UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 333-191801
PRIME MERIDIAN HOLDING COMPANY
(Exact Name of registrant as specified in its charter)
Florida | 27-2980805 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
1897 Capital Circle NE, Second Floor, Tallahassee, Florida | 32308 | |
(Address of principal executive offices) | (Zip Code) |
(850) 907-2301
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerate filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of August 12, 2014: 1,785,511
PAGE | ||||
PART I. FINANCIAL INFORMATION |
||||
Item 1. Financial Statements |
||||
Condensed Consolidated Balance Sheets June 30, 2014 (unaudited) and December 31, 2013 |
2 | |||
3 | ||||
4 | ||||
5 | ||||
Condensed Consolidated Statements of Cash Flows Six Months ended June 30, 2014 and 2013 (unaudited) |
6 | |||
Notes to Condensed Consolidated Financial Statements (unaudited) |
7-23 | |||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
24-34 | |||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
34 | |||
35 | ||||
36 | ||||
36 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
36 | |||
36 | ||||
36 | ||||
36 | ||||
37 | ||||
38 |
1
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Balance Sheets
(Dollars in thousands, except per share amounts)
June 30, 2014 |
December 31, 2013 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 5,101 | 5,033 | |||||
Federal funds sold |
0 | 147 | ||||||
Interest-bearing deposits |
17,889 | 28,986 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
22,990 | 34,166 | ||||||
Securities available for sale |
43,099 | 44,071 | ||||||
Loans held for sale |
2,002 | 150 | ||||||
Loans, net of allowance for loan losses of $2,345 and $1,734 |
131,537 | 121,220 | ||||||
Federal Home Loan Bank stock |
186 | 204 | ||||||
Premises and equipment, net |
3,678 | 3,757 | ||||||
Deferred tax asset |
271 | 426 | ||||||
Accrued interest receivable |
570 | 516 | ||||||
Bank-owned life insurance |
1,588 | 1,562 | ||||||
Capitalized offering costs |
0 | 218 | ||||||
Other assets |
356 | 183 | ||||||
|
|
|
|
|||||
Total assets |
$ | 206,277 | 206,473 | |||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Noninterest-bearing demand deposits |
48,447 | 59,011 | ||||||
Savings, NOW and money-market deposits |
119,522 | 109,760 | ||||||
Time deposits |
13,871 | 14,594 | ||||||
|
|
|
|
|||||
Total deposits |
181,840 | 183,365 | ||||||
Other borrowings |
2,741 | 5,719 | ||||||
Official checks |
1,003 | 636 | ||||||
Other liabilities |
467 | 392 | ||||||
|
|
|
|
|||||
Total liabilities |
186,051 | 190,112 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock, undesignated; 1,000,000 shares authorized, none issued or outstanding |
0 | 0 | ||||||
Common stock, $.01 par value; 9,000,000 shares authorized, 1,785,511 and 1,498,937 issued and outstanding |
18 | 15 | ||||||
Additional paid-in capital |
18,223 | 14,929 | ||||||
Retained earnings |
1,897 | 1,732 | ||||||
Accumulated other comprehensive income (loss) |
88 | (315 | ) | |||||
|
|
|
|
|||||
Total stockholders equity |
20,226 | 16,361 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 206,277 | 206,473 | |||||
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
2
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share amounts)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Interest income: |
||||||||||||||||
Loans |
$ | 1,693 | 1,535 | 3,335 | 2,897 | |||||||||||
Securities |
230 | 204 | 450 | 415 | ||||||||||||
Other |
17 | 9 | 42 | 22 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
1,940 | 1,748 | 3,827 | 3,334 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense: |
||||||||||||||||
Deposits |
156 | 161 | 314 | 340 | ||||||||||||
Other borrowings |
8 | 14 | 22 | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
164 | 175 | 336 | 369 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
1,776 | 1,573 | 3,491 | 2,965 | ||||||||||||
Provision for loan losses |
562 | 138 | 591 | 323 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
1,214 | 1,435 | 2,900 | 2,642 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income: |
||||||||||||||||
Service charges and fees on deposit accounts |
34 | 19 | 75 | 45 | ||||||||||||
Gain on sale of loans |
82 | 16 | 110 | 246 | ||||||||||||
Income from bank-owned life insurance |
10 | 16 | 26 | 28 | ||||||||||||
Other income |
46 | 150 | 93 | 239 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
172 | 201 | 304 | 558 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest expenses: |
||||||||||||||||
Salaries and employee benefits |
813 | 668 | 1,625 | 1,270 | ||||||||||||
Occupancy and equipment |
218 | 185 | 421 | 370 | ||||||||||||
Professional fees |
175 | 44 | 261 | 88 | ||||||||||||
Other |
347 | 321 | 677 | 601 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expenses |
1,553 | 1,218 | 2,984 | 2,329 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) earnings before income taxes |
(167 | ) | 418 | 220 | 871 | |||||||||||
Income taxes (benefit) |
(76 | ) | 148 | 55 | 308 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) earnings |
$ | (91 | ) | 270 | 165 | 563 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | (0.05 | ) | 0.18 | 0.10 | 0.38 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | (0.05 | ) | 0.18 | 0.10 | 0.37 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends per common share |
$ | 0 | 0 | 0 | 0 | |||||||||||
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
3
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net (loss) earnings |
$ | (91 | ) | 270 | 165 | 563 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income: |
||||||||||||||||
Change in unrealized gain on securities: |
||||||||||||||||
Unrealized (loss) gain arising during the period |
397 | (1,119 | ) | 641 | (1,203 | ) | ||||||||||
Reclassification adjustment for realized gains |
0 | 0 | 0 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net change in unrealized (loss) gain |
397 | (1,119 | ) | 641 | (1,203 | ) | ||||||||||
Deferred income taxes (benefit) on above change |
147 | (414 | ) | 238 | (447 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
250 | (705 | ) | 403 | (756 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | 159 | (435 | ) | 568 | (193 | ) | |||||||||
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
4
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Stockholders Equity
Six Months Ended June 30, 2014 and 2013
(Dollars in thousands)
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive (Loss) Income |
Total Stockholders Equity |
||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||
Balance at December 31, 2012 |
1,496,106 | $ | 15 | 14,896 | 583 | 545 | 16,039 | |||||||||||||||||
Net earnings for the six months ended June 30, 2013 (unaudited) |
0 | 0 | 0 | 563 | 0 | 563 | ||||||||||||||||||
Net change in unrealized gain on securities available for sale (unaudited) |
0 | 0 | 0 | 0 | (756 | ) | (756 | ) | ||||||||||||||||
Common stock issued as compensation to directors (unaudited) |
1,388 | 0 | 14 | 0 | 0 | 14 | ||||||||||||||||||
Stock-based compensation (unaudited) |
0 | 0 | 1 | 0 | 0 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2013 (unaudited) |
1,497,494 | $ | 15 | 14,911 | 1,146 | (211 | ) | 15,861 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2013 |
1,498,937 | $ | 15 | 14,929 | 1,732 | (315 | ) | 16,361 | ||||||||||||||||
Net earnings for the six months ended June 30, 2014 (unaudited) |
0 | 0 | 0 | 165 | 0 | 165 | ||||||||||||||||||
Net change in unrealized loss on securities available for sale (unaudited) |
0 | 0 | 0 | 0 | 403 | 403 | ||||||||||||||||||
Proceeds from sale of common stock, net of $287 in offering costs (unaudited) |
285,432 | 3 | 3,281 | 0 | 0 | 3,284 | ||||||||||||||||||
Common stock issued as compensation to directors (unaudited) |
1,142 | 0 | 13 | 0 | 0 | 13 | ||||||||||||||||||
Stock-based compensation (unaudited) |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2014 (unaudited) |
1,785,511 | $ | 18 | 18,223 | 1,897 | 88 | 20,226 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
5
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Six Months Ended June 30, |
||||||||
2014 | 2013 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 165 | 563 | |||||
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
194 | 168 | ||||||
Provision for loan losses |
591 | 323 | ||||||
Net amortization of deferred loan fees |
(20 | ) | (40 | ) | ||||
Deferred income taxes |
(83 | ) | (143 | ) | ||||
Amortization of premiums, discounts on securities available for sale |
231 | 227 | ||||||
Gain on sale of loans held for sale |
(110 | ) | (246 | ) | ||||
Proceeds from the sale of loans held for sale |
1,962 | 2,114 | ||||||
Loan originated as held for sale |
(3,704 | ) | (1,868 | ) | ||||
Stock issued as compensation |
13 | 14 | ||||||
Stock-based compensation expense |
0 | 1 | ||||||
Income from bank-owned life insurance |
(26 | ) | (28 | ) | ||||
Net increase in accrued interest receivable |
(54 | ) | (53 | ) | ||||
Net decrease in other assets and capitalized offering costs |
45 | 269 | ||||||
Net increase (decrease) in other liabilities and official checks |
442 | (61 | ) | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(354 | ) | 1,240 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Loan originations, net of principal repayments |
(10,888 | ) | (21,085 | ) | ||||
Purchase of securities available for sale |
(3,720 | ) | (3,723 | ) | ||||
Principal repayments of securities available for sale |
4,102 | 4,313 | ||||||
Maturities and calls of securities available for sale |
1,000 | 0 | ||||||
Redemption of Federal Home Loan Bank stock |
18 | 6 | ||||||
Purchase of premises and equipment |
(115 | ) | (94 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(9,603 | ) | (20,583 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net (decrease) increase in deposits |
(1,525 | ) | 15,015 | |||||
(Decrease) increase in other borrowings |
(2,978 | ) | 29 | |||||
Net proceeds from sale of common stock |
3,284 | 0 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(1,219 | ) | 15,044 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(11,176 | ) | (4,299 | ) | ||||
Cash and cash equivalents at beginning of period |
34,166 | 26,498 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 22,990 | 22,199 | |||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 336 | 373 | |||||
|
|
|
|
|||||
Income taxes |
$ | 235 | 156 | |||||
|
|
|
|
|||||
Noncash transaction- |
||||||||
Accumulated other comprehensive (loss) income, net change in unrealized (loss) gain on sale of securities available for sale, net of taxes |
$ | 403 | (756 | ) | ||||
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
6
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited)
(1) | General |
Prime Meridian Holding Company (the Holding Company) owns 100% of the outstanding common stock of Prime Meridian Bank (the Bank) (collectively the Company). The Holding Companys primary activity is the operation of the Bank. The Bank is a state (Florida)-chartered commercial bank. The deposit accounts of the Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank offers a variety of community banking services to individual and corporate customers through its banking offices located in Tallahassee, Florida.
