115%

 

*Financial information from October 1, 2019 through November 20, 2020 is for the Leland Thomson Reuters Venture Capital Index Fund, which was reorganized into the AXS FTSE Venture Capital Return Tracker Fund as of the close of business on November 20, 2020. See Note 1 in the accompanying Notes to Financial Statements.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3Total returns would have been lower had expenses not been waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5Annualized.

 

See accompanying Notes to Financial Statements.

85

 

AXS Merger Fund

FINANCIAL HIGHLIGHTS

Investor Class*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

January 1, 2021

through

   For the Year Ended December 31, 
   (Unaudited)   2022   2022   September 30, 2021**   2020   2019   2018 
Net asset value, beginning of period  $10.98   $10.32   $10.29   $10.33   $10.52   $10.54   $10.53 
Income from Investment Operations:                                   
Net investment income (loss)1   0.08    0.09    (0.12)   (0.12)   (0.14)   (0.08)   (0.10)
Net realized and unrealized gain (loss)   0.26    0.63    0.26    0.08    0.15    0.55    0.19 
Total from investment operations   0.34    0.72    0.14    (0.04)   0.01    0.47    0.09 
                                    
Less Distributions:                                   
From net investment income   (0.08)   -    -    -    -    -    - 
From net realized gain   (0.56)   (0.06)   (0.11)   -    (0.20)   (0.49)   (0.08)
Total distributions   (0.64)   (0.06)   (0.11)   -    (0.20)   (0.49)   (0.08)
                                    
Redemption fee proceeds1   -    -    -    -2   -    -    - 
                                    
Net asset value, end of period  $10.68   $10.98   $10.32   $10.29   $10.33   $10.52   $10.54 
                                    
Total return3   3.19%4   6.98%   1.37%   (0.39)%4   0.08%   4.48%   0.88%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $903   $884   $1,142   $1,532   $1,634   $1,990   $1,954 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered6   2.84%5   2.58%   2.55%   2.81%5   2.31%7   2.53%   2.28%
After fees waived and expenses absorbed/recovered6   2.28%5   2.07%   2.25%   2.61%5   2.26%7   2.53%   2.31%
Ratio of net investment loss to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   0.85%5   0.35%   (1.43)%   (1.68)%5   (1.39)%   (0.71)%   (0.88)%
After fees waived and expenses absorbed/recovered   1.41%5   0.86%   (1.13)%   (1.48)%5   (1.34)%   (0.71)%   (0.91)%
                                    
Portfolio turnover rate   164%4   303%   218%   184%4   256%   298%   285%

 

*Financial information from January 1, 2018 through December 31, 2020 is for the Kellner Merger Fund, which was reorganized into the AXS Merger Fund as of the close of business on January 22, 2021. See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective January 1, 2021.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5Annualized.
6If dividends on securities sold short, interest expense and extraordinary expenses had been excluded, the expense ratios would have been lowered by 0.53% for the six months ended March 31, 2024. For the years ended September 30, 2023 and 2022, the ratios would have been lowered by 0.32% and 0.50%. For the period January 1, 2021 through September 30, 2021, the ratio would have been lowered by 0.86%. For the years ended December 31, 2020, 2019 and 2018, the ratios would have been lowered by 0.51%, 0.78% and 0.56%, respectively.
7Includes extraordinary expenses of 0.02% that occurred during the Fund’s fiscal year ended December 31, 2020.

 

See accompanying Notes to Financial Statements.

86

 

AXS Merger Fund

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

January 1, 2021

Through

   For the Year Ended December 31, 
   (Unaudited)   2023   2022   September 30, 2021**   2020   2019   2018 
Net asset value, beginning of period  $11.37   $10.66   $10.60   $10.62   $10.79   $10.78   $10.74 
Income from Investment Operations:                                   
Net investment income (loss)1   0.09    0.12    (0.09)   (0.10)   (0.11)   (0.05)   (0.07)
Net realized and unrealized gain (loss)   0.29    0.65    0.26    0.08    0.15    0.55    0.19 
Total from investment operations   0.38    0.77    0.17    (0.02)   0.04    0.50    0.12 
                                    
Less Distributions:                                   
From net investment income   (0.11)   -    -    -    (0.01)   -    - 
From net realized gain   (0.56)   (0.06)   (0.11)   -    (0.20)   (0.49)   (0.08)
Total distributions   (0.67)   (0.06)   (0.11)   -    (0.21)   (0.49)   (0.08)
                                    
Redemption fee proceeds1   -    -    -2   -2   -    -    - 
                                    
Net asset value, end of period  $11.08   $11.37   $10.66   $10.60   $10.62   $10.79   $10.78 
                                    
Total return3   3.45%4   7.23%   1.61%   (0.19)%4   0.37%   4.66%   1.15%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $17,612   $32,853   $56,195   $75,415   $96,768   $164,058   $177,923 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered6   2.59%5   2.33%   2.30%   2.56%5   2.06%7   2.28%   2.06%
After fees waived and expenses absorbed/recovered6   2.03%5   1.82%   2.00%   2.36%5   2.01%7   2.28%   2.09%
Ratio of net investment loss to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   1.10%5   0.60%   (1.18)%   (1.43)%5   (1.11)%   (0.45)%   (0.64)%
After fees waived and expenses absorbed/recovered   1.66%5   1.11%   (0.88)%   (1.23)%5   (1.06)%   (0.45)%   (0.67)%
                                    
Portfolio turnover rate   164%4   303%   218%   184%4   256%   298%   285%

 

*Financial information from January 1, 2018 through December 31, 2020 is for the Kellner Merger Fund, which was reorganized into the AXS Merger Fund as of the close of business on January 22, 2021. See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective January 1, 2021.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5Annualized.
6If dividends on securities sold short, interest expense and extraordinary expenses had been excluded, the expense ratios would have been lowered by 0.53% for the six months ended March 31, 2024. For the years ended September 30, 2023 and 2022, the ratios would have been lowered by 0.32% and 0.50%. For the period January 1, 2021 through September 30, 2021, the ratio would have been lowered by 0.86%. For the years ended December 31, 2020, 2019 and 2018, the ratios would have been lowered by 0.51%, 0.78% and 0.56%, respectively.
7Includes extraordinary expenses of 0.02% that occurred during the Fund’s fiscal year ended December 31, 2020.

 

See accompanying Notes to Financial Statements.

87

 

AXS Alternative Value Fund

FINANCIAL HIGHLIGHTS

Investor Class*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

July 1, 2021

Through

   For the Year Ended June 30, 
   (Unaudited)   2023   2022   September 30, 2021**   2021   2020   2019 
Net asset value, beginning of period  $11.00   $10.23   $10.33   $10.58   $8.16   $9.44   $10.23 
Income from Investment Operations:                                   
Net investment income (loss)1   0.03    0.01    0.11    0.03    0.07    0.10    0.11 
Net realized and unrealized gain (loss)   1.88    0.90    0.19    (0.30)   3.39    (0.65)   0.92 
Total from investment operations   1.91    0.91    0.30    (0.27)   3.46    (0.55)   1.03 
                                    
Less Distributions:                                   
From net investment income   (0.01)   (0.06)   (0.15)   -    (1.04)   (0.08)   (0.19)
From net realized gain   -    (0.08)   (0.26)   -    -    (0.65)   (1.63)
Total distributions   (0.01)   (0.14)   (0.41)   -    (1.04)   (0.73)   (1.82)
                                    
Redemption fee proceeds1   -2   -2   0.01    0.02    -    -    - 
                                    
Net asset value, end of period  $12.90   $11.00   $10.23   $10.33   $10.58   $8.16   $9.44 
                                    
Total return3   17.42%4   8.79%   2.57%   (2.36)%4   44.75%   (6.89)%   12.90%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $1,352   $1,822   $2,010   $629   $584   $540   $545 
                                    
Ratio of expenses to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed/recovered5   3.63%6   3.32%   2.42%   8.13%6   13.41%   2.87%   2.96%
After fees waived and expenses absorbed/recovered5   2.40%6   2.68%   1.78%   1.57%6   1.65%   2.02%   2.07%
Ratio of net investment income (loss) to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed/recovered   (0.79)%6   (0.59)%   0.33%   (5.55)%6   (11.06)%   2.01%   2.28%
After fees waived and expenses absorbed/recovered   0.44%6   0.05%   0.97%   1.01%6   0.70%   1.16%   1.39%
                                    
Portfolio turnover rate   11%4   33%   26%   6%4   50%   74%   64%

 

*Financial information from June 30, 2019 through March 5, 2021 is for the AXS Alternative Value Fund (formerly, Cognios Large Cap Value Fund), which was reorganized into the AXS Alternative Value Fund as of the close of business on March 5, 2021.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2021.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been lower had expenses not been waived/recovered or absorbed by the Advisor. Returns shown include 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5If interest expense had been excluded, the expense ratios would have been lowered by 1.30% for the six months ended March 31, 2024. For the periods ended September 30, 2023, 2022 and 2021 and June 30, 2021, 2020 and 2019, the ratios would have been lowered by 1.58%, 0.68%, 0.47%, 0.55%, 0.92% and 0.97%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

88

 

AXS Alternative Value Fund

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

July 1, 2021

through

   For the Year Ended June 30, 
   (Unaudited)   2023   2022   September 30, 2021**   2021   2020   2019 
Net asset value, beginning of period  $10.99   $10.22   $10.33   $10.58   $8.16   $9.43   $10.25 
Income from Investment Operations:                                   
Net investment income (loss)1   0.04    0.03    0.14    0.03    0.08    0.13    0.18 
Net realized and unrealized gain (loss)   1.89    0.90    0.19    (0.28)   3.42    (0.66)   0.82 
Total from investment operations   1.93    0.93    0.33    (0.25)   3.50    (0.53)   1.00 
                                    
Less Distributions:                                   
From net investment income   (0.06)   (0.08)   (0.18)   -    (1.08)   (0.09)   (0.19)
From net realized gain   -    (0.08)   (0.26)   -    -    (0.65)   (1.63)
Total distributions   (0.06)   (0.16)   (0.44)   -    (1.08)   (0.74)   (1.82)
                                    
Redemption fee proceeds1   -2   -2   -2   -2   -2   -    - 
                                    
Net asset value, end of period  $12.86   $10.99   $10.22   $10.33   $10.58   $8.16   $9.43 
                                    
Total return3   17.62%4   8.98%   2.78%   (2.36)%4   45.36%   (6.67)%   12.56%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $12,174   $11,642   $16,841   $771   $684   $10,766   $19,947 
                                    
Ratio of expenses to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed/recovered5   3.38%6   3.07%   2.17%   7.88%6   13.16%   2.62%   2.71%
After fees waived and expenses absorbed/recovered5   2.15%6   2.43%   1.53%   1.32%6   1.40%   1.77%   1.82%
Ratio of net investment income (loss) to average net assets (including interest expense):                                   
Before fees waived and expenses absorbed/recovered   (0.54)%6   (0.34)%   0.58%   (5.30)%6   (10.81)%   2.26%   2.53%
After fees waived and expenses absorbed/recovered   0.69%6   0.30%   1.22%   1.26%6   0.95%   1.41%   1.64%
                                    
Portfolio turnover rate   11%4   33%   26%   6%4   50%   74%   64%

 

*Financial information from June 30, 2019 through March 5, 2021 is for the AXS Alternative Value Fund (formerly, Cognios Large Cap Value Fund), which was reorganized into the AXS Alternative Value Fund as of the close of business on March 5, 2021.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2021.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been lower had fees not been waived/recovered or absorbed by the Advisor. These returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
4Not annualized.
5If interest expense had been excluded, the expense ratios would have been lowered by 1.30% for the six months ended March 31, 2024. For the periods ended September 30, 2023, 2022 and 2021 and June 30, 2021, 2020 and 2019, the ratios would have been lowered by 1.58%, 0.68%, 0.47%, 0.55%, 0.92% and 0.97%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

89

 

AXS Market Neutral Fund

FINANCIAL HIGHLIGHTS

Investor Class*

 

Per share operating performance.

For a capital share outstanding throughout each period.

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

July 1, 2021

through

   For the Year Ended June 30, 
   (Unaudited)   2023   2022   September 30, 2021**   2021   2020   2019 
Net asset value, beginning of period  $11.98   $11.46   $9.94   $10.06   $10.15   $10.00   $10.31 
Income from Investment Operations:                                   
Net investment income (loss)1   0.10    0.08    (0.08)   (0.04)   (0.15)   (0.11)   (0.05)
Net realized and unrealized gain (loss)   0.34    0.44    1.60    (0.08)   0.06    0.26    (0.26)
Total from investment operations   0.44    0.52    1.52    (0.12)   (0.09)   0.15    (0.31)
                                    
Less Distributions:                                   
From net investment income   (0.12)   -    -    -    -    -    - 
From net realized gain   -    -    -    -    -    -    - 
Total distributions   (0.12)   -    -    -    -    -    - 
                                    
Redemption fee proceeds1   -    -2   -2   -    -2   -    - 
                                    
Net asset value, end of period  $12.30   $11.98   $11.46   $9.94   $10.06   $10.15   $10.00 
                                    
Total return3   3.72%4   4.54%   15.29%   (1.19)%4   (0.89)%   1.50%   (3.01)%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $985   $1,070   $2,031   $2,042   $2,188   $7,155   $17,931 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered5   4.70%6   4.76%   4.65%   5.36%6   5.97%   4.86%   4.27%
After fees waived and expenses absorbed/recovered5   3.73%6   3.95%   3.88%   4.36%6   4.22%   4.34%   3.88%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   0.76%6   (0.10)%   (1.51)%   (2.67)%6   (3.21)%   (1.61)%   (0.65)%
After fees waived and expenses absorbed/recovered   1.73%6   0.71%   (0.74)%   (1.67)%6   (1.46)%   (1.09)%   (0.26)%
                                    
Portfolio turnover rate   28%4   127%   42%   15%4   91%   137%   159%

 

*Financial information for the year ended June 30, 2019 through March 5, 2021 is for the AXS Market Neutral Fund (formerly, Cognios Market Neutral Large Cap Fund), which was reorganized into the AXS Market Neutral Fund as of the close of business on March 5, 2021.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2021.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been lower had expenses not been waived or absorbed by the Advisor. Returns shown include 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5If interest expense and dividends on securities sold short had been excluded, the expense ratios would have been lowered by 2.03% for the six months ended March 31, 2024. For the periods ended September 30, 2023, 2022 and 2021, the periods ended June 30, 2021, 2020 and 2019, the ratios would have been lowered by 2.25%, 2.18%, 2.66%, 2.52%, 2.64% and 2.19%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

90

 

AXS Market Neutral Fund

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30,  

For the Period

July 1, 2021

through

   For the Year Ended June 30, 
   (Unaudited)   2023   2022   September 30, 2021**   2021   2020   2019 
Net asset value, beginning of period  $12.30   $11.73   $10.15   $10.28   $10.35   $10.17   $10.46 
Income from Investment Operations:                                   
Net investment income (loss)1   0.12    0.12    (0.06)   (0.04)   (0.12)   (0.08)   0.01 
Net realized and unrealized gain (loss)   0.35    0.45    1.64    (0.09)   0.05    0.26    (0.30)
Total from investment operations   0.47    0.57    1.58    (0.13)   (0.07)   0.18    (0.29)
                                    
Less Distributions:                                   
From net investment income   (0.16)   -    -    -    -    -    - 
From net realized gain   -    -    -    -    -    -    - 
Total distributions   (0.16)   -    -    -    -    -    - 
                                    
Redemption fee proceeds1   -2   -2   -2   -    -2   -    - 
                                    
Net asset value, end of period  $12.61   $12.30   $11.73   $10.15   $10.28   $10.35   $10.17 
                                    
Total return3   3.93%4   4.86%   15.57%   (1.26)%4   (0.68)%   1.77%   (2.77)%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $15,949   $17,655   $19,021   $7,493   $9,537   $31,433   $74,525 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered5   4.45%6   4.51%   4.40%   5.11%6   5.72%   4.61%   4.02%
After fees waived and expenses absorbed/recovered5   3.48%6   3.70%   3.63%   4.11%6   3.97%   4.09%   3.63%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   1.01%6   0.15%   (1.26)%   (2.42)%6   (2.96)%   (1.36)%   (0.40)%
After fees waived and expenses absorbed/recovered   1.98%6   0.96%   (0.49)%   (1.42)%6   (1.21)%   (0.84)%   (0.01)%
                                    
Portfolio turnover rate   28%4   127%   42%   15%4   91%   137%   159%

 

*Financial information for the year ended June 30, 2019 through March 5, 2021 is for the AXS Market Neutral Fund (formerly, Cognios Market Neutral Large Cap Fund), which was reorganized into the AXS Market Neutral Fund as of the close of business on March 5, 2021.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2021.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been lower had fees not been waived or absorbed by the Advisor. These returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
4Not annualized.
5If interest expense and dividends on securities sold short had been excluded, the expense ratios would have been lowered by 2.03% for the six months ended March 31, 2024. For the period ended September 30, 2023, 2022 and 2021, the periods ended June 30, 2021, 2020 and 2019, the ratios would have been lowered by 2.25%, 2.18%, 2.66%, 2.52%, 2.64% and 2.19%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

91

 

AXS Adaptive Plus Fund

FINANCIAL HIGHLIGHTS

Class I

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

  

For the

Six Months Ended

March 31, 2024

(Unaudited)

  

For the

Year Ended

September 30, 2023

  

For the Period

September 15, 2022*

through

September 30, 2022

 
Net asset value, beginning of period  $9.92   $10.31   $10.00 
Income from Investment Operations:               
Net investment income (loss)1   0.11    0.16    -2
Net realized and unrealized gain (loss) on investments and purchased options contracts   1.45    (0.52)   0.31 
Net increase from reimbursement by affiliates (Note 3)   -    -2   - 
Total from investment operations   1.56    (0.36)   0.31 
                
Less Distributions:               
From net investment income   (0.13)   (0.03)   - 
Total distributions   (0.13)   (0.03)   - 
                
Net asset value, end of period  $11.35   $9.92   $10.31 
                
Total return3   15.90%4   (3.51)%   3.10%4
                
Ratios and Supplemental Data:               
Net assets, end of period (in thousands)  $50,363   $31,383   $11,993 
                
Ratio of expenses to average net assets:               
Before fees waived and expenses absorbed/recovered   2.02%5   2.31%   19.43% 5 
After fees waived and expenses absorbed/recovered   1.99%5   1.99%   1.99% 5 
Ratio of net investment income (loss) to average net assets:               
Before fees waived and expenses absorbed/recovered   2.03%5   1.29%   (17.50)% 5 
After fees waived and expenses absorbed/recovered   2.06%5   1.61%   (0.06)% 5 
                
Portfolio turnover rate   -%4   -%      -%4

 

*Commencement of operations.
1Based on average shares outstanding for the period.
2Amount represents less than $0.01 per share.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5Annualized.

 

See accompanying Notes to Financial Statements.

92

 

AXS Income Opportunities Fund

FINANCIAL HIGHLIGHTS

Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended August 31, 
   (Unaudited)   September 30, 20231   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $14.38   $15.13   $15.91   $19.02   $15.74   $21.77   $22.46 
Income from Investment Operations:                                   
Net investment income (loss)2   0.39    0.13    0.49    0.41    0.30    0.68    0.85 
Net realized and unrealized gain (loss)   1.34    (0.62)   (0.19)   (2.45)   4.06    (5.48)   (0.10)
Total from investment operations   1.73    (0.49)   0.30    (2.04)   4.36    (4.80)   0.75 
                                    
Less Distributions:                                   
From net investment income   (0.54)   (0.13)   (0.64)   (0.42)   (0.57)   (0.90)   (1.08)
From return of capital   -    (0.13)   (0.44)   (0.65)   (0.51)   (0.33)   (0.36)
Total distributions   (0.54)   (0.26)   (1.08)   (1.07)   (1.08)   (1.23)   (1.44)
                                    
Net asset value, end of period  $15.57   $14.38   $15.13   $15.91   $19.02   $15.74   $21.77 
                                    
Total return3   12.02%4   (3.23)%4   2.81%   (11.15)%   28.78%   (22.43)%   3.82%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $2,295   $2,334   $2,445   $3,509   $7,427   $14,444   $62,963 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered5   2.99%6   2.95%6   2.35%   1.81%   1.65%   1.82%   2.04%
After fees waived and expenses absorbed/recovered5   2.67%6   2.45%6   2.23%   1.76%   1.69%   1.80%   2.04%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   4.81%6   10.28%6   3.26%   2.24%   1.80%   3.34%   3.96%
After fees waived and expenses absorbed/recovered   5.13%6   10.78%6   3.38%   2.29%   1.76%   3.36%   3.96%
                                    
Portfolio turnover rate   35%4   5%4   46%   93%   149%   153%   131%

 

*Financial information from August 31, 2019 through May 13, 2022 is for the Orinda Income Opportunities Fund, which was reorganized into the AXS Income Opportunities Fund as of the close of business on May 13, 2022. See Note 1 in the accompanying Notes to Financial Statements.
1Fiscal year end changed to September 30, effective September 1, 2023.
2Based on average shares outstanding for the period.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
4Not annualized.
5If dividends on securities sold short and interest expense had been excluded, the expense ratios would have been lower by 1.02% for the six months ended March 31, 2024. For the period ended September 30, 2023, the expense ratios would have been lower by 0.80%. For years ended August 31, 2023, 2022, 2021, 2020, and 2019, the expense ratios would have been lower by 0.58%, 0.17%, 0.08%, 0.25%, and 0.46%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

93

 

AXS Income Opportunities Fund

FINANCIAL HIGHLIGHTS

Class D*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended August 31, 
   (Unaudited)   September 30, 20231   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $14.06   $14.79   $15.56   $18.66   $15.49   $21.52   $22.23 
Income from Investment Operations:                                   
Net investment income (loss)2   0.32    0.12    0.37    0.27    0.15    0.49    0.73 
Net realized and unrealized gain (loss)   1.31    (0.61)   (0.16)   (2.40)   4.00    (5.36)   (0.13)
Total from investment operations   1.63    (0.49)   0.21    (2.13)   4.15    (4.87)   0.60 
                                    
Less Distributions:                                   
From net investment income   (0.48)   (0.12)   (0.58)   (0.32)   (0.47)   (0.83)   (0.95)
From return of capital   -    (0.12)   (0.40)   (0.65)   (0.51)   (0.33)   (0.36)
Total distributions   (0.48)   (0.24)   (0.98)   (0.97)   (0.98)   (1.16)   (1.31)
                                    
Net asset value, end of period  $15.21   $14.06   $14.79   $15.56   $18.66   $15.49   $21.52 
                                    
Total return3   11.61%4   (3.34)%4   2.12%   (11.90)%   27.80%   (22.99)%   3.12%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $5,816   $5,673   $5,936   $7,364   $10,420   $9,626   $17,939 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered5   3.74%6   3.70%6   3.10%   2.56%   2.40%   2.70%   2.80%
After fees waived and expenses absorbed/recovered5   3.42%6   3.20%6   2.98%   2.51%   2.43%   2.68%   2.80%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   4.06%6   9.53%6   2.51%   1.49%   0.90%   2.65%   3.43%
After fees waived and expenses absorbed/recovered   4.38%6   10.03%6   2.63%   1.54%   0.88%   2.67%   3.43%
                                    
Portfolio turnover rate   35%4   5%4   46%   93%   149%   153%   131%

 

*Financial information from August 31, 2019 through May 13, 2022 is for the Orinda Income Opportunities Fund, which was reorganized into the AXS Income Opportunities Fund as of the close of business on May 13, 2022. See Note 1 in the accompanying Notes to Financial Statements.
1Fiscal year end changed to September 30, effective September 1, 2023.
2Based on average shares outstanding for the period.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 1.00% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5If dividends on securities sold short and interest expense had been excluded, the expense ratios would have been lower by 1.02% for the six months ended March 31, 2024. For the period ended September 30, 2023, the expense ratios would have been lower by 0.80%. For years ended August 31, 2023, 2022, 2021, 2020, and 2019, the expense ratios would have been lower by 0.58%, 0.17%, 0.09%, 0.34%, and 0.52%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

94

 

AXS Income Opportunities Fund

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended August 31, 
   (Unaudited)   September 30, 20231   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $14.43   $15.19   $15.96   $19.08   $15.78   $21.83   $22.50 
Income from Investment Operations:                                   
Net investment income (loss)2   0.41    0.13    0.53    0.45    0.32    0.67    0.95 
Net realized and unrealized gain (loss)   1.34    (0.62)   (0.18)   (2.46)   4.10    (5.44)   (0.12)
Total from investment operations   1.75    (0.49)   0.35    (2.01)   4.42    (4.77)   0.83 
                                    
Less Distributions:                                   
From net investment income   (0.56)   (0.14)   (0.67)   (0.46)   (0.61)   (0.95)   (1.14)
From return of capital   -    (0.13)   (0.45)   (0.65)   (0.51)   (0.33)   (0.36)
Total distributions   (0.56)   (0.27)   (1.12)   (1.11)   (1.12)   (1.28)   (1.50)
                                    
Net asset value, end of period  $15.62   $14.43   $15.19   $15.96   $19.08   $15.78   $21.83 
                                    
Total return3   12.11%4   (3.23)%4   3.16%   (10.97)%   29.12%   (22.22)%   4.17%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $53,615   $59,638   $62,787   $120,093   $181,351   $150,062   $206,355 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered5   2.74%6   2.70%6   2.10%   1.56%   1.40%   1.71%   1.79%
After fees waived and expenses absorbed/recovered5   2.42%6   2.20%6   1.98%   1.51%   1.43%   1.69%   1.79%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):                                   
Before fees waived and expenses absorbed/recovered   5.06%6   10.53%6   3.51%   2.49%   1.88%   3.65%   4.43%
After fees waived and expenses absorbed/recovered   5.38%6   11.03%6   3.63%   2.53%   1.85%   3.67%   4.43%
                                    
Portfolio turnover rate   35%4   5%4   46%   93%   149%   153%   131%

 

*Financial information from August 31, 2019 through May 13, 2022 is for the Orinda Income Opportunities Fund, which was reorganized into the AXS Income Opportunities Fund as of the close of business on May 13, 2022. See Note 1 in the accompanying Notes to Financial Statements.
1Fiscal year end changed to September 30, effective September 1, 2023.
2Based on average shares outstanding for the period.
3Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
4Not annualized.
5If dividends on securities sold short and interest expense had been excluded, the expense ratios would have been lower by 1.02% for the six months ended March 31, 2024. For the period ended September 30, 2023, the expense ratios would have been lower by 0.80%. For years ended August 31, 2023, 2022, 2021, 2020, and 2019, the expense ratios would have been lower by 0.58%, 0.17%, 0.09%, 0.35%, and 0.50%, respectively.
6Annualized.

