XML 30 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Oct. 02, 2021
Sep. 26, 2020
Cash Flows From (For) Operating Activities    
Net income (loss) $ (78,500) $ 12,400
Adjustments to derive cash flows:    
Depreciation and amortization 238,800 284,700
Loss (Gain) on sale of business (63,900) 18,600
Share-based compensation 50,200 43,900
Impairment charges 162,100 202,400
Change in financial assets 0 (25,900)
Loss on extinguishment of debt 0 20,000
Restructuring charges 11,800 1,900
Deferred income taxes (24,000) 25,700
Amortization of debt premium (2,700) (1,700)
Other non-cash adjustments, net 9,200 (12,000)
Subtotal 303,000 570,000
Increase (decrease) in cash due to:    
Accounts receivable (182,300) 106,400
Inventories (70,200) (93,200)
Prepaid expenses (1,800) (23,800)
Accounts payable (10,400) 15,200
Payroll and related taxes (60,600) (2,200)
Accrued customer programs 13,400 (35,500)
Accrued liabilities (5,800) (16,000)
Accrued income taxes 313,200 (9,000)
Other, net (36,800) 13,900
Subtotal (41,300) (44,200)
Net cash from (for) operating activities 261,700 525,800
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 2,800 3,200
Purchase of equity method investment 0 (15,000)
Acquisitions of businesses, net of cash acquired 0 (106,000)
Asset acquisitions (70,600) (34,100)
Additions to property, plant and equipment (110,400) (104,300)
Net proceeds from sale of business 1,493,100 187,800
Other investing, net 2,800 8,100
Net cash from (for) investing activities 1,317,700 (60,300)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 0 743,800
Payments on long-term debt 0 (590,000)
Borrowings (repayments) of revolving credit agreements and other financing, net (5,800) 100
Deferred financing fees 0 (6,700)
Premiums on early debt retirement 0 (19,000)
Cash dividends (97,800) (93,000)
Other financing, net (17,100) (14,900)
Net cash from (for) financing activities (120,700) 20,300
Effect of exchange rate changes on cash and cash equivalents (12,000) 9,300
Net increase (decrease) in cash and cash equivalents 1,446,700 495,100
Cash and cash equivalents of continuing operations, beginning of period 631,500 344,500
Cash and cash equivalents held for sale, beginning of period 10,000 9,800
Less cash and cash equivalents held for sale, end of period (10,100) (9,200)
Cash and cash equivalents of continuing operations, end of period $ 2,078,100 $ 840,200