XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Stock To Be Cancelled [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 100 $ 15,290 $ 0 $ 3,062,662 $ (12,530) $ (7,834,706) $ 0 $ (4,769,184)
Beginning balance, shares at Dec. 31, 2021 1,000,000 152,899,640 0          
Foreign currency translation adjustment 33,249 33,249
Net loss for the period (658,415) (658,415)
Ending balance, value at Mar. 31, 2022 $ 100 $ 15,290 $ 0 3,062,662 20,719 (8,493,121) 0 (5,394,350)
Ending balance, shares at Mar. 31, 2022 1,000,000 152,899,640 0          
Beginning balance, value at Dec. 31, 2021 $ 100 $ 15,290 $ 0 3,062,662 (12,530) (7,834,706) 0 (4,769,184)
Beginning balance, shares at Dec. 31, 2021 1,000,000 152,899,640 0          
Net loss for the period               (1,267,515)
Ending balance, value at Jun. 30, 2022 $ 100 $ 15,290 $ 0 3,062,662 253,995 (9,102,221) 0 (5,770,174)
Ending balance, shares at Jun. 30, 2022 1,000,000 152,899,640 0          
Beginning balance, value at Mar. 31, 2022 $ 100 $ 15,290 $ 0 3,062,662 20,719 (8,493,121) 0 (5,394,350)
Beginning balance, shares at Mar. 31, 2022 1,000,000 152,899,640 0          
Foreign currency translation adjustment 233,276 233,276
Net loss for the period (609,100) (609,100)
Ending balance, value at Jun. 30, 2022 $ 100 $ 15,290 $ 0 3,062,662 253,995 (9,102,221) 0 (5,770,174)
Ending balance, shares at Jun. 30, 2022 1,000,000 152,899,640 0          
Beginning balance, value at Dec. 31, 2022 $ 100 $ 15,290 $ (100) 2,773,001 (14,021) (10,578,195) (3,447) (7,807,372)
Beginning balance, shares at Dec. 31, 2022 1,000,000 152,899,640 1,003,378          
Dividend (94,372) (94,372)
Cancellation of shares $ (100) $ 100  
Cancellation of shares, shares   (1,003,378) (1,003,378)          
Foreign currency translation adjustment (6,116) 160 (5,956)
Net loss for the period (506,793) (4,028) (510,821)
Ending balance, value at Mar. 31, 2023 $ 100 $ 15,190 $ 0 2,773,001 (20,137) (11,179,360) (7,315) (8,418,521)
Ending balance, shares at Mar. 31, 2023 1,000,000 151,896,262 0          
Beginning balance, value at Dec. 31, 2022 $ 100 $ 15,290 $ (100) 2,773,001 (14,021) (10,578,195) (3,447) (7,807,372)
Beginning balance, shares at Dec. 31, 2022 1,000,000 152,899,640 1,003,378          
Net loss for the period               (821,652)
Ending balance, value at Jun. 30, 2023 $ 100 $ 15,110 $ 0 2,773,081 12,544 (11,584,313) (7,513) (8,790,991)
Ending balance, shares at Jun. 30, 2023 1,000,000 151,096,262 0          
Beginning balance, value at Mar. 31, 2023 $ 100 $ 15,190 $ 0 2,773,001 (20,137) (11,179,360) (7,315) (8,418,521)
Beginning balance, shares at Mar. 31, 2023 1,000,000 151,896,262 0          
Dividend (94,372) (94,372)
Cancellation of shares $ (80) 80
Cancellation of shares, shares   (800,000)            
Foreign currency translation adjustment 32,681 52 32,733
Net loss for the period (310,581) (250) (310,831)
Ending balance, value at Jun. 30, 2023 $ 100 $ 15,110 $ 0 $ 2,773,081 $ 12,544 $ (11,584,313) $ (7,513) $ (8,790,991)
Ending balance, shares at Jun. 30, 2023 1,000,000 151,096,262 0