 

See accompanying Notes to Financial Statements.

95

 

AXS Dynamic Opportunity Fund^

FINANCIAL HIGHLIGHTS

Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended December 31, 
   (Unaudited)   September 30, 2023 **   2022   2021   2020   2019   2018 
Net asset value, beginning of period  $16.73   $16.58   $20.32   $20.67   $17.63   $17.33   $17.71 
Income from Investment Operations:                                   
Net investment income (loss) 1   0.01    0.07    (0.13)   (0.25)   (0.30)   (0.20)   (0.25)
Net realized and unrealized gain (loss)   2.99    0.08    (2.50)   0.39    4.25    0.56    0.042
Total from investment operations   3.00    0.15    (2.63)   0.14    3.95    0.36    (0.21)
                                    
Less Distributions:                                   
From net investment income   (0.19)   -    (1.11)   (0.49)   (0.89)   (0.06)   (0.17)
From return of capital   -    -    -    -3   (0.02)   -    - 
Total distributions   (0.19)   -    (1.11)   (0.49)   (0.91)   (0.06)   (0.17)
                                    
Redemption fee proceeds 1   -    -3   -3   -3   -3   -    -3
Net asset value, end of period  $19.54   $16.73   $16.58   $20.32   $20.67   $17.63   $17.33 
                                    
Total return 4   18.04%5   0.90%5   (12.98)%   0.70%   22.37%   2.09%   (1.15)%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $1,940   $1,787   $2,167   $3,200   $2,609   $3,686   $8,961 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense) 6:   2.11%7   2.10%7   2.05%   1.94%   2.07%   1.95%   2.04%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):   0.10%7   0.58%7   (0.70)%   (1.18)%   (1.61)%   (1.10)%   (1.37)%
                                    
Portfolio turnover rate   296%5   649%5   742%   330%   437%   325%   271%

 

^With the Plan of Reorganization with respect to the AXS Dynamic Opportunity Fund (formerly, ACM Dynamic Opportunity Fund), Class A shareholders received Class A shares of the AXS Dynamic Opportunity Fund effective as of the close of business on May 12, 2023. See Note 1 in the accompanying Notes to Financial Statements.
*Financial information from January 1, 2018 through May 12, 2023 is for the ACM Dynamic Opportunity Fund, which was reorganized into the AXS Dynamic Opportunity Fund as of the close of business on May 12, 2023.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2023.
1Based on average shares outstanding during the period.
2Net realized and unrealized gain on investments does not accord with the net amount reported in the Statements of Operations for the year ended December 31, 2018 due to timing of shareholder subscriptions and redemptions relative to fluctuating market values during the year.
3Amount represents less than $0.01 per share.
4Total returns would have been lower/higher had certain expenses not been waived or absorbed/recovered by the Advisor. These returns include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5Not annualized.
6If dividends on securities sold short and interest expense had been excluded, the expense ratios would have remained unchanged for the six months ended March 31, 2024. For the period ended September 30, 2023, the expense ratios would have been lower by 0.07%. For the years ended December 31, 2022, 2021, 2020, 2019, and 2018, the ratios would have been lower by 0.08%, 0.06%, 0.10%, 0.02%, and 0.12.%, respectively.
7Annualized.

 

See accompanying Notes to Financial Statements.

96

 

AXS Dynamic Opportunity Fund^

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended December 31, 
   (Unaudited)   September 30, 2023 **   2022   2021   2020   2019   2018 
Net asset value, beginning of period  $17.07   $16.88   $20.62   $20.92   $17.82   $17.48   $17.82 
Income from Investment Operations:                                   
Net investment income (loss) 1   0.03    0.11    (0.08)   (0.20)   (0.26)   (0.15)   (0.20)
Net realized and unrealized gain (loss)   3.04    0.08    (2.55)   0.39    4.27    0.55    0.032
Total from investment operations   3.07    0.19    (2.63)   0.19    4.01    0.40    (0.17)
                                    
Less Distributions:                                   
From net investment income   (0.23)   -    (1.11)   (0.49)   (0.89)   (0.06)   (0.17)
From return of capital   -    -    -    -3   (0.02)   -    - 
Total distributions   (0.23)   -    (1.11)   (0.49)   (0.91)   (0.06)   (0.17)
                                    
Redemption fee proceeds 1   -    -3   -3   -3   -3   -3   -3
Net asset value, end of period  $19.91   $17.07   $16.88   $20.62   $20.92   $17.82   $17.48 
                                    
Total return 4   18.17%5   1.13%5   (12.79)%   0.93%   22.47%   2.30%   (0.92)%
                                    
Ratios and Supplemental Data:                                   
Net assets, end of period (in thousands)  $55,117   $52,402   $76,514   $101,977   $83,874   $70,270   $77,999 
                                    
Ratio of expenses to average net assets (including dividends on securities sold short and interest expense) 6:   1.86%7   1.85%7   1.80%   1.69%   1.82%   1.70%   1.79%
Ratio of net investment income (loss) to average net assets (including dividends on securities sold short and interest expense):   0.35%7   0.83%7   (0.42)%   (0.93)%   (1.36)%   (0.85)%   (1.12)%
                                    
Portfolio turnover rate   296%5   649%5   742%   330%   437%   325%   271%

 

^With the Plan of Reorganization with respect to the AXS Dynamic Opportunity Fund (formerly, ACM Dynamic Opportunity Fund), Class I shareholders received Class I shares of the AXS Dynamic Opportunity Fund effective as of the close of business on May 12, 2023. See Note 1 in the accompanying Notes to Financial Statements.
*Financial information from January 1, 2018 through May 12, 2023 is for the ACM Dynamic Opportunity Fund, which was reorganized into the AXS Dynamic Opportunity Fund as of the close of business on May 12, 2023.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2023.
1Based on average shares outstanding during the period.
2Net realized and unrealized gain on investments does not accord with the net amount reported in the Statements of Operations for the year ended December 31, 2018 due to timing of shareholder subscriptions and redemptions relative to fluctuating market values during the year.
3Amount represents less than $0.01 per share.
4Total returns would have been lower/higher had certain expenses not been waived or absorbed/recovered by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5Not annualized.
6If dividends on securities sold short and interest expense had been excluded, the expense ratios would have remained unchanged for the six months ended March 31, 2024. For the period ended September 30, 2023, the expense ratios would have been lower by 0.07%. For the years ended December 31, 2022, 2021, 2020, 2019, and 2018, the ratios would have been lower by 0.08%, 0.06%, 0.10%, 0.02%, and 0.12%, respectively.
7Annualized.

 

See accompanying Notes to Financial Statements.

97

 

AXS Tactical Income Fund^

FINANCIAL HIGHLIGHTS

Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended December 31, 
   (Unaudited)   September 30, 2023 **   2022   2021   2020   2019*** 
Net asset value, beginning of period  $8.70   $9.11   $10.12   $10.54   $10.13   $10.00 
Income from Investment Operations:                              
Net investment income (loss) 1   0.26    0.36    0.21    0.38    0.34    0.48 
Net realized and unrealized gain (loss)   0.14    (0.43)   (1.00)   (0.44)   0.34    0.032
Total from investment operations   0.40    (0.07)   (0.79)   (0.06)   0.68    0.51 
                               
Less Distributions:                              
From net investment income   (0.20)   (0.35)   (0.22)   (0.36)   (0.28)   (0.37)
Return of capital   -    -    -    -3   (0.01)   (0.01)
Total distributions   (0.20)   (0.35)   (0.22)   (0.36)   (0.29)   (0.38)
                               
Redemption fee proceeds 1   -    0.01    -3   -3   0.02    -3
Net asset value, end of period  $8.90   $8.70   $9.11   $10.12   $10.54   $10.13 
                               
Total return 4   4.69%5   (0.64)%5   (7.89)%   (0.61)%   7.01%   5.13%5
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $1,453   $1,654   $2,142   $3,958   $3,887   $1,272 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered   2.03%6   1.93%6   1.83%   1.76%   1.82%   2.35%6,7
After fees waived and expenses absorbed/recovered   2.03%6   1.93%6   1.83%   1.76%   1.86%8   2.25%6,7
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed/recovered   6.01%6   5.25%6   2.11%   3.65%   3.35%   4.98%6
After fees waived and expenses absorbed/recovered   6.01%6   5.25%6   2.11%   3.65%   3.31%   5.08%6
                               
Portfolio turnover rate   243%5   612%5   894%   555%   478%   645%5

 

^With the Plan of Reorganization with respect to the AXS Tactical Income Fund (formerly, ACM Tactical Income Fund), Class A shareholders received Class A shares of the AXS Tactical Income Fund effective as of the close of business on May 12, 2023. See Note 1 in the accompanying Notes to Financial Statements.
*Financial information from January 2, 2019 through May 12, 2023 is for the ACM Tactical Income Fund, which was reorganized into the AXS Tactical Income Fund as of the close of business on May 12, 2023.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2023.
***The Fund commenced operations on January 2, 2019.
1Based on average shares outstanding during the period.
2The amount of net realized and unrealized gain on investment per share for the period ended December 31, 2019 does not accord with the amounts in the Statement of Operations due to the timing of purchases and sales of Fund shares in relation to fluctuating market values.
3Amount represents less than $0.01 per share.
4Total returns would have been lower/higher had certain expenses not been waived or absorbed/recovered by the Advisor. These returns include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5Not annualized.
6Annualized.
7Includes less than 0.01% of interest expense.
8Includes recapture of 0.04% during the year.

 

See accompanying Notes to Financial Statements.

98

 

AXS Tactical Income Fund^

FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

  

For the

Period Ended

   For the Year Ended December 31, 
   (Unaudited)   September 30, 2023 **   2022   2021   2020   2019*** 
Net asset value, beginning of period  $8.70   $9.11   $10.12   $10.54   $10.13   $10.00 
Income from Investment Operations:                              
Net investment income (loss) 1   0.27    0.37    0.23    0.42    0.37    0.48 
Net realized and unrealized gain (loss)   0.15    (0.40)   (1.00)   (0.45)   0.33    0.052
Total from investment operations   0.42    (0.03)   (0.77)   (0.03)   0.70    0.53 
                               
Less Distributions:                              
From net investment income   (0.28)   (0.38)   (0.24)   (0.39)   (0.30)   (0.39)
Return of capital   -    -    -    -3   (0.01)   (0.01)
Total distributions   (0.28)   (0.38)   (0.24)   (0.39)   (0.31)   (0.40)
                               
Redemption fee proceeds 1   -    -3   -3   -3   0.02    -3
Net asset value, end of period  $8.84   $8.70   $9.11   $10.12   $10.54   $10.13 
                               
Total return 4   4.89%5   (0.35)%5   (7.66)%   (0.36)%   7.26%   5.35%5
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $31,277   $34,848   $41,526   $62,146   $43,420   $19,215 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered   1.78%6   1.68%6   1.58%   1.51%   1.57%   2.10%6,7
After fees waived and expenses absorbed/recovered   1.78%6   1.68%6   1.58%   1.51%   1.61%8   2.00%6,7
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed/recovered   6.26%6   5.50%6   2.42%   4.04%   3.60%   4.73%6
After fees waived and expenses absorbed/recovered   6.26%6   5.50%6   2.42%   4.04%   3.56%   4.83%6
                               
Portfolio turnover rate   243%5   612%5   894%   555%   478%   645%5

 

^With the Plan of Reorganization with respect to the AXS Tactical Income Fund (formerly, ACM Tactical Income Fund), Class I shareholders received Class I shares of the AXS Tactical Income Fund effective as of the close of business on May 12, 2023. See Note 1 in the accompanying Notes to Financial Statements.
*Financial information from January 2, 2019 through May 12, 2023 is for the ACM Tactical Income Fund, which was reorganized into the AXS Tactical Income Fund as of the close of business on May 12, 2023.  See Note 1 in the accompanying Notes to Financial Statements.
**Fiscal year end changed to September 30, effective July 1, 2023.
***The Fund commenced operations on January 2, 2019.
1Based on average shares outstanding during the period.
2The amount of net realized and unrealized gain on investment per share for the period ended December 31, 2019 does not accord with the amounts in the Statement of Operations due to the timing of purchases and sales of Fund shares in relation to fluctuating market values.
3Amount represents less than $0.01 per share.
4Total returns would have been lower/higher had expenses not been waived and absorbed/recovered by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5Not annualized.
6Annualized.
7Includes less than 0.01% of interest expense.
8Includes recapture of 0.04% during the year.

 

See accompanying Notes to Financial Statements.

99

 

AXS Chesapeake Strategy Fund

CONSOLIDATED FINANCIAL HIGHLIGHTS

Class A*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30, 
   (Unaudited)   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $12.29   $12.78   $12.21   $9.42   $11.26   $12.54 
Income from Investment Operations:                              
Net investment income (loss)1   0.04    0.13    (0.18)   (0.20)   (0.02)   0.03 
Net realized and unrealized gain (loss)   (0.26)   (0.46)   2.82    2.99    (1.45)   (1.21)
Total from investment operations   (0.22)   (0.33)   2.64    2.79    (1.47)   (1.18)
                               
Less Distributions:                              
From net investment income   (0.17)   (0.16)   (2.07)   -    (0.37)   (0.05)
From net realized gain   -    -    -    -    -    (0.05)
Total distributions   (0.17)   (0.16)   (2.07)   -    (0.37)   (0.10)
                               
Net increase from payment by affiliates   -    -    -    -    0.002,3   - 
                               
Net asset value, end of period  $11.90   $12.29   $12.78   $12.21   $9.42   $11.26 
                               
Total return4   (1.69)%5   (2.50)%   26.21%   29.62%   (13.31)%   (9.40)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $7,335   $7,963   $8,859   $3,799   $3,376   $5,048 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered6   2.57%7   2.54%   2.60%   3.36%   2.35%   2.24%
After fees waived and expenses absorbed/recovered6   2.10%7   2.10%   2.10%   2.10%   2.12%   2.10%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed/recovered   0.28%7   0.61%   (1.97)%   (2.96)%   (0.44)%   0.11%
After fees waived and expenses absorbed/recovered   0.75%7   1.05%   (1.47)%   (1.70)%   (0.21)%   0.25%
                               
Portfolio turnover rate   0%5   0%   0%   0%   0%   36%

 

*Financial information from November 8, 2019 and prior is for the Equinox Chesapeake Strategy Fund, which was reorganized into the AXS Chesapeake Strategy Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3The Advisor reimbursed the Fund $457 for losses from a trade error. The payment had no impact to the total return.
4Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Returns shown do not include payment of sales load of 5.75% of offering price which will not apply on sales of $1 million or more. If the sales charge was included total returns would be lower.
5Not annualized.
6If reorganizational costs and interest expense had been excluded, the expense ratios would have been lower by 0%, 0%, 0%, 0%, 0.02% and 0% for the six months ended March 31, 2024 and the years ended September 30, 2023, 2022, 2021, 2020 and 2019, respectively.
7Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

100

 

 

AXS Chesapeake Strategy Fund

CONSOLIDATED FINANCIAL HIGHLIGHTS

Class I*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30, 
   (Unaudited)   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $12.45   $12.95   $12.34   $9.50   $11.35   $12.65 
Income from Investment Operations:                              
Net investment income (loss)1   0.06    0.16    (0.15)   (0.17)   -2   0.05 
Net realized and unrealized gain (loss)   (0.26)   (0.47)   2.86    3.01    (1.45)   (1.22)
Total from investment operations   (0.20)   (0.31)   2.71    2.84    (1.45)   (1.17)
                               
Less Distributions:                              
From net investment income   (0.20)   (0.19)   (2.10)   -    (0.40)   (0.08)
From net realized gain   -    -    -    -    -    (0.05)
Total distributions   (0.20)   (0.19)   (2.10)   -    (0.40)   (0.13)
                               
Net increase from payment by affiliates   -    -    -    -    0.002,3   - 
                               
Net asset value, end of period  $12.05   $12.45   $12.95   $12.34   $9.50   $11.35 
                               
Total return4   (1.47)%5   (2.35)%   26.58%   29.89%   (13.07)%   (9.23)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $35,233   $41,683   $45,656   $14,723   $11,955   $90,105 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered6   2.32%7   2.29%   2.35%   3.11%   2.10%   1.98%
After fees waived and expenses absorbed/recovered6   1.85%7   1.85%   1.85%   1.85%   1.87%   1.85%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed/recovered   0.53%7   0.86%   (1.72)%   (2.71)%   (0.19)%   0.36%
After fees waived and expenses absorbed/recovered   1.00%7   1.30%   (1.22)%   (1.45)%   0.04%   0.49%
                               
Portfolio turnover rate   0%5   0%   0%   0%   0%   36%

 

*Financial information from November 8, 2019 and prior is for the Equinox Chesapeake Strategy Fund, which was reorganized into the AXS Chesapeake Strategy Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3The Advisor reimbursed the Fund $457 for losses from a trade error. The payment had no impact to the total return.
4Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5Not annualized.
6If reorganizational costs and interest expense had been excluded, the expense ratios would have been lower by 0%, 0%, 0%, 0%, 0.02% and 0% for the six months ended March 31, 2024 and the years ended September 30, 2023, 2022, 2021, 2020 and 2019, respectively.
7Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

101

 

AXS Chesapeake Strategy Fund

CONSOLIDATED FINANCIAL HIGHLIGHTS

Class C*

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

  

For the

Six Months Ended

March 31, 2024

   For the Year Ended September 30, 
   (Unaudited)   2023   2022   2021   2020   2019 
Net asset value, beginning of period  $12.93   $13.47   $11.85   $9.21   $10.98   $12.26 
Income from Investment Operations:                              
Net investment income (loss)1   -    0.04    (0.28)   (0.27)   (0.10)   (0.05)
Net realized and unrealized gain (loss)   (0.26)   (0.48)   2.99    2.91    (1.41)   (1.18)
Total from investment operations   (0.26)   (0.44)   2.71    2.64    (1.51)   (1.23)
                               
Less Distributions:                              
From net investment income   (0.05)   (0.10)   (1.09)   -    (0.26)   - 
From net realized gain   -    -    -    -    -    (0.05)
Total distributions   (0.05)   (0.10)   (1.09)   -    (0.26)   (0.05)
                               
Net increase from payment by affiliates   -    -    -    -    0.002,3   - 
                               
Net asset value, end of period  $12.62   $12.93   $13.47   $11.85   $9.21   $10.98 
                               
Total return4   (1.99)%5   (3.27)%   25.24%   28.66%   (13.96)%   (10.04)%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $3,765   $4,496   $6,412   $271   $309   $592 
                               
Ratio of expenses to average net assets:                              
Before fees waived and expenses absorbed/recovered6   3.32%7   3.29%   3.35%   4.11%   3.10%   2.99%
After fees waived and expenses absorbed/recovered6   2.85%7   2.85%   2.85%   2.85%   2.87%   2.85%
Ratio of net investment income (loss) to average net assets:                              
Before fees waived and expenses absorbed/recovered   (0.47)%7   (0.14)%   (2.72)%   (3.71)%   (1.19)%   (0.63)%
After fees waived and expenses absorbed/recovered   0.00%7   0.30%   (2.22)%   (2.45)%   (0.96)%   (0.49)%
                               
Portfolio turnover rate   0%5   0%   0%   0%   0%   36%

 

*Financial information from November 8, 2019 and prior is for the Equinox Chesapeake Strategy Fund, which was reorganized into the AXS Chesapeake Strategy Fund as of the close of business on November 8, 2019. See Note 1 in the accompanying Notes to Consolidated Financial Statements.
1Based on average shares outstanding for the period.
2Amount represents less than $0.005 per share.
3The Advisor reimbursed the Fund $457 for losses from a trade error. The payment had no impact to the total return.
4Total returns would have been higher/lower had expenses not been recovered/waived and absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares.
5Not annualized.
6If reorganizational costs and interest expense had been excluded, the expense ratios would have been lower by 0%, 0%, 0%, 0%, 0.02% and 0% for the six months ended March 31, 2024 and the years ended September 30, 2023, 2022, 2021, 2020 and 2019, respectively.
7Annualized.

 

See accompanying Notes to Consolidated Financial Statements.

102

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS

March 31, 2024 (Unaudited)

 

Note 1 – Organization

AXS Multi-Strategy Alternatives Fund (the “Multi-Strategy Alternatives Fund”), AXS Sustainable Income Fund (the “Sustainable Income Fund”), AXS FTSE Venture Capital Return Tracker Fund (the “FTSE Venture Capital Return Tracker Fund”) (formerly “AXS Thomson Reuters Venture Capital Return Tracker Fund”), AXS Merger Fund (the “Merger Fund”), AXS Alternative Value Fund (the ‘‘Alternative Value Fund’’), AXS Market Neutral Fund (the “Market Neutral Fund”), AXS Adaptive Plus Fund (the “Adaptive Plus Fund”), AXS Income Opportunities Fund (the “Income Opportunities Fund”), AXS Dynamic Opportunity Fund (the “Dynamic Opportunity Fund”) and AXS Tactical Income Fund (the “Tactical Income Fund”) (each a “Fund” and collectively the ‘‘Funds’’) are organized as a series of Investment Managers Series Trust II, a Delaware statutory trust (the “Trust”) which is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). Each Fund, other than the Merger Fund and the Adaptive Plus Fund, are diversified funds. The Merger Fund and the Adaptive Plus Fund are non-diversified funds.

