EX-99.1 2 ck0001585389-ex991_7.htm EX-99.1 ck0001585389-ex991_7.htm

 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

August 21, 2018

Strategic Storage Trust II, Inc. Reports 2018 Second Quarter Results

 

LADERA RANCH, CA – August 21, 2018 – Strategic Storage Trust II, Inc. (“SST II”) announced increases in total revenues and net operating income (“NOI”), as well as increases in same-store results, including revenues, NOI and annualized revenue per occupied square foot, as part of its overall operating results for the three and six months ended June 30, 2018.

“Our results thus far in 2018 remain solid, despite moderate property tax expense headwinds,” said H. Michael Schwartz, chairman and chief executive officer of SST II. “Our annualized revenue per occupied square foot continues to climb in both the U.S. and Toronto, and our lease up assets continue to fill up, both indicators of our strong North American portfolio.”

Second Quarter 2018 Highlights:

 

Increased total revenue by approximately $1.0 million, or 5%, when compared to the same period in 2017.

 

Increased same-store revenues and NOI by 3.9% and 2.9%, respectively, compared to the same period in 2017.

 

Increased same-store annualized revenue per occupied square foot by approximately 10.1% to $15.95 from $14.49 when compared to the same period in 2017.

Six Months Ended June 30, 2018 Highlights:

 

Increased total revenue by approximately $3.1 million, or 8.5%, when compared to the same period in 2017.

 

Increased same-store revenues and NOI by 5.7% and 8.0%, respectively, compared to the same period in 2017.

 

Increased same-store annualized revenue per occupied square foot by approximately 11.5% to $15.69 from $14.07 when compared to the same period in 2017.

 

Increased cash flows from operations by approximately $1.4 million, or 16%, when compared to the same period in 2017.

 

Second Quarter 2018 Acquisitions

Joint Venture with SmartCentres

On June 28, 2018, SST II closed on a tract of land located in East York, Ontario, which is now owned by a limited partnership, in which SST II and SmartCentres, both through their respective subsidiaries, each own 50%. At closing, SST II subscribed for 50% of the units in the limited partnership at an agreed upon subscription price of approximately $3.8 million CAD, representing a contribution equivalent to 50% of the agreed upon fair market value of the land. The limited partnership intends to develop a self storage facility on the land.

 


 

Quarterly Distributions

On June 12, 2018, SST II’s board of directors declared a distribution rate for the third quarter of 2018 of approximately $0.001644 per day per share on the outstanding shares of common stock payable to both Class A and Class T stockholders of record of such shares as shown on SST II’s books at the close of business on each day during the period, commencing on July 1, 2018 and continuing on each day thereafter through and including September 30, 2018. Such distributions payable to each stockholder of record during a month will be paid the following month.

 

 


 

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

2018

(Unaudited)

 

 

December 31,

2017

 

ASSETS

 

 

 

 

 

 

 

 

Real estate facilities:

 

 

 

 

 

 

 

 

Land

 

$

270,732,045

 

 

$

272,313,395

 

Buildings

 

 

510,003,926

 

 

 

514,648,107

 

Site improvements

 

 

42,666,575

 

 

 

42,717,975

 

 

 

 

823,402,546

 

 

 

829,679,477

 

Accumulated depreciation

 

 

(44,444,725

)

 

 

(34,686,973

)

 

 

 

778,957,821

 

 

 

794,992,504

 

Construction in process

 

 

97,401

 

 

 

92,519

 

Real estate facilities, net

 

 

779,055,222

 

 

 

795,085,023

 

Cash and cash equivalents

 

 

5,196,602

 

 

 

7,355,422

 

Restricted cash

 

 

5,117,942

 

 

 

4,512,990

 

Other assets, net

 

 

11,431,470

 

 

 

5,563,600

 

Debt issuance costs, net of accumulated amortization

 

 

411,055

 

 

 

836,202

 

Intangible assets, net of accumulated amortization

 

 

1,825,082

 

 

 

4,144,601

 

Total assets

 

$

803,037,373

 

 

$

817,497,838

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Debt, net

 

$

394,211,987

 

 

$

396,792,902

 

Accounts payable and accrued liabilities

 

 

8,656,745

 

 

 

7,451,849

 

Due to affiliates

 

 

2,498,810

 

 

 

2,965,904

 

Distributions payable

 

 

2,788,852

 

 

 

2,852,100

 

Total liabilities

 

 

408,156,394

 

 

 

410,062,755

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Redeemable common stock

 

 

30,160,158

 

 

 

