XML 33 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Net sales $ 4,451.6 $ 4,138.7 $ 4,088.2
Cost of sales 2,996.2 2,722.5 2,593.3
Gross profit 1,455.4 1,416.2 1,494.9
Operating expenses      
Distribution 113.0 93.0 85.1
Research and development 123.1 122.0 121.7
Selling 584.8 536.4 545.5
Administration 512.3 482.0 478.5
Impairment charges 0.0 173.1 0.0
Restructuring 42.5 16.9 3.2
Other operating expense (income), net 0.8 (417.6) (4.3)
Total operating expenses 1,376.5 1,005.8 1,229.7
Operating income 78.9 410.4 265.2
Change in financial assets 0.0 0.0 95.3
Interest expense, net 156.0 125.0 127.7
Other (income) expense, net 53.1 26.7 16.3
Loss on extinguishment of debt 8.9 0.0 20.0
Income (loss) from continuing operations before income taxes (139.1) 258.7 5.9
Income tax expense (benefit) (8.2) 389.6 (38.3)
Income (loss) from continuing operations (130.9) (130.9) 44.2
Income (loss) from discontinued operations, net of tax (9.7) 62.0 (206.8)
Net income (loss) $ (140.6) $ (68.9) $ (162.6)
Basic      
Continuing operations (in dollars per share) $ (0.97) $ (0.98) $ 0.32
Discontinued operations (in dollars per share) (0.07) 0.46 (1.52)
Basic (in dollars per share) (1.04) (0.52) (1.20)
Diluted      
Continuing operations (in dollars per share) (0.97) (0.98) 0.32
Discontinued operations (in dollars per share) (0.07) 0.46 (1.51)
Diluted (in dollars per share) $ (1.04) $ (0.52) $ (1.19)
Weighted-average shares outstanding      
Basic (in shares) 134.5 133.6 136.1
Diluted (in shares) 134.5 133.6 137.2