Condensed Consolidating Guarantor Financial Information - Condensed Income Statement (Details) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
$ 4,239us-gaap_RevenueFromOwnedHotels |
$ 4,046us-gaap_RevenueFromOwnedHotels |
$ 3,979us-gaap_RevenueFromOwnedHotels |
Management and franchise fees and other |
|
|
|
|
|
|
|
|
1,401hlt_Managementandfranchisefeesandother |
1,175hlt_Managementandfranchisefeesandother |
1,088hlt_Managementandfranchisefeesandother |
Timeshare |
|
|
|
|
|
|
|
|
1,171us-gaap_TimeShareRevenue |
1,109us-gaap_TimeShareRevenue |
1,085us-gaap_TimeShareRevenue |
Total revenues excluding reimbursement revenue |
|
|
|
|
|
|
|
|
6,811hlt_RevenuesExcludingReimbursementRevenue |
6,330hlt_RevenuesExcludingReimbursementRevenue |
6,152hlt_RevenuesExcludingReimbursementRevenue |
Other revenues from managed and franchised properties |
|
|
|
|
|
|
|
|
3,691us-gaap_ReimbursementRevenue |
3,405us-gaap_ReimbursementRevenue |
3,124us-gaap_ReimbursementRevenue |
Total revenues |
2,828us-gaap_Revenues |
2,644us-gaap_Revenues |
2,667us-gaap_Revenues |
2,363us-gaap_Revenues |
2,643us-gaap_Revenues |
2,449us-gaap_Revenues |
2,380us-gaap_Revenues |
2,263us-gaap_Revenues |
10,502us-gaap_Revenues |
9,735us-gaap_Revenues |
9,276us-gaap_Revenues |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
3,252us-gaap_DirectCostsOfHotels |
3,147us-gaap_DirectCostsOfHotels |
3,230us-gaap_DirectCostsOfHotels |
Timeshare |
|
|
|
|
|
|
|
|
767us-gaap_TimeShareCosts |
730us-gaap_TimeShareCosts |
758us-gaap_TimeShareCosts |
Depreciation and amortization |
|
|
|
|
|
|
|
|
628us-gaap_DepreciationAndAmortization |
603us-gaap_DepreciationAndAmortization |
550us-gaap_DepreciationAndAmortization |
Impairment losses |
|
|
|
|
|
|
|
|
0us-gaap_AssetImpairmentCharges |
0us-gaap_AssetImpairmentCharges |
54us-gaap_AssetImpairmentCharges |
General, administrative and other |
|
|
|
|
|
|
|
|
491us-gaap_GeneralAndAdministrativeExpense |
748us-gaap_GeneralAndAdministrativeExpense |
460us-gaap_GeneralAndAdministrativeExpense |
Total expenses excluding cost of reimbursable expense |
|
|
|
|
|
|
|
|
5,138hlt_CostsAndExpensesExcludingCostOfReimbursableExpense |
5,228hlt_CostsAndExpensesExcludingCostOfReimbursableExpense |
5,052hlt_CostsAndExpensesExcludingCostOfReimbursableExpense |
Other expenses from managed and franchised properties |
|
|
|
|
|
|
|
|
3,691us-gaap_CostOfReimbursableExpense |
3,405us-gaap_CostOfReimbursableExpense |
3,124us-gaap_CostOfReimbursableExpense |
Total expenses |
|
|
|
|
|
|
|
|
8,829us-gaap_CostsAndExpenses |
8,633us-gaap_CostsAndExpenses |
8,176us-gaap_CostsAndExpenses |
Operating income |
455us-gaap_OperatingIncomeLoss |
445us-gaap_OperatingIncomeLoss |
435us-gaap_OperatingIncomeLoss |
338us-gaap_OperatingIncomeLoss |
89us-gaap_OperatingIncomeLoss |
357us-gaap_OperatingIncomeLoss |
404us-gaap_OperatingIncomeLoss |
252us-gaap_OperatingIncomeLoss |
1,673us-gaap_OperatingIncomeLoss |
1,102us-gaap_OperatingIncomeLoss |
1,100us-gaap_OperatingIncomeLoss |
Interest income |
|
|
|
|
|
|
|
|
10us-gaap_InvestmentIncomeInterest |
9us-gaap_InvestmentIncomeInterest |
15us-gaap_InvestmentIncomeInterest |
Interest expense |
|
|
|
|
|
|
|
|
(618)us-gaap_InterestExpense |
(620)us-gaap_InterestExpense |
(569)us-gaap_InterestExpense |
Equity in earnings (losses) from unconsolidated affiliates |
|
|
|
|
|
|
|
|
19us-gaap_IncomeLossFromEquityMethodInvestments |
16us-gaap_IncomeLossFromEquityMethodInvestments |
(11)us-gaap_IncomeLossFromEquityMethodInvestments |
Gain (loss) on foreign currency transactions |
|
|
|
|
|
|
|
|
26us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
(45)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
23us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
0us-gaap_GainsLossesOnExtinguishmentOfDebt |
229us-gaap_GainsLossesOnExtinguishmentOfDebt |
0us-gaap_GainsLossesOnExtinguishmentOfDebt |
Other gain (loss), net |
|
|
|
|
|
|
|
|
37us-gaap_OtherNonoperatingIncomeExpense |
7us-gaap_OtherNonoperatingIncomeExpense |
15us-gaap_OtherNonoperatingIncomeExpense |
Income before income taxes |
|
|
|
|
|
|
|
|
1,147us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
698us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
573us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
(465)us-gaap_IncomeTaxExpenseBenefit |
(238)us-gaap_IncomeTaxExpenseBenefit |
(214)us-gaap_IncomeTaxExpenseBenefit |
Income (Loss) After Taxes Before Income from Subsidiaries Net of Taxes |
|
|
|
|
|
|
|
|
682hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes |
460hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes |
359hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes |
Income (Loss) from Subsidiaries, Net of Tax |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromSubsidiariesNetOfTax |
0us-gaap_IncomeLossFromSubsidiariesNetOfTax |
0us-gaap_IncomeLossFromSubsidiariesNetOfTax |
Net income (loss) |
159us-gaap_ProfitLoss |
187us-gaap_ProfitLoss |
212us-gaap_ProfitLoss |
124us-gaap_ProfitLoss |
62us-gaap_ProfitLoss |
203us-gaap_ProfitLoss |
157us-gaap_ProfitLoss |
38us-gaap_ProfitLoss |
682us-gaap_ProfitLoss |
460us-gaap_ProfitLoss |
359us-gaap_ProfitLoss |
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
(9)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
(45)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
(7)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Net income (loss) attributable to Hilton Stockholders |
158us-gaap_NetIncomeLoss |
183us-gaap_NetIncomeLoss |
209us-gaap_NetIncomeLoss |
123us-gaap_NetIncomeLoss |
26us-gaap_NetIncomeLoss |
200us-gaap_NetIncomeLoss |
155us-gaap_NetIncomeLoss |
34us-gaap_NetIncomeLoss |
673us-gaap_NetIncomeLoss |
415us-gaap_NetIncomeLoss |
352us-gaap_NetIncomeLoss |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
329us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest |
