0001587732-18-000043.txt : 20180730 0001587732-18-000043.hdr.sgml : 20180730 20180730165934 ACCESSION NUMBER: 0001587732-18-000043 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180730 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180730 DATE AS OF CHANGE: 20180730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ONE Gas, Inc. CENTRAL INDEX KEY: 0001587732 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS DISTRIBUTION [4924] IRS NUMBER: 463561936 STATE OF INCORPORATION: OK FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36108 FILM NUMBER: 18978303 BUSINESS ADDRESS: STREET 1: 15 EAST FIFTH STREET CITY: TULSA STATE: OK ZIP: 74103 BUSINESS PHONE: 918-947-7000 MAIL ADDRESS: STREET 1: 15 EAST FIFTH STREET CITY: TULSA STATE: OK ZIP: 74103 8-K 1 ogsq22018earningsrelease8-k.htm FORM 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

(Date of report)
July 30, 2018
(Date of earliest event reported)
July 30, 2018

ONE Gas, Inc.
(Exact name of registrant as specified in its charter)

Oklahoma
 
001-36108
 
46-3561936
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)

15 East Fifth Street; Tulsa, OK
(Address of principal executive offices)

74103
(Zip code)

(918) 947-7000
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





The information disclosed in Items 2.02 and 7.01, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as expressly set forth by specific reference in such filing.

Item 2.02
 
Results of Operations and Financial Condition
 
 
 
 
 
On July 30, 2018, we announced our results of operations for the second quarter ended June 30, 2018. The news release is furnished as Exhibit 99.1 and is incorporated by reference herein.
 
 
 
Item 7.01
 
Regulation FD Disclosure
 
 
 
 
 
On July 30, 2018, we announced our results of operations for the second quarter ended June 30, 2018 and updated our 2018 financial guidance. The news release is furnished as Exhibit 99.1 and is incorporated by reference herein.
 
 
 
Item 9.01
 
Financial Statements and Exhibits
 
 
 
 
(d)
Exhibits
Exhibit
Number
Description
 
 
 
99.1
 


2



SIGNATURE

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 
 
 
ONE Gas, Inc.
 
 
 
 
Date:
July 30, 2018
By:
/s/ Curtis L. Dinan
 
 
 
Curtis L. Dinan
Senior Vice President and
Chief Financial Officer






3
EX-99.1 2 ogsq22018earningsrelease.htm EX-99.1 Exhibit

logoletterheada74.jpg
July 30, 2018
 
Analyst Contact:
Brandon Lohse
918-947-7472
 
 
Media Contact:
Jennifer Rector
918-947-7571

ONE Gas Announces Second-quarter 2018 Financial Results
 
TULSA, Okla. - July 30, 2018 - ONE Gas, Inc. (NYSE: OGS) today announced financial results for its second quarter 2018 and updated 2018 financial guidance.

Highlights include:

Second-quarter 2018 net income was $20.4 million, or $0.39 per diluted share, compared with $20.6 million, or $0.39 per diluted share, in the second quarter 2017;
Year-to-date 2018 net income was $111.3 million, or $2.10 per diluted share, compared with $97.1 million, or $1.83 per diluted share, in the same period last year;
Updated net income guidance range of $167 million to $178 million, or $3.15 to $3.35 per share;
Actual heating degree days across the company's service areas were 858 in the second quarter 2018, 29 percent colder than normal and 54 percent colder than the same period last year;
Actual heating degree days across the company's service areas were 6,120 in the six months ended June 30, 2018, 2 percent colder than normal and 34 percent colder than the same period last year; and
A quarterly dividend of 46 cents per share, or $1.84 per share on an annualized basis, was declared on July 23, 2018, payable on Sept. 4, 2018, to shareholders of record at the close of business on Aug. 13, 2018.

"Colder-than-normal weather and new rates in our service territories positively impacted second-quarter results," said Pierce H. Norton II, president and chief executive officer. "Our employees remain diligent and focused on managing expenses and providing safe and reliable service to our more than 2 million customers."

SECOND-QUARTER 2018 FINANCIAL PERFORMANCE

ONE Gas reported operating income of $41.0 million in the second quarter 2018, compared with $48.4 million in the second quarter 2017.

Net margin increased by $1.2 million compared with second quarter 2017, which primarily reflects:

A $3.8 million increase from new rates in Texas and Kansas;

-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 2

A $2.4 million increase due to higher sales volumes, net of weather normalization, primarily from colder weather in 2018 compared with 2017;
A $2.1 million increase due primarily to higher transportation volumes; and
A $1.1 million increase attributed to net residential customer growth in Oklahoma and Texas; offset by
A $9.2 million decrease related to the deferral of potential refund obligations associated with the Tax Cuts and Jobs Act of 2017.

Second-quarter 2018 operating costs were $117.6 million, compared with $110.9 million in the second quarter 2017, which primarily reflects:

A $7.9 million increase in employee-related expenses; offset by
A $1.3 million decrease in costs associated with pipeline maintenance activities.

Second-quarter 2018 depreciation and amortization expense was $39.8 million, compared with $37.9 million in the second quarter 2017, due primarily to an increase in depreciation expense from capital investments placed in service and an increase in the amortization of the ad-valorem surcharge rider in Kansas.

Results for the second quarter of 2018 reflect lower income tax expense of approximately $3.8 million due primarily to the decrease in the federal statutory income tax rate to 21 percent in 2018 from 35 percent in 2017 as a result of the Tax Cuts and Jobs Act of 2017.

Capital expenditures were $89.2 million for the second quarter 2018, compared with $84.2 million in the second quarter 2017, due primarily to increased system integrity activities and extending service to new areas.

Key Statistics: More detailed information is listed on page 13 in the tables.

Actual heating degree days in the Oklahoma service area were 337 in the second quarter 2018, 76 percent colder than normal and 85 percent colder than the same period last year;
Actual heating degree days in the Kansas service area were 486 in the second quarter 2018, 16 percent colder than normal and 41 percent colder than the same period last year;
Actual heating degree days in the Texas service area were 35 in the second quarter 2018, 35 percent warmer than normal and 21 percent colder than the same period last year;
Residential natural gas sales volumes delivered were 15.6 billion cubic feet (Bcf) in the second quarter 2018, up 33 percent compared with the same period last year;
Total natural gas sales volumes delivered were 21.8 Bcf in the second quarter 2018, up 29 percent compared with the same period last year;

-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 3

Natural gas transportation volumes delivered were 51.8 Bcf in the second quarter 2018, up 5 percent compared with the same period last year; and
Total natural gas volumes delivered were 73.6 Bcf in the second quarter 2018, up 12 percent compared with the same period last year.

