XML 43 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Notes)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases LEASES
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationDecember 31,
2021
December 31,
2020
OperatingOperating lease assets$166.9 $154.7 
FinanceOther non-current assets27.9 29.8 
Total$194.8 $184.5 
LiabilitiesBalance Sheet LocationDecember 31,
2021
December 31,
2020
Current
OperatingOther accrued liabilities$26.0 $28.3 
FinanceCurrent indebtedness4.9 6.7 
Non-Current
OperatingOther non-current liabilities147.3 132.5 
FinanceLong-term debt, less current portion20.9 20.2 
Total$199.1 $187.7 
    
The below table shows our lease assets and liabilities by reporting segment (in millions):
AssetsLiabilities
OperatingFinancingOperatingFinancing
December 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
CSCA$98.2 $75.9 $15.3 $16.7 $99.7 $75.8 $16.0 $17.0 
CSCI30.7 34.4 7.9 5.9 31.8 35.2 5.0 2.5 
Unallocated38.0 44.4 4.7 7.2 41.8 49.8 4.8 7.4 
Total$166.9 $154.7 $27.9 $29.8 $173.3 $160.8 $25.8 $26.9 
    
Lease expense was as follows (in millions):
Year Ended
December 31,
2021
December 31,
2020
Operating leases(1)
$38.6 $37.3 
Finance leases
Amortization$5.9 $4.4 
Interest0.8 0.8 
Total finance leases$6.7 $5.2 

            (1) Includes short-term leases and variable lease costs, which are immaterial.
    
Total operating lease expense for the year ended December 31, 2019 was $37.9 million.
The annual future maturities of our leases as of December 31, 2021 are as follows (in millions):

Operating LeasesFinance LeasesTotal
2022$29.9 $5.6 $35.5 
202322.5 3.9 26.4 
202419.4 2.4 21.8 
202516.9 2.2 19.1 
202615.3 2.1 17.4 
After 202694.9 13.7 108.6 
Total lease payments198.9 29.9 228.8 
Less: Interest25.6 4.1 29.7 
Present value of lease liabilities$173.3 $25.8 $199.1 
`

Our weighted average lease terms and discount rates are as follows:
December 31,
2021
December 31,
2020
Weighted-average remaining lease term (in years)
Operating leases11.4310.63
Finance leases9.238.81
Weighted-average discount rate
Operating leases2.63 %3.02 %
Finance leases2.79 %3.08 %

Our lease cash flow classifications are as follows (in millions):
Year Ended
December 31,
2021
December 31,
2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$33.5 $34.4 
Operating cash flows for finance leases$0.8 $0.8 
Financing cash flows for finance leases$5.3 $4.1 
Leased assets obtained in exchange for new finance lease liabilities$4.6 $7.0 
Leased assets obtained in exchange for new operating lease liabilities$48.8 $84.5 
Leases LEASES
The balance sheet locations of our lease assets and liabilities were as follows (in millions):
AssetsBalance Sheet LocationDecember 31,
2021
December 31,
2020
OperatingOperating lease assets$166.9 $154.7 
FinanceOther non-current assets27.9 29.8 
Total$194.8 $184.5 
LiabilitiesBalance Sheet LocationDecember 31,
2021
December 31,
2020
Current
OperatingOther accrued liabilities$26.0 $28.3 
FinanceCurrent indebtedness4.9 6.7 
Non-Current
OperatingOther non-current liabilities147.3 132.5 
FinanceLong-term debt, less current portion20.9 20.2 
Total$199.1 $187.7 
    
The below table shows our lease assets and liabilities by reporting segment (in millions):
AssetsLiabilities
OperatingFinancingOperatingFinancing
December 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
CSCA$98.2 $75.9 $15.3 $16.7 $99.7 $75.8 $16.0 $17.0 
CSCI30.7 34.4 7.9 5.9 31.8 35.2 5.0 2.5 
Unallocated38.0 44.4 4.7 7.2 41.8 49.8 4.8 7.4 
Total$166.9 $154.7 $27.9 $29.8 $173.3 $160.8 $25.8 $26.9 
    
Lease expense was as follows (in millions):
Year Ended
December 31,
2021
December 31,
2020
Operating leases(1)
$38.6 $37.3 
Finance leases
Amortization$5.9 $4.4 
Interest0.8 0.8 
Total finance leases$6.7 $5.2 

            (1) Includes short-term leases and variable lease costs, which are immaterial.
    
Total operating lease expense for the year ended December 31, 2019 was $37.9 million.
The annual future maturities of our leases as of December 31, 2021 are as follows (in millions):

Operating LeasesFinance LeasesTotal
2022$29.9 $5.6 $35.5 
202322.5 3.9 26.4 
202419.4 2.4 21.8 
202516.9 2.2 19.1 
202615.3 2.1 17.4 
After 202694.9 13.7 108.6 
Total lease payments198.9 29.9 228.8 
Less: Interest25.6 4.1 29.7 
Present value of lease liabilities$173.3 $25.8 $199.1 
`

Our weighted average lease terms and discount rates are as follows:
December 31,
2021
December 31,
2020
Weighted-average remaining lease term (in years)
Operating leases11.4310.63
Finance leases9.238.81
Weighted-average discount rate
Operating leases2.63 %3.02 %
Finance leases2.79 %3.08 %

Our lease cash flow classifications are as follows (in millions):
Year Ended
December 31,
2021
December 31,
2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$33.5 $34.4 
Operating cash flows for finance leases$0.8 $0.8 
Financing cash flows for finance leases$5.3 $4.1 
Leased assets obtained in exchange for new finance lease liabilities$4.6 $7.0 
Leased assets obtained in exchange for new operating lease liabilities$48.8 $84.5