620us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest |
456us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest |
Comprehensive loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
(14)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest |
(63)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest |
(21)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest |
Comprehensive income (loss) attributable to Hilton stockholders |
|
|
|
|
|
|
|
|
315us-gaap_ComprehensiveIncomeNetOfTax |
557us-gaap_ComprehensiveIncomeNetOfTax |
435us-gaap_ComprehensiveIncomeNetOfTax |
Eliminations [member] |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
(31)us-gaap_RevenueFromOwnedHotels / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(26)us-gaap_RevenueFromOwnedHotels / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(23)us-gaap_RevenueFromOwnedHotels / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Management and franchise fees and other |
|
|
|
|
|
|
|
|
(114)hlt_Managementandfranchisefeesandother / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(145)hlt_Managementandfranchisefeesandother / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(133)hlt_Managementandfranchisefeesandother / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Timeshare |
|
|
|
|
|
|
|
|
0us-gaap_TimeShareRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_TimeShareRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_TimeShareRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Total revenues excluding reimbursement revenue |
|
|
|
|
|
|
|
|
(145)hlt_RevenuesExcludingReimbursementRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(171)hlt_RevenuesExcludingReimbursementRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(156)hlt_RevenuesExcludingReimbursementRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Other revenues from managed and franchised properties |
|
|
|
|
|
|
|
|
(864)us-gaap_ReimbursementRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(815)us-gaap_ReimbursementRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(814)us-gaap_ReimbursementRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Total revenues |
|
|
|
|
|
|
|
|
(1,009)us-gaap_Revenues / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(986)us-gaap_Revenues / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(970)us-gaap_Revenues / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
(72)us-gaap_DirectCostsOfHotels / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(59)us-gaap_DirectCostsOfHotels / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(53)us-gaap_DirectCostsOfHotels / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Timeshare |
|
|
|
|
|
|
|
|
(49)us-gaap_TimeShareCosts / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(79)us-gaap_TimeShareCosts / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(73)us-gaap_TimeShareCosts / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Depreciation and amortization |
|
|
|
|
|
|
|
|
0us-gaap_DepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_DepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_DepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
0us-gaap_AssetImpairmentCharges / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
General, administrative and other |
|
|
|
|
|
|
|
|
(24)us-gaap_GeneralAndAdministrativeExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(33)us-gaap_GeneralAndAdministrativeExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(30)us-gaap_GeneralAndAdministrativeExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Total expenses excluding cost of reimbursable expense |
|
|
|
|
|
|
|
|
(145)hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(171)hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(156)hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Other expenses from managed and franchised properties |
|
|
|
|
|
|
|
|
(864)us-gaap_CostOfReimbursableExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(815)us-gaap_CostOfReimbursableExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(814)us-gaap_CostOfReimbursableExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Total expenses |
|
|
|
|
|
|
|
|
(1,009)us-gaap_CostsAndExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(986)us-gaap_CostsAndExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(970)us-gaap_CostsAndExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Operating income |
|
|
|
|
|
|
|
|
0us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Interest income |
|
|
|
|
|
|
|
|
0us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(217)us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(403)us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Interest expense |
|
|
|
|
|
|
|
|
0us-gaap_InterestExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
217us-gaap_InterestExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
403us-gaap_InterestExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Equity in earnings (losses) from unconsolidated affiliates |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromEquityMethodInvestments / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_IncomeLossFromEquityMethodInvestments / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_IncomeLossFromEquityMethodInvestments / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Gain (loss) on foreign currency transactions |
|
|
|
|
|
|
|
|
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
0us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
|
Other gain (loss), net |
|
|
|
|
|
|
|
|
0us-gaap_OtherNonoperatingIncomeExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_OtherNonoperatingIncomeExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_OtherNonoperatingIncomeExpense / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Income before income taxes |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