In the opinion of management, the accompanying condensed consolidated financial statements of the Company contain all adjustments (consisting principally of normal recurring accruals) necessary to present fairly the financial position at June 30, 2014, and the results of operations for the three and six month periods ended June 30, 2014 and 2013. The results of operations for the three and six months ended June 30, 2014, are not necessarily indicative of the results to be expected for the full year.
Comprehensive Income (Loss). Accounting principles generally accepted in the United States of America (GAAP) generally require that recognized revenue, expenses, gains and losses be included in operations. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the consolidated balance sheet, such items along with net (loss) earnings, are components of comprehensive income. The only component of other comprehensive income (loss) is the net change in the unrealized gains (loss) on the securities available for sale.
Share-Based Compensation. The Company expenses the fair value of any stock options granted. The Company recognizes share-based compensation in the statements of earnings as the options vest.
Recent Accounting Standards Update. In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, which is intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that an insubstance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required. The amendments are effective beginning January 1, 2015.
(continued)
7
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(1) | General, Continued |
Recent Accounting Standards Update, Continued. In June 2014, FASB issued ASU 2014-11, Transfers and Servicing - Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. ASU 2014-11 requires, among other things, two accounting changes. First, the amendments in this update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. ASU 2014-11 is effective for the first interim or annual period beginning after December 15, 2014. The adoption of this guidance is not expected to have any impact on the Companys consolidated financial statements.
In June 2014, FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 requires, among other things, that a performance target that affects vesting and could be achieved after the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. ASU 2014-12 is effective for annual reporting periods beginning after December 15, 2015, with early adoption permitted. The adoption of this guidance is not expected to have any impact on the Companys consolidated financial statements.
Recent Regulatory Developments
Basel III Rules. On July 2, 2013, the Federal Reserve Board (FRB) approved the final rules implementing the Basel Committee on Banking Supervisions capital guidelines for U.S. banks. Under the final rules, minimum requirements will increase for both the quantity and quality of capital held by the Bank. The rules include a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The final rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%. The final rules also implement strict eligibility criteria for regulatory capital instruments. On July 9, 2013, the FDIC also approved, as an interim final rule, the regulatory capital requirements for U.S. banks, following the actions of the FRB. The FDICs rule is identical in substance to the final rules issued by the FRB.
The phase-in period for the final rules will begin for the Bank on January 1, 2015, with full compliance with all of the final rules requirements phased in over a multi-year schedule. The Bank is currently evaluating the provisions of the final rules and their expected impact on the Bank.
(continued)
8
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(2) | Securities Available for Sale |
Securities are classified according to managements intent. The carrying amount of securities and approximate fair values are as follows (in thousands):
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
At June 30, 2014: |
||||||||||||||||
U.S. Government agency securities |
$ | 7,165 | 17 | (151 | ) | 7,031 | ||||||||||
Municipal securities |
9,685 | 87 | (87 | ) | 9,685 | |||||||||||
Mortgage-backed securities |
24,183 | 332 | (67 | ) | 24,448 | |||||||||||
Asset-backed securities |
1,924 | 11 | 0 | 1,935 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 42,957 | 447 | (305 | ) | 43,099 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2013: |
||||||||||||||||
U.S. Government agency securities |
7,290 | 8 | (329 | ) | 6,969 | |||||||||||
Municipal securities |
9,139 | 14 | (269 | ) | 8,884 | |||||||||||
Mortgage-backed securities |
26,225 | 253 | (198 | ) | 26,280 | |||||||||||
Asset-backed securities |
1,916 | 22 | 0 | 1,938 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 44,570 | 297 | (796 | ) | 44,071 | |||||||||||
|
|
|
|
|
|
|
|
Securities with gross unrealized losses at June 30, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):
Less Than Twelve Months | Over Twelve Months | |||||||||||||||
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
Securities Available for Sale: |
||||||||||||||||
U.S. Government agency securities |
$ | 0 | 0 | 151 | 6,057 | |||||||||||
Municipal securities |
0 | 0 | 87 | 3,726 | ||||||||||||
Mortgage-backed securities |
11 | 7,351 | 56 | 1,938 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 11 | 7,351 | 294 | 11,721 | ||||||||||||
|
|
|
|
|
|
|
|
The unrealized losses at June 30, 2014 on twenty-one securities were caused by market conditions. It is expected that the securities would not be settled at a price less than the par value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
(continued)
9
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(2) | Securities Available for Sale, Continued |
Securities available for sale measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurements Using | ||||||||||||||||
Fair Value |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
At June 30, 2014: |
||||||||||||||||
U.S. Government agency securities |
$ | 7,031 | 0 | 7,031 | 0 | |||||||||||
Municipal securities |
9,685 | 0 | 9,685 | 0 | ||||||||||||
Mortgage-backed securities |
24,448 | 0 | 24,448 | 0 | ||||||||||||
Asset-backed securities |
1,935 | 0 | 1,935 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 43,099 | 0 | 43,099 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2013: |
||||||||||||||||
U.S. Government agency securities |
6,969 | 0 | 6,969 | 0 | ||||||||||||
Municipal securities |
8,884 | 0 | 8,884 | 0 | ||||||||||||
Mortgage-backed securities |
26,280 | 0 | 26,280 | 0 | ||||||||||||
Asset-backed securities |
1,938 | 0 | 1,938 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 44,071 | 0 | 44,071 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
During the six months ended June 30, 2014 and the year ended December 31, 2013, no securities were transferred in or out of Level 1, Level 2 or Level 3.
(continued)
10
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(2) | Securities Available for Sale, Continued |
The scheduled maturities of securities are as follows (in thousands):
Amortized Cost |
Fair Value |
|||||||
At June 30, 2014: |
||||||||
Due in one to five years |
$ | 2,840 | 2,863 | |||||
Due five to ten years |
5,860 | 5,747 | ||||||
Due after ten years |
8,150 | 8,106 | ||||||
Mortgage-backed securities |
24,183 | 24,448 | ||||||
Asset-backed securities |
1,924 | 1,935 | ||||||
|
|
|
|
|||||
$ | 42,957 | 43,099 | ||||||
|
|
|
|
(3) | Loans |
The segments of loans are as follows (in thousands):
At June 30, | At December 31, | |||||||
2014 | 2013 | |||||||
Real estate mortgage loans: |
||||||||
Commercial |
$ | 48,311 | 44,796 | |||||
Residential and home equity |
43,595 | 38,571 | ||||||
Construction |
14,304 | 12,933 | ||||||
|
|
|
|
|||||
Total real estate mortgage loans |
106,210 | 96,300 | ||||||
Commercial loans |
25,759 | 24,651 | ||||||
Consumer and other loans |
1,962 | 2,072 | ||||||
|
|
|
|
|||||
Total loans |
133,931 | 123,023 | ||||||
Less: |
||||||||
Net deferred loan fees |
(49 | ) | (69 | ) | ||||
Allowance for loan losses |
(2,345 | ) | (1,734 | ) | ||||
|
|
|
|
|||||
Loans, net |
$ | 131,537 | 121,220 | |||||
|
|
|
|
(continued)
11
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
An analysis of the change in the allowance for loan losses follows (in thousands):
Real Estate Mortgage Loans | Commercial Loans |
Consumer and Other Loans |
Total | |||||||||||||||||||||
Commercial | Residential and Home Equity |
Construction | ||||||||||||||||||||||
Three-Month Period Ended June 30, 2014: |
||||||||||||||||||||||||
Beginning balance |
$ | 617 | 575 | 160 | 401 | 22 | 1,775 | |||||||||||||||||
Provision (credit) for loan losses |
432 | (52 | ) | 114 | 69 | (1 | ) | 562 | ||||||||||||||||
Net recoveries |
0 | 0 | 0 | 8 | 0 | 8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 1,049 | 523 | 274 | 478 | 21 | 2,345 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six-Month Period Ended June 30, 2014: |
||||||||||||||||||||||||
Beginning balance |
604 | 545 | 175 | 387 | 23 | 1,734 | ||||||||||||||||||
Provision (credit) for loan losses |
445 | (22 | ) | 99 | 71 | (2 | ) | 591 | ||||||||||||||||
Net recoveries |
0 | 0 | 0 | 20 | 0 | 20 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 1,049 | 523 | 274 | 478 | 21 | 2,345 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three-Month Period Ended June 30, 2013: |
||||||||||||||||||||||||
Beginning balance |
$ | 527 | 477 | 119 | 297 | 16 | 1,436 | |||||||||||||||||
Provision for loan losses |
22 | 6 | 91 | 6 | 13 | 138 | ||||||||||||||||||
Net (charge-offs) recoveries |
0 | 0 | (47 | ) | 15 | (8 | ) | (40 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 549 | 483 | 163 | 318 | 21 | 1,534 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six-Month Period Ended June 30, 2013: |
||||||||||||||||||||||||
Beginning balance |
352 | 226 | 237 | 405 | 23 | 1,243 | ||||||||||||||||||
Provision (credit) for loan losses |
197 | 257 | (27 | ) | (102 | ) | (2 | ) | 323 | |||||||||||||||
Net (charge-offs) recoveries |
0 | 0 | (47 | ) | 15 | 0 | (32 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 549 | 483 | 163 | 318 | 21 | 1,534 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
12
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Real Estate Mortgage Loans | Commercial Loans |
Consumer and Other Loans |
Total | |||||||||||||||||||||
Commercial | Residential and Home Equity |
Construction | ||||||||||||||||||||||
At June 30, 2014: |
||||||||||||||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | 1,403 | 35 | 0 | 210 | 0 | 1,648 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | 504 | 22 | 0 | 72 | 0 | 598 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Collectively evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | 46,908 | 43,560 | 14,304 | 25,549 | 1,962 | 132,283 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | 545 | 501 | 274 | 406 | 21 | 1,747 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2013: |
