XML 153 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Guarantor Financial Information - Condensed Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 570 $ 1,062    
Restricted cash and cash equivalents 100 121    
Accounts receivable, net 998 755    
Intercompany receivables 0 0    
Prepaid expenses 111 89    
Income taxes receivable 36 13    
Other 171 39    
Current assets of discontinued operations 0 1,478    
Total current assets 1,986 3,557    
Intangibles and Other Assets:        
Investments in subsidiaries 0 0    
Goodwill 5,190 5,218 $ 5,280  
Brands 4,890 4,848    
Management and franchise contracts, net 909 963    
Other intangible assets, net 433 447    
Property and equipment, net 353 341    
Deferred income tax assets 113 82    
Other 434 408    
Intangibles and other assets of discontinued operations 0 10,347    
Total intangibles and other assets 12,322 22,654    
Total assets 14,308 26,211    
Current Liabilities:        
Accounts payable, accrued expenses and other 2,150 1,821    
Intercompany payables 0 0    
Current maturities of long-term debt 46 33    
Income taxes payable 12 56    
Current liabilities of discontinued operations 0 774    
Total current liabilities 2,208 2,684    
Long-term debt 6,556 6,583    
Deferred revenues 97 42    
Deferred income tax liabilities 1,063 1,778    
Liability for guest loyalty program 839 889    
Other 1,470 1,492    
Non-current liabilities of discontinued operations 0 6,894    
Total liabilities 12,233 20,362    
Equity:        
Total Hilton stockholders' equity 2,072 5,899    
Noncontrolling interests 3 (50)    
Total equity 2,075 5,849 $ 5,951 $ 4,714
Total liabilities and equity 14,308 26,211    
Eliminations [member]        
Current Assets:        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (40) (42)    
Prepaid expenses (3) (3)    
Income taxes receivable (24) (17)    
Other 0 0    
Current assets of discontinued operations   (24)    
Total current assets (67) (86)    
Intangibles and Other Assets:        
Investments in subsidiaries (20,326) (35,661)    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Property and equipment, net 0 0    
Deferred income tax assets (122) (179)    
Other 0 0    
Intangibles and other assets of discontinued operations   (10)    
Total intangibles and other assets (20,448) (35,850)    
Total assets (20,515) (35,936)    
Current Liabilities:        
Accounts payable, accrued expenses and other (3) (3)    
Intercompany payables (40) (42)    
Current maturities of long-term debt 0 0    
Income taxes payable (24) (17)    
Current liabilities of discontinued operations   (24)    
Total current liabilities (67) (86)    
Long-term debt 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities (122) (179)    
Liability for guest loyalty program 0 0    
Other 0 0    
Non-current liabilities of discontinued operations   (10)    
Total liabilities (189) (275)    
Equity:        
Total Hilton stockholders' equity (20,326) (35,661)    
Noncontrolling interests 0 0    
Total equity (20,326) (35,661)    
Total liabilities and equity (20,515) (35,936)    
Parent [member]        
Current Assets:        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Prepaid expenses 0 0    
Income taxes receivable 0 0    
Other 0 0    
Current assets of discontinued operations   0    
Total current assets 0 0    
Intangibles and Other Assets:        
Investments in subsidiaries 2,081 5,889    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Property and equipment, net 0 0    
Deferred income tax assets 6 10    
Other 0 0    
Intangibles and other assets of discontinued operations   0    
Total intangibles and other assets 2,087 5,899    
Total assets 2,087 5,899    
Current Liabilities:        
Accounts payable, accrued expenses and other 15 0    
Intercompany payables 0 0    
Current maturities of long-term debt 0 0    
Income taxes payable 0 0    
Current liabilities of discontinued operations   0    
Total current liabilities 15 0    
Long-term debt 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Liability for guest loyalty program 0 0    
Other 0 0    
Non-current liabilities of discontinued operations   0    
Total liabilities 15 0    
Equity:        
Total Hilton stockholders' equity 2,072 5,899    
Noncontrolling interests 0 0    
Total equity 2,072 5,899    
Total liabilities and equity 2,087 5,899    
Guarantor Subsidiaries [member]        
Current Assets:        
Cash and cash equivalents 18 22    
Restricted cash and cash equivalents 10 9    
Accounts receivable, net 702 484    
Intercompany receivables 0 0    
Prepaid expenses 24 21    
Income taxes receivable 60 30    
Other 15 5    
Current assets of discontinued operations   0    
Total current assets 829 571    
Intangibles and Other Assets:        
Investments in subsidiaries 2,081 5,889    
Goodwill 3,824 3,824    
Brands 4,405 4,404    
Management and franchise contracts, net 634 716    
Other intangible assets, net 283 296    
Property and equipment, net 67 62    
Deferred income tax assets 0 0    
Other 183 213    
Intangibles and other assets of discontinued operations   12    