24,497,059

 

Equity:

 

 

 

 

 

 

 

 

Strategic Storage Trust II, Inc. equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 200,000,000 shares authorized; none

   issued and outstanding at June 30, 2018 and December 31, 2017

 

 

 

 

 

 

Class A common stock, $0.001 par value; 350,000,000 shares authorized;

   49,887,470 and 49,386,092 shares issued and outstanding at

   June 30, 2018 and December 31, 2017, respectively

 

 

49,887

 

 

 

49,386

 

Class T common stock, $0.001 par value; 350,000,000 shares authorized;

   7,437,783 and 7,350,142 shares issued and outstanding at

   June 30, 2018 and December 31, 2017, respectively

 

 

7,438

 

 

 

7,351

 

Additional paid-in capital

 

 

496,313,496

 

 

 

496,287,890

 

Distributions

 

 

(77,170,064

)

 

 

(60,561,504

)

Accumulated deficit

 

 

(60,730,035

)

 

 

(58,641,776

)

Accumulated other comprehensive income

 

 

1,988,467

 

 

 

1,369,208

 

Total Strategic Storage Trust II, Inc. equity

 

 

360,459,189

 

 

 

378,510,555

 

Noncontrolling interests in SST II’s Operating Partnership

 

 

4,261,632

 

 

 

4,427,469

 

Total equity

 

 

364,720,821

 

 

 

382,938,024

 

Total liabilities and equity

 

$

803,037,373

 

 

$

817,497,838

 

 

 

 

 


 

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self storage rental revenue

 

$

19,555,480

 

 

$

18,940,387

 

 

$

38,987,895

 

 

$

36,552,574

 

Ancillary operating revenue

 

 

490,036

 

 

 

136,390

 

 

 

924,078

 

 

 

231,749

 

Total revenues

 

 

20,045,516

 

 

 

19,076,777

 

 

 

39,911,973

 

 

 

36,784,323

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

6,275,002

 

 

 

5,965,033

 

 

 

12,221,105

 

 

 

11,902,378

 

Property operating expenses – affiliates

 

 

2,559,136

 

 

 

2,478,853

 

 

 

5,115,513

 

 

 

4,837,850

 

General and administrative

 

 

1,430,276

 

 

 

883,878

 

 

 

2,633,210

 

 

 

1,879,792

 

Depreciation

 

 

5,081,042

 

 

 

4,944,888

 

 

 

10,147,586

 

 

 

9,719,319

 

Intangible amortization expense

 

 

1,038,263

 

 

 

3,786,107

 

 

 

2,218,765

 

 

 

7,500,763

 

Acquisition expenses—affiliates

 

 

17,915

 

 

 

 

 

 

26,220

 

 

 

212,577

 

Other property acquisition expenses

 

 

204,079

 

 

 

26,258

 

 

 

253,430

 

 

 

292,021

 

Total operating expenses

 

 

16,605,713

 

 

 

18,085,017

 

 

 

32,615,829

 

 

 

36,344,700

 

Operating income

 

 

3,439,803

 

 

 

991,760

 

 

 

7,296,144

 

 

 

439,623

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(4,467,403

)

 

 

(4,104,996

)

 

 

(8,829,468

)

 

 

(7,669,300

)

Interest expense—accretion of fair market value of

   secured debt

 

 

111,151

 

 

 

109,037

 

 

 

225,511

 

 

 

117,670

 

Interest expense—debt issuance costs

 

 

(325,569

)

 

 

(489,911

)

 

 

(644,952

)

 

 

(1,519,238

)

Other

 

 

(195,312

)

 

 

(44,381

)

 

 

(151,612

)

 

 

(128,726

)

Net loss

 

 

(1,437,330

)

 

 

(3,538,491

)

 

 

(2,104,377

)

 

 

(8,759,971

)

Net loss attributable to the noncontrolling interests

   in SST II’s Operating Partnership

 

 

10,274

 

 

 

35,830

 

 

 

16,118

 

 

 

66,196

 

Net loss attributable to Strategic Storage Trust II, Inc.

   common stockholders

 

$

(1,427,056

)

 

$

(3,502,661

)

 

$

(2,088,259

)

 

$

(8,693,775

)

Net loss per Class A share – basic and diluted

 

$

(0.02

)

 

$

(0.06

)

 

$

(0.04

)

 

$

(0.16

)

Net loss per Class T share – basic and diluted

 

$

(0.02

)

 

$

(0.06

)

 

$

(0.04

)

 

$

(0.16

)