||||||||||||||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | 0 | 36 | 0 | 346 | 0 | 382 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | 0 | 23 | 0 | 82 | 0 | 105 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Collectively evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | 44,796 | 38,535 | 12,933 | 24,305 | 2,072 | 122,641 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | 604 | 522 | 175 | 305 | 23 | 1,629 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
13
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
The Company has divided the loan portfolio into three portfolio segments and five portfolio classes, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Companys Board of Directors. The portfolio segments and classes are identified by the Company as follows:
Real Estate Mortgage Loans. Real estate mortgage loans are typically divided into three classes: Commercial, residential and home equity and construction loans. The real estate mortgage loans are as follows:
Commercial Real Estate Loans. Loans of this type are typically our more complex loans. This category of real estate loans is comprised of loans secured by mortgages on commercial property that is typically owner-occupied, but also includes nonowner occupied investment properties. Commercial loans that are secured by owner-occupied commercial real estate are repaid through operating cash flows of the borrower. The maturity for this type of loan is generally limited to three to five years; however, payments may be structured on a longer amortization basis. Typically, interest rates on our commercial real estate loans are fixed for five years or less after which they adjust based upon a predetermined spread over an index. At times, a rate may be fixed for longer than five years. As part of our credit underwriting standards, the Bank typically requires personal guarantees from the principal owners of the business supported by a review of the principal owners personal financial statements and tax returns. As part of the enterprise risk management process, it is understood that risks associated with commercial real estate loans include fluctuations in real estate values, the overall strength of the borrower, the overall strength of the economy, new job creation trends, tenant vacancy rates, environmental contamination, and the quality of the borrowers management. In order to mitigate and limit these risks, we analyze the borrowers cash flow and evaluate collateral value. Currently, the collateral securing our commercial real estate loans include a variety of property types, such as office, warehouse, and retail facilities. Other types include multifamily properties, hotels, mixed-use residential, and commercial properties. Generally, commercial real estate loans present a higher risk profile than our residential real estate loan portfolio.
Residential Real Estate Loans. We offer first and second one-to-four family mortgage loans and home equity lines of credit; the collateral for these loans is generally on the clients owner-occupied residences. Although these types of loans present lower levels of risk than commercial real estate loans, risks do still exist because of possible fluctuations in the value of the real estate collateral securing the loan, as well as changes in the borrowers financial condition. Borrowers may be affected by numerous factors, including job loss, illness, or other personal hardship. As part of our product mix, the Bank offers both portfolio and secondary market mortgages; portfolio loans generally are based on a 1-year, 3-year or 5-year adjustable rate mortgage; while 15-year or 30-year fixed-rate loans are sold to the secondary market.
(continued)
14
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Construction Loans. Typically, these loans have a term of one to two years and the interest is paid monthly. This portion of our loan portfolio includes loans to small and midsized businesses to construct owner-user properties, loans to developers of commercial real estate investment properties, and residential developments. This type of loan is also made to individual clients for construction of single family homes in our market area. An independent appraisal is used to determine the value of the collateral and confirm that the ratio of the loan principal to the value of the collateral will not exceed policies of the Bank. As the construction project progresses, loan proceeds are requested by the borrower to complete phases of construction and funding is only disbursed after the project has been inspected by a third-party inspector or experienced construction lender. Risks associated with construction loans include fluctuations in the value of real estate, project completion risk, and changes in market trends. The ability of the construction loan borrower to finance the loan or sell the property upon completion of the project is another risk factor that also may be affected by changes in market trends since the initial funding of the loan.
Commercial Loans. The Bank offers a wide range of commercial loans, including business term loans, equipment financing, and lines of credit to small and midsized businesses. Small-to-medium sized businesses, retail, and professional establishments, make up our target market for commercial loans. Our Relationship Managers primarily underwrite these loans based on the borrowers ability to service the loan from cash flow. Lines of credit and loans secured by accounts receivable and/or inventory are monitored periodically by our staff. Loans secured by all business assets, or a blanket lien are typically only made to highly qualified borrowers due to the nonspecific nature of the collateral. Valuation of business collateral is generally supported by an appraisal, purchase order, or third party physical inspection. Personal guarantees of the principals of business borrowers are usually required.
Equipment loans generally have a term of five years or less and may have a fixed or variable rate; we use conservative margins when pricing these loans. Working capital loans generally do not exceed one year and typically, they are secured by accounts receivable, inventory, and personal guarantees of the principals of the business. Significant factors affecting a commercial borrowers creditworthiness include the quality of management and the ability both to evaluate changes in the supply and demand characteristics affecting the business markets for products and services and to respond effectively to such changes. These loans may be made unsecured or secured, but most are made on a secured basis. Risks associated with our commercial loan portfolio include local, regional, and national market conditions. Other factors of risk could include changes in the borrowers management and fluctuations in collateral value. Additionally, there may be refinancing risk if a commercial loan includes a balloon payment which must be refinanced or paid off at loan maturity.
In reference to our risk management process, our commercial loan portfolio presents a higher risk profile than our consumer real estate and consumer loan portfolios. Therefore, we require that all loans to businesses must have a clearly stated and reasonable payment plan to allow for timely retirement of debt, unless secured by liquid collateral or as otherwise justified.
(continued)
15
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Consumer Loans and Other. These loans are made for various consumer purposes, such as the financing of automobiles, boats, and recreational vehicles. The payment structure of these loans is normally on an installment basis. The risk associated with this category of loans stems from the reduced collateral value for a defaulted loan; the collateral may not provide an adequate source of repayment of the principal. The underwriting on these loans is primarily based on the borrowers financial condition. In many cases, these are unsecured credits that subject us to risk when the borrowers financial condition declines or deteriorates. Based upon our current trend in consumer loans, management does not anticipate consumer loans will become a substantial component of our loan portfolio at any time in the foreseeable future. Consumer loans are made at fixed- and variable-interest rates and are based on the appropriate amortization for the asset and purpose.
The following summarizes the loan credit quality (in thousands):
Pass | Special Mentioned |
Substandard | Doubtful | Loss | Total | |||||||||||||||||||
At June 30, 2014: |
||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||
Commercial |
$ | 44,468 | 390 | 3,453 | 0 | 0 | 48,311 | |||||||||||||||||
Residential and home equity |
39,733 | 3,059 | 803 | 0 | 0 | 43,595 | ||||||||||||||||||
Construction |
14,220 | 76 | 8 | 0 | 0 | 14,304 | ||||||||||||||||||
Commercial loans |
24,676 | 392 | 691 | 0 | 0 | 25,759 | ||||||||||||||||||
Consumer and other loans |
1,887 | 32 | 43 | 0 | 0 | 1,962 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 124,984 | 3,949 | 4,998 | 0 | 0 | 133,931 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2013: |
||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||
Commercial |
40,901 | 1,804 | 2,091 | 0 | 0 | 44,796 | ||||||||||||||||||
Residential and home equity |
36,461 | 1,346 | 764 | 0 | 0 | 38,571 | ||||||||||||||||||
Construction |
12,528 | 396 | 9 | 0 | 0 | 12,933 | ||||||||||||||||||
Commercial loans |
23,919 | 509 | 223 | 0 | 0 | 24,651 | ||||||||||||||||||
Consumer and other loans |
1,914 | 38 | 120 | 0 | 0 | 2,072 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 115,723 | 4,093 | 3,207 | 0 | 0 | 123,023 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.
The Company analyzes loans individually by classifying the loans as to credit risk. Loans classified as substandard or special mention are reviewed quarterly by the Company for further deterioration or improvement to determine if they are appropriately classified and whether there is any impairment. All loans are graded upon initial issuance. Further construction and nonowner occupied commercial real estate loans are reviewed at least annually and commercial relationships in excess of $500,000. In addition, during the renewal process of any loan, as well as if a loan becomes past due, the Company will determine the appropriate loan grade.
(continued)
16
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Loans excluded from the review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of a deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard or even charged-off. The Company uses the following definitions for risk ratings:
Pass A Pass loans primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary.
Special Mention A Special Mention loan has potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Companys credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not necessarily preclude the potential for recovery, but rather signifies it is no longer practical to defer writing off the asset.
