XML 42 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Guarantor Financial Information - Condensed Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 538 $ 403    
Restricted cash and cash equivalents 92 81    
Accounts receivable, net 1,261 1,150    
Intercompany receivables 0 0    
Prepaid expenses 130 160    
Other 72 189    
Total current assets 2,093 1,983    
Investments in subsidiaries 0 0    
Goodwill 5,159 5,160 $ 5,190  
Brands 4,877 4,869    
Management and franchise contracts, net 780 872    
Other intangible assets, net 421 415    
Operating lease right-of-use assets 867 0    
Property and equipment, net 380 367    
Deferred income tax assets 100 90    
Other 280 239    
Total intangibles and other assets 12,864 12,012    
Total assets 14,957 13,995    
Accounts payable, accrued expenses and other 1,703 1,549    
Current maturities of long-term debt [1] 37 16    
Current portion of deferred revenues 332 350    
Intercompany payables 0 0    
Total current liabilities 2,871 2,615    
Long-term debt 7,956 7,266    
Operating lease liabilities 1,037 0    
Deferred revenues 827 826    
Deferred income tax liabilities 795 898    
Other 883 863    
Liabilities 15,429 13,437    
Total Hilton stockholders' equity (deficit) (482) 551    
Noncontrolling interests 10 7    
Total equity (deficit) (472) 558 $ 1,691 $ 5,627
Total liabilities and equity (deficit) 14,957 13,995    
Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 799 700    
Liability for guest loyalty program 1,060 969    
Parent Company [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Prepaid expenses 0 0    
Other 0 0    
Total current assets 0 0    
Investments in subsidiaries (468) 557    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Property and equipment, net 0 0    
Deferred income tax assets 3 4    
Other 0 0    
Total intangibles and other assets (465) 561    
Total assets (465) 561    
Accounts payable, accrued expenses and other 17 10    
Current maturities of long-term debt 0 0    
Current portion of deferred revenues 0 0    
Intercompany payables 0 0    
Total current liabilities 17 10    
Long-term debt 0 0    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Other 0 0    
Liabilities 17 10    
Total Hilton stockholders' equity (deficit) (482) 551    
Noncontrolling interests 0 0    
Total equity (deficit) (482) 551    
Total liabilities and equity (deficit) (465) 561    
Parent Company [member] | Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 0 0    
Liability for guest loyalty program 0 0    
HWF Issuers [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Prepaid expenses 0 0    
Other 1 1    
Total current assets 1 1    
Investments in subsidiaries 3,846 5,131    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Property and equipment, net 0 0    
Deferred income tax assets 7 0    
Other 11 23    
Total intangibles and other assets 3,864 5,154    
Total assets 3,865 5,155    
Accounts payable, accrued expenses and other 21 19    
Current maturities of long-term debt 0 0    
Current portion of deferred revenues 0 0    
Intercompany payables 0 0    
Total current liabilities 21 19    
Long-term debt 4,274 4,573    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities 0 6    
Other 38 0    
Liabilities 4,333 4,598    
Total Hilton stockholders' equity (deficit) (468) 557    
Noncontrolling interests 0 0    
Total equity (deficit) (468) 557    
Total liabilities and equity (deficit) 3,865 5,155    
HWF Issuers [member] | Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 0 0    
Liability for guest loyalty program 0 0    
HOC [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 1 3    
Restricted cash and cash equivalents 36 34    
Accounts receivable, net 26 10    
Intercompany receivables 0 0    
Prepaid expenses 43 52    
Other 1 1    
Total current assets 107 100    
Investments in subsidiaries 7,645 7,930    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 1 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 31      
Property and equipment, net 62 27    
Deferred income tax assets 96 94    
Other 38 33    
Total intangibles and other assets 7,873 8,084    
Total assets 7,980 8,184    
Accounts payable, accrued expenses and other 277 229    
Current maturities of long-term debt 19 0    
Current portion of deferred revenues 107 106    
Intercompany payables 40 40    
Total current liabilities 443 375    
Long-term debt 3,472 2,467    
Operating lease liabilities 37      