Weighted average Class A shares outstanding – basic

   and diluted

 

 

49,729,983

 

 

 

48,654,803

 

 

 

49,612,813

 

 

 

48,439,603

 

Weighted average Class T shares outstanding – basic

   and diluted

 

 

7,417,021

 

 

 

7,224,394

 

 

 

7,396,286

 

 

 

7,181,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

NON-GAAP MEASURE – COMPUTATION OF MODIFIED FUNDS FROM OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months

Ended

June 30,

2018

 

 

Three Months

Ended

June 30,

2017

 

 

Six Months

Ended

June 30,

2018

 

 

Six Months

Ended

June 30,

2017

 

Net loss (attributable to common stockholders)

 

$

(1,427,056

)

 

$

(3,502,661

)

 

$

(2,088,259

)

 

$

(8,693,775

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

5,019,318

 

 

 

4,909,212

 

 

 

10,022,905

 

 

 

9,649,458

 

Amortization of intangible assets

 

 

1,038,263

 

 

 

3,786,107

 

 

 

2,218,765

 

 

 

7,500,763

 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for noncontrolling interests

 

 

(52,872

)

 

 

(77,649

)

 

 

(107,112

)

 

 

(131,280

)

FFO (attributable to common stockholders)

 

 

4,577,653

 

 

 

5,115,009

 

 

 

10,046,299

 

 

 

8,325,166

 

Other Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition expenses(1)

 

 

221,994

 

 

 

26,258

 

 

 

279,650

 

 

 

504,598

 

Accretion of fair market value of secured debt(2)

 

 

(111,151

)

 

 

(109,037

)

 

 

(225,511

)

 

 

(117,670

)

Foreign currency and interest rate derivative gains, net(3)

 

 

 

 

 

 

 

 

(91,055

)

 

 

 

Adjustment for noncontrolling interests

 

 

2,077

 

 

 

1,209

 

 

 

(3,585

)

 

 

(1,801

)

MFFO (attributable to common stockholders)

 

$

4,690,573

 

 

$

5,033,439

 

 

$

10,005,798

 

 

$

8,710,293

 

 

SST II’s results of operations for the three and six months ended June 30, 2018 and 2017 have been significantly impacted by a favorable increase in same-store net operating income and SST II’s acquisitions, offset by increased interest and general and administrative expenses.

(1)

In evaluating investments in real estate, SST II differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-traded REITs that have generally completed their acquisition activity and have other similar operating characteristics. By excluding any expensed acquisition related expenses, SST II believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of SST II’s properties. Acquisition fees and expenses include payments to SST II’s advisor and third parties. Acquisition related expenses that do not meet SST II’s capitalization policy under GAAP are considered operating expenses and as expenses included in the determination of net income (loss) and income (loss) from continuing operations, both of which are performance measures under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by SST II, unless earnings from operations or net sales proceeds from the disposition of other properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to such property.

(2)

This represents the difference between the stated interest rate and the estimated market interest rate on assumed notes as of the date of acquisition. Such amounts have been excluded from MFFO because SST II believes MFFO provides useful supplementary information by focusing on operating fundamentals, rather than events not related to SST II’s normal operations. SST II is responsible for managing interest rate risk and does rely on another party to manage such risk.

(3)

This represents the mark-to-market adjustment for SST II’s derivative instruments not designated for hedge accounting and the ineffective portion of the change in fair value of derivatives recognized in earnings. These derivative contracts are intended to manage SST II’s exposure to interest rate and foreign currency risk.

Non-cash Items Included in Net Loss:

Provided below is additional information related to selected non-cash items included in net loss above, which may be helpful in assessing SST II’s operating results:

 

Debt issuance costs of approximately $0.3 million and $0.5 million, respectively, were recognized for the three months ended June 30, 2018 and 2017. Debt issuance costs of approximately $0.6 million and $1.5 million, respectively, were recognized for the six months ended June 30, 2018 and 2017.

 


 

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

NON-GAAP MEASURE – COMPUTATION OF SAME-STORE OPERATING RESULTS

(Unaudited)

 

The following table sets forth operating data for SST II’s same-store facilities (those properties included in the consolidated results of operations since April 1, 2017 excluding Oakville I, Centennial, and Granite which were lease-up facilities for the three months ended June 30, 2017) for the three months ended June 30, 2018 and 2017. SST II considers the following data to be meaningful as this allows for the comparison of results without the effects of acquisition or development activity.