0us-gaap_IncomeTaxExpenseBenefit / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_IncomeTaxExpenseBenefit / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_IncomeTaxExpenseBenefit / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Income (Loss) After Taxes Before Income from Subsidiaries Net of Taxes |
|
|
|
|
|
|
|
|
0hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Income (Loss) from Subsidiaries, Net of Tax |
|
|
|
|
|
|
|
|
(1,921)us-gaap_IncomeLossFromSubsidiariesNetOfTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(1,297)us-gaap_IncomeLossFromSubsidiariesNetOfTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(653)us-gaap_IncomeLossFromSubsidiariesNetOfTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Net income (loss) |
|
|
|
|
|
|
|
|
(1,921)us-gaap_ProfitLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(1,297)us-gaap_ProfitLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(653)us-gaap_ProfitLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Net income (loss) attributable to Hilton Stockholders |
|
|
|
|
|
|
|
|
(1,921)us-gaap_NetIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(1,297)us-gaap_NetIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(653)us-gaap_NetIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
(1,563)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(1,439)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(736)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Comprehensive loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Comprehensive income (loss) attributable to Hilton stockholders |
|
|
|
|
|
|
|
|
(1,563)us-gaap_ComprehensiveIncomeNetOfTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(1,439)us-gaap_ComprehensiveIncomeNetOfTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
(736)us-gaap_ComprehensiveIncomeNetOfTax / us-gaap_ConsolidationItemsAxis = us-gaap_ConsolidationEliminationsMember |
Parent [member] |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
0us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Management and franchise fees and other |
|
|
|
|
|
|
|
|
0hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Timeshare |
|
|
|
|
|
|
|
|
0us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Total revenues excluding reimbursement revenue |
|
|
|
|
|
|
|
|
0hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Other revenues from managed and franchised properties |
|
|
|
|
|
|
|
|
0us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Total revenues |
|
|
|
|
|
|
|
|
0us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
0us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Timeshare |
|
|
|
|
|
|
|
|
0us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Depreciation and amortization |
|
|
|
|
|
|
|
|
0us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
0us-gaap_AssetImpairmentCharges / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
General, administrative and other |
|
|
|
|
|
|
|
|
0us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Total expenses excluding cost of reimbursable expense |
|
|
|
|
|
|
|
|
0hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Other expenses from managed and franchised properties |
|
|
|
|
|
|
|
|
0us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Total expenses |
|
|
|
|
|
|
|
|
0us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Operating income |
|
|
|
|
|
|
|
|
0us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Interest income |
|
|
|
|
|
|
|
|
0us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
217us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
403us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Interest expense |
|
|
|
|
|
|
|
|
0us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Equity in earnings (losses) from unconsolidated affiliates |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Gain (loss) on foreign currency transactions |
|
|
|
|
|
|
|
|
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
0us-gaap_GainsLossesOnExtinguishmentOfDebt / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
|
Other gain (loss), net |
|
|
|
|
|
|
|
|
0us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Income before income taxes |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
217us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
403us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
(5)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
(84)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
(155)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Income (Loss) After Taxes Before Income from Subsidiaries Net of Taxes |
|
|
|
|
|
|
|
|
(5)hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
133hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
248hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Income (Loss) from Subsidiaries, Net of Tax |
|
|
|
|
|
|
|
|
678us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
282us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
104us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Net income (loss) |
|
|
|
|
|
|
|
|
673us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
415us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
352us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Net income (loss) attributable to Hilton Stockholders |
|
|
|
|
|
|
|
|
673us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
415us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
352us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
315us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
557us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