 

The Multi-Strategy Alternatives Fund’s investment objective is long-term growth of capital. As a secondary goal, the Fund seeks to manage volatility and market risk. Effective May 1, 2020, the Multi-Strategy Alternatives Fund changed fiscal year end from April 30 to September 30.

 

The Multi-Strategy Alternatives Fund commenced investment operations on October 21, 2019 with Investor Class (previously R-1 Class Shares) and Class I shares. Prior to that date, the Multi-Strategy Alternatives Fund acquired the assets and assumed the liabilities of the KCM Macro Trends Fund (the "Multi-Strategy Alternatives Predecessor Fund"), a series of Northern Lights Fund Trust, which offered two classes of shares, Investor Class (previously R-1 Class Shares) and Institutional Class, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trusts Board on June 14, 2019, by the Board of Northern Lights Fund Trust on June 17, 2019, and by beneficial owners of the Multi-Strategy Alternatives Predecessor Fund on October 17, 2019. The tax-free reorganization was accomplished on October 18, 2019. Upon closing of the Plan of Reorganization, Institutional Class shares were designated to Class I shares. As a result of the reorganization, the Multi-Strategy Alternatives Fund assumed the performance and accounting history of the Multi-Strategy Alternatives Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Multi-Strategy Alternatives Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Multi-Strategy Alternatives Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Investor Class*   7,643,433   $84,119,077 
Class I   67,002    740,865 

 

*Previously R-1 Class Shares.

 

The net unrealized appreciation of investments transferred was $2,594,449 as of the date of the acquisition.

 

The Multi-Strategy Alternatives Fund acquired the assets and assumed the liabilities of the Good Harbor Tactical Select Fund (the "Multi-Strategy Alternatives Predecessor Fund"), a series of Northern Lights Fund Trust III, which offered three classes of shares, Class A, Class C and Class I, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trusts Board on January 20, 2022, by the Board of Northern Lights Fund Trust on August 26, 2021, and by beneficial owners of the Multi-Strategy Alternatives Predecessor Fund on May 18, 2022. The tax-free reorganization was accomplished on June 3, 2022. Upon closing of the Plan of Reorganization, Class A and C shares were designated to Investor shares.

103

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Multi-Strategy Alternatives Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Investor Class*   901,427   $9,738,840 
Class I   410,906    4,467,783 

 

*Previously R-1 Class Shares.

 

The net unrealized appreciation of investments transferred was $194,738 as of the date of the acquisition.

 

The Sustainable Income Fund’s investment objective is to seek to generate current income.

 

The Sustainable Income Fund commenced investment operations on October 19, 2020 with Class I shares. Prior to that date, its only activity was a transfer of 101,960 newly issued shares of the Fund’s Class I in exchange for the net assets of the SKY Harbor Short Duration High Yield Partners, LP, a Delaware limited liability company (the “Company”) valued at $1,019,596. This exchange was nontaxable. The primary assets received by the Fund were cash, interest receivable and securities of the Company with a fair value of $946,696 (identified cost of investments transferred were $951,387), totaling $1,019,596. For financial reporting purposes, assets received and shares issued by the Fund were recorded at fair value; however, the cost basis of the investments received from the Company was carried forward to align ongoing reporting of the Fund’s realized and unrealized gains and losses with amounts distributable to shareholders for tax purposes.

 

The FTSE Venture Capital Return Tracker Fund’s investment objective is to provide investment results that, before fees and expenses, correspond generally to the price performance of a specific benchmark designed to track the aggregate performance of U.S. venture capital-backed companies. The Fund’s current benchmark is the Thomson Reuters Venture Capital Index.

 

The FTSE Venture Capital Return Tracker Fund commenced investment operations on November 23, 2020 with Class A shares, Class C shares, and Class I shares. Prior to that date, the FTSE Venture Capital Return Tracker Fund acquired the assets and assumed the liabilities of the Leland Thomson Reuters Venture Capital Index Fund (the " FTSE Venture Capital Return Tracker Predecessor Fund"), a series of Northern Lights Fund Trust III, which offered three classes of shares, Class A shares, Class C shares, and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on August 6, 2020, by the Board of Northern Lights Fund Trust III on August 5, 2020, and by beneficial owners of the FTSE Venture Capital Return Tracker Predecessor Fund on November 18, 2020. The tax-free reorganization was accomplished on November 20, 2020. As a result of the reorganization, the FTSE Venture Capital Return Tracker Fund assumed the performance and accounting history of the FTSE Venture Capital Return Tracker Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the FTSE Venture Capital Return Tracker Predecessor Fund.

104

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the FTSE Venture Capital Return Tracker Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   2,543,961   $81,237,729 
Class C   382,538    11,745,929 
Class I   4,326,594    139,556,985 

 

The net unrealized appreciation of investments transferred was $64,795,988 as of the date of the acquisition.

 

The Merger Fund’s investment objective seeks to achieve positive risk-adjusted returns with less volatility than in the equity markets. Effective January 1, 2021, the Merger Fund changed fiscal year end from December 31 to September 30.

 

The Merger Fund commenced investment operations on January 25, 2021 with Investor Class shares and Class I shares. Prior to that date, the Merger Fund acquired the assets and assumed the liabilities of the Kellner Merger Fund (the "Merger Predecessor Fund"), a series of Advisors Series Trust, which offered two classes of shares, Investor Class shares and Institutional Class shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on October 20, 2020, by the Board of Advisors Series Trust on October 23, 2020, and by beneficial owners of the Merger Predecessor Fund on January 15, 2021. The tax-free reorganization was accomplished on January 22, 2021. As a result of the reorganization, the Merger Fund assumed the performance and accounting history of the Merger Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Merger Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Merger Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Investor Class   158,344   $1,639,685 
Class I   9,122,919   $97,119,730 

 

The net unrealized appreciation of investments transferred was $372,944 as of the date of the acquisition.

 

The Alternative Value Fund’s investment objective is to seek long-term growth of capital. Effective July 1, 2021, the Alternative Value Fund changed fiscal year end from June 30 to September 30.

 

The Alternative Value Fund commenced investment operations on March 8, 2021 with Class I shares and Investor Class shares. Prior to that date, the Alternative Value Fund acquired the assets and assumed the liabilities of the AXS Alternative Value Fund (formerly, Cognios Large Cap Value Fund) (the "Alternative Value Predecessor Fund"), a series of M3Sixty Funds Trust, which offered two classes of shares, Investor Class shares and Institutional Class shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on October 20, 2020, by the Board of M3Sixty Funds Trust on October 20, 2020, and by beneficial owners of the Alternative Value Predecessor Fund on February 26, 2021. The tax-free reorganization was accomplished on March 5, 2021. As a result of the reorganization, the Alternative Value Fund assumed the performance and accounting history of the Alternative Value Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Alternative Value Predecessor Fund.

105

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Alternative Value Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Investor Class   53,742   $497,821 
Institutional Class   65,608   $606,912 

 

The net unrealized appreciation of investments transferred was $143,049 as of the date of the acquisition.

 

The Market Neutral Fund’s investment objective is to seek long-term growth of capital independent of stock market direction. Effective July 1, 2021, the Market Neutral Fund changed fiscal year end from June 30 to September 30.

 

The Market Neutral Fund commenced investment operations on March 8, 2021 with Class I shares and Investor Class shares. Prior to that date, the Market Neutral Fund acquired the assets and assumed the liabilities of the AXS Market Neutral Fund (formerly, Cognios Market Neutral Large Cap Fund) (the “Market Neutral Predecessor Fund”), a series of M3Sixty Funds Trust, which offered two class of shares, Investor Class shares and Institutional Class shares in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on October 20, 2020, by the Board of M3Sixty Funds Trust on October 20, 2020, and by beneficial owners of the Market Neutral Predecessor Fund on March 3, 2021. The tax-free reorganization was accomplished on March 5, 2021. As a result of the reorganization, the Market Neutral Fund assumed the performance and accounting history of the Market Neutral Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Market Neutral Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Market Neutral Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Investor Class   246,342   $2,334,398 
Institutional Class   1,189,884   $11,511,835 

 

The net unrealized appreciation of investments transferred was $735,813 as of the date of the acquisition.

 

The Adaptive Plus Fund’s investment objective is to seek capital appreciation in rising and falling U.S. equity markets. The Adaptive Plus Fund currently offers one class of shares, Class I. Investor Class Shares are not currently available. The Fund’s Class I shares commenced operations on September 15, 2022.

 

The Income Opportunities Fund’s investment objective is to seek to maximize current income with potential for modest growth capital. Effective September 1, 2023, the Income Opportunities Fund changed fiscal year end from August 31 to September 30.

106

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The Income Opportunities Fund commenced investment operations on May 16, 2022 with Class A shares, Class D Shares and Class I shares. Prior to that date, the Income Opportunities Fund acquired the assets and assumed the liabilities of the Orinda Income Opportunities Fund (the “Income Opportunities Predecessor Fund”), a series of the RBB Fund, Inc., which offered three class of shares, Class A, Class D, and Class I shares. On May 6, 2022, beneficial owners of the Income Opportunities Predecessor Fund approved a proposed Agreement and Plan of Reorganization that provided for the reorganization into the Income Opportunities Fund. The Plan of Reorganization was approved by the Trust’s Board on January 20, 2022 and by the RBB Fund, Inc. Board on January 20, 2022. The tax-free reorganization was accomplished on May 13, 2022. As a result of the reorganization, the Income Opportunities Fund assumed the performance and accounting history of the Income Opportunities Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Income Opportunities Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Income Opportunities Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   288,994   $4,713,613 
Class D   500,841    7,997,228 
Class I   7,682,748    125,743,540 

 

The net unrealized depreciation of investments transferred was $14,736,986 as of the date of the acquisition.

 

The Dynamic Opportunity Fund’s investment objective is to seek long-term capital appreciation with a short-term focus on capital preservation. Effective July 1, 2023, the Dynamic Opportunity Fund changed fiscal year and tax year ends from December 31 to September 30.

 

The Dynamic Opportunity Fund commenced investment operations on May 15, 2023 with Class A and Class I shares. Prior to that date, the Dynamic Opportunity Fund acquired the assets and assumed the liabilities of the ACM Dynamic Opportunity Fund (the "AXS Dynamic Opportunity Predecessor Fund"), a series of Northern Lights Fund Trust III, which offered two classes of shares, Class A and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on February 2, 2023, by the Board of Northern Lights Fund Trust III on January 23, 2023, and by beneficial owners of the AXS Dynamic Opportunity Predecessor Fund on May 10, 2023. The tax-free reorganization was accomplished on May 12, 2023. As a result of the reorganization, the Dynamic Opportunity Fund assumed the performance and accounting history of the AXS Dynamic Opportunity Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the AXS Dynamic Opportunity Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the AXS Dynamic Opportunity Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   116,630   $1,881,167 
Class I   3,939,339    64,761,951 

 

The net unrealized appreciation of investments transferred was $7,284,210 as of the date of the acquisition.

107

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The Tactical Income Fund’s investment objective is to seek to generate income, with capital preservation as a secondary objective. Effective July 1, 2023, the Tactical Income Fund changed fiscal and tax year ends from December 31 to September 30.

 

The Tactical Income Fund commenced investment operations on May 15, 2023 with Class A and Class I shares. Prior to that date, the Tactical Income Fund acquired the assets and assumed the liabilities of the ACM Tactical Income Fund (the "AXS Tactical Income Predecessor Fund"), a series of Northern Lights Fund Trust III, which offered two classes of shares, Class A and Class I shares, in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on February 2, 2023, by the Board of Northern Lights Fund Trust III on January 23, 2023, and by beneficial owners of the AXS Tactical Income Predecessor Fund on May 5, 2023. The tax-free reorganization was accomplished on May 12, 2023. As a result of the reorganization, the Tactical Income Fund assumed the performance and accounting history of the AXS Tactical Income Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the AXS Tactical Income Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the AXS Tactical Income Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   236,949   $2,120,926 
Class I   4,507,040    40,364,152 

 

The net unrealized appreciation of investments transferred was $133,691 as of the date of the acquisition.

 

The shares of each class of each Fund (other than the Sustainable Income Fund which currently only offers one class of shares) represent an interest in the same portfolio of investments of each particular Fund and have equal rights as to voting, redemptions, dividends and liquidation, subject to the approval of the Trustees.  Income, expenses (other than expenses attributable to a specific class) and realized and unrealized gains and losses on investments are allocated to each class of shares in proportion to their relative net assets.  Shareholders of a class that bears distribution and service expenses under the terms of a distribution plan have exclusive voting rights to that distribution plan.

 

Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services—Investment Companies.”

 

Note 2 – Accounting Policies

The following is a summary of the significant accounting policies consistently followed by the Funds in the preparation of their financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.

 

(a) Valuation of Investments

The Funds value equity securities at the last reported sale price on the principal exchange or in the principal over the counter (“OTC”) market in which such securities are traded, as of the close of regular trading on the NYSE on the day the securities are being valued or, if the last-quoted sales price is not readily available, the securities will be valued at the last bid or the mean between the last available bid and ask price. Securities traded on the NASDAQ are valued at the NASDAQ Official Closing Price (“NOCP”). Investments in open-end investment companies are valued at the daily closing net asset value of the respective investment company. Debt securities are valued by utilizing a price supplied by independent pricing service providers. The independent pricing service providers may use various valuation methodologies including matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. These models generally consider such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings and general market conditions. If a price is not readily available for a portfolio security, the security will be valued at fair value (the amount which the Funds might reasonably expect to receive for the security upon its current sale). The Board of Trustees has designated the Advisor as the Funds’ valuation designee (the “Valuation Designee”) to make all fair value determinations with respect to the Funds’ portfolio investments, subject to the Board’s oversight. As the Valuation Designee, the Advisor has adopted and implemented policies and procedures to be followed when the Funds must utilize fair value pricing. Prior to September 8, 2022, securities were valued at fair value as determined in good faith by the Fund’s advisor, subject to review and approval by the Valuation Committee, pursuant to procedures adopted by the Board of Trustees. The actions of the Valuation Committee were subsequently reviewed by the Board at its next regularly scheduled board meeting. The Valuation Committee met as needed. The Valuation Committee was comprised of all the Trustees, but action may had been taken by any one of the Trustees.

108

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

(b) Foreign Currency Translation

The Funds’ records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted as of 4:00 PM Eastern Standard Time. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.

 

The Funds do not isolate that portion of their net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gain or loss from investments and foreign currency.

 

Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the differences between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency translation gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.

 

(c) Exchange-Traded Funds (“ETFs”)

ETFs typically trade on securities exchanges and their shares may, at times, trade at a premium or discount to their net asset values. In addition, an ETF may not replicate exactly the performance of the benchmark index it seeks to track for a number of reasons, including transaction costs incurred by the ETF, the temporary unavailability of certain index securities in the secondary market or discrepancies between the ETF and the index with respect to the weighting of securities or the number of securities held. Investing in ETFs, which are investment companies, may involve duplication of advisory fees and certain other expenses. As a result, Fund shareholders indirectly bear their proportionate share of these incurred expenses. Therefore, the cost of investing in the Funds will be higher than the cost of investing directly in ETFs and may be higher than other mutual funds that invest directly in securities.

109

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Each ETF in which the Funds invest is subject to specific risks, depending on the nature of the ETF. Each ETF is subject to the risks associated with direct ownership of the securities comprising the index on which the ETF is based. These risks could include liquidity risk, sector risk, and risks associated with fixed-income securities.

 

(d) Equity Swaps (Total Return Swaps)

The Multi-Strategy Alternatives Fund and FTSE Venture Capital Return Tracker Fund may enter into equity swap contracts for hedging or investment purposes. Equity swap contracts may be structured in different ways. The counterparty may agree to pay the Funds the amount, if any, by which the notional amount of the equity swap contract would have increased in value had it been invested in particular stocks (or an index of stocks), plus the dividends that would have been received on those stocks. In these cases, the Funds may agree to pay to the counterparty a floating-rate of interest on the notional amount of the equity swap contract plus the amount, if any, by which that notional amount would have decreased in value had it been invested in such stocks. In these cases, the return to the Funds on any equity swap contract should be the gain or loss on the notional amount plus dividends on the stocks less the interest paid by the Funds on the notional amount. In other cases, the counterparty and the Fund may agree to pay the other the difference between the relative investment performance that would have been achieved if the notional amount of the equity swap contract had been invested in different stocks (or indices of stocks).

 

Total return swap contracts are agreements between counterparties to exchange cash flow, one based on a market-linked return of an individual asset or group of assets (such as an index), and the other on a fixed or floating rate. As a total return swap, an equity swap may be structured in different ways. When the Funds enter into a “long” equity swap, the counterparty may agree to pay the Funds the amount, if any, by which the notional amount of the equity swap would have increased in value had it been invested in a particular referenced security or securities, plus the dividends that would have been received on those securities. In return, the Funds will generally agree to pay the counterparty interest on the notional amount of the equity swap plus the amount, if any, by which that notional amount would have decreased in value had it been invested in such referenced security or securities, plus, in certain instances, commissions or trading spreads on the notional amounts. Therefore, the Funds’ return on the equity swap generally should equal the gain or loss on the notional amount, plus dividends on the referenced security or securities less the interest paid by the Funds on the notional amount. Alternatively, when the Funds enter into a “short” equity swap, the counterparty will generally agree to pay the Funds the amount, if any, by which the notional amount of the equity swap would have decreased in value had the Funds sold a particular referenced security or securities short, less the dividend expense that the Funds would have incurred on the referenced security or securities, as adjusted for interest payments or other economic factors. In this situation, the Funds will generally be obligated to pay the amount, if any, by which the notional amount of the swap would have increased in value had they been invested directly in the referenced security or securities.

 

Equity swaps generally do not involve the delivery of securities or other referenced assets. Accordingly, the risk of loss with respect to equity swaps is normally limited to the net amount of payments that the Funds are contractually obligated to make. If the other party to an equity swap defaults, the Funds’ risk of loss consists of the net amount of payments that the Funds are contractually entitled to receive, if any. The Funds will segregate cash or liquid assets, enter into offsetting transactions or use other measures permitted by applicable law to “cover” the Funds’ current obligations.

 

Equity swaps are derivatives and their value can be very volatile. The Funds may engage in total return swaps to gain exposure to securities, along with offsetting long total return swap positions to maintain appropriate currency balances and risk exposures across all swap positions. To the extent that the Advisor does not accurately analyze and predict future market trends, the values or assets or economic factors, the Funds may suffer a loss, which may be substantial. As of March 31, 2024, open swap agreements are shown in the Schedules of Investments.

110

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

(e) Real Estate Investment Trusts (“REITs”)

The Income Opportunities Fund has made certain investments in REITS which pay dividends to their shareholders based upon available funds from operations. It is quite common for these dividends to exceed the REITs’ taxable earnings and profits resulting in the excess portion being designated as a return of capital. The Fund intends to include the gross dividends from such REITs in its annual distributions to shareholders and, accordingly, a portion of the Fund’s distributions may also be designated as a return of capital.

 

(f) Short Sales

Short sales are transactions in which the Funds sell a security they do not own in anticipation of a decline in the value of that security. To complete such a transaction, the Funds must borrow the security to make delivery to the buyer. The Funds then are obligated to replace the security borrowed by purchasing the security at market price at the time of replacement. The price at such time may be more or less than the price at which the security was sold by the Funds. When a security is sold short, a decrease in the value of the security will be recognized as a gain and an increase in the value of the security will be recognized as a loss, which is potentially limitless. Until the security is replaced, the Funds are required to pay the lender amounts equal to dividend or interest that accrue during the period of the loan which is recorded as an expense. To borrow the security, the Funds also may be required to pay a premium or an interest fee, which are recorded as interest expense. Cash or securities are segregated for the broker to meet the necessary margin requirements. The Funds are subject to the risk that they may not always be able to close out a short position at a particular time or at an acceptable price.

 

(g) Options

The Funds may write or purchase options contracts primarily to generate gains from option premiums or to reduce overall portfolio risk. When the Fund writes or purchases an option, an amount equal to the premium received or paid by the Fund is recorded as a liability or an asset and is subsequently adjusted to the current market value of the option written or purchased. Premiums received or paid from writing or purchasing options which expire unexercised are treated by the Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or received on effecting a closing purchase or sale transaction, including brokerage commissions, is also treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the cost of the purchase or proceeds from the sale in determining whether the Fund has realized a gain or a loss on investment transactions. The Fund, as a writer of an option, may have no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option.

 

(h) Short-Term Investments

The Sustainable Income Fund invests a significant amount (91.6% of its net assets as of March 31, 2024) in the UMB Bank, Institutional Banking Money Market II Deposit Investment. The UMB Bank, Institutional Banking Money Market II Deposit Investment acts as a bank deposit for the Fund, providing an interest-bearing account for short-term investment purposes. This investment vehicle is not publicly traded on open markets.

 

The Merger Fund invests a significant amount (25.4% of its net assets as of March 31, 2024) in the Fidelity Investments Money Market Funds – Treasury Portfolio – Class I (“FISXX”). FISXX invests exclusively in a portfolio of short-term U.S. Treasury securities, as well as repurchase agreements collateralized fully by U.S. Treasury securities. The Fund may also hold cash.

111

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

FISXX files complete Semi-Annual and Annual Reports with the U.S. Securities and Exchange Commission for semi-annual and annual periods of each fiscal year on Form N-CSR. The Forms N-CSR are available on the website of the U.S. Securities and Exchange Commission at www.sec.gov, and may also be viewed and copied at the Commission’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. The net expense ratio per the September 30, 2023 Semi-Annual report of the Fidelity Investments Money Market Funds – Treasury Portfolio – Class I was 0.18%.

 

(i) Investment Transactions, Investment Income and Expenses

Investment transactions are accounted for on the trade date. Realized gains and losses on investments are determined on the identified cost basis. Dividend income is recorded net of applicable withholding taxes on the ex-dividend date and interest income is recorded on an accrual basis. Withholding taxes on foreign dividends, if applicable, are paid (a portion of which may be reclaimable) or provided for in accordance with the applicable country’s tax rules and rates and are disclosed in the Statements of Operations. Withholding tax reclaims are filed in certain countries to recover a portion of the amounts previously withheld. The Funds record a reclaim receivable based on a number of factors, including a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention. Income and expenses of the Funds are allocated on a pro rata basis to each class of shares relative net assets, except for distribution and service fees which are unique to each class of shares. Expenses incurred by the Trust with respect to more than one fund are allocated in proportion to the net assets of each fund except where allocation of direct expenses to each fund or an alternative allocation method can be more appropriately made.

 

(j) Federal Income Tax

The Funds intend to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of their net investment income and any net realized gains to their shareholders. Therefore, no provision is made for federal income or excise taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Funds.

 

Accounting for Uncertainty in Income Taxes (the “Income Tax Statement”) requires an evaluation of tax positions taken (or expected to be taken) in the course of preparing a Fund’s tax returns to determine whether these positions meet a “more-likely-than-not” standard that, based on the technical merits, have a more than fifty percent likelihood of being sustained by a taxing authority upon examination. A tax position that meets the “more-likely-than-not” recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations.

 

The Income Tax Statement requires management of the Funds to analyze tax positions taken in the prior three open tax years, if any, and tax positions expected to be taken in the Funds’ current tax year, as defined by the IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of March 31, 2024, and during the prior three open tax years, the Funds did not have a liability for any unrecognized tax benefits. The Funds have no examinations in progress and are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

112

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

(k) Distributions to Shareholders

Dividends from net investment income, if any, are declared and paid at least annually, except for the Sustainable Income Fund and the Income Opportunities Fund, which will distribute net investment income, if any, quarterly and the Tactical Income Fund, which will distribute net investment income, if any, monthly. Distributable net realized capital gains, if any, are declared and distributed annually. Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP.

 

The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.

 

(l) Illiquid Securities

Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Liquidity Risk Management Program (“LRMP”) that requires, among other things, that the Funds limit their illiquid investments that are assets to no more than 15% of net assets. An illiquid investment is any security which may not reasonably be expected to be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If the Advisor, at any time, determines that the value of illiquid securities held by the Funds exceed 15% of its net asset value, the Advisor will take such steps as it considers appropriate to reduce them as soon as reasonably practicable in accordance with the Funds’ written LRMP.