 

 

 

Same-Store Facilities

 

 

Non Same-Store Facilities

 

Total

 

 

 

2018

 

 

2017

 

 

%

Change

 

 

2018

 

 

2017

 

 

%

Change

 

2018

 

 

2017

 

 

%

Change

 

Revenue (1)

 

$

19,415,439

 

 

$

18,693,118

 

 

 

3.9

%

 

$

630,077

 

 

$

383,659

 

 

N/M

 

$

20,045,516

 

 

$

19,076,777

 

 

 

5.1

%

Property operating expenses (2)

 

 

7,133,076

 

 

 

6,761,401

 

 

 

5.5

%

 

 

339,771

 

 

 

347,975

 

 

N/M

 

 

7,472,847

 

 

 

7,109,376

 

 

 

5.1

%

Property operating income

 

$

12,282,363

 

 

$

11,931,717

 

 

 

2.9

%

 

$

290,306

 

 

$

35,684

 

 

N/M

 

$

12,572,669

 

 

$

11,967,401

 

 

 

5.1

%

Number of facilities

 

 

80

 

 

 

80

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

 

83

 

 

 

83

 

 

 

 

 

Rentable square feet (3)

 

 

5,800,000

 

 

 

5,800,000

 

 

 

 

 

 

 

229,600

 

 

 

229,600

 

 

 

 

 

6,029,600

 

 

 

6,029,600

 

 

 

 

 

Average physical occupancy (4)

 

 

88.7

%

 

 

93.7

%

 

 

 

 

 

N/M

 

 

N/M

 

 

 

 

 

88.5

%

 

 

92.5

%

 

 

 

 

Annualized revenue per occupied square foot (5)

 

$

15.95

 

 

$

14.49

 

 

 

 

 

 

N/M

 

 

N/M

 

 

 

 

$

15.83

 

 

$

14.40

 

 

 

 

 

N/M Not meaningful

(1)

Revenue includes rental revenue, ancillary revenue, and administrative and late fees.

(2)

Property operating expenses excludes corporate general and administrative expenses, asset management fees, interest expense, depreciation, amortization expense, and acquisition expenses, but includes property management fees.

(3) 

Of the total rentable square feet, parking represented approximately 540,000 square feet as of June 30, 2018 and 2017. On a same-store basis, for the same periods, parking represented approximately 530,000 square feet.

(4)

Determined by dividing the sum of the month-end occupied square feet for the applicable group of facilities for each applicable period by the sum of their month-end rentable square feet for the period.

(5)

Determined by dividing the aggregate realized revenue for each applicable period by the aggregate of the month-end occupied square feet for the period. Properties are included in the respective calculations in their first full month of operations, as appropriate. SST II has excluded the realized revenue and occupied square feet related to parking herein for the purpose of calculating annualized rent per occupied square foot.

SST II’s increase in same-store revenue of approximately $0.7 million was primarily the result of increased annualized revenue per occupied square foot of approximately 10.1%, net of decreased average physical occupancy of approximately 5.0% for the three months ended June 30, 2018 over the three months ended June 30, 2017. Contributing to the increase was approximately $0.3 million of tenant insurance related revenue.

SST II’s same-store property operating expenses increased by approximately $0.4 million for the three months ended June 30, 2018 compared to the three months ended June 30, 2017 primarily due to an increase in property taxes and advertising.


 


 

The following table presents a reconciliation of net loss, as presented on our consolidated statements of operations, to property operating income for the periods indicated:

 

 

For the Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

Net loss

 

$

(1,437,330

)

 

$

(3,538,491

)

Adjusted to exclude:

 

 

 

 

 

 

 

 

Asset management fees (1)

 

 

1,361,291

 

 

 

1,334,510

 

General and administrative

 

 

1,430,276

 

 

 

883,878

 

Depreciation

 

 

5,081,042

 

 

 

4,944,888

 

Intangible amortization expense

 

 

1,038,263

 

 

 

3,786,107

 

Acquisition expenses—affiliates

 

 

17,915

 

 

 

 

Other property acquisition expenses

 

 

204,079

 

 

 

26,258

 

Interest expense

 

 

4,467,403

 

 

 

4,104,996

 

Interest expense—accretion of fair market value of secured debt

 

 

(111,151

)

 

 

(109,037

)

Interest expense—debt issuance costs

 

 

325,569

 

 

 

489,911

 

Other

 

 

195,312

 

 

 

44,381

 

Property operating income

 

$

12,572,669

 

 

$

11,967,401

 

 

(1)

Asset management fees are included in Property operating expenses – affiliates in the consolidated statements of operations.