435us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Comprehensive loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Comprehensive income (loss) attributable to Hilton stockholders |
|
|
|
|
|
|
|
|
315us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
557us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
435us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Subsidiary Issuer [member] |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
0us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Management and franchise fees and other |
|
|
|
|
|
|
|
|
0hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Timeshare |
|
|
|
|
|
|
|
|
0us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Total revenues excluding reimbursement revenue |
|
|
|
|
|
|
|
|
0hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Other revenues from managed and franchised properties |
|
|
|
|
|
|
|
|
0us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Total revenues |
|
|
|
|
|
|
|
|
0us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
0us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Timeshare |
|
|
|
|
|
|
|
|
0us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Depreciation and amortization |
|
|
|
|
|
|
|
|
0us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
0us-gaap_AssetImpairmentCharges / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
General, administrative and other |
|
|
|
|
|
|
|
|
0us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Total expenses excluding cost of reimbursable expense |
|
|
|
|
|
|
|
|
0hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Other expenses from managed and franchised properties |
|
|
|
|
|
|
|
|
0us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Total expenses |
|
|
|
|
|
|
|
|
0us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Operating income |
|
|
|
|
|
|
|
|
0us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Interest income |
|
|
|
|
|
|
|
|
0us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Interest expense |
|
|
|
|
|
|
|
|
(334)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
(105)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Equity in earnings (losses) from unconsolidated affiliates |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Gain (loss) on foreign currency transactions |
|
|
|
|
|
|
|
|
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
0us-gaap_GainsLossesOnExtinguishmentOfDebt / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
|
Other gain (loss), net |
|
|
|
|
|
|
|
|
0us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Income before income taxes |
|
|
|
|
|
|
|
|
(334)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
(105)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
128us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
40us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Income (Loss) After Taxes Before Income from Subsidiaries Net of Taxes |
|
|
|
|
|
|
|
|
(206)hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
(65)hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Income (Loss) from Subsidiaries, Net of Tax |
|
|
|
|
|
|
|
|
884us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
347us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Net income (loss) |
|
|
|
|
|
|
|
|
678us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
282us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Net income (loss) attributable to Hilton Stockholders |
|
|
|
|
|
|
|
|
678us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
282us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
669us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
288us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Comprehensive loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Comprehensive income (loss) attributable to Hilton stockholders |
|
|
|
|
|
|
|
|
669us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
288us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
0us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_SubsidiaryIssuerMember |
Guarantor Subsidiaries [member] |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
217us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
190us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
181us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Management and franchise fees and other |
|
|
|
|
|
|
|
|
788hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
587hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
459hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Timeshare |
|
|
|
|
|
|
|
|
1,075us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
1,052us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
1,081us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Total revenues excluding reimbursement revenue |
|
|
|
|
|
|
|
|
2,080hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
1,829hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
1,721hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Other revenues from managed and franchised properties |
|
|
|
|
|
|
|
|
4,128us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
3,869us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
3,643us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Total revenues |
|
|
|
|
|
|
|
|
6,208us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
5,698us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
5,364us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
162us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
148us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
142us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Timeshare |
|
|
|
|
|
|
|
|
798us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
797us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