 

Note 3 – Investment Advisory and Other Agreements

The Trust, on behalf of the Funds, entered into an Investment Advisory Agreement (the “Agreement”) with AXS Investments LLC (the “Advisor”). Under the terms of the Agreement, the Funds pay twice a month investment advisory fee to the Advisor at the following annual rates based on the average daily net assets of the Funds:

 

Fund  Investment
Advisory
Fees
   Investment
Advisory
Fees
Tier 2
   Investment
Advisory
Fees
Tier 3
 
Multi-Strategy Alternatives Fund   1.00%    -    - 
Sustainable Income Fund   0.70%    -    - 
FTSE Venture Capital Return Tracker Fund   1.25%    -    - 
Merger Fund   1.25%*    1.125%**    1.00%*** 
Alternative Value Fund   0.65%    -    - 
Market Neutral Fund   1.40%    -    - 
Adaptive Plus Fund   1.50%    -    - 
Income Opportunities Fund   1.00%    -    - 
Dynamic Opportunity Fund   1.25%    -    - 
Tactical Income Fund   1.00%    -    - 

 

*Fund’s average daily net assets up to $2 billion.
**Fund’s average daily net assets between $2 billion and $4 billion.
***Fund’s average daily net assets in excess of $4 billion.

113

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The Advisor has contractually agreed to waive its fee and, if necessary, to absorb other operating expenses of the Funds to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses (as determined in accordance with Form N-1A), professional fees related to services for the collection of foreign tax reclaims, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed the total limit on annual operating expenses of each fund.

 

These agreements are in effect until January 31, 2025 for the Multi-Strategy Alternatives Fund, the Sustainable Income Fund, the FTSE Venture Capital Return Tracker Fund, the Merger Fund, the Alternative Value Fund, the Market Neutral Fund, the Income Opportunities Fund and the Adaptive Plus Fund and May 12, 2025 for the Dynamic Opportunity Fund and the Tactical Income Fund and they may be terminated before that date only by the Trust’s Board of Trustees. The table below contains the expense cap by Fund and by Class:

 

       Total Limit on Annual 
        Operating Expenses 
    

Class A

Shares

    

Class C

Shares

    

Class D

Shares

    

Class I

Shares

    

Investor Class

Shares

 
Multi-Strategy Alternatives Fund   -    -    -    1.51%   1.68%
Sustainable Income Fund   -    -    -    0.99%   - 
FTSE Venture Capital Return Tracker Fund   1.75%   2.50%   -    1.50%   - 
Merger Fund   -    -    -    1.50%   1.75%
Alternative Value Fund   -    -    -    0.85%   1.10%
Market Neutral Fund   -    -    -    1.45%   1.70%
Adaptive Plus Fund   -    -    -    1.99%   - 
Income Opportunities Fund   1.65%   -    2.40%   1.40%   - 
Dynamic Opportunity Fund   2.40%   -    -    2.15%   - 
Tactical Income Fund   2.25%   -    -    2.00%   - 

 

The Advisor has engaged Green Alpha Advisors, LLC (“Green Alpha”) and Uniplan Investment Counsel, Inc. (“Uniplan”) as Sub-Advisors, to manage the Sustainable Income Fund’s overall investment program, and pays Green Alpha and Uniplan from its advisory fees.

 

The Advisor has engaged Kellner Management, L.P. (“Kellner”) to manage the Merger Fund’s overall investment program and pays Kellner from its advisory fees. The Advisor has engaged Quantitative Value Technologies, LLC d/b/a Cognios Capital (the “Cognios”) to manage the Alternative Value Fund and the Market Neutral Fund and pays Cognios from its advisory fees.

 

Prior to the close of business on October 18, 2019, investment advisory services were provided to the Multi-Strategy Alternatives Predecessor Fund by Kerns Capital Management, Inc., which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Multi-Strategy Alternatives Predecessor Fund. The investment advisory fees, which were computed and accrued daily and paid monthly, at an annual rate of 1.00% of the Fund’s average daily net assets.

114

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Prior to the close of business on November 20, 2020, investment advisory services were provided to the FTSE Venture Capital Return Tracker Predecessor Fund by Good Harbor Financial, LLC (“Good Harbor”) which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the FTSE Venture Capital Return Tracker Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 1.25% of the FTSE Venture Capital Return Tracker Predecessor Fund's average daily net assets. Good Harbor had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 1.75%, 2.50%, and 1.50% of the average daily net assets of Class A, Class C, and Class I shares, respectively, of the FTSE Venture Capital Return Tracker Predecessor Fund.

 

Prior to the close of business on May 12, 2023, investment advisory services were provided to the AXS Dynamic Opportunity Predecessor Fund and AXS Tactical Income Predecessor Fund by Ascendant Capital Management, LLC (“Ascendant”) for the period January 1, 2023 through May 12, 2023, which received investment management fees for their services pursuant to the terms of the investment advisory agreements for the AXS Dynamic Opportunity Predecessor Fund and the AXS Tactical Income Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 1.25% of the AXS Dynamic Opportunity Predecessor Fund’s average daily net assets and 1.00% of the AXS Tactical Income Predecessor Fund’s average daily net assets. Ascendant had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 2.40% and 2.15% of the average daily net assets of Class A shares and Class I shares, respectively, of the AXS Dynamic Opportunity Predecessor Fund and do not exceed 2.25% and 2.00% of the average daily net assets of Class A shares and Class I shares, respectively, of the AXS Tactical Income Predecessor Fund.

 

For the six months ended March 31, 2024, the Advisor waived advisory fees and absorbed other expenses totaling $387,963, $343,842, $1,269,727, $567,595, $519,615, $666,768, $98,452 and $336,227 for the Multi-Strategy Alternatives Fund, Sustainable Income Fund, FTSE Venture Capital Return Tracker Fund, Merger Fund, Alternative Value Fund, Market Neutral Fund, Adaptive Plus Fund and Income Opportunities Fund, respectively.

 

The Advisor may recover from each Fund’s fees and/or expenses previously waived and/or absorbed if each Fund’s expense ratio, including the recovered expenses, falls below the expense limit at which it was waived. The Advisor is permitted to seek reimbursement from each Fund, subject to certain limitations, of fees waived or payments made to each Fund for a period ending three full years after the date of the waiver or payment. This reimbursement may be requested from each Fund if the reimbursement will not cause each Fund’s annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. The potential recoverable amount is noted as “Commitments and contingencies” as reported on the Statements of Assets and Liabilities. The Advisor may recapture all or a portion of this amount no later than the dates stated below:

115

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Multi-Strategy
Alternatives Fund
   Sustainable Income
Fund
   FTSE Venture Capital
Return Tracker Fund
 
September 30, 2024  $105,332   $53,753   $148,438 
September 30, 2025   84,473    150,675    746,554 
September 30, 2026   132,804    84,939    243,172 
September 30, 2027   65,354    54,475    131,563 
Total  $387,963   $343,842   $1,269,727 

 

   Merger Fund   Alternative Value Fund   Market Neutral Fund 
June 30, 2024  $-   $204,502   $255,480 
September 30, 2024   91,243    22,808    27,485 
September 30, 2025   194,688    72,072    106,381 
September 30, 2026   202,747    139,882    188,797 
September 30, 2027   78,917    80,351    88,625 
Total  $567,595   $519,615   $666,768 

 

   Adaptive Plus Fund   Income Opportunities
Fund
 
August 31, 2025  $-   $89,686 
August 31, 2026   -    117,609 
September 30, 2025   23,459    - 
September 30, 2026   68,537    28,256 
September 30, 2027   6,456    100,676 
Total  $98,452   $336,227 

 

Good Harbor is permitted to seek reimbursement, subject to certain limitations, of fees waived or payments made by Good Harbor to the FTSE Venture Capital Return Tracker Predecessor Fund prior to reorganization on November 20, 2020, for a period ending three years after the date of the waiver of payment. This reimbursement may be requested from the FTSE Venture Capital Return Tracker Fund if the reimbursement will not cause the FTSE Venture Capital Return Tracker Fund’s annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. Reimbursements of fees waived, or payments made will be made on a “first in, first out” basis so that the oldest fees waived, or payments are satisfied first. Any reimbursement of fees waived, or payments made by Good Harbor to the FTSE Venture Capital Return Tracker Predecessor Fund prior to the reorganization must be approved by the Trust’s Board of Trustees. Good Harbor may recapture all or a portion of this amount no later than September 30 of the years stated below for the FTSE Venture Capital Return Tracker Fund:

 

  

FTSE Venture Capital

Return Tracker Fund

2024 $ 98,415
Total $ 98,415

116

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

During the six months ended March 31, 2024, a service provider reimbursed the Dynamic Opportunity Fund $293 for losses from an NAV error. This amount is reported on the Dynamic Opportunity Fund’s Statements of Operations and Statements of Changes under the caption “Net increase from payment by affiliates.” This reimbursement had no impact to the total return.

 

During the year ended September 30, 2023, a service provider reimbursed the Adaptive Plus Fund $389 for losses from a shareholder trade. This amount is reported on the Adaptive Plus Fund’s Statement of Operations and Statements of Changes under the caption “Net increase from payment by affiliates.” This reimbursement had no impact to the total return.

 

Prior to the close of business on January 22, 2021, investment advisory services were provided to the Merger Predecessor Fund by Kellner, which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Merger Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 1.25% of the Merger Fund’s average daily net assets up to $2 billion in assets, 1.125% on assets between $2 billion to $4 billion, and 1.00% on assets in excess of $4 billion. The Merger Predecessor’s advisor had contractually agreed to waive its fees and/or pay for operating expenses of the Merger Predecessor Fund to ensure that total annual fund operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, Rule 12b-1 fees, acquired fund fees and expenses (as determined in accordance with SEC Form N-1A), expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 1.50% of the average daily net assets of the Predecessor Fund.

 

Prior to the close of business on March 5, 2021, investment advisory services were provided to the Alternative Value Predecessor Fund and Market Neutral Predecessor Fund by Cognios for the period July 1, 2020 through November 30, 2020, and by AXS Investments LLC for the period December 1, 2020 through March 5, 2021, which received investment management fees for their services pursuant to the terms of the investment advisory agreements for the Alternative Value Predecessor Fund and the Market Neutral Predecessor Fund. The investment advisory fees were computed and accrued daily and paid monthly at an annual rate of 0.65% of the Alternative Value Predecessor Fund’s average daily net assets and 1.40% of the Market Neutral Predecessor Fund’s average daily net assets. Cognios and AXS Investments LLC had contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 1.10% and 0.85% of the average daily net assets of Investor Class and Institutional Class shares, respectively, of the Alternative Value Predecessor Fund and do not exceed 1.70% and 1.45% of the average daily net assets of Investor Class and Institutional Class shares, respectively, of the Market Neutral Predecessor Fund.

 

Cognios is permitted to seek reimbursement, subject to certain limitations, of fees waived or payments made by Cognios to the Alternative Value Predecessor Fund and the Market Neutral Predecessor Fund prior to the reorganization on March 5, 2021, for a period ending three years after the date of the waiver of payment Such reimbursement may be requested from each Fund if the reimbursement will not cause the Fund’s annual expense ratios to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursements. Reimbursements of fees waived, or payments made will be made on a “first in, first out” basis so that the oldest fees waived, or payments are satisfied first. Any reimbursements of fees waived, or payments made by Cognios to the Alternative Value Predecessor Fund and Market Neutral Predecessor Fund prior to the reorganization must be approved by the Trust’s Board of Trustees. Cognios may recapture all or a portion of this amount no later than June 30 of the years stated below:

117

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Alternative Value Fund   Market Neutral Fund 
2024  $85,816   $130,522 
Total  $85,816   $130,522 

 

UMB Fund Services, Inc. (“UMBFS”) serves as the Funds’ fund accountant, transfer agent and co-administrator; and Mutual Fund Administration, LLC (“MFAC”) serves as the Funds’ other co-administrator. UMB Bank, N.A., an affiliate of UMBFS, serves as the Funds’ custodian. The Funds’ allocated fees incurred for fund accounting, fund administration, transfer agency and custody services for the six months ended March 31, 2024, are reported on the Statements of Operations.

 

ALPS Distributors, Inc. serves as the Funds’ Distributor (the “Distributor”). The Distributor does not receive compensation from the Funds for its distribution services; the Advisor pays the Distributor a fee for its distribution related services.

 

Certain trustees and officers of the Trust are employees of UMBFS or MFAC. The Funds do not compensate trustees and officers affiliated with the Funds’ co-administrators. For the six months ended March 31, 2024, the Funds’ allocated fees incurred to Trustees who are not affiliated with the Funds’ co-administrators are reported on the Statements of Operations. The amount shown as “Fees paid indirectly” on the Statements of Operations is a portion of the Trustees fees paid by the Trust’s Co-Administrators.

 

The Funds’ Board of Trustees has adopted a Deferred Compensation Plan (the “Plan”) for the Independent Trustees that enables Trustees to elect to receive payment in cash or the option to select various fund(s) in the Trust in which their deferred accounts shall be deemed to be invested. If a trustee elects to defer payment, the Plan provides for the creation of a deferred payment account. The Funds’ liability for these amounts is adjusted for market value changes in the invested fund and remains a liability to the Funds until distributed in accordance with the Plan.  The Trustees’ Deferred compensation liability under the Plan constitutes a general unsecured obligation of the Funds and is disclosed in the Statements of Assets and Liabilities.  Contributions made under the plan and the change in unrealized appreciation (depreciation) and income are included in the Trustees’ fees and expenses in the Statements of Operations.

 

Dziura Compliance Consulting, LLC provides Chief Compliance Officer (“CCO”) services to the Trust. The Funds’ allocated fees incurred for CCO services for the six months ended March 31, 2024, are reported on the Statements of Operations.

 

Note 4 – Federal Income Taxes

At March 31, 2024, gross unrealized appreciation (depreciation) of investments based on cost for federal income tax purposes were as follows:

118

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Multi-Strategy Alternatives
Fund
   Sustainable Income
Fund
   FTSE Venture
Capital Return
Tracker Fund
 
Cost of investments  $14,115,883   $4,368,184   $104,841,334 
                
Gross unrealized appreciation  $1,951,895   $2,550   $34,977,727 
Gross unrealized depreciation   (150,890)   (8,440)   (4,662,720)
Net unrealized appreciation (depreciation) on investments  $1,801,005   $(5,890)  $30,315,007 

 

   Merger Fund   Alternative Value
Fund
   Market Neutral
Fund
 
Cost of investments  $10,667,723   $13,542,806   $7,894,937 
                
Gross unrealized appreciation  $553,140   $2,076,487   $3,033,834 
Gross unrealized depreciation   (593,208)   (673,817)   (2,080,007)
Net unrealized appreciation (depreciation) on investments  $(40,068)  $1,402,670   $953,827 

 

   Adaptive Plus Fund   Income
Opportunities Fund
   Dynamic
Opportunity Fund
 
Cost of investments  $46,862,713   $76,733,126   $45,077,720 
                
Gross unrealized appreciation  $4,158,101   $5,543,896   $11,979,638 
Gross unrealized depreciation   (623,880)   (10,757,659)   (271,347)
Net unrealized appreciation (depreciation) on investments  $3,534,221   $(5,213,763)  $11,708,291 

119

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Tactical Income
Fund
 
Cost of investments  $33,372,198 
      
Gross unrealized appreciation  $941,930 
Gross unrealized depreciation   (892,385)
Net unrealized appreciation (depreciation) on investments  $49,545 

 

The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in security transactions.

 

The tax basis of the components of distributable net earnings (accumulated deficit) at September 30, 2023 were as follows:

 

   Multi-Strategy
Alternatives Fund
   Sustainable Income Fund   FTSE Venture Capital
Return Tracker Fund
 
Undistributed ordinary income  $65,512   $-   $- 
Undistributed long-term capital gains   -    -    - 
Tax accumulated earnings   65,512    -    - 
                
Accumulated capital and other losses   (1,278,691)   (582,227)   (121,865,391)
Unrealized appreciation (depreciation) on investments   221,071    (134,079)   3,181,864 
Unrealized appreciation (depreciation) on swap contracts   -    -    (3,693,720)
Unrealized appreciation (depreciation) on foreign currency translations   -    -    - 
Unrealized Trustees’ deferred compensation   (8,138)   (4,815)   (38,115)
Total accumulated earnings (deficit)  $(1,000,246)  $(721,121)  $(122,415,362)

120

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Merger Fund   Alternative Value Fund   Market Neutral Fund 
Undistributed ordinary income  $1,612,679   $4,449   $241,254 
Undistributed long-term capital gains   -    -    - 
Tax accumulated earnings   1,612,679    4,449    241,254 
                
Accumulated capital and other losses   (73,865)   (277,371)   (4,213,289)
Unrealized appreciation (depreciation) on investments   380,502    (423,304)   447,950 
Unrealized appreciation (depreciation) on foreign currency translations   2,297    -    - 
Unrealized Trustees’ deferred compensation   (10,137)   (2,937)   (3,473)
Total accumulated earnings (deficit)  $1,911,476   $(699,163)  $(3,527,558)

 

   Adaptive Plus Fund   Income Opportunities
Fund
   Dynamic Opportunity
Fund
 
Undistributed ordinary income  $294,336   $-   $441,185 
Undistributed long-term capital gains   -    -    - 
Tax accumulated earnings   294,336    -    441,185 
                
Accumulated capital and other losses   (164,740)   (48,130,645)   (1,075,149)
Unrealized appreciation (depreciation) on investments   (1,285,586)   (11,029,559)   4,148,964 
Unrealized appreciation (depreciation) on foreign currency translations   -    -    - 
Unrealized Trustees’ deferred compensation   (2,165)   -    (1,248)
Total accumulated earnings (deficit)  $(1,158,155)  $(59,160,204)  $3,513,752 

121

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Tactical Income
Fund
 
Undistributed ordinary income  $- 
Undistributed long-term capital gains   - 
Tax accumulated earnings   - 
      
Accumulated capital and other losses   (8,188,014)
Unrealized appreciation (depreciation) on investments   (940,069)
Unrealized appreciation (depreciation) on foreign currency translations   - 
Unrealized Trustees’ deferred compensation   (861)
Total accumulated earnings (deficit)  $(9,128,944)

 

The tax character of the distributions paid during the periods ended September 30, 2023, September 30, 2022, August 31, 2023, August 31, 2022, December 31, 2022, December 31, 2021 and June 30, 2022 were as follows:

 

   Multi-Strategy Alternatives Fund 
   September 30, 2023   September 30, 2022 
Distributions paid from:                       
   Ordinary income  $-   $3,646,539 
   Net long-term capital gains   -    399,445 
Total distributions paid  $-   $4,045,984 

 

   Sustainable Income Fund 
   September 30, 2023   September 30, 2022 
Distributions paid from:          
   Ordinary income  $103,017   $1,827,684 
   Net long-term capital gains   -    12,926 
Total distributions paid  $103,017   $1,840,610 

 

   FTSE Venture Capital Return Tracker Fund 
   September 30, 2023   September 30, 2022 
Distributions paid from:        
   Ordinary income  $1,045,319   $27,678,206 
   Net long-term capital gains   -    43,747,033 
Total distributions paid  $1,045,319   $71,425,239 

122

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Merger Fund 
   September 30, 2023   September 30, 2022 
Distributions paid from:          
   Ordinary income  $213,383   $550,151 
   Net long-term capital gains   19,287    193,385 
Total distributions paid  $232,670   $743,536 

 

   Alternative Value Fund 
   September 30, 2023   September 30, 2022 
Distributions paid from:          
   Ordinary income  $175,220   $22,193 
   Net long-term capital gains   191,373    34,712 
Total distributions paid  $366,593   $56,905 

 

   Market Neutral Fund 
   September 30, 2023   September 30, 2022   June 30, 2022 
Distributions paid from:            
   Ordinary income  $         -   $        -   $        - 
   Net long-term capital gains   -    -    - 
Total distributions paid  $-   $-   $- 

 

   Adaptive Plus Fund 
   September 30, 2023   September 30, 2022 
Distributions paid from:          
   Ordinary income  $54,338   $         - 
   Net long-term capital gains   -    - 
Total distributions paid  $54,338   $- 

 

   Income Opportunities Fund* 
   September 30, 2023   August 31, 2023   August 31, 2022 
Distributions paid from:               
   Ordinary income  $624,677   $4,807,949   $4,110,908 
   Net long-term capital gains   -    -    - 
   Return of capital   612,989    2,552,672    5,859,184 
Total distributions paid  $1,237,666   $7,360,621   $9,970,092 

 

   Dynamic Opportunity Fund* 
   September 30, 2023   December 31, 2022   December 31, 2021 
Distributions paid from:               
   Ordinary income  $           -   $-   $- 
   Net long-term capital gains   -    4,898,230    2,463,974 
  Return of capital   -    -    15,510 
Total distributions paid  $-   $4,898,230   $2,479,484 

123

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

   Tactical Income Fund* 
   September 30, 2023   December 31, 2022   December 31, 2021 
Distributions paid from:               
   Ordinary income  $1,720,297   $1,275,175   $2,043,660 
   Net long-term capital gains   -    -    - 
   Tax exempt income   -    -    172,599 
   Return of capital   -    -    14,908 
Total distributions paid  $1,720,297   $1,275,175   $2,231,167 

 

*The Fund’s new tax year is September 30, 2023.

 

As of September 30, 2023, the Funds had qualified late-year ordinary losses, which are deferred until fiscal year 2024 for tax purposes. Net late-year ordinary losses incurred after December 31, and within the taxable year, are deemed to arise on the first day of each Fund’s next taxable year.

 

   Late-Year Ordinary Losses 
FTSE Venture Capital Return Tracker Fund  $2,953,740 

 

As of September 30, 2023, the Funds had post-October capital losses, which are deferred until fiscal year 2024 for tax purposes. Capital losses incurred after October 31, and within the year are deemed to arise on the first day of the Fund’s next taxable year.

 

   Post-October Capital Losses 
Multi-Strategy Alternatives Fund  $138,995 
Sustainable Income Fund   106,111 
FTSE Venture Capital Return Tracker Fund   9,599,646 
Merger Fund   73,865 

 

As of September 30, 2023, the Funds had net capital loss carryovers as follows:

 

Not subject to expiration:  Short-term   Long-term   Total 
Multi-Strategy Alternatives Fund  $1,139,696   $-   $1,139,696 
Sustainable Income Fund   476,116    -    476,116 
FTSE Venture Capital Return Tracker Fund   106,747,583    2,564,422    109,312,005 
Alternative Value Fund   195,810    81,561    277,371 
Market Neutral Fund   4,213,289    -    4,213,289 
Adaptive Plus Fund   164,740    -    164,740 
Income Opportunities Fund   31,150,701    16,979,944    48,130,645 
Dynamic Opportunity Fund   1,075,149    -    1,075,149 
Tactical Income Fund   7,981,701    206,313    8,188,014 

 

The Multi-Strategy Alternatives Fund, Sustainable Income Fund, FTSE Venture Capital Return Tracker Fund, Alternative Value Fund, Market Neutral Fund, Adaptive Plus Fund, Income Opportunities Fund, Dynamic Opportunity Fund and Tactical Income Fund had utilized non-expiring capital loss carry overs totaling $0, $0, $0, $0, $154,912, $0, $0, $0 and $0, respectively.