 


 

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

NON-GAAP MEASURE – COMPUTATION OF SAME-STORE OPERATING RESULTS

(Unaudited)

 

The following table sets forth operating data for SST II’s same-store facilities (those properties included in the consolidated results of operations since January 1, 2017, excluding Oakville I, which was a lease-up facility during 2017) for the six months ended June 30, 2018 and 2017. SST II considers the following data to be meaningful as this allows for the comparison of results without the effects of acquisition or development activity.

 

 

 

Same-Store Facilities

 

 

Non Same-Store Facilities

 

Total

 

 

 

2018

 

 

2017

 

 

%

Change

 

 

2018

 

 

2017

 

 

%

Change

 

2018

 

 

2017

 

 

%

Change

 

Revenue (1)

 

$

35,676,910

 

 

$

33,766,514

 

 

 

5.7

%

 

$

4,235,063

 

 

$

3,017,809

 

 

N/M

 

$

39,911,973

 

 

$

36,784,323

 

 

 

8.5

%

Property operating expenses (2)

 

 

12,739,188

 

 

 

12,523,959

 

 

 

1.7

%

 

 

1,869,007

 

 

 

1,594,190

 

 

N/M

 

 

14,608,195

 

 

 

14,118,149

 

 

 

3.5

%

Property operating income

 

$

22,937,722

 

 

$

21,242,555

 

 

 

8.0

%

 

$

2,366,056

 

 

$

1,423,619

 

 

N/M

 

$

25,303,778

 

 

$

22,666,174

 

 

 

11.6

%

Number of facilities

 

 

76

 

 

 

76

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

 

 

83

 

 

 

83

 

 

 

 

 

Rentable square feet(3)

 

 

5,433,400

 

 

 

5,433,400

 

 

 

 

 

 

 

596,200

 

 

 

596,200

 

 

 

 

 

6,029,600

 

 

 

6,029,600

 

 

 

 

 

Average physical occupancy (4)

 

 

88.6

%

 

 

93.0

%

 

 

 

 

 

N/M

 

 

N/M

 

 

 

 

 

88.5

%

 

 

91.4

%

 

 

 

 

Annualized revenue per occupied square foot(5)

 

$

15.69

 

 

$

14.07

 

 

 

 

 

 

N/M

 

 

N/M

 

 

 

 

$

15.76

 

 

$

14.20

 

 

 

 

 

N/M Not meaningful

(1)

Revenue includes rental revenue, ancillary revenue, and administrative and late fees.

(2)

Property operating expenses excludes corporate general and administrative expenses, asset management fees, interest expense, depreciation, amortization expense, acquisition expenses, and costs incurred in connection with the property management changes, but includes property management fees.

(3)

Of the total rentable square feet, parking represented approximately 540,000 as of June 30, 2018 and 2017. On a same-store basis, for the same periods, parking represented approximately 530,000 square feet.

(4)

Determined by dividing the sum of the month-end occupied square feet for the applicable group of facilities for each applicable period by the sum of their month-end rentable square feet for the period.

(5)

Determined by dividing the aggregate realized revenue for each applicable period by the aggregate of the month-end occupied square feet for the period. Properties are included in the respective calculations in their first full month of operations, as appropriate. SST II has excluded the realized revenue and occupied square feet related to parking herein for the purpose of calculating annualized rent per occupied square foot.

SST II’s increase in same-store revenue of approximately $1.9 million was primarily the result of increased revenue per occupied square foot of approximately 11.5% net of decreased average physical occupancy of approximately 4.4% for the six months ended June 30, 2018 over the six months ended June 30, 2017. Contributing to the increase was approximately $0.6 million of tenant insurance related revenue.

SST II’s same-store property operating expenses increased by approximately $0.2 million for the six months ended June 30, 2018 compared to the six months ended June 30, 2017 primarily due to an increase in property taxes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

The following table presents a reconciliation of net loss, as presented on our consolidated statements of operations, to property operating income for the periods indicated:

 

 

For the Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

Net loss

 

$

(2,104,377

)

 

$

(8,759,971

)

Adjusted to exclude:

 

 

 

 

 

 

 

 

Asset management fees (1)

 

 

2,728,423

 

 

 

2,622,079

 

General and administrative

 

 

2,633,210

 

 

 

1,879,792

 

Depreciation

 

 

10,147,586

 

 

 

9,719,319

 

Intangible amortization expense

 

 

2,218,765

 

 

 

7,500,763

 

Acquisition expenses—affiliates

 

 

26,220

 

 

 

212,577

 

Other property acquisition expenses

 

 

253,430

 

 

 

292,021

 

Interest expense

 

 

8,829,468

 

 

 

7,669,300

 

Interest expense—accretion of fair market value of

   secured debt

 

 

(225,511

)

 

 

(117,670

)

Interest expense—debt issuance costs

 

 

644,952

 

 

 

1,519,238

 

Other

 

 

151,612

 

 

 

128,726

 

Property operating income

 

$

25,303,778

 

 

$

22,666,174

 

 

(1)

Asset management fees are included in Property operating expenses – affiliates in the consolidated statements of operations.

