XML 69 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Balance Sheet Location of Assets and Liabilities
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationDecember 31, 2022December 31, 2021
OperatingOperating lease assets$217.1 $166.9 
FinanceOther non-current assets22.0 27.9 
Total$239.1 $194.8 

LiabilitiesBalance Sheet LocationDecember 31, 2022December 31, 2021
Current
OperatingOther accrued liabilities$28.4 $26.0 
FinanceCurrent indebtedness3.3 4.9 
Non-Current
OperatingOther non-current liabilities189.5 147.3 
FinanceLong-term debt, less current portion17.4 20.9 
Total$238.6 $199.1 

The below tables show our lease assets and liabilities by reporting segment (in millions):
Assets
OperatingFinancing
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
CSCA$100.5 $98.2 $13.8 $15.3 
CSCI49.5 30.7 6.6 7.9 
Unallocated67.1 38.0 1.6 4.7 
Total$217.1 $166.9 $22.0 $27.9 
    
Liabilities
OperatingFinancing
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
CSCA$102.2 $99.7 $14.9 $16.0 
CSCI51.7 31.8 4.1 5.0 
Unallocated64.0 41.8 1.7 4.8 
Total$217.9 $173.3 $20.7 $25.8 
Lease Expense
Lease expense was as follows (in millions):
Year Ended
December 31, 2022December 31, 2021December 31, 2020
Operating leases(1)
$44.2 $38.6 $37.3 
Finance leases
Amortization$5.4 $5.9 $4.4 
Interest0.7 0.8 0.8 
Total finance leases$6.1 $6.7 $5.2 
            (1) Includes short-term leases and variable lease costs, which are immaterial.
Finance Lease Maturity
The annual future maturities of our leases as of December 31, 2022 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$33.0 $3.8 $36.8 
202428.9 2.4 31.3 
202527.0 2.2 29.2 
202622.0 2.0 24.0 
202721.4 2.1 23.5 
After 2027117.5 11.6 129.1 
Total lease payments249.8 24.1 273.9 
Less: Interest31.9 3.4 35.3 
Present value of lease liabilities$217.9 $20.7 $238.6 
Operating Lease Liability Maturity
The annual future maturities of our leases as of December 31, 2022 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$33.0 $3.8 $36.8 
202428.9 2.4 31.3 
202527.0 2.2 29.2 
202622.0 2.0 24.0 
202721.4 2.1 23.5 
After 2027117.5 11.6 129.1 
Total lease payments249.8 24.1 273.9 
Less: Interest31.9 3.4 35.3 
Present value of lease liabilities$217.9 $20.7 $238.6 
Weighted Average Lease Terms and Discount Rates
Our weighted average lease terms and discount rates are as follows:
December 31, 2022December 31, 2021
Weighted-average remaining lease term (in years)
Operating leases10.9711.43
Finance leases9.479.23
Weighted-average discount rate
Operating leases2.48 %2.63 %
Finance leases2.92 %2.79 %
Cash Flow Classifications
Our lease cash flow classifications are as follows (in millions):
Year Ended
December 31, 2022December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$39.3 $33.5 
Operating cash flows for finance leases$0.7 $0.8 
Financing cash flows for finance leases$4.9 $5.3 
Leased assets obtained in exchange for new finance lease liabilities$— $4.6 
Leased assets obtained in exchange for new operating lease liabilities$73.9 $48.8