YEAR-TO-DATE 2018 FINANCIAL PERFORMANCE

Operating income for the six-month 2018 period was $171.3 million, compared with $177.8 million for the same period last year.

Net margin increased by $2.0 million compared with the same period last year, which primarily reflects:

An $8.9 million increase from new rates in Texas and Kansas;
A $4.8 million increase due to higher sales volumes, net of weather normalization, primarily from colder weather in 2018 compared with 2017;
A $4.6 million increase due primarily to higher transportation volumes;
A $2.4 million increase attributed to net residential customer growth in Oklahoma and Texas;
A $1.1 million increase in rider and surcharge recoveries due to a higher ad-valorem surcharge in Kansas, which is offset by higher regulatory amortization expense; and
A $0.9 million increase due to a compressed natural gas federal excise tax credit that was enacted in February 2018 and retroactive to 2017; offset by
A $21.5 million decrease related to the deferral of potential refund obligations associated with the Tax Cuts and Jobs Act of 2017.

Operating costs for the six-month 2018 period were $236.4 million, compared with $231.7 million for the same period last year, which primarily reflects:

A $7.9 million increase in employee-related expenses; offset by
A $2.4 million decrease in costs associated with pipeline maintenance activities.

Depreciation and amortization expense for the six-month 2018 period was $78.7 million, compared with $74.9 million for the same period last year, due primarily to an increase in depreciation expense from capital investments placed in service and an increase in the amortization of the ad-valorem surcharge rider in Kansas.

Results for the six-month 2018 period reflect lower income tax expense of approximately $20.0 million due primarily to the decrease in the federal statutory income tax rate to 21 percent in 2018 from 35 percent in 2017 as a result of the Tax Cuts and Jobs Act of 2017.


-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 4

Capital expenditures for the six-month 2018 period were $175.8 million, compared with $154.7 million for the same period last year, due primarily to increased system integrity activities and extending service to new areas.

The company ended the second quarter 2018 with $12.6 million of cash and cash equivalents and $514.2 million of credit available under its $700 million credit facility. The total debt-to-capitalization ratio at June 30, 2018, was 41 percent, and the ratio of long-term debt-to-capitalization ratio was 37 percent.

> View earnings tables

REGULATORY ACTIVITY

Oklahoma

In March 2018, Oklahoma Natural Gas filed its second annual Performance-Based Rate Change (PBRC) application following the general rate case that was approved in January 2016. The filing was based on a calendar test year of 2017. The PBRC filing identified a $5.6 million credit to base rates primarily due to the reduction in the corporate federal statutory income tax rate. If approved as filed, the credit will be applied to customers' bills over a 12-month period following receipt of an order. The filing also requested an energy-efficiency program true-up and a utility incentive adjustment of approximately $2.1 million.

A hearing before the administrative law judge was held on July 27, 2018, with an order expected in the third quarter 2018.

Kansas

In June 2018, Kansas Gas Service filed a request with the Kansas Corporation Commission (KCC) for an increase in base rates, reflecting investments in system improvements and changes in operating costs necessary to maintain the safety and reliability of its natural gas distribution system. Kansas Gas Service’s request, if approved, represents a net base rate increase of $42.7 million. Kansas Gas Service is already recovering $2.9 million from customers through the Gas System Reliability Surcharge, resulting in a total base rate increase of $45.6 million. Benefits of the corporate income tax cuts associated with the Tax Cuts and Jobs Act of 2017 are also reflected in Kansas Gas Service's filing. This request would increase the average residential customer's natural gas bill by $5.67 per month.

In accordance with Kansas law, the KCC has 240 days to consider Kansas Gas Service's filing.



-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 5

Texas

West Texas Service Area:

In March 2018, Texas Gas Service made filings under the Gas Reliability Infrastructure Program (GRIP) for all customers in the West Texas service area. The Texas Railroad Commission (RRC) and the cities agreed to an increase of $3.5 million, and new rates became effective in July 2018.

Rio Grande Valley Service Area:

In April 2018, Texas Gas Service filed an annual Cost-of-Service Adjustment for the incorporated areas of the Rio Grande Valley service area. The cities approved an increase of $1.1 million, and new rates will become effective in August 2018.

Central Texas Service Area:

In March 2018, Texas Gas Service made GRIP filings for all customers in the Central Texas service area. The RRC and the cities agreed to an increase of $3.3 million, and new rates became effective in July 2018.

North Texas Service Area:

In June 2018, Texas Gas Service filed a rate case for customers in its North Texas service area for an increase of $1.0 million. If approved, new rates are expected to become effective in December 2018.

2018 FINANCIAL GUIDANCE
 
Management's net income outlook for 2018 is expected to be in the range of $167 million to $178 million, or $3.15 to $3.35 per diluted share. The financial guidance reflects the impact of colder-than-normal weather and higher transport volumes.
 
Capital expenditures are expected to be approximately $375 million to $390 million in 2018, with 70 percent of these expenditures targeted for system integrity and replacement projects.

Additional information is available in the guidance table on the ONE Gas website.





-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 6

EARNINGS CONFERENCE CALL AND WEBCAST

The ONE Gas executive management team will conduct a conference call on Tuesday, July 31, 2018, at 11 a.m. Eastern Daylight Time (10 a.m. Central Daylight Time). The call also will be carried live on the ONE Gas website.

To participate in the telephone conference call, dial 888-487-0360, pass code 9386886, or log on to www.onegas.com.

If you are unable to participate in the conference call or the webcast, a replay will be available on the ONE Gas website, www.onegas.com, for 30 days. A recording will be available by phone for seven days. The playback call may be accessed at 888-203-1112, pass code 9386886.

LINK TO EARNINGS TABLES

http://www.onegas.com/~/media/OGS/Earnings/2018/Q2_2018_OGS-Ddke4j98Qqde4c0m.ashx

--------------------------------------------------------------------------------------------------------------------
ONE Gas, Inc. (NYSE: OGS) is a 100-percent regulated natural gas utility, and trades on the New York Stock Exchange under the symbol “OGS.” ONE Gas is included in the S&P MidCap 400 Index, and is one of the largest natural gas utilities in the United States.

ONE Gas provides natural gas distribution services to more than 2 million customers in Oklahoma, Kansas and Texas.

ONE Gas is headquartered in Tulsa, Okla., and its divisions include Oklahoma Natural Gas, the largest natural gas distributor in Oklahoma; Kansas Gas Service, the largest in Kansas, and Texas Gas Service, the third largest in Texas, in terms of customers.