124

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Note 5 – Redemption Fee

The Sustainable Income Fund, FTSE Venture Capital Return Tracker Fund, Merger Fund, Alternative Value Fund, Market Neutral Fund, Dynamic Opportunity Fund and Tactical Income Fund may impose a redemption fee of 1.00% of the total redemption amount on all shares redeemed within 30 days of purchase. These Funds received redemption fees as follows:

 

  

Six Months Ended
March 31, 2024

  

Periods Ended

September 30, 2023

  

Year Ended

December 31, 2022

 
Sustainable Income Fund  $           -   $           -   $            - 
FTSE Venture Capital Return Tracker Fund   1,556    9,276    - 
Merger Fund   -    -    - 
Alternative Value Fund   -    975    - 
Market Neutral Fund   1,393    8,395    - 
Dynamic Opportunity Fund   -    4,441    291 
Tactical Income Fund   -    3,196    105 

 

Note 6 – Investment Transactions

For the six months ended March 31, 2024, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments, option transactions and short-term U.S. Government securities were as follows:

 

   Purchases   Sales  

Proceeds from

Securities Sold

Short

  

Cover Short

Securities

 
Multi-Strategy Alternatives Fund  $32,710,385   $35,657,693   $-   $- 
Sustainable Income Fund   1,498,671    4,624,020    -    - 
FTSE Venture Capital Return Tracker Fund   21,138,868    21,700,901    -    - 
Merger Fund   21,717,166    28,947,370    5,676,914    5,541,647 
Alternative Value Fund   1,634,677    4,627,823    -    - 
Market Neutral Fund   7,598,650    12,579,836    3,356,446    9,610,266 
Adaptive Plus Fund   -    -    -    - 
Income Opportunities Fund   24,916,506    33,721,824    -    - 
Dynamic Opportunity Fund   105,505,121    87,113,267    23,256,928    22,236,053 
Tactical Income Fund   70,759,349    73,962,279    568,679    571,040 

 

Note 7 – Distribution Plan

The Trust, on behalf of each Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows each Fund to pay distribution fees for the sale and distribution of its shares.  With respect to Investor Class shares, Class A shares, Class C shares and Class D shares, the Plan provides for the payment of distribution fees at the annual rate of up to 0.25%, 0.25%, 1.00% and 1.00%, respectively, of average daily net assets. Class I Shares are not subject to any distribution or service fees under the Plan.

125

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

For the six months ended March 31, 2024, distribution fees incurred are disclosed on the Statements of Operations.

 

Note 8 – Indemnifications

In the normal course of business, the Funds enter into contracts that contain a variety of representations, which provide general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred.  However, the Funds expect the risk of loss to be remote.

 

Note 9 – Fair Value Measurements and Disclosure

Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly, and how that information must be incorporated into a fair value measurement.

 

Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the Funds’ investments. These inputs are summarized into three broad Levels as described below:

 

·Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

 

·Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

·Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

Fund-linked options are stated at fair value based on the fair value of the ProfitScore Capital Management, Inc. Regime Adaptive Equity trading program, taking into account any fees and expenses associated with the fund-linked option. Fund-linked options are generally categorized in Level 2.

 

The inputs used to measure fair value may fall into different Levels of the fair value hierarchy. In such cases, for disclosure purposes, the Level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest Level input that is significant to the fair value measurement in its entirety.

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of March 31, 2024, in valuing the Funds’ assets and liabilities carried at fair value:

126

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Multi-Strategy Alternatives Fund  Level 1   Level 2*   Level 3**   Total 
Investments                    
Common Stocks1  $10,621,803   $-   $-   $10,621,803 
Exchange-Traded Funds   3,817,365    -    -    3,817,365 
Short-Term Investments   1,477,720    -    -    1,477,720 
Total Investments  $15,916,888   $-   $-   $15,916,888 

 

Sustainable Income Fund  Level 1   Level 2   Level 3**   Total 
Investments                    
Corporate Bonds1  $-   $630   $-   $630 
Preferred Stocks1   40,050    -    -    40,050 
Short-Term Investments   4,321,614    -    -    4,321,614 
Total Investments  $4,361,664   $630   $-   $4,362,294 

 

FTSE Venture Capital Return Tracker Fund  Level 1   Level 2   Level 3**   Total 
Assets                    
Investments                    
Common Stocks1  $134,928,319   $-   $-   $134,928,319 
Short-Term Investments   228,022    -    -    228,022 
Total Assets  $135,156,341   $-   $        -   $135,156,341 
                     
Liabilities                    
Other Financial Instruments***                    
Swap Contracts  $-   $4,085,505   $-   $4,085,505 
Total Liabilities  $-   $4,085,505   $-   $4,085,505 

 

Merger Fund  Level 1   Level 2*   Level 3*   Total 
Assets                    
Investments                    
Common Stocks1  $11,018,924   $-   $-   $11,018,924 
Warrants1   4,690              4,690 
Short-Term Investments   4,690,510    -    -    4,690,510 
Total Assets  $15,714,124   $          -   $-   $15,714,124 
                     
Liabilities                    
Securities Sold Short                    
Common Stocks1  $5,086,469   $-   $-   $5,086,469 
Total Liabilities  $5,086,469   $-   $-   $5,086,469 

127

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Alternative Value Fund  Level 1   Level 2*   Level 3*   Total 
Investments                    
Common Stocks1  $14,928,966   $-   $-   $14,928,966 
Short-Term Investments   16,510    -    -    16,510 
Total Investments  $14,945,476   $-   $-   $14,945,476 

 

Market Neutral Fund  Level 1   Level 2*   Level 3*   Total 
Assets                    
Investments                    
Common Stocks1  $20,928,561   $-   $-   $20,928,561 
Short-Term Investments   346,256    -    -    346,256 
Total Assets  $21,274,817   $-   $-   $21,274,817 
                     
Liabilities                    
Securities Sold Short                    
Common Stocks1  $12,426,053   $-   $-   $12,426,053 
Total Liabilities  $12,426,053   $-   $-   $12,426,053 

 

Adaptive Plus Fund  Level 1   Level 2   Level 3**   Total 
Investments                    
U.S. Treasury Bills  $-   $23,254,471   $      -   $23,254,471 
Short-Term Investments   15,645,466    -    -    15,645,466 
Total Investments   15,645,466    23,254,471    -    38,899,937 
Purchased Options Contracts   -    11,496,997    -    11,496,997 
Total Investments and Purchased Options Contracts  $15,645,466   $34,751,468   $-   $50,396,934 

 

Income Opportunities Fund  Level 1   Level 2*   Level 3*   Total 
Investments                    
Common Stocks1  $12,971,232   $-   $-   $12,971,232 
Preferred Stocks1   56,767,431    -    -    56,767,431 
Short-Term Investments   1,780,700    -    -    1,780,700 
Total Investments  $71,519,363   $-   $-   $71,519,363 

 

Dynamic Opportunity Fund  Level 1   Level 2   Level 3**   Total 
Assets                    
Investments                    
Common Stocks1  $50,231,548   $-   $-   $50,231,548 
Exchange-Traded Funds   2,824,660    -    -    2,824,660 
Short-Term Investments   3,965,703    -    -    3,965,703 
Total Investments   57,021,911    -    -    57,021,911 
Purchased Options Contracts   -    897,740    -    897,740 
Total Investments and Purchased Options Contracts  $57,021,911   $897,740   $-   $57,919,651 
                     
Liabilities                    
Securities Sold Short                    
Exchange-Traded Funds  $1,133,640   $-   $-   $1,133,640 
Total Liabilities  $1,133,640   $-   $-   $1,133,640 
                     

128

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Tactical Income Fund  Level 1   Level 2*   Level 3**   Total 
Investments                    
Common Stocks1  $765,560   $-   $-   $765,560 
Exchange-Traded Funds   29,180,815    -    -    29,180,815 
Closed-End Funds   563,850    -    -    563,850 
Short-Term Investments   2,911,518    -    -    2,911,518 
Total Investments  $33,421,743   $-   $-   $33,421,743 

 

1For a detailed break-out by major industry classification, please refer to the Schedules of Investments.
*The Funds did not hold any Level 2 or 3 securities at period end.
**The Funds did not hold any Level 3 securities at period end.
***Other financial instruments are derivative instruments such as swap contracts. Swap contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

Note 10 – Derivatives and Hedging Disclosures

Derivatives and Hedging requires enhanced disclosures about the Funds’ derivative and hedging activities, including how such activities are accounted for and their effects on the Funds’ financial position and performance. The Funds invested in swap contracts and options contracts during the six months ended March 31, 2024.

 

The effects of these derivative instruments on the Funds’ financial position and financial performance as reflected in the Statements of Assets and Liabilities and Statements of Operations are presented in the tables below. The fair values of derivative instruments, as of March 31, 2024, by risk category are as follows:

 

FTSE Venture Capital Return Tracker Fund
   Liability Derivatives
Derivatives not designated as hedging instruments  Statements of
Assets
and Liabilities
  Value 
Equity contracts  Unrealized
depreciation on
open swap
contracts
  $4,085,505 

 

Adaptive Plus Fund
   Asset Derivatives
Derivatives not designated as hedging instruments  Statements of
Assets
and Liabilities
  Value 
Equity contracts  Purchased options
contracts, at value
  $11,496,997 

129

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Dynamic Opportunity Fund
   Asset Derivatives

Derivatives not designated as

hedging instruments

  Statements of
Assets
and Liabilities
  Value 
Equity contracts  Purchased options
contracts, at value
  $897,740 

 

The effects of derivative instruments on the Statements of Operations for the six months ended March 31, 2024, are as follows:

 

Multi-Strategy Alternatives Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $(448,917)

 

FTSE Venture Capital Return Tracker Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $13,199,479 

 

Merger Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments 

Purchased Options

Contracts

 
Equity contracts  $              (474)

 

Adaptive Plus Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments 

Purchased Options

Contracts

 
Equity contracts  $           860,679 

 

Dynamic Opportunity Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments 

Purchased Options

Contracts

  

Written Options

Contracts

 
Equity contracts  $                  (1,466,733)  $                (911,969)
           

130

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Multi-Strategy Alternatives Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $             (131,547)

 

FTSE Venture Capital Return Tracker Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments  Open Swap Contracts 
Equity contracts  $              (391,785)

 

Adaptive Plus Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments 

Purchased Options

Contracts

 
Equity contracts  $              4,824,727 

 

Dynamic Opportunity Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Statements of Operations
Derivatives not designated as hedging instruments 

Purchased Options

Contracts

 
Equity contracts  $               119,185 

 

The average quarterly volume of derivative instruments held by the Funds during the six months ended March 31, 2024, are as follows:

 

Multi-Strategy Alternatives Fund
       Open Swap Contracts - Short 
Equity contracts   Notional Value   $       (1,835,314)

 

FTSE Venture Capital Return Tracker Fund
       Open Swap Contracts – Long 
Equity contracts   Notional Value   $       200,811,929 

 

Adaptive Plus Fund
       Purchased Options Contracts 
Equity contracts   Notional Value   $                          88 

131

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Dynamic Opportunity Fund
       Purchased Options
Contracts
   Written Options
Contracts
 
Equity contracts   Notional Value   $24,357,700   $(506,667)

 

Note 11 - Disclosures about Offsetting Assets and Liabilities

Disclosures about Offsetting Assets and Liabilities requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The guidance requires retrospective application for all comparative periods presented.

 

A Fund mitigates credit risk with respect to OTC derivative counterparties through credit support annexes included with International Swaps and Derivative Association (“ISDA”) Master Agreements or other Master Netting Agreements which are the standard contracts governing most derivative transactions between the Funds and each of its counterparties. These agreements allow the Funds and each counterparty to offset certain derivative financial instruments’ payables and/or receivables against each other and/or with collateral, which is generally held by the Funds’ custodian. The amount of collateral moved to/from applicable counterparties is based upon minimum transfer amounts specified in the agreement. To the extent amounts due to the Funds from its counterparties are not fully collateralized contractually or otherwise, the Funds bear the risk of loss from counterparty non-performance.

 

It is the Funds’ policy to recognize a net asset or liability equal to the unrealized appreciation (depreciation) of open swap contracts. As of March 31, 2024, the Funds are subject to a master netting arrangement for the open swap contracts. The following table shows additional information regarding the offsetting of assets and liabilities, as of March 31, 2024:

 

FTSE Venture Capital Return Tracker Fund
         

Amounts Not Offset in

Statements of Assets and

Liabilities

     
Description  Counterparty 

Gross Amounts

Recognized in

the Statements

of Assets and

Liabilities

  

Financial

Instruments*

  

Cash

Collateral*

   Net Amount 
Unrealized depreciation on
open swap contracts
  BNP Paribas  $(4,085,505)  $4,085,505   $        -   $- 

 

* Amounts relate to master netting agreements and collateral agreements which have been determined by the Advisor to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance. The collateral amounts may exceed the related net amounts of financial assets and liabilities presented in the Statements of Assets and Liabilities. Where this is the case, the total amount reported is limited to the net amounts of financial assets and liabilities with that counterparty.

132

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Note 12 – Borrowing

The Alternative Value Fund, Market Neutral Fund and Income Opportunities Fund have entered into a borrowing agreement with BNP Paribas (acting through its New York Branch). The Funds may borrow amounts up to one-third of the value of its assets. The Alternative Value Fund, Market Neutral Fund and Income Opportunities Fund are charged interest of the bank’s prime rate plus 1.25%, 1.00% and 1.30%, respectively, for borrowing under this agreement. Interest expense for the six months ended March 31, 2024, is disclosed on the Statements of Operations, if applicable. The Market Neutral Fund did not borrow under the line of credit agreement during the six months ended March 31, 2024. Credit facility activity for the six months ended March 31, 2024, was as follows:

 

   Alternative Value Fund   Income Opportunities Fund 
Maximum available credit as of March 31, 2024  $5,533,044   $24,243,904 
Largest amount outstanding on an individual day   3,641,466    935,959 
Average daily loan outstanding   2,569,176    922,424 
Credit facility outstanding as of March 31, 2024   2,081,656    863,128 
Average interest rate when in use   6.57%   5.72%
Interest  $85,169   $306,399 

 

Note 13 – Market Disruption and Geopolitical Risks

Certain local, regional, or global events such as war, acts of terrorism, the spread of infectious illness and/or other public health issues, financial institution instability or other events may have a significant impact on a security or instrument. These types of events and other like them are collectively referred to as “Market Disruptions and Geopolitical Risks” and they may have adverse impacts on the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. Some of the impacts noted in recent times include but are not limited to embargos, political actions, supply chain disruptions, bank failures, restrictions to investment and/or monetary movement including the forced selling of securities or the inability to participate impacted markets. The duration of these events could adversely affect the Funds’ performance, the performance of the securities in which the Funds invest and may lead to losses on your investment. The ultimate impact of “Market Disruptions and Geopolitical Risks” on the financial performance of the Funds’ investments is not reasonably estimable at this time. Management is actively monitoring these events.

133

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Note 14 – Control Ownership

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Fund creates presumption of control of the Fund, under Section 2(a) 9 of the Act. As of March 31, 2024, beneficial ownership in excess of 25% is as follows:

 

Fund Beneficial Owner % of Outstanding Shares
Multi-Strategy Alternatives Fund National Financial Services, LLC 25.2%
Sustainable Income Fund National Financial Services, LLC 63.7%
FTSE Venture Capital Return Tracker Fund LPL Financial, LLC 29.2%
Merger Fund Charles Schwab & Co. 30.1%
Merger Fund National Financial Services, LLC 35.5%
Alternative Value Fund US Bank, N.A. 44.0%
Market Neutral Fund Charles Schwab & Co. 36.8%
Market Neutral Fund LPL Financial, LLC 31.5%
Adaptive Plus Fund Charles Schwab & Co. 88.4%
Income Opportunities Fund Pershing LLC 43.8%
Dynamic Opportunity Fund Charles Schwab & Co. 88.8%
Tactical Income Fund Charles Schwab & Co. 83.8%

 

The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.

 

Note 15 – New Accounting Pronouncements and Regulatory Updates

Effective January 24, 2023, the SEC adopted rule and form amendments to require mutual funds and ETFs to transmit concise and visually engaging streamlined annual and semiannual reports to shareholders that highlight key information deemed important for retail investors to assess and monitor their fund investments. Other information, including financial statements, will no longer appear in the funds’ streamlined shareholder reports but must be available online, delivered free of charge upon request, and filed on a semiannual basis on Form N-CSR. The rule and form amendments have a compliance date of July 24, 2024. At this time, management is evaluating the impact of these rule and form amendment changes on the content of the current shareholder report and the newly created annual and semiannual streamlined shareholder reports.

 

In October 2020, the SEC adopted new regulations governing the use of derivatives by registered investment companies (“Rule 18f-4”). Rule 18f-4 will impose limits on the amount of derivatives a Fund can enter into, eliminate the asset segregation framework currently used by funds to comply with Section 18 of the 1940 Act, and require funds whose use of derivatives is greater than a limited specified amount to establish and maintain a comprehensive derivatives risk management program and appoint a derivatives risk manager. The Funds have adopted procedures in accordance with Rule 18f-4.

 

In December 2020, the SEC adopted a new rule providing a framework for fund valuation practices (“Rule 2a-5”). Rule 2a-5 establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 will permit fund boards to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions. Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must fair value a security. In connection with Rule 2a-5, the SEC also adopted related recordkeeping requirements and is rescinding previously issued guidance, including with respect to the role of a board in determining fair value and the accounting and auditing of fund investments. The Funds have adopted procedures in accordance with Rule 2a-5.

134

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in the ASU provide optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of the London Interbank Offered Rate and other interbank-offered based reference rates as of the end of 2021. The ASU is effective for certain reference rate-related contract modifications that occur during the period March 12, 2020 through December 31, 2022. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848, which extends the period through December 31, 2024. Management has reviewed the requirements and believes the adoption of these ASUs will not have a material impact on the financial statements.

 

Note 16 – Events Subsequent to the Fiscal Period End

The Funds have adopted financial reporting rules regarding subsequent events which require an entity to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet. Management has evaluated the Funds’ related events and transactions that occurred through the date of issuance of the Funds’ financial statements.

 

On March 18, 2024, the Board of Trustees of the Trust approved a Plan of Liquidation for the Multi-Strategy Alternatives Fund and the Sustainable Income Fund. The Plan of Liquidation authorized the termination, liquidation and dissolution of the Multi-Strategy Alternatives Fund and the Sustainable Income Fund.

 

At the close of business on April 26, 2024, Multi-Strategy Alternatives Fund and Sustainable Income Fund liquidated. Each Fund made a liquidating distribution to its remaining shareholders equal to each shareholder’s proportionate interest in the net assets of the respective Fund, in complete redemption and cancellation of the respective Fund’s shares held by the shareholder, and each Fund was dissolved.

 

There were no other events or transactions that occurred during this period that materially impacted the amounts or disclosures in the Funds’ financial statements.

135

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024 (Unaudited)

 

Note 1 – Organization

AXS Chesapeake Strategy Fund (the “Fund”) is organized as a diversified series of Investment Managers Series Trust II, a Delaware statutory trust (the “Trust”) which is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Fund’s investment objective is long-term capital appreciation.

 

The Fund commenced investment operations on November 11, 2019 with Class A shares, Class C Shares and Class I shares. Prior to that date, the Fund acquired the assets and assumed the liabilities of the Equinox Chesapeake Strategy Fund (the “Chesapeake Strategy Predecessor Fund”), a series of Equinox Funds Trust, which offered three class of shares, Class A, Class C, and Class I shares. On November 6, 2019, beneficial owners of the Chesapeake Strategy Predecessor Fund approved a proposed Agreement and Plan of Reorganization that provided for the reorganization into the Fund. The Plan of Reorganization was approved by the Trust’s Board on June 14, 2019 and by the Equinox Funds Trust Board on July 1, 2019. The tax-free reorganization was accomplished on November 8, 2019. As a result of the reorganization, the Fund assumed the performance and accounting history of the Chesapeake Strategy Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Chesapeake Strategy Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Chesapeake Strategy Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   455,380   $4,835,786 
Class C   52,298    541,044 
Class I   7,369,196    78,929,398 

 

The net unrealized depreciation of investments transferred was $2,540,824 as of the date of the acquisition.

 

On November 3, 2021, based on the recommendation of the Advisor, the Trust’s Board approved the reorganization of the AXS Aspect Core Diversified Strategy Fund (the “Aspect Core Fund”) into the Fund. The Board called and held a meeting of shareholders of Aspect Core Fund on December 15, 2021, where shareholders approved the reorganization. The purpose of the reorganization was to combine two funds within the Trust with similar investment objectives and strategies. The reorganization provided for the transfer of assets of the Aspect Core Fund (the “Target Fund”) to the Fund and the assumption of the liabilities of the Aspect Core Fund by the Fund. Following the reorganization, the Fund held the assets of the Aspect Core Fund. The reorganization was effective as of the close of business on December 17, 2021. The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Aspect Core Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
Class A   83,620   $839,543 
Class C   180,850    1,924,244 
Class I   295,670    3,001,051 

136

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services — Investment Companies”.

 

(a) Consolidation of Subsidiary

The Fund may invest up to 25% of its total assets in its subsidiary, AXS Chesapeake Strategy Fund Limited (the “Fund’s subsidiary” or “subsidiary”), a wholly-owned and controlled subsidiary formed under the laws of the Cayman Islands. The Consolidated Schedule of Investments, Consolidated Statement of Assets and Liabilities, Consolidated Statement of Operations, Consolidated Statements of Changes in Net Assets and Consolidated Financial Highlights of the Fund include the accounts of the Fund’s subsidiary. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. The Fund’s subsidiary is advised by Chesapeake Investment Management LLC (“Chesapeake” or the “Sub-Advisor”) and acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objective and policies specified in the Fund’s prospectus and statement of additional information. The Fund’s subsidiary will generally invest in derivatives, including commodity futures, and other investments intended to serve as margin or collateral for derivative positions. The inception date of the Fund’s subsidiary was April 19, 2012. As of March 31, 2024, total assets of the Chesapeake Strategy Fund were $46,532,922 of which $2,151,014, or approximately 4.62%, represented the Fund’s ownership of the shares of the Fund’s subsidiary.

 

For tax purposes, the Fund’s subsidiary is an exempted Cayman investment company. The Fund’s subsidiary has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, each subsidiary is a Controlled Foreign Corporation (“CFC”) and as such is not subject to U.S. income tax. However, as a wholly-owned CFC, the subsidiary’s net income and capital gains, to the extent of its earnings and profits, will be included each year in the Fund’s investment company taxable income.

 

Note 2 – Accounting Policies

The following is a summary of the significant accounting policies consistently followed by the Fund in the preparation of its financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.

 

(a) Valuation of Investments

The Fund values equity securities at the last reported sale price on the principal exchange or in the principal over the counter (“OTC”) market in which such securities are traded, as of the close of regular trading on the NYSE on the day the securities are being valued or, if the last-quoted sales price is not readily available, the securities will be valued at the last bid or the mean between the last available bid and ask price. Securities traded on the NASDAQ are valued at the NASDAQ Official Closing Price (“NOCP”). Investments in open-end investment companies are valued at the daily closing net asset value of the respective investment company. Debt securities are valued by utilizing a price supplied by independent pricing service providers. The independent pricing service providers may use various valuation methodologies including matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. These models generally consider such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings and general market conditions. If a price is not readily available for a portfolio security, the security will be valued at fair value (the amount which the Fund might reasonably expect to receive for the security upon its current sale). The Board of Trustees has designated the Advisor as the Fund’s valuation designee (the “Valuation Designee”) to make all fair value determinations with respect to the Fund’s portfolio investments, subject to the Board’s oversight. As the Valuation Designee, the Advisor has adopted and implemented policies and procedures to be followed when the Fund must utilize fair value pricing. Prior to September 8, 2022, securities were valued at fair value as determined in good faith by the Fund’s advisor, subject to review and approval by the Valuation Committee, pursuant to procedures adopted by the Board of Trustees. The actions of the Valuation Committee were subsequently reviewed by the Board at its next regularly scheduled board meeting. The Valuation Committee met as needed. The Valuation Committee was comprised of all the Trustees, but action may have been taken by any one of the Trustees.

137

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

(b) Foreign Currency Translation

The Fund’s records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted as of 4:00 PM Eastern Standard Time. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.

 

The Fund does not isolate that portion of its net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gain or loss from investments and foreign currency.

 

Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the differences between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund’s books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency translation gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.

 

(c) Futures Contracts

The Fund purchases and sells futures contracts to pursue its investment objective and to gain exposure to, or hedge against, change in the value of equities, interest rates, foreign currency, or commodities. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio’s agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by “marking to market” on a daily basis to reflect the market value of the contracts at the end of each day’s trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, the Fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Fund’s basis in the contract. If the Fund was unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Fund would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. The Fund segregates liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. Risks may exceed amounts recognized in the Consolidated Statement of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Fund since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.

 

(d) Forward Foreign Currency Contracts

The Fund may enter into forward currency exchange contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by the Fund as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Consolidated Statement of Operations.