(continued)
17
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Age analysis of past-due loans is as follows (in thousands):
Accruing Loans | ||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days Past Due |
Total Past Due |
Current | Nonaccrual Loans |
Total Loans |
||||||||||||||||||||||
At June 30, 2014: |
||||||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||||||
Commercial |
$ | 0 | 0 | 0 | 0 | 46,908 | 1,403 | 48,311 | ||||||||||||||||||||
Residential and home equity |
0 | 0 | 0 | 0 | 43,595 | 0 | 43,595 | |||||||||||||||||||||
Construction |
0 | 0 | 0 | 0 | 14,304 | 0 | 14,304 | |||||||||||||||||||||
Commercial loans |
127 | 0 | 0 | 127 | 25,632 | 0 | 25,759 | |||||||||||||||||||||
Consumer and other loans |
0 | 0 | 0 | 0 | 1,962 | 0 | 1,962 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 127 | 0 | 0 | 127 | 132,401 | 1,403 | 133,931 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At December 31, 2013: |
||||||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||||||
Commercial |
0 | 0 | 0 | 0 | 44,796 | 0 | 44,796 | |||||||||||||||||||||
Residential and home equity |
0 | 0 | 0 | 0 | 38,571 | 0 | 38,571 | |||||||||||||||||||||
Construction |
0 | 0 | 0 | 0 | 12,933 | 0 | 12,933 | |||||||||||||||||||||
Commercial loans |
38 | 0 | 0 | 38 | 24,613 | 0 | 24,651 | |||||||||||||||||||||
Consumer and other loans |
0 | 0 | 0 | 0 | 2,072 | 0 | 2,072 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 38 | 0 | 0 | 38 | 122,985 | 0 | 123,023 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following summarizes the amount of impaired loans (in thousands):
With No Related Allowance Recorded |
With an Allowance Recorded | Total | ||||||||||||||||||||||||||||||
Recorded Investment |
Unpaid Contractual Principal Balance |
Recorded Investment |
Unpaid Contractual Principal Balance |
Related Allowance |
Recorded Investment |
Unpaid Contractual Principal Balance |
Related Allowance |
|||||||||||||||||||||||||
At June 30, 2014: |
||||||||||||||||||||||||||||||||
Commercial real estate |
$ | 0 | 0 | 1,403 | 1,403 | 504 | 1,403 | 1,403 | 504 | |||||||||||||||||||||||
Residential and home equity |
0 | 0 | 35 | 35 | 22 | 35 | 35 | 22 | ||||||||||||||||||||||||
Commercial loans |
50 | 50 | 160 | 160 | 72 | 210 | 210 | 72 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 50 | 50 | 1,598 | 1,598 | 598 | 1,648 | 1,648 | 598 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
At December 31, 2013: |
||||||||||||||||||||||||||||||||
Residential and home equity |
0 | 0 | 36 | 36 | 23 | 36 | 36 | 23 | ||||||||||||||||||||||||
Commercial loans |
27 | 27 | 319 | 319 | 82 | 346 | 346 | 82 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 27 | 27 | 355 | 355 | 105 | 382 | 382 | 105 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
18
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands):
Three Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average Recorded Investment |
Interest Income Recognized |
Interest Income Received |
Average Recorded Investment |
Interest Income Recognized |
Interest Income Received |
|||||||||||||||||||
Commercial real estate |
$ | 1,403 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Residential and home equity |
36 | 1 | 1 | 0 | 0 | 0 | ||||||||||||||||||
Commercial loans |
213 | 2 | 3 | 129 | 2 | 2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,652 | 3 | 4 | 129 | 2 | 2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average Recorded Investment |
Interest Income Recognized |
Interest Income Received |
Average Recorded Investment |
Interest Income Recognized |
Interest Income Received |
|||||||||||||||||||
Commercial real estate |
$ | 775 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Residential and home equity |
36 | 1 | 1 | 0 | 0 | 0 | ||||||||||||||||||
Construction |
0 | 0 | 0 | 315 | 4 | 4 | ||||||||||||||||||
Commercial loans |
216 | 6 | 7 | 129 | 2 | 2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,027 | 7 | 8 | 444 | 6 | 6 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There were no loans measured at fair value on a nonrecurring basis at December 31, 2013. Impaired collateral-dependent loans measured at fair value on a nonrecurring basis by loan class at June 30, 2014 are as follows (in thousands):
At Year End |
Losses Recorded During the Year |
|||||||||||||||||||||||
Fair Value |
Level 1 | Level 2 | Level 3 | Total Losses |
||||||||||||||||||||
Commercial real estate loans |
$ | 899 | | | 899 | 504 | 504 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
19
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
There were no loans determined to be troubled debt restructuring (TDR) entered into during the three months ended June 30, 2014 and 2013 and the six months ended June 30, 2013. The following is a summary of loans determined to be TDRs entered into during the six months ended June 30, 2014:
Number of Contracts |
Pre- Modification Outstanding Recorded Investment (in thousands) |
Post- Modification Outstanding Recorded Investment (in thousands) |
||||||||||
Residential and home equity: |
||||||||||||
Modified payment schedule for six months |
1 | $ | 35 | 35 | ||||||||
|
|
|
|
|
|
The allowance for loan losses on all loans that have been restructured and are considered TDRs is included in the Banks specific reserve. The specific reserve is determined on a loan by loan basis by either the present value of expected future cash flows discounted at the loans effective interest rate, or the fair value of the collateral if the loan is collateral-dependent. TDRs that have subsequently defaulted are considered collateral-dependent. There were no TDRs that subsequently defaulted during the three and six months ended June 30, 2014, which were restructured during the same period.
(4) | Regulatory Capital |
Banks are required to maintain certain minimum regulatory capital requirements. The Bank is considered to be well-capitalized. The following is a summary at June 30, 2014 of the regulatory capital requirements and the Banks capital on a percentage basis:
Bank | Regulatory Requirement |
|||||||
Tier I capital to total average assets |
8.96 | % | 6.00 | % | ||||
Tier I capital to risk-weighted assets |
13.18 | % | 8.00 | % | ||||
Total capital to risk-weighted assets |
14.43 | % | 10.00 | % |
(continued)
20
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(5) | Earnings Per Share |
Earnings per share has been computed on the basis of the weighted-average number of shares of common stock outstanding. Basic earnings per share has been computed on the basis of the weighted-average number of shares of common stock outstanding during the period. For the three-months ended June 30, 2014, the outstanding stock options are not considered dilutive securities to the net loss incurred by the Company. For the six months ended June 30, 2014 and the three and six months ended June 30, 2013 outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method (dollars in thousands, except per share amounts):
2014 | 2013 | |||||||||||||||||||||||
Earnings | Weighted- Average Shares |
Per Share Amount |
Loss | Weighted- Average Shares |
Per Share Amount |
|||||||||||||||||||
Three Months Ended June 30: |
||||||||||||||||||||||||
Basic EPS: |
||||||||||||||||||||||||
Net earnings (loss) |
$ | (91 | ) | 1,692,105 | $ | (0.05 | ) | $ | 270 | 1,497,367 | $ | 0.18 | ||||||||||||
Effect of dilutive securities- |
||||||||||||||||||||||||
Incremental shares from assumed conversion of options |
| 2,641 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Diluted EPS: |
||||||||||||||||||||||||
Net earnings (loss) |
$ | (91 | ) | 1,692,105 | $ | (0.05 | ) | $ | 270 | 1,500,008 | $ | 0.18 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30: |
||||||||||||||||||||||||
Basic EPS: |
||||||||||||||||||||||||
Net earnings (loss) |
$ | 165 | 1,613,921 | $ | 0.10 | $ | 563 | 1,496,996 | $ | 0.38 | ||||||||||||||
Effect of dilutive securities- |
||||||||||||||||||||||||
Incremental shares from assumed conversion of options |
10,297 | 10,566 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Diluted EPS: |
||||||||||||||||||||||||
Net earnings (loss) |
$ | 165 | 1,624,218 | $ | 0.10 | $ | 563 | 1,507,562 | $ | 0.37 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(6) | Stock-Based Compensation |
The 2007 Stock Option Plan provides for certain key employees and directors of the Company to have the option to purchase shares of the Companys common stock. Under this Plan, the total number of shares which may be issued is 152,905. All options granted have six to ten-year terms and vest over periods up to five years. As of June 30, 2014, there were 18,905 shares available for grant.
(continued)
21
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(6) | Stock-Based Compensation, Continued |
A summary of the activity in the Companys Stock Option Plan is as follows:
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price | Term | Value | |||||||||||||
Outstanding at December 31, 2012 |
136,000 | $ | 10.00 | |||||||||||||
Options granted |
2,500 | 10.72 | ||||||||||||||
Options forfeited |
(2,500 | ) | 10.00 | |||||||||||||
|
|
|||||||||||||||
Outstanding at June 30, 2013 |
136,000 | $ | 10.01 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at December 31, 2013 |
134,000 | $ | 10.01 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at June 30, 2014 |
134,000 | $ | 10.01 | 4.7 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Exercisable at June 30, 2014 |
131,000 | $ | 10.00 | 4.6 years | $ | 328,000 | ||||||||||
|
|
|
|
|
|
|
|
At June 30, 2014, there was $3,000 of total unrecognized compensation expense related to nonvested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted-average period of twenty-three months. The total fair value of shares vesting and recognized as compensation expense was $0 and $1,000 for the six months ended June 30, 2014 and 2013, respectively. There was no associated income tax benefit recognized for the periods ending June 30, 2014 and June 30, 2013.