Total intangibles and other assets 11,477 15,416    
Total assets 12,306 15,987    
Current Liabilities:        
Accounts payable, accrued expenses and other 1,229 1,091    
Intercompany payables 0 0    
Current maturities of long-term debt 0 0    
Income taxes payable 0 0    
Current liabilities of discontinued operations   77    
Total current liabilities 1,229 1,168    
Long-term debt 0 0    
Deferred revenues 97 42    
Deferred income tax liabilities 1,180 1,919    
Liability for guest loyalty program 839 889    
Other 581 490    
Non-current liabilities of discontinued operations   0    
Total liabilities 3,926 4,508    
Equity:        
Total Hilton stockholders' equity 8,380 11,479    
Noncontrolling interests 0 0    
Total equity 8,380 11,479    
Total liabilities and equity 12,306 15,987    
Non-Guarantor Subsidiaries [member]        
Current Assets:        
Cash and cash equivalents 550 1,037    
Restricted cash and cash equivalents 29 25    
Accounts receivable, net 275 264    
Intercompany receivables 40 42    
Prepaid expenses 84 65    
Income taxes receivable 0 0    
Other 155 33    
Current assets of discontinued operations   1,502    
Total current assets 1,133 2,968    
Intangibles and Other Assets:        
Investments in subsidiaries 0 0    
Goodwill 1,366 1,394    
Brands 485 444    
Management and franchise contracts, net 273 247    
Other intangible assets, net 149 150    
Property and equipment, net 266 267    
Deferred income tax assets 124 82    
Other 200 153    
Intangibles and other assets of discontinued operations   10,345    
Total intangibles and other assets 2,863 13,082    
Total assets 3,996 16,050    
Current Liabilities:        
Accounts payable, accrued expenses and other 633 414    
Intercompany payables 0 0    
Current maturities of long-term debt 14 7    
Income taxes payable 36 73    
Current liabilities of discontinued operations   721    
Total current liabilities 683 1,215    
Long-term debt 240 241    
Deferred revenues 0 0    
Deferred income tax liabilities 0 38    
Liability for guest loyalty program 0 0    
Other 656 713    
Non-current liabilities of discontinued operations   6,900    
Total liabilities 1,579 9,107    
Equity:        
Total Hilton stockholders' equity 2,414 6,993    
Noncontrolling interests 3 (50)    
Total equity 2,417 6,943    
Total liabilities and equity 3,996 16,050    
HOC [member]        
Current Assets:        
Cash and cash equivalents 2 3    
Restricted cash and cash equivalents 61 87    
Accounts receivable, net 21 7    
Intercompany receivables 0 0    
Prepaid expenses 6 6    
Income taxes receivable 0 0    
Other 1 1    
Current assets of discontinued operations   0    
Total current assets 91 104    
Intangibles and Other Assets:        
Investments in subsidiaries 8,713 12,583    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 2 0    
Other intangible assets, net 1 1    
Property and equipment, net 20 12    
Deferred income tax assets 105 167    
Other 31 30    
Intangibles and other assets of discontinued operations   0    
Total intangibles and other assets 8,872 12,793    
Total assets 8,963 12,897    
Current Liabilities:        
Accounts payable, accrued expenses and other 256 293    
Intercompany payables 40 42    
Current maturities of long-term debt 0 0    
Income taxes payable 0 0    
Current liabilities of discontinued operations   0    
Total current liabilities 296 335    
Long-term debt 983 981    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Liability for guest loyalty program 0 0    
Other 233 277    
Non-current liabilities of discontinued operations   4    
Total liabilities 1,512 1,597    
Equity:        
Total Hilton stockholders' equity 7,451 11,300    
Noncontrolling interests 0 0    
Total equity 7,451 11,300    
Total liabilities and equity 8,963 12,897    
HWF Issuers [member]        
Current Assets:        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Prepaid expenses 0 0    
Income taxes receivable 0 0    
Other 0 0    
Current assets of discontinued operations   0    
Total current assets 0 0    
Intangibles and Other Assets:        
Investments in subsidiaries 7,451 11,300    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Property and equipment, net 0 0    
Deferred income tax assets 0 2    
Other 20 12    
Intangibles and other assets of discontinued operations   0    
Total intangibles and other assets 7,471 11,314    
Total assets 7,471 11,314    
Current Liabilities:        
Accounts payable, accrued expenses and other 20 26    
Intercompany payables 0 0    
Current maturities of long-term debt 32 26    
Income taxes payable 0 0    
Current liabilities of discontinued operations   0    
Total current liabilities 52 52    
Long-term debt 5,333 5,361    
Deferred revenues 0 0    
Deferred income tax liabilities 5 0    
Liability for guest loyalty program 0 0    
Other 0 12    
Non-current liabilities of discontinued operations   0    
Total liabilities 5,390 5,425    
Equity:        
Total Hilton stockholders' equity 2,081 5,889    
Noncontrolling interests 0 0    
Total equity 2,081 5,889    
Total liabilities and equity $ 7,471 $ 11,314