XML 61 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2021
Discontinued Operations, Disposed of by Sale | RX Pharmaceuticals  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Discontined Operations - Financial Statement Information
Income from discontinued operations, net of tax was as follows (in millions):

 Year Ended
 December 31, 2021December 31, 2020December 31,
2019
Net sales$405.1 $975.0 $967.5 
Cost of sales258.4 645.1 619.5 
Gross profit146.7 329.9 348.0 
Operating expenses
Distribution6.1 15.2 14.1 
Research and development30.8 54.8 67.3 
Selling16.3 30.1 25.1 
Administration36.4 31.8 39.1 
Impairment charges— 346.8 170.7 
Restructuring— 0.3 0.3 
Other operating expense (income)(0.4)0.7 1.3 
Total operating expenses89.2 479.7 317.9 
Operating income (loss)57.5 (149.8)30.1 
Interest expense, net0.8 3.5 4.3 
Other (income) expense, net(1.6)2.0 2.8 
Income (loss) from discontinued operations before tax58.3 (155.3)23.0 
Gain on disposal of discontinued operations before tax(47.5)— — 
Income (loss) before income taxes105.8 (155.3)23.0 
Income tax expense43.8 51.5 35.6 
Income (loss), net of tax$62.0 $(206.8)$(12.6)
During the year ended December 31, 2021, we incurred $40.8 million of separation costs related to the sale of the RX business. The costs incurred included selling costs, which were reported in gain on discontinued operations before tax as part of the gain on sale of the RX business. Separation costs incurred in prior periods were included in administration expenses.

Select cash flow information related to discontinued operations was as follows (in millions):
Year Ended
 December 31, 2021December 31, 2020December 31,
2019
Cash flows from discontinued operations operating activities:
Depreciation and amortization$15.4 $97.0 $99.4 
Restructuring charges— 0.3 0.3 
Impairment charges— 346.8 170.7 
Share-based compensation10.8 5.2 5.5 
Gain on sale of business(47.5)— — 
Cash flows from discontinued operations investing activities:
Asset acquisitions$(69.7)$(0.9)$(49.1)
Additions to property, plant and equipment(16.1)(10.2)(16.3)
Net proceeds from sale of business1,491.9 — — 
The assets and liabilities classified as held for sale related to discontinued operations were as follows (in millions):

December 31,
2020
Cash and cash equivalents$10.0 
Accounts receivable, net of allowance for credit losses of $1.1
460.7 
Inventories140.8 
Prepaid expenses and other current assets55.4 
Current assets held for sale666.9 
Property, plant and equipment, net131.4 
Operating lease assets31.3 
Goodwill and indefinite-lived intangible assets681.2 
Definite-lived intangible assets, net492.8 
Deferred income taxes3.6 
Other non-current assets23.7 
Non-current assets held for sale1,364.0 
Total assets held for sale$2,030.9 
Accounts payable$92.2 
Payroll and related taxes22.3 
Accrued customer programs237.4 
Other accrued liabilities67.2 
Current indebtedness0.5 
Current liabilities held for sale419.6 
Long-term debt, less current portion0.7 
Deferred income taxes3.1 
Other non-current liabilities104.5 
Non-current liabilities held for sale108.3 
Total liabilities held for sale$527.9