Its largest natural gas distribution markets by customer count are Oklahoma City and Tulsa, Okla.; Kansas City, Wichita and Topeka, Kan.; and Austin and El Paso, Texas. ONE Gas serves residential, commercial, industrial, transportation and wholesale customers in all three states.

For more information, visit the website at http://www.ONEGas.com.

Some of the statements contained and incorporated in this news release are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The forward-looking statements relate to our anticipated financial performance, liquidity, management’s plans and objectives for our future operations, our business prospects, the outcome of regulatory and legal proceedings, market conditions and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. The following discussion is intended to identify important factors that could cause future outcomes to differ materially from those set forth in the forward-looking statements.

Forward-looking statements include the items identified in the preceding paragraph, the information concerning possible or assumed future results of our operations and other statements contained or incorporated in this news release identified by words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "should," "goal," "forecast," "guidance," "could," "may," "continue," "might," "potential," "scheduled," "likely," and other words and terms of similar meaning.

-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 7

One should not place undue reliance on forward-looking statements, which are applicable only as of the date of this news release.  Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements.  Those factors may affect our operations, markets, products, services and prices.  In addition to any assumptions and other factors referred to specifically in connection with the forward-looking statements, factors that could cause our actual results to differ materially from those contemplated in any forward-looking statement include, among others, the following:

our ability to recover operating costs and amounts equivalent to income taxes, costs of property, plant and equipment and regulatory assets in our regulated rates;
our ability to manage our operations and maintenance costs;
changes in regulation of natural gas distribution services, particularly those in Oklahoma, Kansas and Texas;
the economic climate and, particularly, its effect on the natural gas requirements of our residential and
commercial industrial customers;
competition from alternative forms of energy, including, but not limited to, electricity, solar power, wind power, geothermal energy and biofuels;
conservation and energy storage efforts of our customers;
variations in weather, including seasonal effects on demand, the occurrence of storms and disasters, and climate change;
indebtedness could make us more vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantage compared with competitors;
our ability to secure reliable, competitively priced and flexible natural gas transportation and supply, including decisions by natural gas producers to reduce production or shut-in producing natural gas wells and expiration of existing supply, and transportation and storage arrangements that are not replaced with contracts with similar terms and pricing;
the mechanical integrity of facilities operated;
operational hazards and unforeseen operational interruptions;
adverse labor relations;
the effectiveness of our strategies to reduce earnings lag, margin protection strategies and risk mitigation strategies, which may be affected by risks beyond our control such as commodity price volatility and counterparty creditworthiness;
our ability to generate sufficient cash flows to meet all our liquidity needs;
changes in the financial markets during the periods covered by the forward-looking statements, particularly those affecting the availability of capital and our ability to refinance existing debt and fund investments and acquisitions;
actions of rating agencies, including the ratings of debt, general corporate ratings and changes in the rating agencies’ ratings criteria;
changes in inflation and interest rates;
our ability to recover the costs of natural gas purchased for our customers;
impact of potential impairment charges;
volatility and changes in markets for natural gas;
possible loss of local distribution company franchises or other adverse effects caused by the actions of municipalities;
payment and performance by counterparties and customers as contracted and when due;
changes in existing or the addition of new environmental, safety, tax and other laws to which we and our subsidiaries are subject;
the uncertainty of estimates, including accruals and costs of environmental remediation;
advances in technology;
population growth rates and changes in the demographic patterns of the markets we serve;
acts of nature and the potential effects of threatened or actual terrorism and war;
cyber attacks or breaches of technology systems that could disrupt our operations or result in the loss or exposure of confidential or sensitive customer, employee or company information;
the sufficiency of insurance coverage to cover losses;
the effects of our strategies to reduce tax payments;
the effects of litigation and regulatory investigations, proceedings, including our rate cases, or inquiries and the requirements of our regulators as a result of the Tax Cuts and Jobs Act of 2017;

-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 8

changes in accounting standards;
changes in corporate governance standards;
discovery of material weaknesses in our internal controls;
our ability to comply with all covenants in our indentures and the ONE Gas Credit Agreement, a violation of which, if not cured in a timely manner, could trigger a default of our obligations;
our ability to attract and retain talented employees, management and directors;
declines in the discount rates on, declines in the market value of the debt and equity securities of, and increases in funding requirements for, our defined benefit plans;
the ability to successfully complete merger, acquisition or divestiture plans, regulatory or other limitations imposed as a result of a merger, acquisition or divestiture, and the success of the business following a merger, acquisition or divestiture;
the final resolutions or outcomes with respect to our contingent and other corporate liabilities related to the natural gas distribution business and any related actions for indemnification made pursuant to the Separation and Distribution Agreement with ONEOK; and
the costs associated with increased regulation and enhanced disclosure and corporate governance requirements pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.

These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other factors could also have material adverse effects on our future results. These and other risks are described in greater detail in Item 1A, Risk Factors, in our Annual Report. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Other than as required under securities laws, we undertake no obligation to update publicly any forward-looking statement whether as a result of new information, subsequent events or change in circumstances, expectations or otherwise.
###


-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 9

ONE Gas, Inc.
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(Unaudited)
 
2018
 
2017
 
2018
 
2017
 
 
(Thousands of dollars, except per share amounts)
Revenues
 
 
 
 
 
 
 
 
Revenues from contracts with customers
 
$
291,168

 
$
274,033

 
$
926,405

 
$
810,193

Other revenues
 
1,353

 
5,656

 
4,580

 
19,904

Total revenues
 
292,521

 
279,689

 
930,985

 
830,097

Cost of natural gas
 
94,159

 
82,572

 
444,578

 
345,726

Net margin
 
198,362

 
197,117

 
486,407

 
484,371

 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
Operations and maintenance
 
102,995

 
96,928

 
205,660

 
201,972

Depreciation and amortization
 
39,757

 
37,851

 
78,647

 
74,870

General taxes
 
14,567

 
13,973

 
30,767

 
29,719

Total operating expenses
 
157,319

 
148,752

 
315,074

 
306,561

Operating income
 
41,043

 
48,365

 
171,333

 
177,810

Other expense, net
 
(2,194
)
 
(3,900
)
 
(4,358
)
 
(7,307
)
Interest expense, net
 
(12,003
)
 
(11,305
)
 
(24,355
)
 
(22,786
)
Income before income taxes
 
26,846

 
33,160

 
142,620

 
147,717

Income taxes
 
(6,427
)
 
(12,537
)
 
(31,366
)
 
(50,638
)
Net income
 
$
20,419

 
$
20,623

 
$
111,254

 
$
97,079

 
 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
 
Basic
 
$
0.39

 
$
0.39

 
$
2.11

 
$
1.85

Diluted
 
$
0.39

 
$
0.39

 
$
2.10

 
$
1.83

 
 
 
 
 
 
 
 
 
Average shares (thousands)
 
 
 
 
 
 
 
 
Basic
 
52,692

 
52,553

 
52,648

 
52,565

Diluted
 
52,899

 
52,969

 
52,898

 
53,012

Dividends declared per share of stock
 
$
0.46

 
$
0.42

 
$
0.92

 
$
0.84



-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 10

ONE Gas, Inc.
 