138

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

(e) Short-Term Investments

The Fund invests a significant amount (60.3% of its net assets as of March 31, 2024) in the UMB Bank, Institutional Banking Money Market II Deposit Investment. The UMB Bank, Institutional Banking Money Market II Deposit Investment acts as a bank deposit for the Fund, providing an interest-bearing account for short-term investment purposes. This investment vehicle is not publicly traded on open markets.

 

(f) Short Sales

Short sales are transactions in which the Fund sells a security it does not own in anticipation of a decline in the value of that security. To complete such a transaction, the Fund must borrow the security to make delivery to the buyer. The Fund then is obligated to replace the security borrowed by purchasing the security at market price at the time of replacement. The price at such time may be more or less than the price at which the security was sold by the Fund. When a security is sold short, a decrease in the value of the security will be recognized as a gain and an increase in the value of the security will be recognized as a loss, which is potentially limitless. Until the security is replaced, the Fund is required to pay the lender amounts equal to dividend or interest that accrue during the period of the loan which is recorded as an expense. To borrow the security, the Fund also may be required to pay a premium or an interest fee, which are recorded as interest expense. Cash or securities are segregated for the broker to meet the necessary margin requirements. The Fund is subject to the risk that it may not always be able to close out a short position at a particular time or at an acceptable price.

 

(g) Options

The Fund may write or purchase options contracts primarily to generate gains from option premiums or to reduce overall portfolio risk. When the Fund writes or purchases an option, an amount equal to the premium received or paid by the Fund is recorded as a liability or an asset and is subsequently adjusted to the current market value of the option written or purchased. Premiums received or paid from writing or purchasing options which expire unexercised are treated by the Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or received on effecting a closing purchase or sale transaction, including brokerage commissions, is also treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the cost of the purchase or proceeds from the sale in determining whether the Fund has realized a gain or a loss on investment transactions. The Fund, as a writer of an option, may have no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option.

 

(h) Investment Transactions, Investment Income and Expenses

Investment transactions are accounted for on the trade date. Realized gains and losses on investments are determined on the identified cost basis. Dividend income is recorded net of applicable withholding taxes on the ex-dividend date and interest income is recorded on an accrual basis. Withholding taxes on foreign dividends, if applicable, are paid (a portion of which may be reclaimable) or provided for in accordance with the applicable country’s tax rules and rates and are disclosed in the Consolidated Statement of Operations. Withholding tax reclaims are filed in certain countries to recover a portion of the amounts previously withheld. The Fund records a reclaim receivable based on a number of factors, including a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention. Income and expenses of the Fund are allocated on a pro rata basis to each class of shares in proportion to their relative net assets, except for distribution and service fees which are unique to each class of shares. Expenses incurred by the Trust with respect to more than one fund are allocated in proportion to the net assets of each fund except where allocation of direct expenses to each fund or an alternative allocation method can be more appropriately made.

139

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

(i) Federal Income Taxes

The Fund intends to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of their net investment income and any net realized gains to their shareholders. Therefore, no provision is made for federal income or excise taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Fund.

 

Accounting for Uncertainty in Income Taxes (the “Income Tax Statement”) requires an evaluation of tax positions taken (or expected to be taken) in the course of preparing a Fund’s tax returns to determine whether these positions meet a “more-likely-than-not” standard that, based on the technical merits, have a more than fifty percent likelihood of being sustained by a taxing authority upon examination. A tax position that meets the “more-likely-than-not” recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statement of Operations.

 

The Income Tax Statement requires management of the Fund to analyze tax positions taken in the prior three open tax years, if any, and tax positions expected to be taken in the Fund’s current tax year, as defined by the IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of March 31, 2024, and during the prior three open tax years the Fund did not have a liability for any unrecognized tax benefits. The Fund has no examination in progress and is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

 

(j) Distributions to Shareholders

Dividends from net investment income, if any, are declared and paid at least annually. Distributable net realized capital gains, if any, are declared and distributed annually. Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP.

 

The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.

 

(k) Illiquid Securities

Pursuant to Rule 22e-4 under the 1940 Act, the Fund has adopted a Liquidity Risk Management Program (“LRMP”) that requires, among other things, that the Fund limits its illiquid investments that are assets to no more than 15% of net assets. An illiquid investment is any security which may not reasonably be expected to be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If the Advisor, at any time determines that the value of illiquid securities held by the Fund exceeds 15% of its net asset value, the Advisor will take such steps as it considers appropriate to reduce them as soon as reasonably practicable in accordance with the Fund’s written LRMP.

140

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Note 3 – Investment Advisory and Other Agreements

The Trust, on behalf of the Fund, entered into an Investment Advisory Agreement (the “Agreement”) with AXS Investments LLC (the “Advisor”). Under the terms of the Agreement, the Fund pays twice a month investment advisory fee to the Advisor at the annual rate of 1.45% of the Fund’s average daily net assets. The Advisor has engaged Chesapeake Capital Corporation (“Chesapeake”), a Sub-Advisor, to manage the Chesapeake Strategy Fund’s overall investment program, and pays Chesapeake from its advisory fees.

 

The Advisor has contractually agreed to waive its fee and, if necessary, to absorb other operating expenses of the Fund to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses (as determined in accordance with Form N-1A), professional fees related to services for the collection of foreign tax reclaims, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) do not exceed 2.10%, 2.85% and 1.85% of the average daily net assets of the Fund’s Class A shares, Class C shares and Class I shares, respectively, until January 31, 2025, and the agreement may be terminated before that date only by the Trust’s Board of Trustees.

 

The investment management fees include a management fee paid to the advisor by the Fund’s subsidiary at the annual rate of 1.45% of the subsidiary’s average daily net assets. The advisor has contractually agreed, for so long as the Fund invests in the subsidiary, to waive a portion of the management fee it receives from the Fund in an amount equal to the management fee paid to the advisor by the subsidiary, with no right to recoupment. This undertaking may not be terminated by the advisor as long as the investment advisory agreement between the subsidiary and the Advisor is in place unless the Advisor obtains the prior approval of the Trust’s Board of Trustees.

 

For the six months ended March 31, 2024, the Advisor waived a portion of its advisory fees totaling $112,851. The Advisor is permitted to seek reimbursement from the Fund, subject to certain limitations, of fees waived or payments made to the Fund for a period ending three full years after the date of the waiver or payment. This reimbursement may be requested from the Fund if the reimbursement will not cause the Fund’s annual expense ratio to exceed the lesser of (a) the expense limitation in effect at the time such fees were waived or payments made, or (b) the expense limitation in effect at the time of the reimbursement. At March 31, 2024, the amount of these potentially recoverable expenses was $754,814. The potential recoverable amount is noted as "Commitments and contingencies" as reported on the Consolidated Statement of Assets and Liabilities. The Advisor may recapture all or a portion of this amount no later than September 30, of the year stated below:

 

2024   $217,024 
2025    172,227 
2026    252,712 
2027    112,851 
Total   $754,814 

 

UMB Fund Services, Inc. (“UMBFS”) serves as the Fund’s fund accountant, transfer agent and co-administrator; and Mutual Fund Administration, LLC (“MFAC”) serves as the Fund’s other co-administrator. UMB Bank, n.a., an affiliate of UMBFS, serves as the Fund’s custodian.

141

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The Fund’s allocated fees incurred for fund accounting, fund administration, transfer agency and custody services for the six months ended March 31, 2024, are reported on the Consolidated Statement of Operations.

 

ALPS Distributors, Inc. serves as the Fund’s Distributor (the “Distributor”). Prior to January 1, 2023, IMST Distributors, LLC, a wholly owned subsidiary of Foreside Financial Group, LLC (d/b/a ACA Group), served as the Fund’s Distributor. The Distributor does not receive compensation from the Fund for its distribution services; the Advisor pays the Distributor a fee for its distribution-related services.

 

Certain trustees and officers of the Trust are employees of UMBFS or MFAC. The Fund does not compensate trustees and officers affiliated with the Fund’s co-administrators. For the six months ended March 31, 2024, the Fund’s allocated fees incurred to Trustees who are not affiliated with the Fund’s co-administrators are reported on the Consolidated Statement of Operations.

 

The Fund’s Board of Trustees has adopted a Deferred Compensation Plan (the “Plan”) for the Independent Trustees that enables Trustees to elect to receive payment in cash or the option to select various fund(s) in the Trust in which their deferred accounts shall be deemed to be invested. If a trustee elects to defer payment, the Plan provides for the creation of a deferred payment account. The Fund’s liability for these amounts is adjusted for market value changes in the invested fund(s) and remains a liability to the Fund until distributed in accordance with the Plan. The Trustees Deferred compensation liability under the Plan constitutes a general unsecured obligation of the Fund and is disclosed in the Consolidated Statement of Assets and Liabilities. Contributions made under the plan and the change in unrealized appreciation/depreciation and income are included in the Trustees’ fees and expenses in the Consolidated Statement of Operations.

 

Dziura Compliance Consulting, LLC provides Chief Compliance Officer (“CCO”) services to the Trust. The Fund’s allocated fees incurred for CCO services for the six months ended March 31, 2024, are reported on the Consolidated Statement of Operations.

 

Note 4 – Federal Income Taxes

At March 31, 2024, the cost of securities on a tax basis and gross unrealized appreciation and (depreciation) on investments for federal income tax purposes were as follows:

 

Cost of investments  $39,744,653 
      
Gross unrealized appreciation  $- 
Gross unrealized depreciation   - 
      
Net unrealized appreciation/(depreciation)  $- 

 

The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in security transactions.

 

U.S. GAAP requires that certain components of net assets be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the year ended September 30, 2023, permanent differences in book and tax accounting have been reclassified to paid-in capital and total distributable earnings/(deficit) as follows:

142

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

 

Increase (Decrease) 
Paid in Capital   Total Distributable Earnings 
$-   $                                   - 

 

As of September 30, 2023, the components of accumulated earnings/(deficit) on a tax basis were as follows:

 

Undistributed ordinary income  $610,571 
Undistributed long-term capital gains   - 
Tax accumulated earnings   610,571 
      
Accumulated capital and other losses   (19,903,687)
Unrealized Appreciation/(Depreciation)   - 
Unrealized Appreciation/(Depreciation) - futures contracts   (138,779)
Unrealized Appreciation/(Depreciation) - forward foreign currency exchange contracts   - 
Unrealized Appreciation/(Depreciation) - foreign currency translations   104 
Unrealized deferred compensation   (24,554)
Total accumulated earnings/(deficit)  $(19,456,345)

 

The tax character of the distributions paid during the fiscal years ended September 30, 2023 and September 30, 2022, were as follows:

 

Distributions paid from:  2023   2022 
Ordinary income  $839,695   $3,152,394 
Net long-term capital gains   -    - 
Total distributions paid  $839,695   $3,152,394 

 

At September 30, 2023, the Fund had an accumulated net capital loss carry forward as follows:

 

Short-term   $10,513,437 
Long-term    1,081,599 
Total   $11,595,036 

 

During the fiscal year ended September 30, 2023, the Chesapeake Strategy Fund utilized non-expiring capital loss carry overs totaling $0 respectively.

 

Note 5 – Investment Transactions

For the six months ended March 31, 2024, the Fund’s purchases and sales of investments, excluding short-term investments and futures contracts, were $0 and $0, respectively.

 

Note 6 – Distribution Plan

The Trust on behalf the Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows the Fund to pay distribution fees for the sale and distribution of its shares. With respect to, Class A shares and Class C shares, the Plan provides for the payment of distribution fees at the annual rate of up to 0.25% and 1.00%, respectively, of average daily net assets. Class I Shares are not subject to any distribution or service fees under the Plan.

143

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

For the six months ended March 31, 2024, distribution fees incurred are disclosed on the Consolidated Statement of Operations.

 

Note 7 – Indemnifications

In the normal course of business, the Fund enters into contracts that contain a variety of representations, which provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, the Fund expects the risk of loss to be remote.

 

Note 8 – Fair Value Measurements and Disclosure

Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly, and how that information must be incorporated into a fair value measurement.

 

Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad Levels as described below:

 

·Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

 

·Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

·Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different Levels of the fair value hierarchy. In such cases, for disclosure purposes, the Level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest Level input that is significant to the fair value measurement in its entirety.

144

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of March 31, 2024, in valuing the Fund’s assets and liabilities carried at fair value:

 

Chesapeake Strategy Fund  Level 1   Level 2*   Level 3*   Total 
Assets                    
Investments                    
Short-Term Investments  $39,744,653   $        -   $         -   $39,744,653 
Total Investments   39,744,653    -    -    39,744,653 
Other Financial Instruments**                    
     Futures Contracts   1,149,733    -    -    1,149,733 
Total Assets  $40,894,386   $-   $-   $40,894,386 

 

*The Fund did not hold any Level 2 or 3 securities at period end.
**Other financial instruments are derivative instruments such as futures contracts and forward foreign currency contracts. Futures contracts and forward foreign currency contracts are valued at the unrealized appreciation/(depreciation) on the instrument.

 

Note 9 – Derivatives and Hedging Disclosures

Derivatives and Hedging requires enhanced disclosures about the Fund’s derivative and hedging activities, including how such activities are accounted for and their effects on the Fund’s financial position and performance. The Fund invested in futures contracts during the six months ended March 31, 2024.

 

The effects of these derivative instruments on the Fund’s financial position and financial performance as reflected in the Consolidated Statement of Assets and Liabilities and Consolidated Statement of Operations are presented in the tables below. The fair values of derivative instruments, as of March 31, 2024, by risk category are as follows:

 

Chesapeake Strategy Fund
   Asset Derivatives  Liability Derivatives

Derivatives not

designated as hedging

instruments

  Consolidated
Statement of Assets
and Liabilities
  Value   Consolidated
Statement of Assets
and Liabilities
  Value 
Commodity contracts  Unrealized appreciation on open futures contracts*  $557,919   Unrealized depreciation on open futures contracts*  $(463,179)
Currency contracts  Unrealized appreciation on open futures contracts*   154,100   Unrealized depreciation on open futures contracts*   (162,379)
Index contracts  Unrealized appreciation on open futures contracts*   1,198,011   Unrealized depreciation on open futures contracts*   - 
Interest rate contracts  Unrealized appreciation on open futures contracts*   343,609   Unrealized depreciation on open futures contracts*   (478,348)
   Total unrealized appreciation on open futures contracts*   2,253,639   Total unrealized depreciation on open futures contracts*   (1,103,906)
Net unrealized appreciation/(depreciation) on open futures contracts** $1,149,733 

 

*Includes cumulative appreciation/(depreciation) on futures contracts as reported on the Consolidated Schedule of Investments.
**Net unrealized appreciation/(depreciation) on open futures contracts is shown as variation margin on futures contracts on the Consolidated Statement of Assets and Liabilities.

145

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

The effects of derivative instruments on the Consolidated Statement of Operations for the six months ended March 31, 2024, are as follows:

 

Chesapeake Strategy Fund
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Consolidated Statement of Operations
Derivatives not designated as hedging instruments  Futures Contracts 
Commodity contracts  $(2,089,272)
Currency contracts   (882,104)
Index contracts   1,756,976 
Interest rate contracts   (1,377,898)
Total  $(2,592,298)

 

Chesapeake Strategy Fund
Change in Unrealized Appreciation/Depreciation on Derivatives Recognized in the Consolidated Statement of Operations
Derivatives not designated as hedging instruments  Futures Contracts 
Commodity contracts  $381,774 
Currency contracts   60,821 
Index contracts   1,656,789 
Interest rate contracts   (940,833)
Total  $1,158,551 

 

The average quarterly volume of derivative instruments held by the Fund during the six months ended March 31, 2024, are as follows:

 

Chesapeake Strategy Fund
         

Long Futures

Contracts*

    

Short Futures

Contracts*

 
Commodity contracts   Notional Value   $13,672,569   $17,606,369 
Currency contracts   Notional Value    19,233,077    20,244,437 
Index contracts   Notional Value    451,081,477    1,126,610 
Interest rate contracts   Notional Value    39,888,004    50,425,061 

 

*Local currency

 

Note 10 - Disclosures about Offsetting Assets and Liabilities

Disclosures about Offsetting Assets and Liabilities requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The guidance requires retrospective application for all comparative periods presented.

 

A Fund mitigates credit risk with respect to OTC derivative counterparties through credit support annexes included with International Swaps and Derivative Association (“ISDA”) Master Agreements or other Master Netting Agreements which are the standard contracts governing most derivative transactions between the Fund and each of its counterparties. These agreements allow the Fund and each counterparty to offset certain derivative financial instruments’ payables and/or receivables against each other and/or with collateral, which is generally held by the Fund’s custodian. The amount of collateral moved to/from applicable counterparties is based upon minimum transfer amounts specified in the agreement. To the extent amounts due to the Fund from its counterparties are not fully collateralized contractually or otherwise, the Fund bears the risk of loss from counterparty non-performance.

146

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

It is the Fund’s policy to recognize a net asset or liability equal to the unrealized appreciation (depreciation) of futures, forward foreign currency exchange and swap contracts. As of March 31, 2024, the Fund is subject to a master netting arrangement for the futures. The following table shows additional information regarding the offsetting of assets and liabilities, as of March 31, 2024:

 

Chesapeake Strategy Fund
          

Amounts Not Offset in

Consolidated Statement of

Assets and Liabilities

     
Description  Counterparty  

Gross Amounts

Recognized in

the

Consolidated

Statement of

Assets and

Liabilities

  

Financial

Instruments**

  

Cash

Collateral**

   Net Amount 
Unrealized appreciation/(depreciation) on open futures contracts*   StoneX   $1,149,733   $          -   $              -   $1,149,733 

 

*Includes cumulative appreciation/depreciation on futures contracts as reported on the Schedule of Investments. Net unrealized appreciation/depreciation is shown as variation margin on futures contracts on the Consolidated Statement of Assets and Liabilities.
**Amounts relate to master netting agreements and collateral agreements which have been determined by the advisor to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance. The collateral amounts may exceed the related net amounts of financial assets and liabilities presented in the Consolidated Statements of Assets and Liabilities. Where this is the case, the total amount reported is limited to the net amounts of financial assets and liabilities with that counterparty.

 

Note 11 – Market Disruption and Geopolitical Risks

Certain local, regional or global events such as war, acts of terrorism, the spread of infectious illnesses and/or other public health issues, financial institution instability or other events may have a significant impact on a security or instrument. These types of events and other like them are collectively referred to as “Market Disruptions and Geopolitical Risks” and they may have adverse impacts on the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. Some of the impacts noted in recent times include but are not limited to embargos, political actions, supply chain disruptions, bank failures, restrictions to investment and/or monetary movement including the forced selling of securities or the inability to participate impacted markets. The duration of these events could adversely affect the Fund’s performance, the performance of the securities in which the Fund invests and may lead to losses on your investment. The ultimate impact of “Market Disruptions and Geopolitical Risks” on the financial performance of the Fund’s investments is not reasonably estimable at this time. Management is actively monitoring these events.

147

 

AXS Chesapeake Strategy Fund

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

March 31, 2024 (Unaudited)

 

Note 12 – New Accounting Pronouncements and Regulatory Updates

Effective January 24, 2023, the SEC adopted rule and form amendments to require mutual funds and exchange traded funds (ETFs) to transmit concise and visually engaging streamlined annual and semiannual reports to shareholders that highlight key information deemed important for retail investors to assess and monitor their fund investments. Other information, including financial statements, will no longer appear in the Fund’s streamlined shareholder reports but must be available online, delivered free of charge upon request, and filed on a semiannual basis on Form N-CSR. The rule and form amendments have a compliance date of July 24, 2024. At this time, management is evaluating the impact of these rule and form amendment changes on the content of the current shareholder report and the newly created annual and semiannual streamlined shareholder reports.

 

In October 2020, the SEC adopted new regulations governing the use of derivatives by registered investment companies (“Rule 18f-4”). Rule 18f-4 will impose limits on the amount of derivatives a Fund can enter into, eliminate the asset segregation framework currently used by funds to comply with Section 18 of the 1940 Act, and require funds whose use of derivatives is greater than a limited specified amount to establish and maintain a comprehensive derivatives risk management program and appoint a derivatives risk manager. The Fund has adopted procedures in accordance with Rule 18f-4.

 

In December 2020, the SEC adopted a new rule providing a framework for fund valuation practices (“Rule 2a-5”). Rule 2a-5 establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 will permit fund boards to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions. Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must fair value a security. In connection with Rule 2a-5, the SEC also adopted related recordkeeping requirements and is rescinding previously issued guidance, including with respect to the role of a board in determining fair value and the accounting and auditing of fund investments. The Fund has adopted procedures in accordance with Rule 2a-5.

 

In March 2020, the FASB issued Accounting Standards Update (ASU) No. 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in the ASU provide optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of the London Interbank Offered Rate and other interbank-offered based reference rates as of the end of 2021. The ASU is effective for certain reference rate-related contract modifications that occur during the period March 12, 2020 through December 31, 2022. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848, which extends the period through December 31, 2024. Management has reviewed the requirements and believes the adoption of these ASUs will not have a material impact on the financial statements.

 

Note 13 – Events Subsequent to the Fiscal Period End

The Fund has adopted financial reporting rules regarding subsequent events which require an entity to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet. Management has evaluated the Fund’s related events and transactions that occurred through the date of issuance of the Fund’s financial statements.

 

There were no events or transactions that occurred during this period that materially impacted the amounts or disclosures in the Fund’s financial statements.

148

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited)

 

Board Consideration of Investment Advisory and Sub-Advisory Agreements

At an in-person meeting held on January 24, 2024, the Board of Trustees (the “Board”) of Investment Managers Series Trust II (the “Trust”), including the trustees who are not “interested persons” of the Trust (the “Independent Trustees”) as defined in the Investment Company Act of 1940, as amended (the “1940 Act”), reviewed and unanimously approved the renewal of the investment advisory agreement (the “Advisory Agreement”) between the Trust and AXS Investments LLC (the “Advisor”) for an additional one-year term from when it otherwise would expire, with respect to the following series of the Trust (each, a “Fund” and collectively, the “Funds”):

 

·AXS Adaptive Plus Fund (the “Adaptive Plus Fund”),

 

·AXS Alternative Value Fund (the “Alternative Value Fund”),

 

·AXS Chesapeake Strategy Fund (the “Chesapeake Strategy Fund”),

 

·AXS Income Opportunities Fund (the “Income Opportunities Fund”),

 

·AXS Market Neutral Fund (the “Market Neutral Fund”),

 

·AXS Merger Fund (the “Merger Fund”),

 

·AXS Multi-Strategy Alternatives Fund (the “Multi-Strategy Alternatives Fund”),

 

·AXS Sustainable Income Fund (the “Sustainable Income Fund”), and

 

·AXS FTSE Venture Capital Return Tracker Fund (the “Venture Capital Return Tracker Fund”).

 

At the same meeting, the Board and the Independent Trustees also reviewed and unanimously approved the renewal of the following agreements for an additional one-year term from when they otherwise would expire:

 

·the sub-advisory agreement (the “Cognios Sub-Advisory Agreement”) between the Advisor and Quantitative Value Technologies, LLC d/b/a Cognios Capital (“Cognios Capital”) with respect to the Alternative Value Fund and the Market Neutral Fund;

 

·the sub-advisory agreement (the “Chesapeake Sub-Advisory Agreement”) between the Advisor and Chesapeake Capital Corporation (“Chesapeake Capital”) with respect to the Chesapeake Strategy Fund;

 

·the investment advisory agreement between the Advisor and AXS Chesapeake Strategy Fund Limited (the “Chesapeake Subsidiary”), a wholly-owned subsidiary of the Chesapeake Strategy Fund organized in the Cayman Islands, and the sub-advisory agreement between the Advisor and Chesapeake Capital with respect to the Chesapeake Subsidiary (together, the “Chesapeake Strategy Fund Subsidiary Agreements”);

 

·the sub-advisory agreement (the “Kellner Sub-Advisory Agreement”) between the Advisor and Kellner Management, L.P. (“Kellner”) with respect to the Merger Fund;

 

·the sub-advisory agreement (the “Green Alpha Sub-Advisory Agreement”) between the Advisor and Green Alpha Advisors, LLC (“Green Alpha”) with respect to the Sustainable Income Fund; and

 

·the sub-advisory agreement (the “Uniplan Sub-Advisory Agreement”) between Uniplan Investment Counsel, Inc. (“Uniplan”) with respect to the Sustainable Income Fund.