The fair value of each option granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
Six Months | ||||
Ended | ||||
June 30, 2013 | ||||
Weighted-average risk-free interest rate |
1.13 | % | ||
Expected dividend yield |
0 | |||
Expected stock volatility |
11.37 | % | ||
Expected life in years |
6.5 | |||
Per share fair value of options issued during the year |
$ | 1.22 |
(continued)
22
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(6) | Stock-Based Compensation, Continued |
The Company used the guidance in Staff Accounting Bulletin No. 107 to determine the estimated life of options issued. Expected volatility is based on volatility of similar companies common stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is based on the Companys history and expectation of dividend payouts.
(7) | Fair Value of Financial Instruments |
The estimated fair values and fair value measurement method with respect to the Companys financial instruments were as follows (in thousands):
At June 30, 2014 | At December 31, 2013 | |||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||||||||||
Amount | Value | Level | Amount | Value | Level | |||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 22,990 | 22,990 | 1 | 34,166 | 34,166 | 1 | |||||||||||||||||
Securities available for sale |
43,099 | 43,099 | 2 | 44,071 | 44,071 | 2 | ||||||||||||||||||
Loans held for sale |
2,002 | 2,034 | 3 | 150 | 150 | 3 | ||||||||||||||||||
Loans, net |
131,537 | 129,840 | 3 | 121,220 | 121,964 | 3 | ||||||||||||||||||
Federal Home Loan Bank stock |
186 | 186 | 3 | 204 | 204 | 3 | ||||||||||||||||||
Accrued interest receivable |
570 | 570 | 3 | 516 | 516 | 3 | ||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Deposits |
181,840 | 181,890 | 3 | 183,365 | 183,295 | 3 | ||||||||||||||||||
Other borrowings |
2,741 | 2,741 | 3 | 5,719 | 5,719 | 3 | ||||||||||||||||||
Off balance sheet items |
0 | 0 | 3 | 0 | 0 | 3 |
Discussion regarding the assumptions used to compute the estimated fair values of financial instruments can be found in Note 1 to the consolidated financial statements included in the Companys annual report on Form 10-K for the year ended December 31, 2013.
(8) | Common Stock Offering |
The Company filed a Registration Statement with the Securities and Exchange Commission which was effective on December 11, 2013. The Company is offering up to 1,200,000 shares of common stock for $12.50 per share. The Offering has been extended to December 31, 2014. As of June 30, 2014, the Company has sold 285,432 shares of common stock for proceeds of $3.3 million.
23
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operation.
Managements discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Prime Meridian Holding Company, and its wholly-owned subsidiary, Prime Meridian Bank. This discussion and analysis should be read with the condensed consolidated financial statements, the footnotes thereto, and the other financial data included in this report and in our annual report on Form 10-K for the year ended December 31, 2013. Results of operations for the three and six month periods ended June 30, 2014, are not necessarily indicative of results that may be attained for any other period. The following discussion and analysis presents our financial condition and results of operations on a consolidated basis, however, because we conduct all of our material business operations through the Bank, the discussion and analysis relates to activities primarily conducted at the subsidiary level.
Certain information in this report may include forward-looking statements as defined by federal securities law. Words such as may, could, should, would, believe, anticipate, estimate, expect, intend, plan, project, is confident that, and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.
Our ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our and our subsidiarys operations include, but are not limited to, changes in:
| local, regional, and national economic and business conditions; |
| banking laws, compliance, and the regulatory environment; |
| U.S. and global securities markets, public debt markets, and other capital markets; |
| monetary and fiscal policies of the U.S. Government; |
| litigation, tax, and other regulatory matters; |
| demand for banking services, both loan and deposit products in our market area; |
| quality and composition of our loan or investment portfolios; |
| risks inherent in making loans such as repayment risk and fluctuating collateral values; |
| competition; |
| attraction and retention of key personnel, including our management team and directors; |
| technology, product delivery channels, and end user demands and acceptance of new products; |
| consumer spending, borrowing and savings habits; |
| any failure or breach of our operational systems, information systems or infrastructure, or those of our third party vendors and other service providers, including cyber-attacks; |
| application and interpretation of accounting principles and guidelines; |
| natural disasters, public unrest, adverse weather, public health and other conditions impacting our or our clients operations; and |
| other economic, competitive, governmental, regulatory, or technological factors affecting us. |
24
General
Prime Meridian Holding Company (PMHC or the Company) was incorporated as a Florida corporation on May 25, 2010, and is the one-bank holding company for, and sole shareholder of, Prime Meridian Bank (the Bank). The Bank opened for business on February 4, 2008, and was acquired by the Company on September 16, 2010. PMHC has no significant operations other than owning the stock of the Bank. The Bank offers a broad array of commercial and retail banking services through two full-service offices located in Tallahassee, Florida and through its online banking platform.
As a one-bank holding company, we generate most of our revenue from interest on loans and investments. Our primary source of funding for our loans is deposits. Our largest expenses are interest on those deposits and salaries and employee benefits. We measure our performance through our net interest margin, return on average assets, and return on average equity, while maintaining appropriate regulatory leverage and risk-based capital ratios.
The following table shows selected information for the periods ended or at the dates indicated:
At or for the | ||||||||||||
Six Months Ended June 30, 2014 |
Year Ended December 31, 2013 |
Six Months Ended June 30, 2013 |
||||||||||
Average equity as a percentage of average assets |
8.76 | % | 8.79 | % | 9.19 | % | ||||||
Equity to total assets at end of period |
9.81 | % | 7.92 | % | 8.61 | % | ||||||
Return on average assets (1) |
0.15 | % | 0.62 | % | 0.64 | % | ||||||
Return on average equity (1) |
1.77 | % | 7.08 | % | 6.92 | % | ||||||
Noninterest expenses to average assets |
2.80 | % | 2.63 | % | 2.63 | % | ||||||
Nonperforming loans to total loans at end of period |
1.05 | % | 0.00 | % | 0.00 | % |
(1) | Annualized for the six months ended June 30, 2014 and June 30, 2013. |
25
Comparison of Financial Condition at June 30, 2014 to December 31, 2013
General. Total assets were $206.3 million at June 30, 2014, a decrease of $196,000, or 0.1%, from December 31, 2013. Total deposits at June 30, 2014 were $181.8 million, a decrease of $1.5 million, or 0.8%, from December 31, 2013. The decrease in total assets and deposits relates primarily to a political action committee account that has withdrawn over $12 million since December 31, 2013 in connection with campaign funding. Net loans grew to $131.5 million at June 30, 2014, a $10.3 million, or 8.5%, increase from December 31, 2013. We attribute our continued growth in net loans to a combination of factors including our relationship banking model and our proactive marketing efforts in the community.
Loans. Our primary earning asset is our loan portfolio and our primary source of income is the interest earned on the loan portfolio. Our loan portfolio consists of commercial real estate loans, construction loans, and commercial loans made to small-to-medium sized companies and their owners, as well as residential real estate loans, including first and second mortgages, and consumer loans.
We work diligently to attract new lending clients through direct solicitation by our loan officers, utilizing relationship networks from existing clients, competitive pricing, and innovative structure. Evidence of this effort is seen in the organic growth in our loans. As of June 30, 2014, the Banks net loans were $131.5 million, representing 63.8% of total assets, compared to $121.2 million at December 31, 2013, or 58.7% of total assets. These loans were priced based upon the degree of risk, collateral, loan amount, and maturity. We have no loans to foreign entities.
We generally place loans on nonaccrual status when they become 90 days or more past due, unless they are well secured and in the process of collection. We also place loans on nonaccrual status if they are less than 90 days past due if the collection of principal or interest is in doubt. When a loan is placed on nonaccrual status, any interest previously accrued, but not collected, is reversed from income.
Accounting standards require the Bank to identify loans as impaired loans when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. These standards require that impaired loans be valued at the present value of expected future cash flows, discounted at the loans effective interest rate, using one of the following methods: the observable market price of the loan or the fair value of the underlying collateral if the loan is collateral dependent. We implement these standards in our monthly review of the adequacy of the allowance for loan losses, and identify and value impaired loans in accordance with regulatory guidance on these standards. Six loans totaling $1,648,000 were deemed to be impaired under the Banks policy at June 30, 2014, compared to eight loans totaling $382,000 at December 31, 2013. At June 30, 2014, we had a $1.4 million nonaccruing commercial real estate loan compared to no nonaccruing loans at December 31, 2013. A specific provision of $504,000 has been taken during the three months ended June 30, 2014 in response to the $1.4 million nonaccruing loan.
26
Our goal is to maintain a high quality of loans through sound underwriting and lending practices. As of June 30, 2014 and December 31, 2013, approximately 79.3% and 78.3%, respectively, of the total loan portfolio was collateralized by commercial and residential real estate mortgages.
Deposits. The major source of the Banks funds for lending and other investment purposes are deposits. Total deposits were $181.8 million at June 30, 2014, compared to $183.4 million at December 31, 2013. Although the company continues to make good progress in increasing its deposit base, the decline in total deposits reflects over $12 million in withdrawals from a political action committee account since the end of 2013 related to campaign funding for the November 2014 election.
Borrowings. The Bank has an agreement with the Federal Home Loan Bank of Atlanta (FHLB) and pledges its qualified loans as collateral which would allow the Bank, as of June 30, 2014, to borrow up to $30.8 million. There were no advances outstanding at June 30, 2014. We have entered into a repurchase agreement with a client that requires the Company to pledge securities as collateral for borrowing under the agreement. At June 30, 2014 and December 31, 2013, the outstanding balance of such borrowings totaled $2.7 million and $5.7 million, respectively. For the same time periods, the Company pledged securities with a market value of $3.2 million and $5.9 million as collateral for the agreement.