 
 
 
CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
December 31,
(Unaudited)
 
2018
 
2017
Assets
 
(Thousands of dollars)
Property, plant and equipment
 
 

 
 

Property, plant and equipment
 
$
5,870,814

 
$
5,713,912

Accumulated depreciation and amortization
 
1,745,124

 
1,706,327

Net property, plant and equipment
 
4,125,690

 
4,007,585

Current assets
 
 
 
 
Cash and cash equivalents
 
12,580

 
14,413

Accounts receivable, net
 
163,967

 
298,768

Materials and supplies
 
36,124

 
39,672

Natural gas in storage
 
80,482

 
130,154

Regulatory assets
 
39,402

 
88,180

Other current assets
 
18,154

 
17,807

Total current assets
 
350,709

 
588,994

Goodwill and other assets
 
 

 
 

Regulatory assets
 
385,564

 
405,189

Goodwill
 
157,953

 
157,953

Other assets
 
48,003

 
47,157

Total goodwill and other assets
 
591,520

 
610,299

Total assets
 
$
5,067,919

 
$
5,206,878


-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 11

ONE Gas, Inc.
 
 
 
 
CONSOLIDATED BALANCE SHEETS
 
 
 
 
(Continued)
 
 
 
 
 
 
June 30,
 
December 31,
(Unaudited)
 
2018
 
2017
Equity and Liabilities
 
(Thousands of dollars)
Equity and long-term debt
 
 
 
 
Common stock, $0.01 par value:
authorized 250,000,000 shares; issued 52,598,005 shares and outstanding 52,516,828 shares at June 30, 2018; issued 52,598,005 and outstanding 52,312,516 shares at December 31, 2017
 
$
526

 
$
526

Paid-in capital
 
1,723,795

 
1,737,551

Retained earnings
 
308,652

 
246,121

Accumulated other comprehensive income (loss)
 
(5,370
)
 
(5,493
)
Treasury stock, at cost: 81,177 shares at June 30, 2018 and 285,489 shares at December 31, 2017
 
(5,259
)
 
(18,496
)
   Total equity
 
2,022,344

 
1,960,209

Long-term debt, excluding current maturities, and net of issuance costs of $7,614 and $8,033, respectively
 
893,671

 
1,193,257

Total equity and long-term debt
 
2,916,015

 
3,153,466

Current liabilities
 
 
 
 
Current maturities of long-term debt
 
300,008

 
8

Notes payable
 
185,000

 
357,215

Accounts payable
 
70,429

 
143,681

Accrued interest
 
19,028

 
18,776

Accrued taxes other than income
 
34,931

 
41,324

Accrued liabilities
 
20,724

 
30,058

Regulatory liabilities
 
47,867

 
9,438

Customer deposits
 
61,249

 
60,811

Other current liabilities
 
10,102

 
12,019

Total current liabilities
 
749,338

 
673,330

Deferred credits and other liabilities
 
 

 
 

Deferred income taxes
 
628,532

 
599,945

Regulatory liabilities
 
521,717

 
519,421

Employee benefit obligations
 
160,382

 
172,938

Other deferred credits
 
91,935

 
87,778

Total deferred credits and other liabilities
 
1,402,566

 
1,380,082

Commitments and contingencies
 
 
 
 
Total liabilities and equity
 
$
5,067,919

 
$
5,206,878



-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 12

ONE Gas, Inc.
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
 
Six Months Ended
 
 
June 30,
(Unaudited)
 
2018
 
2017
 
 
(Thousands of dollars)
Operating activities
 
 
 
 
Net income
 
$
111,254

 
$
97,079

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
78,647

 
74,870

Deferred income taxes
 
30,546

 
50,308

Share-based compensation expense
 
4,080

 
4,951

Provision for doubtful accounts
 
4,071

 
3,501

Changes in assets and liabilities:
 
 

 
 
Accounts receivable
 
130,730

 
135,165

Materials and supplies
 
3,548

 
(2,792
)
Natural gas in storage
 
49,672

 
10,436

Asset removal costs
 
(17,340
)
 
(22,837
)
Accounts payable
 
(68,428
)
 
(68,992
)
Accrued interest
 
252

 
104

Accrued taxes other than income
 
(6,393
)
 
(9,009
)
Accrued liabilities
 
(9,334
)
 
(6,729
)
Customer deposits
 
438

 
(686
)
Regulatory assets and liabilities
 
105,967

 
19,782

Other assets and liabilities
 
(17,753
)
 
(5,880
)
Cash provided by operating activities
 
399,957

 
279,271

Investing activities
 
 

 
 

Capital expenditures
 
(175,834
)
 
(154,666
)
Other
 

 
477

Cash used in investing activities
 
(175,834
)
 
(154,189
)
Financing activities
 
 

 
 

Repayments of notes payable, net
 
(172,215
)
 
(66,000
)
Repurchase of common stock
 

 
(17,512
)
Issuance of common stock
 
2,390

 
2,208

Dividends paid
 
(48,272
)
 
(44,042
)
Tax withholdings related to net share settlements of stock compensation
 
(7,859
)
 
(9,286
)
Cash used in financing activities
 
(225,956
)
 
(134,632
)
Change in cash and cash equivalents
 
(1,833
)
 
(9,550
)
Cash and cash equivalents at beginning of period
 
14,413

 
14,663

Cash and cash equivalents at end of period
 
$
12,580

 
$
5,113


-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 13

ONE Gas, Inc.
 