 

Cognios Capital, Chesapeake Capital, Kellner, Green Alpha, and Uniplan are collectively referred to below as the “Sub-Advisors.” The Advisory Agreement, the Cognios Sub-Advisory Agreement, the Chesapeake Sub-Advisory Agreement, the Chesapeake Strategy Fund Subsidiary Agreements, the Kellner Sub-Advisory Agreement, the Green Alpha Sub-Advisory Agreement, and the Uniplan Sub-Advisory Agreement are collectively referred to below as the “Fund Advisory Agreements.”

149

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

In approving renewal of the Fund Advisory Agreements with respect to each Fund and the Chesapeake Subsidiary, as applicable, the Board, including the Independent Trustees, determined that such renewal was in the best interests of the Fund, the Chesapeake Subsidiary, and shareholders of the Fund and the Chesapeake Subsidiary, as applicable.

 

Background

In advance of the meeting, the Board received information about the Funds, the Chesapeake Subsidiary, and the Fund Advisory Agreements from the Advisor, the Sub-Advisors, and Mutual Fund Administration, LLC and UMB Fund Services, Inc., the Trust’s co-administrators, certain portions of which are discussed below. The materials, among other things, included information about the organization and financial condition of the Advisor and the Sub-Advisors; information regarding the background, experience, and compensation structure of relevant personnel providing services to the Funds and the Chesapeake Subsidiary, as applicable; information about the Advisor’s and the Sub-Advisors’ compliance policies and procedures, disaster recovery and contingency planning, and policies with respect to portfolio execution and trading; information regarding the profitability of the Advisor’s overall relationship with each Fund; reports comparing the performance of each Fund with returns of its benchmark index and a group of comparable funds (each, a “Peer Group”) selected by Broadridge Financial Solutions, Inc. (“Broadridge”) from Morningstar, Inc.’s relevant fund universe (each, a “Fund Universe”) for various periods ended October 31, 2023; reports comparing the investment advisory fee and total expenses of each Fund with those of its Peer Group and Fund Universe; and the advisory and sub-advisory fees paid pursuant to each Fund Advisory Agreement, as applicable. The Board also received a memorandum from legal counsel to the Trust and the Independent Trustees discussing the legal standards under the 1940 Act and other applicable law for their consideration of the proposed renewal of the Fund Advisory Agreements. In addition, the Board considered information reviewed by the Board regarding other series of the Trust managed by the Advisor during the year at other Board and Board committee meetings. No representatives of the Advisor or the Sub-Advisors were present during the Board’s consideration of the Fund Advisory Agreements, and the Independent Trustees were represented by their legal counsel with respect to the matters considered.

 

In renewing each Fund Advisory Agreement, the Board and the Independent Trustees considered a variety of factors, including those discussed below. In their deliberations, the Board and the Independent Trustees did not identify any particular factor that was controlling, and each Trustee may have attributed different weights to the various factors.

 

AXS Investments LLC

 

Nature, Extent, and Quality of Services

The Board considered information included in the meeting materials regarding the performance of each Fund. The materials they reviewed indicated the following:

 

·The Adaptive Plus Fund’s total return for the one-year period was below the Large Blend Fund Universe and Peer Group median returns and the S&P 500 Total Return Index return by 10.28%, 10.82%, and 12.31%, respectively. The Trustees noted the Advisor’s explanation that the Fund’s return was under that of its Peer Group median because the Fund’s underlying index had underperformed, and that the trading algorithm was long too often in declining markets and short or in cash too often in rising markets. The Trustees also observed that the Fund’s volatility of returns, as measured by its standard deviation, and its downside volatility, as measured by its Morningstar risk score, ranked it in the first quartile of the funds (which is the most favorable) in the Peer Group and Fund Universe for the one-year period. The Trustees considered that the Fund had been operating for a short period and that performance over longer periods would be more meaningful.

150

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Alternative Value Fund’s annualized total return for the three-year period was above the Peer Group and Large Value Fund Universe median returns, the S&P 500 Total Return Index return, and the S&P 500 Value Total Return Index return. The Fund’s annualized total return for the five-year period was above the Peer Group and Fund Universe median returns and the S&P 500 Value Total Return Index return, but below the S&P 500 Total Return Index return by 1.07%. The Fund’s total return for the one-year period was below the Fund Universe and Peer Group median returns, the S&P 500 Value Total Return Index return, and the S&P 500 Total Return Index return by 5.91%, 6.03%, 12.71%, and 15.16%, respectively. The Trustees noted the Advisor’s explanation that the Fund’s strategy was a more value-focused play than its Peer Group funds when value was out of favor, and that the Fund allocated more assets to smaller companies when larger companies were performing well and were favored by the Fund’s peers. The Board also observed that the Fund’s volatility of returns, as measured by its standard deviation, and its downside volatility, as measured by its Morningstar risk score, ranked it in the first quartile of the funds (which is the most favorable) in the Peer Group and Fund Universe for the one-year period.

 

·The Chesapeake Strategy Fund’s annualized total returns for the three- and ten-year periods were above the Peer Group and Systematic Trend Fund Universe median returns as well as the SG Trend Index returns. The Fund’s total return for the one-year period was above the Fund Universe median return and the SG Trend Index return, and was the same as the Peer Group median return. The Fund’s annualized total return for the five-year period was below the Peer Group and Fund Universe median returns and the SG Trend Index return by 0.85%, 1.21%, and 4.22%, respectively. The Trustees noted the Advisor’s explanation that the Fund underperformed its peers due to the Fund’s poor performance in 2019, and that the Fund underperformed its index, which includes strategies that can employ more leverage than registered funds. The Board also observed that the Fund’s risk-adjusted returns, as measured by its Sharpe ratio, and its risk-adjusted returns relative to the benchmark, as measured by its information ratio, ranked it in the first or second quartile of the funds (which are the most favorable) in the Peer Group and Fund Universe for the three- and ten-year periods.

 

·The Income Opportunities Fund’s annualized total returns for the one- and three-year periods were above the Peer Group and Preferred Stock Fund Universe median returns and the Bloomberg U.S. Aggregate Bond Index returns. The Fund’s annualized total return for the ten-year period was above the Bloomberg U.S. Aggregate Bond Index return, but below the Peer Group and Fund Universe median returns by 2.86% and 3.04%, respectively. The Fund’s annualized total return for the five-year period was below the Bloomberg U.S. Aggregate Bond Index return and the Peer Group and Fund Universe median returns by 1.87%, 3.57%, and 3.71%, respectively. The Board considered the Advisor’s assertion that the Fund’s underperformance relative to the Peer Group for the five- and ten-year periods was due to poor returns in 2015 and 2018, combined with the real estate collapse in the first quarter of 2020 caused by the COVID-19 pandemic, all of which occurred prior to the Advisor becoming the Fund’s investment advisor.

 

·The Market Neutral Fund’s annualized total returns for the three- and ten-year periods were above the Peer Group and Equity Market Neutral Fund Universe median returns and the Bloomberg Aggregate Bond Index returns, but below the S&P 500 Total Return Index returns by 2.12% and 6.95%, respectively, for those periods. The Fund’s annualized total return for the five-year period was above the Bloomberg Aggregate Bond Index return, but below Fund Universe and Peer Group median returns and the S&P 500 Total Return Index return by 0.54%, 1.87%, and 8.29%, respectively. The Fund’s total return for the one-year period was above the Bloomberg Aggregate Bond Index return, but below the Peer Group and Fund Universe median returns and the S&P 500 Total Return Index return by 5.66%, 7.40%, and 8.93%, respectively. The Board considered the Advisor’s assertion that the Fund is more value-based and/or equally weighted than the funds in the Peer Group, and that the Fund underperformed the Peer Group over the one-year period because value stocks generally underperformed and large cap stocks outperformed during the period.

151

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Merger Fund’s total return for the one-year period was above the Peer Group and Event Driven Fund Universe median returns and the ICE BofA U.S. 3-Month Treasury Bill Index return. The Fund’s annualized total return for the three-year period was above the Fund Universe median return and the ICE BofA U.S. 3-Month Treasury Bill Index return, but below than the Peer Group median return by 0.18%. The Fund’s annualized total return for the ten-year period was above the ICE BofA U.S. 3-Month Treasury Bill Index return and was the same as the Fund Universe median return, but was below the Peer Group median return by 0.17%. The Fund’s annualized total return for the five-year period was above the ICE BofA U.S. 3-Month Treasury Bill Index return, but below the Fund Universe and Peer Group median returns by 0.42% and 0.94%, respectively. The Trustees considered the Advisor’s explanation that the Fund invests only in companies engaged in publicly announced mergers or other events, while its peer funds have larger investible universes. The Trustees observed that the Fund’s volatility of returns, as measured by its standard deviation, and its downside volatility, as measured by its Morningstar risk score, ranked it in the first or second quartile of the funds (which are the most favorable) in the Peer Group and Fund Universe for the one-, three-, five-, and ten-year periods.

 

·The Multi-Strategy Alternatives Fund’s total return for the one-year period was above the Peer Group and Multistrategy Fund Universe median returns and the Wilshire Liquid Alternative Global Macro Index return. The Fund’s annualized total return for the three-year period was above the Peer Group and Fund Universe median returns, but below the Wilshire Liquid Alternative Global Macro Index return by 0.27%. The Fund’s annualized total return for the five-year period was below the Fund Universe and Peer Group median returns and the Wilshire Liquid Alternative Global Macro Index return by 0.22%, 0.25%, and 1.06%, respectively. The Board considered the Advisor’s assertion that the Fund’s underperformance over the five-year period was due to the Fund’s significant loss in the fourth quarter of 2018, when the Fund lost over 7%, and that the Fund performed under the benchmark because the Fund reinvested too late after the post-COVID market rally.

 

·The Sustainable Income Fund’s annualized total return for the ten-year period was above the ICE BofA 1-3 Year U.S. Corporate & Government Bond Index return, but below the Peer Group and High Yield Bond Fund Universe median returns by 1.64% and 1.92%, respectively. The Fund’s annualized total return for the three-year period was below the ICE BofA 1-3 Year U.S. Corporate & Government Bond Index return and the Fund Universe and Peer Group median returns by 0.03%, 1.98%, and 2.70%, respectively. The Fund’s annualized total return for the five-year period was below the ICE BofA 1-3 Year U.S. Corporate & Government Bond Index return and the Fund Universe and Peer Group median returns by 0.66%, 2.13%, and 2.41%, respectively. The Fund’s total return for the one-year period was below the ICE BofA 1-3 Year U.S. Corporate & Government Bond Index return and the Fund Universe and Peer Group median returns by 2.01%, 4.54%, and 4.56%, respectively. The Trustees considered the Advisor’s explanation that the High Yield Bond Fund Universe is heterogeneous, and that the Fund utilizes core credit analysis with an ESG overlay, which makes comparisons challenging; that the Fund’s longer duration compared to the benchmark hurt its performance during the inflationary and rising interest rate environment; and that the Fund was exposed to higher risk than the benchmark when spreads between high yield, blue chip and government bonds were compressing. The Trustees observed that the Fund’s volatility of returns, as measured by its standard deviation, and its downside volatility, as measured by its Morningstar risk score, ranked it in the first quartile of the funds (which is the most favorable) in the Peer Group and Fund Universe for the one-, three-, five-, and ten-year periods.

 

·The Venture Capital Return Tracker Fund’s total return for the one-year period was above the NASDAQ Composite Index return and the same as the Peer Group median return, but below the Large Growth Fund Universe median return and the Refinitiv Venture Capital Index return by 0.19% and 1.05%, respectively. The Fund’s annualized total return for the five-year period was below the Refinitiv Venture Capital Index return, the Peer Group median return, the NASDAQ Composite Index return, and the Fund Universe median return by 1.87%, 3.89%, 5.32%, and 6.06%, respectively. The Fund’s annualized total return for the three-year period was below the Refinitiv Venture Capital Index return, the Peer Group median return, the NASDAQ Composite Index return, and the Fund Universe median return by 1.54%, 13.79%, 14.45%, and 16.20%, respectively. The Board considered the Advisor’s assertion that for the three- and five-year periods, the Fund’s underperformance was due to the impact of rising interest rates on growth stocks and technology companies in the first three quarters of 2022, during which the Fund sustained a loss of over 60%.

152

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

The Board noted its familiarity with the Advisor and considered the overall quality of services provided by the Advisor to the Funds and the Chesapeake Subsidiary. In doing so, the Board considered the Advisor’s specific responsibilities in day-to-day management and oversight of the Funds and the Chesapeake Subsidiary, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Funds and the Chesapeake Subsidiary. The Board also considered the overall quality of the organization and operations of the Advisor, its commitment to the maintenance and growth of the Funds’ assets, and its compliance structure and compliance procedures. In addition, the Board considered the respective roles of the Advisor and the Sub-Advisors, noting that the Advisor provides overall supervision of the general investment management and investment operations of each applicable Fund and the Chesapeake Subsidiary, and oversees the Sub-Advisors with respect to each applicable Fund’s and the Chesapeake Subsidiary’s operations, including monitoring the investment and trading activities of the Sub-Advisors, monitoring each Fund’s and the Chesapeake Subsidiary’s compliance with its investment policies, and providing general administrative services related to the Advisor’s overall supervision of each Fund and the Chesapeake Subsidiary; and that the Sub-Advisors’ responsibilities include day-to-day portfolio management. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management and oversight services provided by the Advisor to each Fund and the Chesapeake Subsidiary were satisfactory.

 

Advisory Fees and Expense Ratios

With respect to the advisory fees and expenses paid by the Funds, the meeting materials indicated the following:

 

·The Adaptive Plus Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Peer Group and Large Blend Fund Universe medians by 0.77% and 0.90%, respectively. The Board considered the Advisor’s belief that the Fund offers an investment objective and strategies that are unique and distinct from those of the funds in the Peer Group and Fund Universe, that the Fund’s strategies are typically only available in more costly and less transparent portfolios that charge both management fees and performance fees, and that the advisory fee includes the cost of licensing the underlying index. The Board also observed that for the fiscal year ended September 30, 2023, the Advisor waived a portion of the Fund’s advisory fee to comply with its expense limitation agreement.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 1.09% and 1.30%, respectively. The Board noted, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Alternative Value Fund’s annual investment advisory fee (gross of fee waivers) was the same as the Peer Group median, but slightly higher than the Large Value Fund Universe median by 0.02%. The Trustees observed that the Fund’s advisory fee was not in the highest quartile of funds in the Peer Group or Fund Universe.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.06% and 0.14%, respectively. The Board noted that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

153

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Chesapeake Strategy Fund’s annual investment advisory fee (gross of fee waivers) was higher than both the Peer Group and Systematic Trend Fund Universe medians by 0.30%. The Trustees observed that the Fund’s advisory fee was not in the highest quartile of funds in the Peer Group or Fund Universe.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Fund Universe and Peer Group medians by 0.41% and 0.51%, respectively. The Board observed, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Income Opportunities Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Peer Group and Preferred Stock Fund Universe medians by 0.25% and 0.30%, respectively. The Board considered the Advisor’s belief that the Fund offers an investment objective and strategies that are unique and distinct from those of the funds in the Peer Group and Fund Universe, as the Fund engages in active stock analysis and selection. The Board also observed that for the fiscal year ended September 30, 2023, the Advisor waived a portion of the Fund’s advisory fee to comply with its expense limitation agreement.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.33% and 0.49%, respectively. The Board noted, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Market Neutral Fund’s annual investment advisory fee (gross of fee waivers) was slightly higher than the Peer Group median by 0.025% and higher than the Equity Market Neutral Fund Universe median by 0.30%. The Trustees observed that the Fund’s advisory fee was not in the highest quartile of funds in the Peer Group.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were lower than the Peer Group median, but higher than the Fund Universe median by 0.09%. The Board considered, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Merger Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Event Driven Fund Universe and Peer Group medians by 0.05% and 0.15%, respectively. The Board considered the Advisor’s assertion that the Fund offers an investment objective and strategies that are unique and distinct from those of the funds in the Peer Group and Fund Universe, and that the Fund employs a pure merger arbitration strategy that is more labor intensive than some of the Peer Funds. The Board also observed that for the fiscal year ended September 30, 2023, the Advisor waived a significant portion of its advisory fee to comply with its expense limitation agreement.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.06% and 0.19%, respectively. The Board observed, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Multi-Strategy Alternatives Fund’s annual investment advisory fee (gross of fee waivers) was lower than the Peer Group and Multistrategy Fund Universe medians. The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were lower than the Peer Group median, but higher than the Fund Universe median by 0.11%. The Board noted, however, that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Fund Universe, and that certain of those other funds also had significant assets in other classes.

154

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

·The Sustainable Income Fund’s annual investment advisory fee (gross of fee waivers) was higher than both the Peer Group and High Yield Bond Fund Universe medians by 0.15%. The Trustees observed that the Fund’s advisory fee was not in the highest quartile of funds in the Peer Group.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.24% and 0.31%, respectively. The Board observed, however, that the average net assets of the Fund’s class considered by Broadridge were quite low and were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

·The Venture Capital Return Tracker Fund’s annual investment advisory fee (gross of fee waivers) was higher than the Peer Group and Large Growth Fund Universe medians by 0.54% and 1.051%. The Board noted the Advisor’s assertions that the Fund offers an investment objective and strategies that are unique and distinct from those of the funds in the Peer Group and Fund Universe, that the Fund’s strategies are typically only available in more costly and less transparent portfolios that charge both management fees and performance fees, and that the advisory fee includes the cost of licensing the Fund’s research index and underlying index. The Board also observed that for the fiscal year ended September 30, 2023, the Advisor waived a portion of its advisory fee to comply with its expense limitation agreement.

 

The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent fiscal year were higher than the Peer Group and Fund Universe medians by 0.69% and 1.22%, respectively. The Board observed that the Fund had a higher advisory fee than its Peer Group median and that the average net assets of the Fund’s class considered by Broadridge were significantly lower than the average net assets of corresponding classes of funds in the Peer Group and Fund Universe, and that certain of those other funds also had significant assets in other classes.

 

In reviewing the advisory fees and net expenses for each Fund, the Board noted that the Advisor does not manage any other accounts with the same objectives and policies as any Fund, and therefore they did not have a good basis for comparing each Fund’s advisory fee with those of other similar client accounts of the Advisor; and that the Advisor set the net expenses for each Fund at a level at which the Advisor can maintain the viability of the Fund. The Board also considered the Advisor’s observation that many of the Funds’ peers were part of larger fund complexes and therefore could have lower expenses or support lower expense caps.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to the Advisor under the Advisory Agreement was fair and reasonable in light of the nature and quality of the services the Advisor provides to the Funds and the Chesapeake Subsidiary.

 

Profitability, Benefits to the Advisor, and Economies of Scale

The Board next considered information prepared by the Advisor relating to its costs and profits with respect to each Fund for the year ended October 31, 2023, noting that the Advisor had waived a portion of its advisory fee for the Adaptive Plus Fund, Income Opportunities Fund, and Venture Capital Return Tracker Fund; had waived a significant portion of its advisory fee for the Chesapeake Strategy Fund, Market Neutral Fund, Merger Fund, and Multi-Strategy Alternatives Fund; had waived its entire advisory fee and subsidized certain of the operating expenses for the Alternative Value Fund and Sustainable Income Fund; and had not realized a profit with respect to the Alternative Value Fund, Merger Fund, and Sustainable Income Fund. The Board determined that the profits of the Advisor from its relationships with the Adaptive Plus Fund, Chesapeake Strategy Fund, Income Opportunities Fund, Market Neutral Fund, Multi-Strategy Alternatives Fund, and Venture Capital Return Tracker Fund were reasonable.

155

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

The Board also considered the benefits received by the Advisor as a result of the Advisor’s relationship with the Funds, other than the receipt of its investment advisory fees, including any research received from broker-dealers providing execution services to the Funds, the beneficial effects from the review by the Trust’s Chief Compliance Officer of the Advisor’s compliance program, the intangible benefits of the Advisor’s association with the Funds generally, and any favorable publicity arising in connection with the Funds’ performance. The Board noted that although there were no advisory fee breakpoints, the asset levels of the Funds were not currently likely to lead to significant economies of scale, and that any such economies would be considered in the future as the Funds’ assets grow.

 

Quantitative Value Technologies, LLC d/b/a Cognios Capital

 

Nature, Extent, and Quality of Services

The Board considered the overall quality of services provided by Cognios Capital to the Alternative Value Fund and the Market Neutral Fund. In doing so, the Board considered Cognios Capital’s specific responsibilities in day-to-day portfolio management of the Funds, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Funds. The Board also considered the overall quality of the organization and operations of Cognios Capital, as well as its compliance structure. The Board’s observations regarding the performance of each Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Cognios Capital to the Alternative Value Fund and the Market Neutral Fund were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fees charged by Cognios Capital with respect to the Alternative Value Fund and the Market Neutral Fund, which they noted were lower than the management fees that Cognios Capital charges to manage (i) separately managed accounts using a substantially identical strategy to the Alternative Value Fund, and (ii) a private partnership, which also includes an incentive allocation, using a substantially identical strategy (other than a difference in leverage) to the Market Neutral Fund. The Board observed, however, that management of mutual fund assets requires compliance with certain requirements under the 1940 Act that do not apply to the separately managed accounts and the private partnership that Cognios Capital manages. The Board also noted that the Advisor pays Cognios Capital’s sub-advisory fees out of the Advisor’s advisory fees.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Cognios Capital under the Cognios Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Cognios Capital provides to the Funds.

 

Benefits to Cognios Capital

The Board also considered the benefits received by Cognios Capital as a result of its relationship with the Alternative Value Fund and Market Neutral Fund, other than the receipt of its sub-advisory fees, including any research received from broker-dealers providing execution services to the Funds, the beneficial effects from the review by the Trust’s Chief Compliance Officer of Cognios Capital’s compliance program, the intangible benefits of Cognios Capital’s association with the Funds generally, and any favorable publicity arising in connection with the Funds’ performance.

 

Chesapeake Capital Corporation

 

Nature, Extent, and Quality of Services

The Board considered the overall quality of services provided by Chesapeake Capital to the Chesapeake Strategy Fund and Chesapeake Subsidiary. In doing so, the Board considered Chesapeake Capital’s specific responsibilities in day-to-day portfolio management of the Fund and its Subsidiary, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Fund and its Subsidiary. The Board also considered the overall quality of the organization and operations of Chesapeake Capital, as well as its compliance structure. The Board’s observations regarding the performance of the Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Chesapeake Capital to the Chesapeake Strategy Fund and Chesapeake Subsidiary were satisfactory.

156

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by Chesapeake Capital with respect to the Chesapeake Strategy Fund and Chesapeake Subsidiary, which they noted was within the range of the management fees that Chesapeake Capital charges to manage various series of interests in a private fund, which also pays an incentive fee and an administrative fee with respect to certain of the series, and to a separately managed account for a fund of funds, which also pays an incentive fee. The Board observed, however, that management of mutual fund assets requires compliance with certain requirements under the 1940 Act that do not apply to the private fund and separately managed account that Chesapeake Capital manages. The Board also noted that the Advisor pays Chesapeake Capital’s sub-advisory fee out of the Advisor’s advisory fee.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Chesapeake Capital under the Chesapeake Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Chesapeake Capital provides to the Chesapeake Strategy Fund and Chesapeake Subsidiary.

 

Benefits to Chesapeake Capital

The Board also considered the benefits received by Chesapeake Capital as a result of its relationship with the Chesapeake Strategy Fund and Chesapeake Subsidiary, other than the receipt of its sub-advisory fee, including any research received from broker-dealers providing execution services to the Fund, the beneficial effects from the review by the Trust’s Chief Compliance Officer of Chesapeake Capital’s compliance program, the intangible benefits of Chesapeake Capital’s association with the Fund and Chesapeake Subsidiary generally, and any favorable publicity arising in connection with the Fund’s performance.

 

Kellner Management, L.P.