 


 

ADDITIONAL INFORMATION REGARDING NOI, FFO, and MFFO

Net Operating Income (“NOI”)

NOI is a non-GAAP measure that SST II defines as net income (loss), computed in accordance with GAAP, generated from properties before corporate general and administrative expenses, costs incurred in connection with the property management change, asset management fees, interest expense, depreciation, amortization, acquisition expenses and other non-property related expenses. SST II believes that NOI is useful for investors as it provides a measure of the operating performance of its operating assets because NOI excludes certain items that are not associated with the ongoing operation of the properties. Additionally, SST II believes that NOI (also referred to as property operating income) is a widely accepted measure of comparative operating performance in the real estate community. However, SST II’s use of the term NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount.

 

Funds from Operations (“FFO”) and Modified Funds from Operations (“MFFO”)

Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a measure known as funds from operations, or FFO, which SST II believes to be an appropriate supplemental measure to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental performance measure. FFO is not equivalent to SST II’s net income (loss) as determined under GAAP.

SST II defines FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the White Paper. The White Paper defines FFO as net income (loss) computed in accordance with GAAP, excluding gains or losses from sales of property and asset impairment write downs, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. SST II’s FFO calculation complies with NAREIT’s policy described above.

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Diminution in value may occur if such assets are not adequately maintained or repaired and renovated as required by relevant circumstances or other measures necessary to maintain the assets are not undertaken. However, SST II believes that, since real estate values historically rise and fall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation may be less informative. In addition, in the determination of FFO, SST II believes it is appropriate to disregard impairment charges, as this is a fair value adjustment that is largely based on market fluctuations and assessments regarding general market conditions which can change over time. An asset will only be evaluated for impairment if certain impairment indications exist and if the carrying value, or book value, exceeds the total estimated undiscounted future cash flows (including net rental revenues, net proceeds on the sale of the property, and any other ancillary cash flows at a property or group level under GAAP) from such asset. Testing for impairment is a continuous process and is analyzed on a quarterly basis. Investors should note, however, that determinations of whether impairment charges have been incurred are based partly on anticipated operating performance, because estimated undiscounted future cash flows from a property, including estimated future net rental revenues, net proceeds on the sale of the property, and certain other ancillary cash flows, are taken into account in determining whether an impairment charge has been incurred. While impairment charges are excluded from the calculation of FFO as described above, investors are cautioned that due to the fact that impairments are based on estimated future undiscounted cash flows and that SST II intends to have a relatively limited term of operations; it could be difficult to recover any impairment charges through the eventual sale of the property. To date, SST II has not recognized any impairments.

Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, SST II believes that the use of FFO, which excludes the impact of real estate related depreciation and amortization and impairments, assists in providing a more complete understanding of SST II’s performance to investors and to management, and when compared year over year, reflects the impact on SST II’s operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income (loss).

However, FFO or modified funds from operations (“MFFO”), discussed below, should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income (loss) or in its applicability in evaluating SST II’s operating performance. The method utilized to evaluate the value and performance of real estate under GAAP

 


 

should be considered a more relevant measure of operational performance and is, therefore, given more prominence than the non-GAAP FFO and MFFO measures and the adjustments to GAAP in calculating FFO and MFFO.