 
 
 
 
 
 
 
 
 
 
INFORMATION AT A GLANCE
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(Unaudited)
2018
 
2017
 
2018
 
2017
 
(Millions of dollars, except as noted)
Financial
 
 
 
 
 
 
 
 
 
 
 
Net margin
$
198.4

 
$
197.2

 
$
486.4

 
$
484.4

Operating costs
$
117.6

 
$
110.9

 
$
236.4

 
$
231.7

Depreciation and amortization
$
39.8

 
$
37.9

 
$
78.7

 
$
74.9

Operating income
$
41.0

 
$
48.4

 
$
171.3

 
$
177.8

Capital expenditures
$
89.2

 
$
84.2

 
$
175.8

 
$
154.7

 
 
 
 
 
 
 
 
 
 
 
 
Net margin on natural gas sales
$
166.0

 
$
168.4

 
$
411.6

 
$
417.5

Transportation revenues
$
24.1

 
$
21.4

 
$
57.6

 
$
51.6

Net margin, excluding other revenues
$
190.1

 
$
189.8

 
$
469.2

 
$
469.1

 
 
 
 
 
 
 
 
 
 
 
 
Volumes (Bcf)
 
 
 
 
 
 
 
 
 
 
 
Natural gas sales
 
 
 
 
 
 
 
 
 
 
 
Residential
 
15.6

 
 
11.7

 
 
76.6

 
 
55.9

Commercial and industrial
 
5.9

 
 
4.9

 
 
23.9

 
 
17.8

Wholesale and public authority
 
0.4

 
 
0.3

 
 
1.2

 
 
1.0

Total sales volumes delivered
 
21.8

 
 
16.9

 
 
101.7

 
 
74.7

Transportation
 
51.8

 
 
49.1

 
 
116.7

 
 
110.2

Total volumes delivered
 
73.6

 
 
66.0

 
 
218.4

 
 
184.8

 
 
 
 
 
 
 
 
 
 
 
 
Average number of customers (in thousands)
 
 
 
 
 
 
 
 
 
 
 
Residential
 
2,008

 
 
1,997

 
 
2,013

 
 
2,001

Commercial and industrial
 
159

 
 
158

 
 
159

 
 
159

Wholesale and public authority
 
3

 
 
3

 
 
3

 
 
3

Transportation
 
12

 
 
12

 
 
12

 
 
12

Total customers
 
2,182

 
 
2,170

 
 
2,187

 
 
2,175

 
 
 
 
 
 
 
 
 
 
 
 
Heating Degree Days
 
 
 
 
 
 
 
 
 
 
 
Actual degree days
 
858

 
 
556

 
 
6,120

 
 
4,563

Normal degree days
 
664

 
 
663

 
 
5,975

 
 
5,950

Percent colder (warmer) than normal weather
 
29
 %
 
 
(16
)%
 
 
2
 %
 
 
(23
)%
 
 
 
 
 
 
 
 
 
 
 
 
Statistics by State
 
 
 
 
 
 
 
 
 
 
 
Oklahoma
 
 
 
 
 
 
 
 
 
 
 
Average number of customers (in thousands)
 
877

 
 
872

 
 
880

 
 
875

Actual degree days
 
337

 
 
182

 
 
2,207

 
 
1,574

Normal degree days
 
191

 
 
191

 
 
1,966

 
 
1,966

Percent colder (warmer) than normal weather
 
76
 %
 
 
(5
)%
 
 
12
 %
 
 
(20
)%
 
 
 
 
 
 
 
 
 
 
 
 
Kansas
 
 
 
 
 
 
 
 
 
 
 
Average number of customers (in thousands)
 
642

 
 
640

 
 
644

 
 
643

Actual degree days
 
486

 
 
345

 
 
2,975

 
 
2,331

Normal degree days
 
419

 
 
419

 
 
2,947

 
 
2,922

Percent colder (warmer) than normal weather
 
16
 %
 
 
(18
)%
 
 
1
 %
 
 
(20
)%
 
 
 
 
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
Average number of customers (in thousands)
 
663

 
 
658

 
 
663

 
 
657

Actual degree days
 
35

 
 
29

 
 
938

 
 
658

Normal degree days
 
54

 
 
53

 
 
1,062

 
 
1,062

Percent colder (warmer) than normal weather
 
(35
)%
 
 
(45
)%
 
 
(12
)%
 
 
(38
)%

-more-

  
ONE Gas Announces Second-quarter 2018 Financial Results

July 30, 2018

Page 14

ONE Gas, Inc.
 
 
 
 
 
 
EARNINGS GUIDANCE*
 
 
 
 
 
 
 
 
Updated
 
Previous
 
 
 
 
2018
 
2018
 
 
(Unaudited)
 
Guidance
 
Guidance
 
Change
 
 
(Millions of dollars)
Operating income
 
 
 
 
 
 
  Net margin
 
$
921

 
$
908

 
$
13

  Operations and maintenance
 
420

 
411

 
9

  Depreciation and amortization
 
161

 
164

 
(3
)
  General taxes
 
59

 
61

 
(2
)
Operating income
 
281

 
272

 
9

Other income (expense)
 
(8
)
 
(12
)
 
4

Interest expense
 
(50
)
 
(51
)
 
1

Income before income taxes
 
223

 
209

 
14

Income taxes
 
(51
)
 
(47
)
 
(4
)
Net income
 
$
172

 
$
162

 
$
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Amounts shown are midpoints of ranges provided.
 
 
 
 
 
 


