XML 64 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Balance Sheet Location of Assets and Liabilities
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationDecember 31, 2023December 31, 2022
OperatingOperating lease assets$183.6 $217.1 
FinanceOther non-current assets13.7 22.0 
Total$197.3 $239.1 

LiabilitiesBalance Sheet LocationDecember 31, 2023December 31, 2022
Current
OperatingOther accrued liabilities$27.5 $28.4 
FinanceCurrent indebtedness1.9 3.3 
Non-Current
OperatingOther non-current liabilities159.6 189.5 
FinanceLong-term debt, less current portion13.2 17.4 
Total$202.2 $238.6 

The below tables show our lease assets and liabilities by reporting segment (in millions):
Assets
OperatingFinancing
December 31, 2023December 31, 2022December 31, 2023December 31, 2022
CSCA$79.3 $100.5 $12.8 $13.8 
CSCI44.7 49.5 0.3 6.6 
Unallocated59.6 67.1 0.6 1.6 
Total$183.6 $217.1 $13.7 $22.0 
    
Liabilities
OperatingFinancing
December 31, 2023December 31, 2022December 31, 2023December 31, 2022
CSCA$81.6 $102.2 $14.2 $14.9 
CSCI47.8 51.7 0.3 4.1 
Unallocated57.7 64.0 0.6 1.7 
Total$187.1 $217.9 $15.1 $20.7 
Schedule of Lease Expense
Lease expense was as follows (in millions):
Year Ended
December 31, 2023December 31, 2022December 31, 2021
Operating leases(1)
$45.1 $44.2 $38.6 
Finance leases
Amortization$6.3 $5.4 $5.9 
Interest0.6 0.7 0.8 
Total finance leases$6.9 $6.1 $6.7 
            (1) Includes short-term leases and variable lease costs, which are immaterial.
Schedule of Finance Lease Maturity
The annual future maturities of our leases as of December 31, 2023 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2024$32.6 $2.3 $34.9 
202529.8 1.9 31.7 
202623.8 1.6 25.4 
202722.3 1.6 23.9 
202816.3 1.5 17.8 
After 202890.7 8.9 99.6 
Total lease payments215.5 17.8 233.3 
Less: Interest28.4 2.7 31.1 
Present value of lease liabilities$187.1 $15.1 $202.2 
Schedule of Operating Lease Liability Maturity
The annual future maturities of our leases as of December 31, 2023 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2024$32.6 $2.3 $34.9 
202529.8 1.9 31.7 
202623.8 1.6 25.4 
202722.3 1.6 23.9 
202816.3 1.5 17.8 
After 202890.7 8.9 99.6 
Total lease payments215.5 17.8 233.3 
Less: Interest28.4 2.7 31.1 
Present value of lease liabilities$187.1 $15.1 $202.2 
Schedule of Weighted Average Lease Terms and Discount Rates
Our weighted average lease terms and discount rates are as follows:
December 31, 2023December 31, 2022
Weighted-average remaining lease term (in years)
Operating leases10.6510.97
Finance leases9.149.47
Weighted-average discount rate
Operating leases3.17 %2.48 %
Finance leases3.41 %2.92 %
Schedule of Cash Flow Classifications
Our lease cash flow classifications are as follows (in millions):
Year Ended
December 31, 2023December 31, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$35.7 $39.3 
Operating cash flows for finance leases$0.6 $0.7 
Financing cash flows for finance leases$3.5 $4.9 
Leased assets (used) obtained in exchange for new finance lease liabilities$(2.2)$— 
Leased assets (used) obtained in exchange for new operating lease liabilities$(3.9)$73.9