 

Nature, Extent, and Quality of Services

The Board considered the overall quality of services provided by Kellner to the Merger Fund. In doing so, the Board considered Kellner’s specific responsibilities in day-to-day portfolio management of the Fund, as well as the qualifications, experience, and responsibilities of the personnel involved in the activities of the Fund. The Board also considered the overall quality of the organization and operations of Kellner, as well as its compliance structure. The Board’s observations regarding the performance of the Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Kellner to the Merger Fund were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by Kellner with respect to the Merger Fund, which they noted was within the range of the management fees that Kellner charges to manage private funds, which also charge an incentive fee, and to a separately managed account. The Board observed, however, that management of mutual fund assets requires compliance with certain requirements under the 1940 Act that do not apply to the private funds or the separately managed account that Kellner manages. The Board also noted that the Advisor pays Kellner’s sub-advisory fee out of the Advisor’s advisory fee.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Kellner under the Kellner Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Kellner provides to the Merger Fund.

 

Benefits to Kellner

The Board also considered the benefits received by Kellner as a result of its relationship with the Merger Fund, other than the receipt of its sub-advisory fee, including any research received from broker-dealers providing execution services to the Fund, the beneficial effects from the review by the Trust’s Chief Compliance Officer of Kellner’s compliance program, the intangible benefits of Kellner’s association with the Fund generally, and any favorable publicity arising in connection with the Fund’s performance.

157

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

Green Alpha Advisors, LLC

 

Nature, Extent, and Quality of Services

The Board considered the overall quality of services provided by Green Alpha to the Sustainable Income Fund. In doing so, the Board considered that as a sub-advisor to the Fund, Green Alpha is responsible for providing a universe of ESG companies for the Fund, and that Uniplan, the Fund’s other sub-advisor, is responsible for selecting fixed income securities from the ESG investment universe identified by Green Alpha based on Uniplan’s investment process. The Board also considered the overall quality of the organization and operations of Green Alpha, as well as its compliance structure. The Board’s observations regarding the performance of the Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Green Alpha to the Sustainable Income Fund were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by Green Alpha with respect to the Sustainable Income Fund, which they noted was lower than the management fees that Green Alpha charges to manage separately managed accounts using a substantially identical strategy to the Sustainable Income Fund. The Board also noted that the Advisor pays Green Alpha’s sub-advisory fee out of the Advisor’s advisory fee.

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Green Alpha under the Green Alpha Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Green Alpha provides to the Sustainable Income Fund.

 

Benefits to Green Alpha

The Board also considered the benefits received by Green Alpha as a result of its relationship with the Sustainable Income Fund, other than the receipt of its sub-advisory fee, including the beneficial effects from the review by the Trust’s Chief Compliance Officer of Green Alpha’s compliance program, the intangible benefits of Green Alpha’s association with the Fund generally, and any favorable publicity arising in connection with the Fund’s performance.

 

Uniplan Investment Counsel, Inc.

 

Nature, Extent, and Quality of Services

The Board considered the overall quality of services provided by Uniplan to the Sustainable Income Fund. In doing so, the Board considered that as a sub-advisor to the Fund, Uniplan is responsible for selecting fixed income securities from the ESG investment universe identified by Green Alpha, the Fund’s other sub-advisor, based on Uniplan’s investment process. The Board also considered the overall quality of the organization and operations of Uniplan, as well as its compliance structure. The Board’s observations regarding the performance of the Sustainable Income Fund are described above. The Board and the Independent Trustees concluded that based on the various factors they had reviewed, the nature, overall quality, and extent of the management services provided by Uniplan to the Sustainable Income Fund were satisfactory.

 

Sub-Advisory Fee

The Board reviewed information regarding the sub-advisory fee charged by Uniplan with respect to the Sustainable Income Fund. The Board noted that Uniplan does not manage any other accounts with the same objectives and policies as the Fund, and that therefore they did not have a good basis for comparing the Fund’s sub-advisory fee with those of other similar client accounts of Uniplan. The Board also noted that the Advisor pays Uniplan’s sub-advisory fee out of the Advisor’s advisory fee.

158

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

The Board and the Independent Trustees concluded that based on the factors they had reviewed, the compensation payable to Uniplan under the Uniplan Sub-Advisory Agreement was fair and reasonable in light of the nature and quality of the services Uniplan provides to the Sustainable Income Fund.

 

Benefits to Uniplan

The Board also considered the benefits received by Uniplan as a result of its relationship with the Sustainable Income Fund, other than the receipt of its sub-advisory fee, including any research received from broker-dealers providing execution services to the Fund, the beneficial effects from the review by the Trust’s Chief Compliance Officer of Uniplan’s compliance program, the intangible benefits of Uniplan’s association with the Fund generally, and any favorable publicity arising in connection with the Fund’s performance.

 

Conclusion

Based on these and other factors, the Board and the Independent Trustees concluded that renewal of each Fund Advisory Agreement was in the best interests of each Fund, the Chesapeake Subsidiary, and the shareholders of the Funds and the Chesapeake Subsidiary and, accordingly, approved the renewal of each Fund Advisory Agreement with respect to the Funds and the Chesapeake Subsidiary, as applicable.

159

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

Statement Regarding Liquidity Risk Management Program

The Securities and Exchange Commission adopted Rule 22e-4 under the Investment Company Act of 1940, as amended (the “Liquidity Rule”), to promote effective liquidity risk management throughout the open-end investment company industry, thereby reducing the risk that funds will be unable to meet their redemption obligations and mitigating dilution of the interests of fund shareholders. 

 

The Board of Trustees (the “Board”) of Investment Managers Series Trust II (the “Trust”) met on January 24, 2024 (the “Meeting”), to review the liquidity risk management program (the “Fund Program”) applicable to the following series of the Trust (each, a “Fund” and together, the “Funds”) pursuant to the Liquidity Rule:

 

Reporting Period – November 1, 2022 through October 31, 2023

AXS Adaptive Plus Fund

AXS Alternative Value Fund

AXS Chesapeake Strategy Fund

AXS FTSE Venture Capital Return Tracker Fund

AXS Income Opportunities Fund

AXS Market Neutral Fund

AXS Merger Fund

 

Reporting Period – May 13, 2023 through October 31, 2023

AXS Dynamic Opportunity Fund1

AXS Tactical Income Fund1

 

The Board has appointed AXS Investments LLC, the investment adviser to the Funds, as the program administrator (“Program Administrator”) for the Fund Program. Under the Trust’s liquidity risk management program (the “Trust Program”), the Board has delegated oversight of the Trust Program to the Liquidity Oversight Committee (the “Oversight Committee”). At the Meeting, the Oversight Committee, on behalf of Program Administrator and the Funds, provided the Board with a written report (the “Report”) that addressed the operation, adequacy, and effectiveness of implementation of the Fund Program, and any material changes to it for the periods detailed above (the “Program Reporting Periods”).

 

In assessing the adequacy and effectiveness of implementation of the Fund Program, the Report discussed the following, among other things:

·The Fund Program’s liquidity classification methodology for categorizing each Fund’s investments (including derivative transactions);
·An overview of market liquidity for each Fund during the Program Reporting Periods;
·Each Fund’s ability to meet redemption requests;
·Each Fund’s cash management;
·Each Fund’s borrowing activity, if any, in order to meet redemption requests;
·Each Fund’s compliance with the 15% limit of illiquid investments; and
·Each Fund’s status as a primarily highly liquid fund (“PHLF”), the effectiveness of the implementation of the PHLF standard, and whether it would be appropriate for each Fund to adopt a highly liquid investment minimum (“HLIM”).

 

The Report stated that the Funds primarily hold assets that are defined under the Liquidity Rule as "highly liquid investments," and therefore each Fund is not required to establish an HLIM. Highly liquid investments are defined as cash and any investment reasonably expected to be convertible to cash in current market conditions in three business days or less without the conversion to cash significantly changing the market value of the investment. The Report also stated that there were no material changes made to the Fund Program during the Program Reporting Periods.

 

 

1Fund reorganized into the Trust on May 13, 2023.

160

 

AXS Funds

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

In the Report, the Program Administrator concluded that (i) the Fund Program, as adopted and implemented, remains reasonably designed to assess and manage each Fund’s liquidity risk; (ii) each Fund continues to qualify as a PHLF and therefore is not required to adopt an HLIM; (iii) during the Program Reporting Periods, each Fund was able to meet redemption requests without significant dilution of remaining investors’ interests; and (iv) there were no weaknesses in the design or implementation of the Fund Program during the Program Reporting Periods.

 

There can be no assurance that the Fund Program will achieve its objectives in the future. Please refer to the Funds’ prospectus for more information regarding each Fund’s exposure to liquidity risk and other principal risks to which an investment in the Funds may be subject.

161

 

AXS Funds

EXPENSE EXAMPLES

For the Six Months Ended March 31, 2024 (Unaudited)

 

Expense Examples

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs; and (2) ongoing costs, including management fees; distribution and/or 12b-1 fees (Class A, Class C, Class D and Investor Class shares only) and other Fund expenses. The examples below are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

 

These examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period from October 1, 2023 to March 31, 2024.

 

Actual Expenses

The information in the row titled “Actual Performance” of the table below provides actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the appropriate row for your share class, under the column titled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

The information in the row titled “Hypothetical (5% annual return before expenses)” of the table below provides hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare these 5% hypothetical examples with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges (load) or contingent deferred sales charges. Therefore, the information in the row titled “Hypothetical (5% annual return before expenses)” is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

Multi-Strategy Alternatives Fund 

Beginning

Account Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Investor Class  Actual Performance  $1,000.00   $1,190.00   $           9.29 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,016.52    8.55 
Class I  Actual Performance   1,000.00    1,191.50    8.36 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,017.37    7.70 

 

*Expenses are equal to the Fund’s annualized expense ratios of 1.70% and 1.53% for Investor Class shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

162

 

AXS Funds

EXPENSE EXAMPLES – Continued

For the Six Months Ended March 31, 2024 (Unaudited)

 

Sustainable Income Fund 

Beginning

Account Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class I  Actual Performance  $1,000.00   $1,047.20   $5.07 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,020.05    5.00 

 

*Expenses are equal to the Fund’s annualized expense ratio of 0.99% for Class I shares, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

FTSE Venture Capital Return Tracker Fund 

Beginning

Account Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class A  Actual Performance  $1,000.00   $1,383.00   $10.43 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,016.25    8.82 
Class C  Actual Performance   1,000.00    1,378.00    14.87 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,012.49    12.58 
Class I  Actual Performance   1,000.00    1,385.80    8.95 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,017.50    7.57 

 

*Expenses are equal to the Fund’s annualized expense ratios of 1.75%, 2.50% and 1.50% for Class A shares, Class C shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratio reflects an expense waiver. Assumes all dividends and distributions were reinvested.

 

Merger Fund 

Beginning Account

Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Investor Class  Actual Performance  $1,000.00   $1,031.90   $11.60 
  

Hypothetical (5% annual

return before expenses)

                1,000.00             1,013.58                11.50 
Class I  Actual Performance   1,000.00    1,034.50    10.35 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,014.83    10.25 

 

*Expenses are equal to the Fund’s annualized expense ratios of 2.28% and 2.03% for Investor Class shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

163

 

AXS Funds

EXPENSE EXAMPLES – Continued

For the Six Months Ended March 31, 2024 (Unaudited)

 

Alternative Value Fund 

Beginning Account

Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Investor Class  Actual Performance  $1,000.00   $     1,174.20   $            13.05 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,012.99    12.08 
Class I  Actual Performance   1,000.00    1,176.20    11.70 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,014.25    10.83 

 

*Expenses are equal to the Fund’s annualized expense ratio of 2.40% and 2.15% for Investor Class shares and Class I shares, respectively, multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

Market Neutral Fund 

Beginning Account

Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Investor Class  Actual Performance  $1,000.00   $1,037.20   $18.98 
  

Hypothetical (5% annual

return before expenses)

                 1,000.00             1,006.37              18.69 
Class I  Actual Performance   1,000.00    1,039.30    17.72 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,007.62    17.45 

 

*Expenses are equal to the Fund’s annualized expense ratio of 3.73% and 3.48% for Investor Class shares and Class I shares, respectively, multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

Adaptive Plus Fund 

Beginning Account

Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class I  Actual Performance  $         1,000.00   $        1,159.00   $           10.74 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,015.05    10.02 

 

*Expenses are equal to the Fund’s annualized expense ratio of 1.99%, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratio reflects an expense waiver. Assumes all dividends and distributions were reinvested.

164

 

AXS Funds

EXPENSE EXAMPLES – Continued

For the Six Months Ended March 31, 2024 (Unaudited)

 

 

Income Opportunities Fund 

Beginning

Account Value

  

Ending Account

Value

  

Expenses Paid During

Period

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class A  Actual Performance  $1,000.00   $1,120.20   $14.18 
Class A 

Hypothetical (5% annual

return before expenses)

   1,000.00    1,011.62    13.45 
Class D  Actual Performance   1,000.00    1,116.10    18.12 
Class D 

Hypothetical (5% annual

return before expenses)

   1,000.00    1,007.87    17.20 
Class I  Actual Performance   1,000.00    1,121.10    12.86 
Class I 

Hypothetical (5% annual

return before expenses)

   1,000.00    1,012.87    12.20 

 

*Expenses are equal to the Fund’s annualized expense ratios of 2.67%, 3.42% and 2.42% for Class A shares, Class D shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratio reflects an expense waiver. Assumes all dividends and distributions were reinvested.

 

Dynamic Opportunity Fund 

Beginning Account

Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class A  Actual Performance  $1,000.00   $1,080.40   $11.50 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,014.45    10.62 
Class I  Actual Performance   1,000.00    1,181.70    10.14 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,015.70    9.37 

 

*Expenses are equal to the Fund’s annualized expense ratios of 2.11% and 1.86% for Class A shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

 

Tactical Income Fund 

Beginning Account

Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class A  Actual Performance  $1,000.00   $1,046.90   $10.41 
   Hypothetical (5% annual return before expenses)   1,000.00    1,014.83    10.24 
Class I  Actual Performance   1,000.00    1,048.90    9.14 
   Hypothetical (5% annual return before expenses)   1,000.00    1,016.08    8.99 

 

*Expenses are equal to the Fund’s annualized expense ratio of 2.03% and 1.78% for Class A shares and Class I shares, respectively, multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

165

 

AXS Chesapeake Strategy Fund

EXPENSE EXAMPLE

For the Six Months Ended March 31, 2024 (Unaudited)

 

Expense Examples

As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase of Class A shares; and (2) ongoing costs, including management fees; distribution and 12b-1 fees (Class A and Class C shares only) and other Fund expenses. The examples below are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.

 

These examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period from October 1, 2023 to March 31, 2024.

 

Actual Expenses

The information in the row titled “Actual Performance” of the table below provides actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the appropriate row for your share class, under the column titled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

The information in the row titled “Hypothetical (5% annual return before expenses)” of the table below provides hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare these 5% hypothetical examples with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges (load) or contingent deferred sales charges. Therefore, the information in the row titled “Hypothetical (5% annual return before expenses)” is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

  

Beginning

Account Value

  

Ending Account

Value

  

Expenses Paid During

Period*

 
      10/1/23   3/31/24   10/1/23 – 3/31/24 
Class A  Actual Performance  $1,000.00   $983.10   $       10.41 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,014.50    10.58 
Class C  Actual Performance   1,000.00    980.10    14.11 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,010.75    14.33 
Class I  Actual Performance   1,000.00    985.30    9.18 
  

Hypothetical (5% annual

return before expenses)

   1,000.00    1,015.75    9.32 

 

*Expenses are equal to the Fund’s annualized expense ratios of 2.10%, 2.85% and 1.85% for Class A shares, Class C shares and Class I shares, respectively, multiplied by the average account values over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

166

 

This page is intentionally left blank

 

 

This page is intentionally left blank

 

 

AXS Funds

Each a series of Investment Managers Series Trust II

 

Investment Advisor

AXS Investments LLC

181 Westchester Avenue, Unit 402

Port Chester, New York 10573

 

Sub-Advisor

Quantitative Value Technologies, LLC dba Cognios Capital

3965 West 83rd Street, Suite 348

Prairie Village, Kansas 66208

 

Sub-Advisor

Kellner Management, L.P.

900 Third Avenue, Suite 1401

New York, New York 10022

 

Sub-Advisor

Green Alpha Advisors, LLC

287 Century Circle, Suite 201

Louisville, Colorado 80027

 

Sub-Advisor

Chesapeake Capital Corporation

100 South Ashley Drive, Suite 1140

Tampa, Florida 33602

 

Sub-Advisor

Uniplan Investment Counsel, Inc

839 North Jefferson Street, Suite 502

Milwaukee, Wisconsin 53202

 

Custodian

UMB Bank, n.a.

928 Grand Boulevard, 5th Floor

Kansas City, Missouri 64106

 

Fund Co-Administrator

Mutual Fund Administration, LLC

2220 E. Route 66, Suite 226

Glendora, California 91740

 

Fund Co-Administrator, Transfer Agent and Fund Accountant

UMB Fund Services, Inc.

235 W. Galena Street

Milwaukee, Wisconsin 53212

 

Distributor

ALPS Distributors, Inc.

1290 Broadway, Suite 1000

Denver, Colorado 80203

www.alpsfunds.com

 

 

FUND INFORMATION

 

   TICKER   CUSIP 
AXS Multi-Strategy Alternatives Fund – Class I   KCMIX    46141T 455  
AXS Multi-Strategy Alternatives Fund – Investor Class   KCMTX    46141T 448 
AXS Sustainable Income Fund – Class I   AXSKX    46141T 349 
AXS FTSE Venture Capital Return Tracker Fund – Class A   LDVAX    46141T 281 
AXS FTSE Venture Capital Return Tracker Fund – Class C   LDVCX    46141T 273 
AXS FTSE Venture Capital Return Tracker Fund – Class I   LDVIX    46141T 265 
AXS Merger Fund – Investor Class   GAKAX    46141T 216 
AXS Merger Fund – Class I   GAKIX    46141T 190 
AXS Alternative Value Fund – Investor Class   COGLX    46141T 240 
AXS Alternative Value Fund – Class I   COGVX    46141T 257 
AXS Market Neutral Fund – Investor Class   COGMX    46141T 224 
AXS Market Neutral Fund – Class I   COGIX    46141T 232 
AXS Adaptive Plus Fund – Class I   AXSPX    46144X 552
AXS Income Opportunities Fund – Class A   OIOAX    46144X 602 
AXS Income Opportunities Fund – Class D   OIODX    46144X 701 
AXS Income Opportunities Fund – Class I   OIOIX    46144X 800 
AXS Dynamic Opportunity Fund – Class A   ADOAX    46144X 479 
AXS Dynamic Opportunity Fund – Class I   ADOIX    46144X 461 
AXS Tactical Income Fund – Class A   TINAX    46144X 453 
AXS Tactical Income Fund – Class I   TINIX    46144X 446 
AXS Chesapeake Strategy Fund – Class A   ECHAX    46141T 471 
AXS Chesapeake Strategy Fund – Class C   ECHCX    46141T 463 
AXS Chesapeake Strategy Fund – Class I   EQCHX    46141T 372 

 

Privacy Principles of the AXS Funds for Shareholders

The Funds are committed to maintaining the privacy of their shareholders and to safeguarding their non-public personal information. The following information is provided to help you understand what personal information the Funds collect, how we protect that information and why, in certain cases, we may share information with select other parties.

 

Generally, the Funds do not receive any non-public personal information relating to their shareholders, although certain non-public personal information of their shareholders may become available to the Funds. The Funds do not disclose any non-public personal information about their shareholders or former shareholders to anyone, except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third party administrator).

 

 

 

This report is sent to shareholders of the AXS Funds for their information. It is not a Prospectus, circular or representation intended for use in the purchase or sale of shares of the Funds or of any securities mentioned in this report.

 

Proxy Voting

The Funds’ proxy voting policies and procedures, as well as information regarding how the Funds voted proxies for portfolio securities, if applicable, during the most recent 12-month period ended June 30, are available, without charge and upon request by calling (833) 297-2587 or on the SEC’s website at www.sec.gov.

 

Fund Portfolio Holdings

The Funds file a complete schedule of their portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT within 60 days of the end of such fiscal quarter. Shareholders may obtain the Funds’ Form N-PORT on the SEC’s website at www.sec.gov.

 

Prior to the use of Form N-PORT, the Funds filed their complete schedule of portfolio holdings with the SEC on Form N-Q, which is available online at www.sec.gov.

 

Householding

The Funds will mail only one copy of shareholder documents, including prospectuses notice of annual and semi-annual reports availability and proxy statements, to shareholders with multiple accounts at the same address. This practice is commonly called “householding” and is intended to reduce expenses and eliminate duplicate mailings of shareholder documents. Mailings of your shareholder documents may be householded indefinitely unless you instruct us otherwise. If you do not want the mailing of these documents to be combined with those for other members of your household, please call the Funds at (833) 297-2587.

 

AXS Funds

P.O. Box 2175

Milwaukee, WI 53201

Toll Free: (833) 297-2587

 

 

Item 2. Code of Ethics.

 

Not applicable for semi-annual reports.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable for semi-annual reports.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable for semi-annual reports.

 

Item 5. Audit Committee of Listed Registrants.

 

(a)Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
(b)Not applicable.

 

Item 6. Schedule of Investments.

 

(a)Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
(b)Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable to open-end investment companies.

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

 

Item 11. Controls and Procedures.

 

(a)The Registrant’s President/Chief Executive Officer and Treasurer/Chief Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

 

(b)There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 13. Exhibits.

 

(a) (1) Any code of ethics or amendment thereto, that is subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable.

 

  (2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

  (3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.  Not applicable to open-end investment companies.

 

  (4) Change in the registrant’s independent public accountant.  There was no change in the registrant’s independent public accountant for the period covered by this report.   

 

(b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  (Registrant) Investment Managers Series Trust II  

 

  By (Signature and Title) /s/ Terrance Gallagher  
    Terrance Gallagher, President/Chief Executive Officer  

 

  Date 6/7/2024  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

  By (Signature and Title) /s/ Terrance Gallagher  
    Terrance Gallagher, President/Chief Executive Officer  

 

  Date 6/7/2024  

 

  By (Signature and Title) /s/ Rita Dam  
    Rita Dam, Treasurer/Chief Financial Officer    

 

  Date 6/7/2024  

 

 

EX-99.CERT 2 fp0088071-1_ex99cert.htm

EX.99.CERT

 

CERTIFICATIONS

 

I, Terrance Gallagher, certify that:

 

1. I have reviewed this report on Form N-CSR of the AXS Funds, each a series of Investment Managers Series Trust II (the “Trust”);
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
   
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: 6/7/2024   /s/ Terrance Gallagher  
      Terrance Gallagher  
      President/Chief Executive Officer  

 
 

CERTIFICATIONS

 

I, Rita Dam, certify that:

 

1. I have reviewed this report on Form N-CSR of the AXS Funds, each a series of Investment Managers Series Trust II (the “Trust”);
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
   
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: 6/7/2024   /s/ Rita Dam  
      Rita Dam  
      Treasurer/Chief Financial Officer  

 

 

EX-99.906 CERT 3 fp0088071-1_ex99906cert.htm

EX.99.906CERT

 

Certification of CEO and CFO Pursuant to

18 U.S.C. Section 1350,

as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the report on Form N-CSR of the AXS Funds, each a series of Investment Managers Series Trust II (the “Trust”); for the six months ended March 31, 2024 (the “Report”), Terrance Gallagher, as President/Chief Executive Officer of the Trust, and Rita Dam, as Treasurer/Chief Financial Officer of the Trust, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his or her knowledge:

 

  (1) the Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and

 

  (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Date 6/7/2024  

 

/s/ Terrance Gallagher  
Terrance Gallagher  
President/Chief Executive Officer  
   
/s/ Rita Dam  
Rita Dam  
Treasurer/Chief Financial Officer  

 

This statement accompanies this report on Form N-CSR pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed as filed by Investment Managers Series Trust II for purposes of Section 18 of the Exchange Act of 1934.

 

 

GRAPHIC 4 fp0088071-1_01.jpg GRAPHIC begin 644 fp0088071-1_01.jpg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end