GRAPHIC 3 logoletterheada74.jpg GRAPHIC begin 644 logoletterheada74.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_X1$$17AI9@ 34T *@ @ ! $[ ( M 3 (2H=I 0 ! (7IR= $ F 0UNH< < @, /@ M 2!2+@ 60 P " % $*R0! " % $,"2D0 " M S$Q "2D@ " S$Q #J' ' (# "* '.H ( M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M R,#$U.C$P.C X(# Y.C(W.C(T #(P M,34Z,3 Z,#@@,#DZ,C0 @ %( +@ /_A"R5H='1P.B\O;G,N861O8F4N8V]M+WAA<"\Q+C O M #P_>'!A8VME="!B96=I;CTG[[N_)R!I9#TG5S5-,$UP0V5H:4AZDY4 M8WIK8SED)S\^#0H\>#IX;7!M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O M(CX\"UN&UL;G,Z9&,](FAT=' Z+R]P=7)L+F]R9R]D8R]E;&5M96YT#IX;7!M971A/@T*(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" * M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @ M(" @(" @(" @(" @(" \/WAP86-K970@96YD/2=W)S\^_]L 0P '!04&!00' M!@4&" <'" H1"PH)"0H5#Q ,$1@5&AD8%1@7&QXG(1L=)1T7&"(N(B4H*2LL M*QH@+S,O*C(G*BLJ_]L 0P$'" @*"0H4"PL4*AP8'"HJ*BHJ*BHJ*BHJ*BHJ M*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ_\ $0@ < +! M P$B (1 0,1 ?_$ !\ $% 0$! 0$! ! @,$!08'" D*"__$ M +40 (! P,"! ,%!00$ !?0$" P $$042(3%!!A-180'EZ@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JR ML[2UMK>XN;K"P\3%QL?(R;GZ.GJ\?+S]/7V]_CY M^O_$ !\! ,! 0$! 0$! 0$ ! @,$!08'" D*"__$ +41 (! @0$ M P0'!00$ $"=P ! @,1! 4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P%6)R MT0H6)#3A)?$7&!D:)BR(E.,=V:-%1PW$-PF^WE25?5&##]*DJ2[WV"BBB@ HHHH **** M"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH * M*** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HH MHH **** "BBB@ HJCJNMZ5H-JMUKFIV>FV[N(UEO+A849B"0H+$#. 3CV-9/ M_"Q_!'_0Y>'_ /P:0?\ Q5 '2455T[4[#6+%+W2+ZVOK60D)/:S++&V#@X92 M0<$8JU0 445FZOXCT/P_Y/\ ;VLZ?IGG[O*^VW20^9MQG;N(SC(SCU% &E17 M-_\ "Q_!'_0Y>'__ :0?_%5=TKQ9XQS.J@@%B% M).,D#/N* ->BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "B MBJVH7]MI>G3WU]((K>W0O(Y[ 4TFW9 W;5C=3U2ST>Q>\U&=884[GJ3Z =S[ M5Y;K_P 3-2OV>+1Q_9]MT\PX,K#UST7\/SKE/$GC&Z\3ZLUS.3';H2+>WSQ& MO]6/U6!+JZN"?[,L'^[(1UFD_V >@[FO;HX6G1CSU%>78^< MQ.)Q&)J^RH>['O\ J6?[(DEM!J_BK5%TRQD.5N+UB\LW^XGWFK.E\:>"=-.S M3]!O]98#'G7L_D(3ZA5SQ]17#ZQJNH:]J4E_J]T]UX,6AZ?)<[3AY?NQI]6/ ^G6NB3DU>";.'!X:"[9''XA:[W0?CIX:OF2#5(;K2FZ!YOWL?XN.?Q(KEK#]G_59 M8PVI:U:6S$X6MW;WUK';W##[C^A./<&OH#0MBV^J:7+YEO.N1GAE/=6'8@\$5PUJ+IZIW7 M'_ !D^ N@'PQ?^(_",$>DW>GPO=7%LA(AGC1H K[.AFCN((YH'62*10Z.IR&4C((/I7QM-\(IM6^!6B>- M_#J-)=117']I6H&3(B7$H$J^ZJ "/0 CH<]9^SQ\7_[-N(O!GB:Z LY6"Z;< M2G_4N3_JB?[I/W?0\=", 'U!01D8/(HHH ^;_%W@70)OVMM TUM-MQ8ZI:_; M[JV"XCED59R25ZIKZ.1$BC5(U5$48"J, "O%/%'_)Y/@S_L"R?^ M@7E>VT %%%5ML<,I:%W/H%D"D_E77T %%<]/\0/!MM<207/BW0H9HF* M21R:E"K(P."""V00>U+;>/O!]Y=16MGXLT.>XF<1Q11:E"SR,3@*H#9)). ! M0!T%%5=2U33]'L6O=7OK:PM4(#3W4RQ(I)P,LQ &36+_ ,+'\$?]#EX?_P#! MI!_\50!TE%9ND>(]#\0>=_8.LZ?J?D;?-^Q723>7NSC=M)QG!QGT-3ZGJVG: M+9&\UB_M=/M5(4SW4RQ(">@W,0* +=%<_;>/O!]Y=16MGXLT.>XF<1Q11:E" MSR,3@*H#9)). !6^S!%+.0J@9))P * %HKA]3^-'P\TB\6UO/%-F92Q7%NKS MJI!P=(%/Z UCK: M.[K'$NYV(51ZD\ 5[,?>FWVT_K\#R9RC1]WJSHOAU\/7\8:DT][OBTJV8"9U MX,K=?+4_S/8?6OHBPL+32[&*STZWCMK>)=J11K@**I>&M#A\.>'+/3+<#]S& M-[#^-SRS?B/MTKQZDJF*J"YB2:&1=KQR*&5AZ$'K7%:+X=/@/Q6T6 MF%CX>UAL>03G['<@<8_V' (]B%'I7@UEXFUK2) VF:M>6V/X4F)4_P# 3P?R MKU/X;_%;4=>U^#0?$,4$S3JQAND782RC=AEZ'@'D8Z5G/"U*479W1UPJJ?2Q MZ_2.ZQQL[L%51EB3P!2USOC^[>Q^'^M3QG#"T= ?3=\O]:\XZ#Q[Q=\5]9UC M49H]#NY-.TU&*Q&'Y9)0/XF;J,^@Q6+-=^.