XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Balance Sheet Location of Lease Assets and Liabilities
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationSeptember 30, 2023December 31,
2022
OperatingOperating lease assets$199.9 $217.1 
FinanceOther non-current assets19.4 22.0 
Total$219.3 $239.1 
LiabilitiesBalance Sheet LocationSeptember 30, 2023December 31,
2022
Current
OperatingOther accrued liabilities$27.9 $28.4 
FinanceCurrent indebtedness2.1 3.3 
Non-Current
OperatingOther non-current liabilities173.0 189.5 
FinanceLong-term debt, less current portion16.3 17.4 
Total$219.3 $238.6 
    
The below tables show our lease assets and liabilities by reporting segment (in millions):
Assets
OperatingFinancing
September 30, 2023December 31,
2022
September 30, 2023December 31,
2022
CSCA$93.9 $100.5 $13.2 $13.8 
CSCI44.2 49.5 6.0 6.6 
Unallocated61.8 67.1 0.2 1.6 
Total$199.9 $217.1 $19.4 $22.0 
Liabilities
OperatingFinancing
September 30, 2023December 31,
2022
September 30, 2023December 31,
2022
CSCA$95.9 $102.2 $14.5 $14.9 
CSCI46.9 51.7 3.7 4.1 
Unallocated58.1 64.0 0.2 1.7 
Total$200.9 $217.9 $18.4 $20.7 
Schedule of Lease Expense
Lease expense was as follows (in millions):
Three Months EndedNine Months Ended
September 30, 2023October 1,
2022
September 30, 2023October 1,
2022
Operating leases(1)
$11.8 $11.1 $34.4 $31.7 
Finance leases
Amortization$0.9 $1.3 $3.1 $4.2 
Interest0.1 0.2 0.4 0.5 
Total finance leases$1.0 $1.5 $3.5 $4.7 
(1) Includes short-term leases and variable lease costs, which are immaterial.
Schedule of Finance Lease Maturity
The annual future maturities of our leases as of September 30, 2023 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$8.4 $0.7 $9.1 
202431.2 2.5 33.7 
202528.4 2.3 30.7 
202622.6 2.2 24.8 
202721.6 2.1 23.7 
After 2027117.3 11.6 128.9 
Total lease payments229.5 21.4 250.9 
Less: Interest28.6 3.0 31.6 
Present value of lease liabilities$200.9 $18.4 $219.3 
Schedule of Operating Lease Liability Maturity
The annual future maturities of our leases as of September 30, 2023 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$8.4 $0.7 $9.1 
202431.2 2.5 33.7 
202528.4 2.3 30.7 
202622.6 2.2 24.8 
202721.6 2.1 23.7 
After 2027117.3 11.6 128.9 
Total lease payments229.5 21.4 250.9 
Less: Interest28.6 3.0 31.6 
Present value of lease liabilities$200.9 $18.4 $219.3 
Schedule of Weighted Average Lease Terms and Discount Rates
Our weighted average lease terms and discount rates are as follows:
September 30, 2023October 1,
2022
Weighted-average remaining lease term (in years)
Operating leases10.6511.35
Finance leases9.419.45
Weighted-average discount rate
Operating leases2.7 %2.5 %
Finance leases3.1 %2.9 %
Schedule of Lease Cash Flow Classifications
Our lease cash flow classifications are as follows (in millions):
Nine Months Ended
September 30, 2023October 1,
2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$27.0 $30.6 
Operating cash flows for finance leases$0.4 $0.5 
Financing cash flows for finance leases$2.8 $3.8 
Leased assets obtained in exchange for new finance lease liabilities$0.5 $— 
Leased assets obtained in exchange for new operating lease liabilities$5.9 $62.3