827us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Depreciation and amortization |
|
|
|
|
|
|
|
|
306us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
277us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
251us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
13us-gaap_AssetImpairmentCharges / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
General, administrative and other |
|
|
|
|
|
|
|
|
379us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
620us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
342us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Total expenses excluding cost of reimbursable expense |
|
|
|
|
|
|
|
|
1,645hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
1,842hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
1,575hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Other expenses from managed and franchised properties |
|
|
|
|
|
|
|
|
4,128us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
3,869us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
3,643us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Total expenses |
|
|
|
|
|
|
|
|
5,773us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
5,711us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
5,218us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Operating income |
|
|
|
|
|
|
|
|
435us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(13)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
146us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Interest income |
|
|
|
|
|
|
|
|
7us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
7us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
7us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Interest expense |
|
|
|
|
|
|
|
|
(58)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(642)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(916)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Equity in earnings (losses) from unconsolidated affiliates |
|
|
|
|
|
|
|
|
15us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
13us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(12)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Gain (loss) on foreign currency transactions |
|
|
|
|
|
|
|
|
441us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
35us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
12us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
229us-gaap_GainsLossesOnExtinguishmentOfDebt / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
|
Other gain (loss), net |
|
|
|
|
|
|
|
|
6us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
2us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
6us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Income before income taxes |
|
|
|
|
|
|
|
|
846us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(369)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(757)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
(321)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
48us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
312us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Income (Loss) After Taxes Before Income from Subsidiaries Net of Taxes |
|
|
|
|
|
|
|
|
525hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(321)hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(445)hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Income (Loss) from Subsidiaries, Net of Tax |
|
|
|
|
|
|
|
|
359us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
668us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
549us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Net income (loss) |
|
|
|
|
|
|
|
|
884us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
347us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
104us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Net income (loss) attributable to Hilton Stockholders |
|
|
|
|
|
|
|
|
884us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
347us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
104us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
813us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
417us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
126us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Comprehensive loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Comprehensive income (loss) attributable to Hilton stockholders |
|
|
|
|
|
|
|
|
813us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
417us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
126us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Non-Guarantor Subsidiaries [member] |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
4,053us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,882us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,821us-gaap_RevenueFromOwnedHotels / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Management and franchise fees and other |
|
|
|
|
|
|
|
|
727hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
733hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
762hlt_Managementandfranchisefeesandother / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Timeshare |
|
|
|
|
|
|
|
|
96us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
57us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
4us-gaap_TimeShareRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Total revenues excluding reimbursement revenue |
|
|
|
|
|
|
|
|
4,876hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
4,672hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
4,587hlt_RevenuesExcludingReimbursementRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Other revenues from managed and franchised properties |
|
|
|
|
|
|
|
|
427us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
351us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