-/M5U&YN->MK=L$7$DDH4YZ"FO-( MNFM;@7,:>8H!.">1R#7SW&SZ3KBF-B'LKL;6[Y1^OZ5[M\9V#?#EF'0W4)'Y MT <)X*^)FNGQA80Z]JCW-C*M0\8:/:7NLS303W2)*AC0!E/4<+7H/Q>\0 M:KX>T33YM%O7M));HH[(JG>Q?$3QO/GR-7NY<=?+MT;'Y+4G_">>/O^@AJ'_@(/_B*Z[X"_Z[7? M]V#_ -GKV.@#!\#WM[J'@C2[O5'>2[EAW2M(NUB\MB"<2%)),@>Z@#\LUTW@/XCV_C&2:R MN+4V.HPKO:+=N5US@E3P>#U!H [:BN=\9>,[#P9I:7-ZK333,5@MT.&D(Z\] M@.YK@U^*OC%[;^T$\'%M/QN\P)*1M]=V,?CC% 'KU%X///L:Z6@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH M**** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ KF_B/_P DL\5_]@6\ M_P#1#UTE*?'WX/?\ M(K>R^*O#L1_L:ZDS=0#_ )=)6/4?[#$\>A..F*]K_9\_Y(3X>_[>?_2F6O0K MVRMM2L)[*_@2XMKB-HY8I%RKJ1@@CTQ0!XS\ /B\/%6FQ^%_$,['6K.+]Q/( M<_:XEXY)ZNO?/)'//->VU\6?%3X>:G\(O&UOJ6@RW$>FR2^=IUZK?-"X.?+9 MO[P[9^\/7!Q])?"#XGVWQ(\+"2?RX=9LP$OK=3W[2*/[K?H3X,_[ LG_H%Y7MM 'F7Q2\;ZC::UH_@7PC-Y M/B#7I IN@ WV&WSAI=IZG 8CV4]\5VGAGPKI/A/2Q9Z/;!"Q+SW#_-+<2'[T MDC]68GJ37S/>W6I^*_VO+B+0]=.E7<=S-:6UZUL+@6_DV[JRB-\ Y*N/JQ(S M7M'_ A/Q._Z*Y_Y;5M_\50!PW[2GPVTG_A&F\::9;I:7]M)''>")0JW",=H M8@?Q E>>X/.<#%C]F_XH7WB.WN/"FOSFXN[" 36=PY)>2$$*RL>Y4E<'J0?: MM_Q#\*/'?BK0;C1M>^*?VO3[G;YL/_"/0)NVL''S*X(^90>#VJE\./V?9OA[ MXVM=?B\6?;4BCDCEMO[.\OS592,;O,;&&VMT_AQWH ?^T5\/K'7? ESXCL[- M%U?25$IEC 5I8,_.K>H4$N,\C!QU.>3_ &3;RP*>(;$PQC4 8IEE*C MOIMP2!^\BD.U'/H,F-_H/PH ^T2 001D'J#7R-^TKX$MO#?BZTUS2;1;>RU= M&\U(DPBW"GYCZ#<"#CN0Q]:^N:\0^+GAR[^*-KKXT^646OA6!EM40G;=7ORO M*,=#MC 0>C.WH10!VWP7GTVX^#OAU]'2-(EM DP1-N9E^64D>I<,<]\YKMIF MC2"1I]HB527+= !US7S=^RIXN(EU7PE=2_*P^VVBG/!X60>G]PX_WC7L'Q6O MIXO \FDZ?)LO]>GCTFV(SE3,=KM@<_*F]OPH P/@QX.TFVL;_P :1:@QQ7[4?CF^TZ/3_".F7+01WL!N;X("&DC M+%43/]TE7R.^!VZ_0&GV-OI>F6MA91K%;VL*PQ(HP%50 !^0KQS]H;X5ZCXU MLK/7?#=N+G4]/0PRVZX#SPDY&TGJ5))QW#''. 0#U7PSX>TCPUX>M=,T"UB@ MLHXP$V#_ %G'WF/5B""(#[1$Q"[F M _B7@Y_N[L]!C@OAY^T+K?@F*/0O%=C)J5C:'R06)2ZM\$@K\W#8Z8.",=:^ MB-#\8>#?BGX?N[+3KZ*^M[J!HKNQ=C',J,"K!ER&'^\/P- '84444 %%%% ! M7R1XX1H?B#KZ/P?[1F;\&N&!KD_ 6MPZ'XRM)[TXLK@-:7>3P(I!M)/T.#^%=F\,WAGQ.J3C]Y87*MG^ M\H(((^HY_&O7A]N/?7\+'SN:*5.K3J]-G]]SU+QWK.HP6JZ3H%O<3W]TN7:! M"3%'TSD=">@_&O.[?X8^*;T O;P6BGO/,,_DN:]QCD26)9(F#(ZAE8=P>AIU M>-3QI[2I)OLNAXM_P *3UB0?O=7L4/HL;M_A6+JGPINM/N/ M(FU_3TE(R!-%+&&'LV"*^@ZSM;T>'6M->WE $@YBDQRC?X>M8U\=B^1NDU?S M1V8?"8932J)V\CYOOOASXFMXVEM;2+4XEZOI\ZS'_OD?-^E4/ [2VOQ*T)'5 MXI5U"-&1U*LN3@@@\C@FO1W26TNF1MT4\3%3M."I!]:W_#R1^(/$5F=7LH+V M>R/GPWCKB:$KT^<%F]-/\ (]C$9-[&#J4Y72UU/2JY M+XH_\DSUC_KFG_HQ:ZVN4^)Z%_AIK(':%6_)U/\ 2NP\L\=^$G_)3-/_ .N< MW_HLU]&U\X_"5@OQ,T[<<928#Z^6U?1U 'R1K'_(:U'_ *^IO_0S7N7Q>_Y) M>G_7>"O#=5/F:U?;.0]U+CWRYKW3XPJ4^&:J>JW$ /YT >8^#=+;7/#'BO3X MUW3+:PW4([[XV8\?4$C\:V_A#K7[O6M D?\ =WEJ\\ )_C"X8#Z@@_\ :=\ M"V_XJS4D/1K'/Y./\:Q]1M3X ^+B% 5M8KH2Q^A@DR"/P!8?A0!C> ^/'>@? M]?D=>I?';_D7=*_Z_#_Z+:O,?!:"/XC:,@.0NH*H/KAC7IWQV_Y%W2O^OP_^ MBVH \HT'6=?T@S_\(Y/=PF7;YWV:+?G&<9X..IK7?QG\01&V+[5LXX_T7_[" MNP^ O^NUWZ0?^SU['0!5TQY)=)M))RQE:!&$' M_OL5W5<9\6KQ7S7%LP5S'"I7) /!W#UJ+X-3B;X$G\9:#'IJ7WV(+.LQ?RM^[ (QC(]<_A7E?BBRL=.^..EVFEVL-K#'/ M:9CA0*H8MDG [X(KTOXB>-O^$+T..6WB2:^NF*0*_P!U<#+,WJ!QQZD4 =#I MEG%HNA6EF718K.W2(N1M&%4#/MTS7C_AVYM;G]HBYGTV1)+:5YB'B.5<^5\Q M![_,#6IIG@3Q%XXMX-2\=:Y<+:3*)4T^#Y?E/(R/NKQ[$^]8?A"PM]+^/LMA M8Q^7;6SSQQ)DG $7J: +'QMS'XRT6:Z1GLQ ,KCAL29WTJGXC\,Z7XJTW[%K$'F(#NC=3M>-O53V_E7E]W\)O$ MGANY>^\%ZTSE>?