Capital Adequacy. Stockholders equity was $20.2 million at June 30, 2014, compared to $16.4 million at December 31, 2013. As of June 30, 2014, no dividends on shares of our common stock had been paid or declared. On December 11, 2013, PMHC commenced a public offering of up to 1,200,000 shares of its common stock for $12.50 per share in order to raise additional capital. This offering is continuing on an ongoing basis through December 31, 2014. PMHC has sold 285,432 shares for net proceeds of $3.3 million as of June 30, 2014.
As of June 30, 2014, the Bank was considered to be well capitalized with an 8.96% Tier 1 leverage capital ratio, a 13.18% Tier 1 risk-based capital ratio, and a 14.43% total risk-based capital ratio, above the minimum ratios to be considered well capitalized.
27
Results of Operations
Net interest income constitutes the principal source of income for the Bank and results from the excess of interest income on interest-earning assets over interest expense on interest-bearing liabilities. The principal interest-earning assets are investment securities and loans receivable. Interest-bearing liabilities primarily consist of time deposits, interest-bearing checking accounts, savings deposits, money-market accounts, and other borrowings. Funds attracted by these interest-bearing liabilities are invested in interest-earning assets. Accordingly, net interest income depends upon the volume of average interest-earning assets and average interest-bearing liabilities and the interest rates earned or paid on these assets and liabilities.
The following tables sets forth information regarding: (i) the total dollar amount of interest and dividend income of the Bank from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (iii) net interest income; (iv) interest rate spread; (v) net interest margin; and (vi) weighted average yields and rates. Yields and costs were derived by dividing annualized income or expense by the average balance of assets or liabilities. The yields and costs depicted in the table include the amortization of fees, which are considered to constitute adjustments to yields (dollars in thousands). As shown in the table, the decrease in yield on interest-earning assets has been partially offset by lower rates on interest-bearing liabilities and a higher ratio of interest-earning assets to interest-bearing liabilities.
Three Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average Balance |
Interest and Dividends |
Average Yield/ Rate |
Average Balance |
Interest and Dividends |
Average Yield/ Rate |
|||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans (1) |
$ | 131,119 | $ | 1,693 | 5.16 | % | $ | 112,841 | $ | 1,535 | 5.44 | % | ||||||||||||
Securities |
42,571 | 230 | 2.16 | 43,419 | 204 | 1.88 | ||||||||||||||||||
Other (2) |
26,541 | 17 | 0.26 | 14,228 | 9 | 0.25 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
200,231 | 1,940 | 3.88 | 170,488 | 1,748 | 4.10 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-earning assets |
8,302 | 7,731 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 208,533 | $ | 178,219 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Savings, NOW and money-market deposits |
117,535 | 135 | 0.46 | 101,697 | 131 | 0.52 | ||||||||||||||||||
Time deposits <$100,000 |
3,607 | 4 | 0.44 | 3,477 | 6 | 0.69 | ||||||||||||||||||
Time deposits >$100,000 |
10,456 | 17 | 0.65 | 11,943 | 24 | 0.80 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Deposits |
131,598 | 156 | 0.47 | 117,117 | 161 | 0.55 | ||||||||||||||||||
Other borrowings |
3,270 | 8 | 0.98 | 5,780 | 14 | .97 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
134,868 | 164 | 0.49 | 122,897 | 175 | 0.57 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing deposits |
54,216 | 39,009 | ||||||||||||||||||||||
Noninterest-bearing liabilities |
324 | 67 | ||||||||||||||||||||||
Stockholders equity |
19,125 | 16,246 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 208,533 | $ | 178,219 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ | 1,776 | $ | 1,573 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-rate spread |
3.39 | % | 3.53 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (3) |
3.55 | % | 3.69 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities |
148.46 | % | 138.72 | % | ||||||||||||||||||||
|
|
|
|
(1) | Includes loans held for sale and nonaccrual loans. |
(2) | Other interest-earning assets included Federal funds sold and Federal Home Loan Bank stock. |
(3) | Net interest margin is net interest income divided by total interest-earning assets, annualized. |
28
Six Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average Balance |
Interest and Dividends |
Average Yield/ Rate |
Average Balance |
Interest and Dividends |
Average Yield/ Rate |
|||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans (1) |
$ | 127,687 | $ | 3,335 | 5.22 | % | $ | 107,044 | $ | 2,897 | 5.41 | % | ||||||||||||
Securities |
43,122 | 450 | 2.09 | 43,995 | 415 | 1.89 | ||||||||||||||||||
Other (2) |
33,392 | 42 | 0.25 | 17,841 | 22 | 0.25 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
204,201 | 3,827 | 3.75 | 168,880 | 3,334 | 3.95 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-earning assets |
8,959 | 8,183 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 213,160 | $ | 177,063 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Savings, NOW and money-market deposits |
116,876 | 270 | 0.46 | 102,617 | 276 | 0.54 | ||||||||||||||||||
Time deposits <$100,000 |
3,640 | 9 | 0.49 | 3,425 | 13 | 0.76 | ||||||||||||||||||
Time deposits >$100,000 |
10,590 | 35 | 0.66 | 12,489 | 51 | 0.82 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Deposits |
131,106 | 314 | 0.48 | 118,531 | 340 | 0.57 | ||||||||||||||||||
Other borrowings |
4,497 | 22 | 0.98 | 5,772 | 29 | 1.00 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
135,603 | 336 | 0.50 | 124,303 | 369 | 0.59 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing deposits |
58,584 | 36,127 | ||||||||||||||||||||||
Noninterest-bearing liabilities |
309 | 358 | ||||||||||||||||||||||
Stockholders equity |
18,664 | 16,275 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 213,160 | $ | 177,063 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ | 3,491 | $ | 2,965 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-rate spread |
3.25 | % | 3.36 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (3) |
3.42 | % | 3.51 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities |
150.59 | % | 135.86 | % | ||||||||||||||||||||
|
|
|
|
(1) | Includes loans held for sale and nonaccrual loans. |
(2) | Other interest-earning assets included Federal funds sold and Federal Home Loan Bank stock. |
(3) | Net interest margin is net interest income divided by total interest-earning assets, annualized. |
29
Comparison of Operating Results for the Three Months Ended June 30, 2014 and 2013.
Net Income. For the three months ended June 30, 2014, we reported a net loss of $91,000, or ($0.05) per basic and diluted share, compared to net earnings of $270,000, or $0.18 per basic and diluted share, for the three months ended June 30, 2013. The decrease in earnings can be attributed to the higher loan loss provision of $562,000, compared to $138,000 for the same period a year ago; $29,000 in lower noninterest income; and $335,000 in higher noninterest expense which was partially offset by an increase in net interest income of $203,000.
Net Interest Income. Our operating results depend primarily on our net interest income, which is the difference between interest and dividend income on interest-earning assets such as loans and investments, and interest expense on interest-bearing liabilities such as deposits and borrowings. Net interest income was $1.8 million for the three months ended June 30, 2014, compared to $1.6 million for the three months ended June 30, 2013.
Interest Income. Despite generally lower yields on loans since 2011, interest income increased to $1.9 million for the three months ended June 30, 2014, a $192,000, or 11.0%, increase over the three months ended June 30, 2013. The increase was driven by an increase in average loans from $112.8 million for the three months ended June 30, 2013 to $131.1 million for the three months ended June 30, 2014. Also contributing to the increase in total interest income were modest gains in income from securities.
Interest Expense. Interest expense was $164,000 for the three months ended June 30, 2014, compared to $175,000 for the three months ended June 30, 2013. The decrease in interest expense is due to a lower interest rate environment and a shift from interest-bearing to noninterest-bearing deposits. During 2014 and 2013, the Bank aggressively managed interest paid on deposits, decreasing the average rate paid on deposits from 0.55% in the three months ended June 30, 2013 to 0.47% in the three months ended June 30, 2014. Furthermore, the average balance of noninterest-bearing deposits to the average balance of total deposits increased from 25.0% during the three months ended June 30, 2013 to 29.2% during the three months ended June 30, 2014.
Despite the combination of higher interest-earning asset balances, a shift in deposit mix to noninterest-bearing deposits, and decreases in deposit funding costs, the lower average yield on interest earning assets resulted in a 14 basis point decline in the Banks net interest margin from 3.69% for the three months ended June 30, 2013, to 3.55% for the same period in 2014.
Provision for Loan Losses. The provision for loan losses is charged to earnings to increase the total loan loss allowance to a level deemed appropriate by management. The provision is based upon the volume and type of lending conducted by the Company, industry standards, general economic conditions, particularly as they relate to our market area, and other factors related to the collectability of the loan portfolio. The provision for loan losses for the three months ended June 30, 2014 was $562,000, compared to $138,000 for the three months ended June 30, 2013. The increase in the provision relates primarily to one impaired and nonaccruing commercial real estate loan in the amount of $1.4 million. Management believes that the ALLL, which was $2.3 million, or 1.75% of gross loans, at June 30, 2014, to be adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of their examination.
30
Noninterest Income. Noninterest income consists of revenues generated from a broad range of financial services and activities, primarily service charges on deposit accounts, gains on sales of loans and income from bank-owned life insurance.