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Other 182 211    
Liabilities 4,134 3,053    
Total Hilton stockholders' equity (deficit) 3,846 5,131    
Noncontrolling interests 0 0    
Total equity (deficit) 3,846 5,131    
Total liabilities and equity (deficit) 7,980 8,184    
HOC [member] | Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 0 0    
Liability for guest loyalty program 0 0    
Guarantor Subsidiaries [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 10 17    
Restricted cash and cash equivalents 21 15    
Accounts receivable, net 897 735    
Intercompany receivables 0 0    
Prepaid expenses 40 37    
Other 39 36    
Total current assets 1,007 840    
Investments in subsidiaries (468) 557    
Goodwill 3,824 3,824    
Brands 4,405 4,404    
Management and franchise contracts, net 448 556    
Other intangible assets, net 306 287    
Operating lease right-of-use assets 8      
Property and equipment, net 68 65    
Deferred income tax assets 0 0    
Other 49 22    
Total intangibles and other assets 8,640 9,715    
Total assets 9,647 10,555    
Accounts payable, accrued expenses and other 695 529    
Current maturities of long-term debt 0 0    
Current portion of deferred revenues 218 239    
Intercompany payables 0 0    
Total current liabilities 1,712 1,468    
Long-term debt 0 0    
Operating lease liabilities 5      
Deferred revenues 755 762    
Deferred income tax liabilities 930 962    
Other 82 93    
Liabilities 4,544 4,254    
Total Hilton stockholders' equity (deficit) 5,103 6,301    
Noncontrolling interests 0 0    
Total equity (deficit) 5,103 6,301    
Total liabilities and equity (deficit) 9,647 10,555    
Guarantor Subsidiaries [member] | Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 799 700    
Liability for guest loyalty program 1,060 969    
Non-Guarantor Subsidiaries [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 527 383    
Restricted cash and cash equivalents 35 32    
Accounts receivable, net 338 405    
Intercompany receivables 40 40    
Prepaid expenses 52 80    
Other 54 154    
Total current assets 1,046 1,094    
Investments in subsidiaries 0 0    
Goodwill 1,335 1,336    
Brands 472 465    
Management and franchise contracts, net 331 316    
Other intangible assets, net 115 128    
Operating lease right-of-use assets 828      
Property and equipment, net 250 275    
Deferred income tax assets 129 90    
Other 182 161    
Total intangibles and other assets 3,642 2,771    
Total assets 4,688 3,865    
Accounts payable, accrued expenses and other 715 765    
Current maturities of long-term debt 18 16    
Current portion of deferred revenues 13 14    
Intercompany payables 0 0    
Total current liabilities 746 795    
Long-term debt 210 226    
Operating lease liabilities 995      
Deferred revenues 72 64    
Deferred income tax liabilities 0 28    
Other 581 559    
Liabilities 2,604 1,672    
Total Hilton stockholders' equity (deficit) 2,074 2,186    
Noncontrolling interests 10 7    
Total equity (deficit) 2,084 2,193    
Total liabilities and equity (deficit) 4,688 3,865    
Non-Guarantor Subsidiaries [member] | Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 0 0    
Liability for guest loyalty program 0 0    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (40) (40)    
Prepaid expenses (5) (9)    
Other (23) (3)    
Total current assets (68) (52)    
Investments in subsidiaries (10,555) (14,175)    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Property and equipment, net 0 0    
Deferred income tax assets (135) (98)    
Other 0 0    
Total intangibles and other assets (10,690) (14,273)    
Total assets (10,758) (14,325)    
Accounts payable, accrued expenses and other (22) (3)    
Current maturities of long-term debt 0 0    
Current portion of deferred revenues (6) (9)    
Intercompany payables (40) (40)    
Total current liabilities (68) (52)    
Long-term debt 0 0    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities (135) (98)    
Other 0 0    
Liabilities (203) (150)    
Total Hilton stockholders' equity (deficit) (10,555) (14,175)    
Noncontrolling interests 0 0    
Total equity (deficit) (10,555) (14,175)    
Total liabilities and equity (deficit) (10,758) (14,325)    
Eliminations [Member] | Guest Loyalty Program [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current portion of liability for guest loyalty program 0 0    
Liability for guest loyalty program $ 0 $ 0    
[1] Represents current maturities of finance lease liabilities.