++>5(WM_<;\<4 =EX2^'J^%/$VHZI#J'FPWH8"V$.P1@ON M'.3G'(Z=Z[2O-OAU\1;[7-5ET#Q) L6I1*Q20)L+E3\RLO9A[<<'I7I- !11 M10 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% M !1110 4444 %%%% !7-_$?_ ))9XK_[ MY_Z(>NDKD_BG?6^G_"7Q1+=RI$ MCZ7<0J7;&7>,HH^I9@ />@#"_9\_Y(3X>_[>?_2F6O2:\P_9VNHKCX'Z/%&Z ML]O)<1R ')4F=VP?3A@:]/H RO$WAO3?%OAV[T76H!-:72;6'=#V93V8'D&O MC74]/\2_ ;XI1RPGYH6+VTW/E7MN3C#8]N".Q&?0U]OUR7Q(^'^G_$;PE-I- MZ?)N%_>6=T%R8)>Q]U/0CN/0X- 'C]AXSTOQY^U!X$US1GS')HTB2Q,?F@E" M7>Z-O<9'U!!Z&OHVOCCX0>'=2\*?M+:1HVMP&"\M7N5<=0P^S2X93W!'(-?8 M] 'QAX@U+_A7G[4-]JCDM';:R;J;*Y/E3?.X '?9*V/PK[+M[B*ZMHKBVD66 M&9 \E_)4#.0B[F)] .!]2/6O&)_VK?!ZVY-MHVMR38X22.%%)_P!X M2$_I72_#"'7O%6JW'Q"\6V_V*6\MA:Z3IP+8M;;<&9CGJSD*(()?@S^T) M]JMXO]$M+T7<"(@&ZUESE%&>RLZ=N5[5])&Y@\7?&6Q2UF6>P\,Z?]LD0=N?[XX[UY_^U1X1%WH.F^*[6(&6QD^RW3 #)BFT;X46EY>F1KO5G^U,96W%8P!'$H/\ =\M%(';=CV !ZE42W,#7;VJS MQFXC19'A#C>J,6"L5Z@$HP![[3Z&I:\3\<_$2+X?_M&:U M?*?Q!^'OB#X->++2[LKV4V[.9-/U.#Y&!'56'\+ 'IT(/U ^U[.\MM0LH;RP MN([FVG0/%-$X9'4]""."*\._:JO;63P;HFCQL)-2GU)9HH$YL70C6^5FM[Q8SP)4ZG';<"K8[;OQKM:\\^!_@RZ\$?# M"UL=3A\C4+N5[RZBW$E&? 4'T(14! [Y^M>AT %%%% !7$?%7P8WC#PDPLTW M:E8DS6H_O\?-'_P(?J!7;T54).$E) ?$[*02KJ002&5A@@]P17I_AK58_&NC MP:31L?;X1T0D_P#+1>WJ/QQUWQ0^$AUJ:;7?"\:K?M\US:=! M<'^\O8/Z]C]>O@\B7%C>&.59;:Z@?E6!1XV'Z@BO=IU8U4I0>J.6O1A6@Z]=W7S=H_Q+M;\0Q>-K:9[ MF' AUFPPMPF.F\='QZ]?:O9_"OC#3-6MA&GB'3]1( VN&\F9O]^,]#[C\J\_ M%4?>:_I.GR+'>:C;1RN=J1 M&0%W/H%')/T%<*3>QVG!>-K9;?Q-*RC FC60_7H?Y5U'@O16T[36NKE=MQ=8 M.TCE$[#^M7;GP_!?^($U*\/F)%&JQ0D<9!)RWKUZ5C>)(+Z37H' N3 LH.(@ MQW1X7A-O1\[SDX_AYKQL-E_)BIXB7=V_S/5Q&.Y\-"A'LK_Y'8U1UO3$UG0; M[39" MU \63V)& ?P-6+(3BP@%V1J.FSY9''&X=0?4$?F#7I6H?'1I]'DBT_1WM[Z1"HEDF#)&3_$ !D^W2O2M M>\':#XF(;6-.CFE486924D ]-PP<>U* /%O@9_P CE?\ M_7@?_1B5T?QO\/\ VK1;37($S)9/Y4Q ZQN>#^#8_P"^C7=:/X1T'P_=/6>BV\-Q X>.1(8(X=:LH[R.)]Z+)GY6QC/'L: /GKP/X[E\$O>M#8)>?:P@.^4IMV[O8 MY^]^E==_POF\_P"@!#_X%'_XFN__ .%:>#O^@!:_^/?XT?\ "M/!W_0 M?\ MQ[_&@#3\+ZRWB'PO8ZM) (&NH]YB5MP7DC&>_2K6KZ;%K&BWFG7'^KNH6B8X MZ9&,_AUJ33]/M=*T^&RT^%8+:%=L<:]%'I5B@#PGP#XI;X=:]J'A_P 4H\,# M2@M(%)\IQQOP.J,,'(]![UZ-J'Q3\)6-DT\>JQWC@96&V!9V/IZ#\<5KZ_X2 MT3Q.BC6K".=T&$E!*R(/0,,''MTK!LOA#X0L[D3&REN=IR$N)V=/R[_C0!Y/ M#)?ZGX^T+Q%J2>6=9U-984](TD11CV[#UQGO78?'JSE:WT:\528E:6%CV#,% M(_/:?RKTF_\ "VC:G?V-Y>V*//IY'V5@S*(L$$8 ('4"KFHZ;9:O8266IVT= MS;2C#QR#(/\ ]?WH YBR^)GA1?#L-Y-JT$16$;[E>7>'M=B ML_C$->U__B607@EN1YW\"2(?+S]1BO4+/X4^$+*^6Z33#*R'$6L1=?V[:*A7.PM\X]MG7/MBMN\TJQU'3 M6T^^M8KBT90IAD7*X'3_ /77)GX0>#C<>9]@FQG/E_:9-O\ /- '%> 0_BGX MR:AXCLX7CL86DEW,N.678JGW();'M7ME5-,TJQT:Q2STJUBM;=.1'$N!GU/J M?:W>S*IQC M(#3'!Y/YUVE% '#Z3\'/!6@22/H6GWVF/* )&L]8O(2X'3.V49ZG\Z[2V@2U MM8K>(R,D*!%,LC2.0!@;G8EF/J223U)J2B@ HHHH Q+[PAHNH>+M,\3W%H/[ M7TQ)(X+E#M)1U92K?WAAFQGH2<=36W110 $9&#R*\U\4? /P'XIN9;J73I=- MNICEYM-D\K)SDG804R>YVUZ510!YMX6^ ?@/PK=17<6G2ZE=PG*3:C)YN#G( M.P )D=CMKTFBB@ I&570HX#*PP0>XI:* ,?PMX7TOP;X=M]$T*%HK.W+%0[E MF)9BQ))Z\FMBBB@#,\1Z!9^*/#=_HFIA_LM]"89#&0&7/1E)!&0<$9!Y%7+& MR@TW3[>QLHUBM[:)88HU& B* /8 5/10 5QGBKX3^$O&WB :QXHL9;ZX6T M2UC3[0\:1JKNV0$()),ASDD<# '.>SHH \UB^!N@Z?#Y/AS7?$_A^+=N*:7J M[QJWU#!OK6QX=^%?ACP[JJZLL%QJ>KJH']I:K<-ZD^>9_JQY'T&!7145E.O4J:28[(****Q&%%%% !1110 4444 %%%% !11 M10 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% M !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 M%%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4 *444 %%%% '__V0$! end