For the three months ended June 30, 2014, noninterest income decreased $29,000 to $172,000 from the same period in 2013. The decrease is primarily due to a $23,000 decline in mortgage related income which is reflected in gain on sale of loans and in other income. Prime Meridian Bank acted as a mortgage broker in 2013 and as a mini-correspondent in 2014 which changed the classification of some mortgage related income in the two periods. These decreases were partially offset by a $15,000 increase in service charges and fees on deposit accounts quarter over quarter.
Noninterest Expense. Noninterest expense increased $335,000, or 27.5%, from the three months ended June 30, 2013 to the three months ended June 30, 2014, primarily attributed to higher payroll expenses and professional fees. Full-time equivalent employees have increased from thirty-six at June 30, 2013 to forty-two at June 30, 2014, as the Bank continues to position itself for future expansion, while the increase in professional fees relates to increased legal and accounting expenses associated with SEC reporting.
Income Taxes. Income tax expense is based on amounts reported in the statement of operations, after adjustments for nontaxable income and nondeductible expenses, and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. The income tax benefit was $76,000 for the three months ended June 30, 2014, compared to income tax expense of $148,000 for the three months ended June 30, 2013.
Comparison of Operating Results for the Six Months Ended June 30, 2014 and 2013
Net Income. For the six months ended June 30, 2014, we realized net income of $165,000, or $0.10 per basic and diluted share, compared to $563,000, or $0.38 per basic share and $0.37 per diluted share, realized for the six months ended June 30, 2013. The $398,000 decrease in earnings is attributed to a higher loan loss provision of $591,000 compared to $323,000 for the same period a year ago; a $254,000 decrease in noninterest income; and a $655,000 increase in noninterest expense, which was partially offset by a $526,000 increase in net interest income.
Net Interest Income. Our operating results depend primarily on our net interest income, which is the difference between interest and dividend income on interest-earning assets such as loans and investments, and interest expense on interest-bearing liabilities such as deposits and borrowings. Net interest income was $3.5 million for the six months ended June 30, 2014 compared to $3.0 million for the six months ended June 30, 2013.
Interest Income. For the six months ended June 30, 2014, interest income increased $493,000, or 14.8% over the same period a year ago, due to higher average loan balances. During these same periods, average loans grew from $107.0 million for the first six months of 2013 to $127.7 million for the first six months of 2014.
31
Interest Expense. During the six months ended June 30, 2014, interest expense decreased $33,000 from the same period a year ago, in response to a lower rate environment on loans and a change in deposit mix. During 2014 and 2013, the Bank aggressively managed interest paid on deposits, decreasing the average rate paid on deposits from 0.57% in the six months ended June 30, 2013 to 0.48% in the six months ended June 30, 2014. Furthermore, the average balance of noninterest-bearing deposits to the average balance of total deposits increased from 23.4% during the six months ended June 30, 2013 to 30.9% during the six months ended June 30, 2014.
Despite the combination of higher interest-earning asset balances, a shift in deposit mix to noninterest-bearing deposits, and decreases in deposit funding costs, the lower average yield on interest earning assets resulted in a 9 basis point decline in the Banks net interest margin from 3.51% for the six months ended June 30, 2013, to 3.42% for the same period in 2014.
Provision for Loan Losses. The provision for loan losses for the six months ended June 30, 2014 was $591,000 compared to $323,000 for the six months ended June 30, 2013. The $268,000, or 83.0% increase, in the provision for loan losses is again primarily attributed to one impaired and nonaccruing commercial real estate loan in the amount of $1.4 million. Management believes that the ALLL, which was $2.3 million, or 1.75% of gross loans, at June 30, 2014, to be adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of their examination.
Noninterest Income. For the six months ended June 30, 2014, noninterest income decreased $254,000, or 45.5%, to $304,000 for the six months ended June 30, 2013. The decrease is primarily the result of a $59,000 drop in mortgage related income and fees that are included both in gain on sale of loans and in other income. In addition, a $246,000 gain on a sale of a SBA loan was recorded during the first quarter of 2013; whereas management chose not to sell any SBA loans from our portfolio during the first six months of 2014. The $30,000 increase in service charges and fees partially offset these declines.
Noninterest Expense. For the six months ended June 30, 2014, noninterest expense increased $655,000, or 28.1%, to $3.0 million. The increase is primarily attributable to higher payroll expenses and professional fees. Full-time equivalent employees have increased from thirty-six at June 30, 2013 to forty-two at June 30, 2014, as the Bank continues to position itself for future expansion, while the increase in professional fees relates to increased legal and accounting expenses associated with SEC reporting.
Income Taxes. For the six months ended June 30, 2014, the Company reported income tax expense of 55,000 versus $308,000 from the same period a year ago. The decrease in this expense account resulted from the net loss recorded during the second quarter of 2014.
32
Liquidity
As a commercial bank, we are expected to maintain an adequate liquidity reserve. Liquidity refers to our ability to maintain cash flow that is adequate to fund operations and meet present and future financial obligations through either the sale or maturity of existing assets or by obtaining additional funding through liability management. The liquidity reserve may consist of cash on hand, cash on demand deposit with correspondent banks, other investments, and short-term marketable securities such as federal funds sold, United States securities, or securities guaranteed by the United States. Some of our securities are pledged to collateralize certain deposits through our participation in the State of Floridas Qualified Public Deposit Program (QPD). We believe that the sources of available liquidity are adequate to meet all reasonably immediate short-term and intermediate-term demands. The market value of securities pledged to the QPD Program as of June 30, 2014, was $2.5 million.
At June 30, 2014, total deposits were $181.8 million, of which $10.3 million were in certificates of deposits of $100,000 or more. Also, as a member of the FHLB, we have access to approximately $30.8 million of available lines of credit secured by qualifying collateral as of June 30, 2014, in addition to $9.1 million in lines of credit we maintain with correspondent banks. As of June 30, 2014, we had no outstanding balances on such lines of credit.
Off-Balance Sheet Arrangements
In the normal course of business, we enter into various transactions that are not included in our consolidated balance sheets. These transactions include commitments to extend credit in the ordinary course of business to approved clients, construction loans in process, unused lines of credit, and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
Generally, loan commitments have been granted on a temporary basis for working capital or commercial real estate financing requirements or may be reflective of loans in various stages of funding. These commitments are recorded on our financial statements as they are funded. Commitments typically have fixed expiration dates or other termination clauses and may require payment of a fee. Loan commitments include unused commitments for open-end lines secured by one-to-four family residential properties and commercial properties, commitments to fund loans secured by commercial real estate, construction loans, business lines of credit and other unused commitments.
Standby letters of credit are written conditional commitments issued by us to guarantee the client will fulfill his or her contractual financial obligations to a third party. In the event the client does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the client.
We minimize our exposure to loss under loan commitments and standby letters of credit by subjecting them to credit approval and monitoring procedures. The effect on our revenues, expenses, cash flows, and liquidity of the unused portions of these commitments cannot be reasonably predicted because there is no guarantee that the lines of credit will be used.
33
The following is a summary of the total contractual amount of commitments outstanding as of the respective dates (dollars in thousands):
June 30, 2014 |
||||
Commitments to extend credit |
$ | 3,468 | ||
Construction loans in process |
9,771 | |||
Unused lines of credit |
22,121 | |||
Standby financial letters of credit |
1,023 | |||
|
|
|||
Total of off-balance sheet instruments |
$ | 36,383 | ||
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
34
Item 4. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that PMHC files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon managements evaluation of those controls and procedures performed within the 90 days preceding the filing of this Report, our Principal Executive Officer and Principal Financial Officer concluded that, subject to the limitations noted below, the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commissions rules and forms.
We intend to continually review and evaluate the design and effectiveness of PMHCs disclosure controls and procedures and to improve the Companys controls and procedures over time and to correct any deficiencies that we may discover in the future. The goal is to ensure that senior management has timely access to all material financial and non-financial information concerning the Companys business. While we believe the present design of the disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures.
(b) Changes in Internal Controls
We have made no significant changes in our internal controls over financial reporting during the quarter ended June 30, 2014, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
(c) Limitations on the Effectiveness of Controls
Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
35
From time to time, we are a party to various matters incidental to the conduct of a banking business. Presently, we believe that we are not a party to any legal proceedings in which resolution would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows, or capital levels.
Not Required for Smaller Reporting Companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the quarter ended June 30, 2014, we sold no securities which were not registered under the Securities Act of 1933 and did not repurchase any of our securities.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Not applicable.
36
The following exhibits are filed with or incorporated by reference into this Report.
