XML 29 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases LEASES
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationSeptember 30, 2023December 31,
2022
OperatingOperating lease assets$199.9 $217.1 
FinanceOther non-current assets19.4 22.0 
Total$219.3 $239.1 
LiabilitiesBalance Sheet LocationSeptember 30, 2023December 31,
2022
Current
OperatingOther accrued liabilities$27.9 $28.4 
FinanceCurrent indebtedness2.1 3.3 
Non-Current
OperatingOther non-current liabilities173.0 189.5 
FinanceLong-term debt, less current portion16.3 17.4 
Total$219.3 $238.6 
    
The below tables show our lease assets and liabilities by reporting segment (in millions):
Assets
OperatingFinancing
September 30, 2023December 31,
2022
September 30, 2023December 31,
2022
CSCA$93.9 $100.5 $13.2 $13.8 
CSCI44.2 49.5 6.0 6.6 
Unallocated61.8 67.1 0.2 1.6 
Total$199.9 $217.1 $19.4 $22.0 
Liabilities
OperatingFinancing
September 30, 2023December 31,
2022
September 30, 2023December 31,
2022
CSCA$95.9 $102.2 $14.5 $14.9 
CSCI46.9 51.7 3.7 4.1 
Unallocated58.1 64.0 0.2 1.7 
Total$200.9 $217.9 $18.4 $20.7 

Lease expense was as follows (in millions):
Three Months EndedNine Months Ended
September 30, 2023October 1,
2022
September 30, 2023October 1,
2022
Operating leases(1)
$11.8 $11.1 $34.4 $31.7 
Finance leases
Amortization$0.9 $1.3 $3.1 $4.2 
Interest0.1 0.2 0.4 0.5 
Total finance leases$1.0 $1.5 $3.5 $4.7 
(1) Includes short-term leases and variable lease costs, which are immaterial.
    
The annual future maturities of our leases as of September 30, 2023 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$8.4 $0.7 $9.1 
202431.2 2.5 33.7 
202528.4 2.3 30.7 
202622.6 2.2 24.8 
202721.6 2.1 23.7 
After 2027117.3 11.6 128.9 
Total lease payments229.5 21.4 250.9 
Less: Interest28.6 3.0 31.6 
Present value of lease liabilities$200.9 $18.4 $219.3 

Our weighted average lease terms and discount rates are as follows:
September 30, 2023October 1,
2022
Weighted-average remaining lease term (in years)
Operating leases10.6511.35
Finance leases9.419.45
Weighted-average discount rate
Operating leases2.7 %2.5 %
Finance leases3.1 %2.9 %

Our lease cash flow classifications are as follows (in millions):
Nine Months Ended
September 30, 2023October 1,
2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$27.0 $30.6 
Operating cash flows for finance leases$0.4 $0.5 
Financing cash flows for finance leases$2.8 $3.8 
Leased assets obtained in exchange for new finance lease liabilities$0.5 $— 
Leased assets obtained in exchange for new operating lease liabilities$5.9 $62.3 
Leases LEASES
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationSeptember 30, 2023December 31,
2022
OperatingOperating lease assets$199.9 $217.1 
FinanceOther non-current assets19.4 22.0 
Total$219.3 $239.1 
LiabilitiesBalance Sheet LocationSeptember 30, 2023December 31,
2022
Current
OperatingOther accrued liabilities$27.9 $28.4 
FinanceCurrent indebtedness2.1 3.3 
Non-Current
OperatingOther non-current liabilities173.0 189.5 
FinanceLong-term debt, less current portion16.3 17.4 
Total$219.3 $238.6 
    
The below tables show our lease assets and liabilities by reporting segment (in millions):
Assets
OperatingFinancing
September 30, 2023December 31,
2022
September 30, 2023December 31,
2022
CSCA$93.9 $100.5 $13.2 $13.8 
CSCI44.2 49.5 6.0 6.6 
Unallocated61.8 67.1 0.2 1.6 
Total$199.9 $217.1 $19.4 $22.0 
Liabilities
OperatingFinancing
September 30, 2023December 31,
2022
September 30, 2023December 31,
2022
CSCA$95.9 $102.2 $14.5 $14.9 
CSCI46.9 51.7 3.7 4.1 
Unallocated58.1 64.0 0.2 1.7 
Total$200.9 $217.9 $18.4 $20.7 

Lease expense was as follows (in millions):
Three Months EndedNine Months Ended
September 30, 2023October 1,
2022
September 30, 2023October 1,
2022
Operating leases(1)
$11.8 $11.1 $34.4 $31.7 
Finance leases
Amortization$0.9 $1.3 $3.1 $4.2 
Interest0.1 0.2 0.4 0.5 
Total finance leases$1.0 $1.5 $3.5 $4.7 
(1) Includes short-term leases and variable lease costs, which are immaterial.
    
The annual future maturities of our leases as of September 30, 2023 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$8.4 $0.7 $9.1 
202431.2 2.5 33.7 
202528.4 2.3 30.7 
202622.6 2.2 24.8 
202721.6 2.1 23.7 
After 2027117.3 11.6 128.9 
Total lease payments229.5 21.4 250.9 
Less: Interest28.6 3.0 31.6 
Present value of lease liabilities$200.9 $18.4 $219.3 

Our weighted average lease terms and discount rates are as follows:
September 30, 2023October 1,
2022
Weighted-average remaining lease term (in years)
Operating leases10.6511.35
Finance leases9.419.45
Weighted-average discount rate
Operating leases2.7 %2.5 %
Finance leases3.1 %2.9 %

Our lease cash flow classifications are as follows (in millions):
Nine Months Ended
September 30, 2023October 1,
2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$27.0 $30.6 
Operating cash flows for finance leases$0.4 $0.5 
Financing cash flows for finance leases$2.8 $3.8 
Leased assets obtained in exchange for new finance lease liabilities$0.5 $— 
Leased assets obtained in exchange for new operating lease liabilities$5.9 $62.3