Changes in the accounting and reporting rules under GAAP that were put into effect and other changes to GAAP accounting for real estate subsequent to the establishment of NAREIT’s definition of FFO have prompted an increase in cash-settled expenses, specifically acquisition fees and expenses. Prior to January 1, 2018, when SST II adopted new accounting guidance, such costs were entirely expensed as operating expenses under GAAP. Subsequent to January 1, 2018, certain of such costs continue to be expensed. SST II believes these fees and expenses do not affect SST II’s overall long-term operating performance. Publicly registered, non-traded REITs typically have a significant amount of acquisition activity and are substantially more dynamic during their initial years of investment and operation. The purchase of properties, and the corresponding expenditures associated with that process, is a key feature of SST II’s business plan in order to generate operational income and cash flow in order to make distributions to investors. While other start-up entities may also experience significant acquisition activity during their initial years, SST II believes that publicly registered, non-traded REITs are unique in that they typically have a limited life with targeted exit strategies within a relatively limited time frame after the acquisition activity ceases. SST II has used the proceeds raised in SST II’s Offering, including SST II’s DRP Offering, to acquire properties, and expects to begin the process of achieving a liquidity event (i.e., listing of their shares of common stock on a national securities exchange, a merger or sale, the sale of all or substantially all of their assets, or another similar transaction) within three to five years after the completion of their Primary Offering, which is generally comparable to other publicly registered, non-traded REITs. Thus, they do not intend to continuously purchase assets and intend to have a limited life. The decision whether to engage in any liquidity event is in the sole discretion of SST II’s board of directors. Due to the above factors and other unique features of publicly registered, non-traded REITs, the Investment Program Association, or the IPA, an industry trade group, has standardized a measure known as MFFO, which the IPA has recommended as a supplemental measure for publicly registered, non-traded REITs and which SST II believes to be another appropriate supplemental measure to reflect the operating performance of a publicly registered, non-traded REIT having the characteristics described above. MFFO is not equivalent to net income (loss) as determined under GAAP, and MFFO may not be a useful measure of the impact of long-term operating performance on value if SST II does not ultimately engage in a liquidity event. SST II believes that, because MFFO excludes any acquisition fees and expenses that affect their operations only in periods in which properties are acquired and that they considers more reflective of investing activities, as well as other non-operating items included in FFO, MFFO can provide, on a going-forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of their operating performance after the period in which they are acquiring their properties and once their portfolio is in place. By providing MFFO, they believe they are presenting useful information that assists investors and analysts to better assess the sustainability of their operating performance after their primary offering has been completed and their properties have been acquired. SST II also believes that MFFO is a recognized measure of sustainable operating performance by the publicly registered, non-traded REIT industry. Further, they believe MFFO is useful in comparing the sustainability of their operating performance after their primary offering and acquisitions are completed with the sustainability of the operating performance of other real estate companies that are not as involved in acquisition activities. Investors are cautioned that MFFO should only be used to assess the sustainability of SST II’s operating performance after their primary offering has been completed and properties have been acquired, as it excludes any acquisition fees and expenses that have a negative effect on SST II’s operating performance during the periods in which properties are acquired.

SST II defines MFFO, a non-GAAP measure, consistent with the IPA’s Guideline 2010-01, Supplemental Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds From Operations (the “Practice Guideline”) issued by the IPA in November 2010. The Practice Guideline defines MFFO as FFO further adjusted for the following items included in the determination of GAAP net income (loss): acquisition fees and expenses; amounts relating to straight line rents and amortization of above or below intangible lease assets and liabilities; accretion of discounts and amortization of premiums on debt investments; non-recurring impairments of real estate related investments; mark-to-market adjustments included in net income; non-recurring gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, adjustments relating to contingent purchase price obligations included in net income, and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis. The accretion of discounts and amortization of premiums on debt investments, unrealized gains and losses on hedges, foreign exchange, derivatives or securities holdings, unrealized gains and losses resulting from consolidations, as well as other listed cash flow adjustments are adjustments made to net income (loss) in calculating cash flows from operations and, in some cases, reflect gains or losses which are unrealized and may not ultimately be realized.

SST II’s MFFO calculation complies with the IPA’s Practice Guideline described above. In calculating MFFO, SST II excludes acquisition related expenses, the amortization of fair value adjustments related to debt, mark to market adjustments

 


 

recorded in net income related to their derivatives, and the adjustments of such items related to noncontrolling interests. The other adjustments included in the IPA’s Practice Guideline are not applicable to SST II for the periods presented. Acquisition fees and expenses are paid in cash by SST II, and they have not set aside or put into escrow any specific amount of proceeds from their offering to be used to fund acquisition fees and expenses. SST II does not intend to fund acquisition fees and expenses in the future from operating revenues and cash flows, nor from the sale of properties and subsequent re-deployment of capital and concurrent incurrence of acquisition fees and expenses. Acquisition fees and expenses include payments to SST II’s Advisor and third parties. Certain acquisition related expenses under GAAP are considered operating expenses and as expenses included in the determination of net income (loss) and income (loss) from continuing operations, both of which are performance measures under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by SST II, unless earnings from operations or net sales proceeds from the disposition of other properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to such property. In the future, if SST II is not able to raise additional proceeds from their DRP offering or other offerings, this could result in them paying acquisition fees or reimbursing acquisition expenses due to their Advisor, or a portion thereof, with net proceeds from borrowed funds, operational earnings or cash flows, net proceeds from the sale of properties, or ancillary cash flows. As a result, the amount of proceeds available for investment and operations would be reduced, or may incur additional interest expense as a result of borrowed funds.

Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income (loss) in determining cash flows from operations. In addition, SST II views fair value adjustments of derivatives and the amortization of fair value adjustments related to debt as items which are unrealized and may not ultimately be realized or as items which are not reflective of on-going operations and are therefore typically adjusted for when assessing operating performance.

SST II uses MFFO and the adjustments used to calculate it in order to evaluate their performance against other publicly registered, non-traded REITs which intend to have limited lives with short and defined acquisition periods and targeted exit strategies shortly thereafter. As noted above, MFFO may not be a useful measure of the impact of long-term operating performance if SST II does not continue to operate in this manner. SST II believes that their use of MFFO and the adjustments used to calculate it allows them to present their performance in a manner that reflects certain characteristics that are unique to publicly registered, non-traded REITs, such as their limited life, limited and defined acquisition period and targeted exit strategy, and hence that the use of such measures may be useful to investors. For example, acquisition fees and expenses are intended to be funded from the proceeds of SST II’s offering and other financing sources and not from operations. By excluding any expensed acquisition fees and expenses, the use of MFFO provides information consistent with management’s analysis of the operating performance of the properties. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to their current operating performance. By excluding such charges that may reflect anticipated and unrealized gains or losses, SST II believes MFFO provides useful supplemental information.

Presentation of this information is intended to provide useful information to investors as they compare the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and MFFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO and MFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss) or income (loss) from continuing operations as an indication of SST II’s performance, as an alternative to cash flows from operations, which is an indication of SST II’s liquidity, or indicative of funds available to fund SST II’s cash needs including their ability to make distributions to stockholders. FFO and MFFO should be reviewed in conjunction with other measurements as an indication of performance. MFFO may be useful in assisting management and investors in assessing the sustainability of operating performance in future operating periods, and in particular, after the offering and acquisition stages are complete.

Neither the SEC, NAREIT, nor any other regulatory body has passed judgment on the acceptability of the adjustments that SST II uses to calculate FFO or MFFO. In the future, the SEC, NAREIT or another regulatory body may decide to standardize the allowable adjustments across the publicly registered, non-traded REIT industry and SST II would have to adjust their calculation and characterization of FFO or MFFO.

About Strategic Storage Trust II, Inc. (“SST II”):

SST II is a public non-traded REIT that focuses on stabilized self storage properties. The SST II portfolio currently consists of 83 self storage facilities located in 14 states and Ontario, Canada, comprising approximately 51,300 self storage units and approximately 6.0 million net rentable square feet of storage space.

 


 

About SmartStop Asset Management, LLC (SmartStop):

SmartStop is a diversified real estate company focused on self storage, student housing and senior housing assets. The company has approximately $1.5 billion of real estate assets under management, including 118 self storage facilities located throughout the United States and Toronto, Canada, comprised of approximately 74,900 units and 8.6 million rentable square feet. SmartStop’s real estate portfolio also includes five student housing communities with approximately 2,800 beds and 1.1 million square feet of space, as well as three senior housing communities with approximately 350 beds and 250,000 rentable square feet of space. SmartStop is the sponsor of four public non-traded REITs: SST II, Strategic Storage Growth Trust, Inc., and Strategic Storage Trust IV, Inc., all focused on self storage assets, and Strategic Student & Senior Housing Trust, Inc., focused on student and senior housing assets. SmartStop is also a national sponsor of Section 1031 exchange offerings using the Delaware statutory trust structure. Additional information regarding SmartStop is available at www.SAM.com and more information regarding SmartStop® Self Storage in the United States and Canada is available at www.smartstopselfstorage.com.

 

This press release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” or other similar words. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from the expectations, intentions, beliefs, plans or predictions of the future expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to: uncertainties relating to changes in general economic and real estate conditions; uncertainties relating to the implementation of our real estate investment strategy; uncertainties relating to financing availability and capital proceeds; uncertainties relating to the closing of property acquisitions; uncertainties related to the timing and availability of distributions; and other risk factors as outlined in the Company’s public filings with the Securities and Exchange Commission. This is neither an offer nor a solicitation to purchase securities.