Exhibit |
Description of Exhibit |
Incorporated by Reference From or Filed Herewith | ||
3.1 | Articles of Incorporation | Exhibit 3.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
3.2 | Bylaws | Exhibit 3.2 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
4.1 | Specimen Common Stock Certificate | Exhibit 4.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
4.2 | 2010 Articles of Share Exchange | Exhibit 4.2 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.1 | 2007 Stock Option Plan | Exhibit 10.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.2 | Form of Non-Qualified Stock Option Agreement Under 2007 Plan | Exhibit 10.2 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.3 | Form of Incentive Stock Option Agreement Under 2007 Plan | Exhibit 10.3 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.4 | 2012 Directors Compensation Plan | Exhibit 10.4 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.5 | Lease for Branch Location on Timberlane Road | Exhibit 10.5 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.6 | Agreement for Loan Review Services with Carr, Riggs & Ingram, LLC | Exhibit 10.6 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
31.1 | Certification Under Section 302 of Sarbanes-Oxley by Sammie D. Dixon, Jr., Principal Executive Officer | Filed herewith | ||
31.2 | Certification Under Section 302 of Sarbanes-Oxley by Kathleen C. Jones, Principal Financial Officer | Filed herewith | ||
32.1 | Certification by the Chief Executive Officer and the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley | Filed herewith | ||
99.1 | Charter of the Audit Committee | Exhibit 99.1 to Form 10-K filed on March 28, 2014 | ||
99.2 | Charter of the Compensation Committee | Exhibit 99.2 to Form 10-K filed on March 28, 2014 | ||
101.INS | XBRL Instance Document | * | ||
101.SCH | XBRL Taxonomy Extension Schema Document | * | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | * | ||
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document | * | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | * | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | * |
* | Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PRIME MERIDIAN HOLDING COMPANY | ||||||
August 13, 2014 |
||||||
Date | By: | /s/ Sammie D. Dixon, Jr. | ||||
Sammie D. Dixon, Jr. | ||||||
Chief Executive Officer, President and Principal Executive Officer | ||||||
August 13, 2014 |
||||||
Date | By: | /s/ Kathleen C. Jones | ||||
Kathleen C. Jones | ||||||
Chief Financial Officer, Executive Vice President, and Principal Financial Officer |
38
Exhibit 31.1
Certification
Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
I, Sammie D. Dixon, Jr., certify that:
1. | I have reviewed this report on Form 10-Q for the period ended June 30, 2014 of Prime Meridian Holding Company; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 13, 2014 | /s/ Sammie D. Dixon, Jr. | |||
Sammie D. Dixon, Jr. | ||||
Chief Executive Officer and President/Principal Executive Officer |
Exhibit 31.2
Certification
Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
I, Kathleen C. Jones, certify that:
1. | I have reviewed this report on Form 10-Q for the period ended June 30, 2014 of Prime Meridian Holding Company; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 13, 2014 | /s/ Kathleen C. Jones | |||
Kathleen C. Jones | ||||
Chief Financial Officer/Principal Financial Officer |
Exhibit 32.1
Certification of Chief Executive Officer
and Chief Financial Officer
Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), the undersigned officers of Prime Meridian Holding Company (the Company), hereby certify that the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2014 (the Report) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 13, 2014 | /s/ Sammie D. Dixon, Jr. | |||||||
Name: | Sammie D. Dixon, Jr. | |||||||
Title: | Chief Executive Officer and President | |||||||
Dated: August 13, 2014 | /s/ Kathleen C. Jones | |||||||
Name: | Kathleen C. Jones | |||||||
Title: | Chief Financial Officer |
The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and is not being filed as part of the Report or as a separate disclosure document.
Regulatory Capital - Summary of Actual Capital Amounts and Percent (Detail)
|
Jun. 30, 2014
|
---|---|
Banking And Thrift [Abstract] | |
Tier I capital to total average assets | 8.96% |
Tier I capital to risk-weighted assets | 13.18% |
Total capital to risk-weighted assets | 14.43% |
Tier I capital to total average assets | 6.00% |
Tier I capital to risk-weighted assets | 8.00% |
Total capital to risk-weighted assets | 10.00% |
E8GV"*CK@SS%4YQ,TVG)+E_H3)SZB>N?
M #NP>+B]5FCZE3H;**H'ESZM8P
MEK WO:`F/L[)=5S@+'S@C-&3'N`KM`!J''S@
M\8_!1^%V2W7)#;)(NFX?8S6:0F-AH=[/5B>`X%SD")TZ(G,SDQBUO=Y<8D7.
M-)=894_/)1:+RZK-_-4T6?%X>E5X:.16LEG'\7S2IV%V*W/9L*"I9KE$-!*F
MFN$/)F'1?1ME@N7#7`W,>HAHYEG1?:Y7F*V[@$1%LY'6YH"Q^1IH?I5)A.*;
MJGAUX7-$M"SD:>5541@?YWO"[8CK?6@7Q/1GAQP1(UP=]TM-1:Q$FEB9>%T?
M(Z6PPIRN-CGIZC@=$ TXS9SF`UV#5[?X
M6Q()9(FRUCI7R]8YS/-9/CS#/!:(`AEP1-.NIYX*NX+?/(;Y+#=5O35&F;$3
M#J3JHJ[74Q:476EO'L-\FANKU)IKLQVT0E.-8D`BP_@'G76&^2S7H^$H .TPQQE*B%Y
M<89S*E2CO4"E9+HN9G9$T,Z-8*([S!D\!![)E"TFS,^ID+:(L86G:EK"K12Q
MC,WCR`A"&;1X,`(,P-.@.C%?Z-G:X.#B50UN/C-2R-T=DEFI3.YHKT;0 ,QZ]]1:(9!_?:
M=&QO[P:"'F5.MRP'$S`;@=%5.K:W>:V3EJRV;"!H5^&NWYKE/*[LV`7A6,L8
MBM`C]`@]0J]T]"C_4\QV:VJL(AO9<4VJ,C>B]^CF@DRH@RHNSPYZX]X5Z_
M0WNOSA.V:>__OHRA1MNY-P.CTR&US 'W=+]SR4(I.;L:9S&=8`3\\A`C?9R M1?P$BY[Q=9!4:4P**=D`Y3VQ!RY#0#*I'BDC2"E3."*JL
M0@0U(([`/L:I0^*,H`&5,X(FJQ!!"^CHVM5&J=-Y!RJG\RZKX+P'A.9G,M?6
M)-2'Q!G!`"IG!$-6(8(1D(X@G;@ LJE-JSTA
MXS"M&20V*.VVH"AMIL-Q`B-J78UIR5J7X5H&G`&*4P/@@XU+
MSB4?>$:Y>)AQXDL_Q,,Y`H]\_]>!C=A,MH(,>`Y%7'*_I>_R^X0(TE5(LXLK
MSP(!J;^72OP%M5WIE.>.M:Z+M/0/;\%6OK[-CKS6URB\0-D53D*62_'9WZ"K
M-';F;U.^P#]LKKKG/F.M7STWG$N?F&][%B+&+&GM:B$)KW@1H;6=,E'&3@V[
MA:..8Z:1TD@K,-*Z+8GMWM?!38AKNP_2Q'0P37EQ;7CD2E='+6>5ZS3O'D5R
MN]N0*T/43CGG;R].J*$TY`(DK9QC8)?G7+E[;B&]]IV&GWSOT0X@X)/>37UF
MV>'WI]ER6*+B-O2RV?_B)+]K'TWR,5LF+R_H:D/N.#I^OW2]Z'QWM"6N!;^V
MSWT0^[K"(CPMXK.I]\A\NX8&IVSWN7$$$YFG)+/7##)I-B]E>&JVX?:J3CT0
MBC7'QQ(]WO]NTC[V?YX??LK1Y^V;WQZ>GQ^^'_[Y]>[V
M\]VC,9#C]9>'AV?\CZS#]W\]//YQ.$9]^!\!````__\#`%!+`P04``8`"```
M`"$`"K>JF,=X```[P0(`&0```'AL+W=O
6,"D8EHPFC*:,9HSFC
M!:,EHQ6C-:,-HRVC':,]HP.C(Z,3HS,C>2G5)(H\:^L"HO^VA@UJ6$V/RXNI
MK%?3Y_)J*MN%O1ZF\\OV43IVTZ0Z2@/I4G/`:,AHQ"AC-&:4,RH8E8PFC*:,
M9HSFC!:,EHQ6C-:,-HRVC':,]HP.C(Z,3HS.`0ISY&7[3AW>=W*H^HZ)(IW<
MZ=%F""MY=JDL`:)-T)%:8?&3,1HSRAD5C$I&$T931C-&
H5HS60:FT8;8&"I(P&T)T:H5E[(%4_,#H":4M/C,Y`%ZUPJI1FO20I
MC7GT5&J1A$#3!QU"0R!MYXA1!J1:8T8YD$3195[\TD.A5FA7":3R$T93(&WJ
MC-$<2+46C)9`JK5BM`92K0VC+9!J[1CM@53KP.@(I%HG1F>@BU:8-F:'O3J6
M?=_$:/?I@R'.;=UK\P<=0D.@ZL3HK!1EL%*M,:,<2/PKV10=)Q9JI=E$[9K`
M2B-.@;1=,T9S('5<,%H"J=:*T1I(M3:,MD"JM6.T!U*M`Z,CD&J=&)V!+EIA
M-IFMXCB;S&')C1G2[3!K$K^5ES',^&3>BJAT9C0O#&`ECY[>JF;2=%HZ$XW4
M$5F0,1HK2LCG:@6M@E'):,)HRFC&:,YHP6C):,5HS6C#:,MHQVC/Z,#HR.C$
MZ!R@,,G,)FTUR6XDE]O3K2:71>8M")\V[?OXX*SC'*LI6)-<-59\Z.NT+@>@
M__KEOA6=9F2(=>T(UKZ>"ZMDBW*UTGQT%VS.7__UB[S,&1ZFE'!)AI_`2I>5
M4T8SA]REMN)GP#EW"2%'7
M[>&0C'2`E48Z,CJ%D:)K.L/A6J2P3LQ!3_/U5]>81_.)17)DB3P:."MSBND'
MX6JEVC>]8*77.F*4`:G\6%%"/H>5RA>,2B"5GS":`JG6C-$<2+46C)9`JK5B
MM`92K0VC+9!J[1CM@53KP.@(I%HG1F>@BU:82>8DY@699`]NJKL,>HNM:PR49:P,5C;6%H\;:PY+H
M=J)@9_A<"Q;6BVS[O*1>C'FT!+0HV.-\C$XM!CUK=&LL=E(Z\(Z