295us-gaap_ReimbursementRevenue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Total revenues |
|
|
|
|
|
|
|
|
5,303us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
5,023us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
4,882us-gaap_Revenues / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Owned and leased hotels |
|
|
|
|
|
|
|
|
3,162us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,058us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,141us-gaap_DirectCostsOfHotels / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Timeshare |
|
|
|
|
|
|
|
|
18us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
12us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
4us-gaap_TimeShareCosts / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Depreciation and amortization |
|
|
|
|
|
|
|
|
322us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
326us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
299us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
41us-gaap_AssetImpairmentCharges / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
General, administrative and other |
|
|
|
|
|
|
|
|
136us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
161us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
148us-gaap_GeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Total expenses excluding cost of reimbursable expense |
|
|
|
|
|
|
|
|
3,638hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,557hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,633hlt_CostsAndExpensesExcludingCostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Other expenses from managed and franchised properties |
|
|
|
|
|
|
|
|
427us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
351us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
295us-gaap_CostOfReimbursableExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Total expenses |
|
|
|
|
|
|
|
|
4,065us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,908us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3,928us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Operating income |
|
|
|
|
|
|
|
|
1,238us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
1,115us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
954us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Interest income |
|
|
|
|
|
|
|
|
3us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
2us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
8us-gaap_InvestmentIncomeInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Interest expense |
|
|
|
|
|
|
|
|
(226)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(90)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(56)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Equity in earnings (losses) from unconsolidated affiliates |
|
|
|
|
|
|
|
|
4us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
3us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
1us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Gain (loss) on foreign currency transactions |
|
|
|
|
|
|
|
|
(415)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(80)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
11us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
0us-gaap_GainsLossesOnExtinguishmentOfDebt / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
|
Other gain (loss), net |
|
|
|
|
|
|
|
|
31us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
5us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
9us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Income before income taxes |
|
|
|
|
|
|
|
|
635us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
955us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
927us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
(267)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(242)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(371)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Income (Loss) After Taxes Before Income from Subsidiaries Net of Taxes |
|
|
|
|
|
|
|
|
368hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
713hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
556hlt_IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Income (Loss) from Subsidiaries, Net of Tax |
|
|
|
|
|
|
|
|
0us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
0us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
0us-gaap_IncomeLossFromSubsidiariesNetOfTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Net income (loss) |
|
|
|
|
|
|
|
|
368us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
713us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
556us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
(9)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(45)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(7)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Net income (loss) attributable to Hilton Stockholders |
|
|
|
|
|
|
|
|
359us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
668us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
549us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
95us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
797us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
631us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Comprehensive loss (income) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
(14)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(63)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(21)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Comprehensive income (loss) attributable to Hilton stockholders |
|
|
|
|
|
|
|
|
$ 81us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
$ 734us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
$ 610us-gaap_ComprehensiveIncomeNetOfTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |