XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Data
9 Months Ended
Sep. 30, 2024
Segment Data  
Segment Data

14. Segment Data

The Company has two reportable segments: animal health and human health. The animal health segment is focused on developing and commercializing prescription and non-prescription products for companion and production animals. The human health segment is focused on developing and commercializing human products and the ongoing commercialization of Mytesi, which the U.S. FDA approves for the symptomatic relief of non-infectious diarrhea in adults with HIV/AIDS on antiretroviral therapy. The Company has not disclosed revenue by geographic location as its revenues are distributed across multiple regions without significant concentration in any single area.

The accounting policies used in the segment reporting are the same as those described in the summary significant accounting policies (Note 2). The Company’s CODM is the chief financial officer. The CODM primarily utilizes segment's net comprehensive profit or loss as the key indicator in assessing the segment's performance and allocating resources.

The Company's reportable segments net revenues and net loss for the three and nine months ended September 30, 2024 and 2023, consisted of the following:

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

(in thousands)

 

(unaudited)

 

 

(unaudited)

 

 

 

Human Health

 

 

Animal Health

 

 

Total

 

 

Human Health

 

 

Animal Health

 

 

Total

 

External revenue

 

$

 

7,954

 

 

$

 

226

 

 

$

 

8,180

 

 

$

 

7,335

 

 

$

 

126

 

 

$

 

7,461

 

Less: Segment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

1,356

 

 

 

 

42

 

 

 

 

1,398

 

 

 

 

1,306

 

 

 

 

44

 

 

 

 

1,350

 

Research and development

 

 

 

10,000

 

 

 

 

2,011

 

 

 

 

12,011

 

 

 

 

13,052

 

 

 

 

2,074

 

 

 

 

15,126

 

Sales and marketing

 

 

 

4,768

 

 

 

 

209

 

 

 

 

4,977

 

 

 

 

4,697

 

 

 

 

232

 

 

 

 

4,929

 

General and administrative

 

 

 

6,700

 

 

 

 

7,222

 

 

 

 

13,922

 

 

 

 

6,809

 

 

 

 

7,397

 

 

 

 

14,206

 

Interest

 

 

 

87

 

 

 

 

338

 

 

 

 

425

 

 

 

 

25

 

 

 

 

6,132

 

 

 

 

6,157

 

Other segment items*

 

 

 

354

 

 

 

 

5,697

 

 

 

 

6,051

 

 

 

 

168

 

 

 

 

(373

)

 

 

 

(205

)

Segment expenses

 

 

 

23,265

 

 

 

 

15,519

 

 

 

 

38,784

 

 

 

 

26,057

 

 

 

 

15,506

 

 

 

 

41,563

 

Segment net comprehensive loss

 

$

 

(15,311

)

 

$

 

(15,293

)

 

$

 

(30,604

)

 

$

 

(18,722

)

 

$

 

(15,380

)

 

$

 

(34,102

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and reconciling items**

 

 

 

 

 

 

 

 

 

 

 

1,547

 

 

 

 

 

 

 

 

 

 

 

 

1,378

 

Consolidated net comprehensive loss

 

 

 

 

 

 

 

 

 

$

 

(29,057

)

 

 

 

 

 

 

 

 

 

$

 

(32,724

)

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

(in thousands)

 

(unaudited)

 

 

(unaudited)

 

 

 

Human Health

 

 

Animal Health

 

 

Total

 

 

Human Health

 

 

Animal Health

 

 

Total

 

External revenue

 

$

 

3,014

 

 

$

 

94

 

 

$

 

3,108

 

 

$

 

2,782

 

 

$

 

31

 

 

$

 

2,813

 

Less: Segment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

527

 

 

 

 

14

 

 

 

 

541

 

 

 

 

501

 

 

 

 

13

 

 

 

 

514

 

Research and development

 

 

 

3,599

 

 

 

 

446

 

 

 

 

4,045

 

 

 

 

5,436

 

 

 

 

641

 

 

 

 

6,077

 

Sales and marketing

 

 

 

1,946

 

 

 

 

64

 

 

 

 

2,010

 

 

 

 

1,401

 

 

 

 

71

 

 

 

 

1,472

 

General and administrative

 

 

 

2,288

 

 

 

 

1,983

 

 

 

 

4,271

 

 

 

 

1,997

 

 

 

 

2,013

 

 

 

 

4,010

 

Interest

 

 

 

32

 

 

 

 

(163

)

 

 

 

(131

)

 

 

 

24

 

 

 

 

500

 

 

 

 

524

 

Other segment items*

 

 

 

117

 

 

 

 

3,141

 

 

 

 

3,258

 

 

 

 

118

 

 

 

 

(1,448

)

 

 

 

(1,330

)

Segment expenses

 

 

 

8,509

 

 

 

 

5,485

 

 

 

 

13,994

 

 

 

 

9,477

 

 

 

 

1,790

 

 

 

 

11,267

 

Segment net comprehensive loss

 

$

 

(5,495

)

 

$

 

(5,391

)

 

$

 

(10,886

)

 

$

 

(6,695

)

 

$

 

(1,759

)

 

$

 

(8,454

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and reconciling items**

 

 

 

 

 

 

 

 

 

 

 

701

 

 

 

 

 

 

 

 

 

 

 

 

467

 

Consolidated net comprehensive loss

 

 

 

 

 

 

 

 

 

$

 

(10,185

)

 

 

 

 

 

 

 

 

 

$

 

(7,987

)

 

*Other segment items for each reportable segment include:

Human Health - realized gain/loss on foreign exchange transactions, change in fair value of warrants, gain/loss on debt extinguishment and share in net income or loss in joint venture.
Animal Health - realized and unrealized gain/loss on foreign exchange transactions.

**Adjustments and reconciling items include intercompany elimination entries

The Company's reportable segments assets consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

(in thousands)

 

(unaudited)

 

 

 

 

 

Segment assets

 

 

 

 

 

 

 

Human Health

 

$

 

44,193

 

 

$

 

42,289

 

Animal Health

 

 

 

174,466

 

 

 

 

153,190

 

Total

 

$

 

218,659

 

 

$

 

195,479

 

 

The reconciliation of segments assets to the consolidated assets is as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

(in thousands)

 

(unaudited)

 

 

 

 

 

Total assets for reportable segments

 

$

 

218,659

 

 

$

 

195,479

 

Less: Investment in subsidiary

 

 

 

(29,232

)

 

 

 

(29,232

)

Less: Intercompany loan

 

 

 

(130,961

)

 

 

 

(115,484

)

Consolidated Totals

 

$

 

58,466

 

 

$

 

50,763