XML 57 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Discontinued Operations (Tables)
9 Months Ended
Oct. 02, 2021
Discontinued Operations, Disposed of by Sale | RX  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Discontined Operations - Financial Statement Information
Income from discontinued operations, net of tax was as follows (in millions):

 Three Months EndedNine Months Ended
 October 2,
2021
September 26,
2020
October 2,
2021
September 26,
2020
Net sales$0.5 $210.7 $405.1 $738.8 
Cost of sales0.1 149.8 258.4 496.2 
Gross profit0.4 60.9 146.7 242.6 
Operating expenses
Distribution— 3.6 6.1 11.4 
Research and development0.2 11.9 30.8 42.1 
Selling0.1 7.6 16.3 22.3 
Administration4.9 8.7 35.6 23.2 
Impairment charges— 202.4 — 202.4 
Restructuring— — — 0.4 
Other operating expense (income)— 0.6 (0.4)0.8 
Total operating expenses5.2 234.8 88.4 302.6 
Operating income (loss)(4.8)(173.9)58.3 (60.0)
Interest expense, net— 0.7 0.8 3.2 
Other (income) expense, net(63.7)1.5 (65.5)(0.7)
Income before income taxes58.9 (176.1)123.0 (62.5)
Income tax expense (benefit)63.9 4.9 38.5 21.5 
Income (loss) from discontinued operations, net of tax$(5.0)$(181.0)$84.5 $(84.0)

During the three and nine months ended October 2, 2021, we incurred $29.1 million and $40.8 million, respectively, of separation costs related to the sale of the RX business. The costs incurred during the three months ended October 2, 2021 included selling costs, which were reported in other (income) expense, net as part of the gain on sale of the RX business. Separation costs incurred in prior periods were included in administration expenses.

Select cash flow information related to discontinued operations was as follows (in millions):

Nine Months Ended
 October 2,
2021
September 26,
2020
Cash flows from discontinued operations operating activities:
Depreciation and amortization$15.3 $72.4 
Impairment charges— 202.4 
Loss (Gain) on sale of business(63.9)— 
Cash flows from discontinued operations investing activities:
Asset acquisitions$(69.7)$(0.9)
Additions to property, plant and equipment(6.6)(10.0)
Net proceeds from sale of business1,493.1 — 
The assets and liabilities classified as held for sale related to discontinued operations were as follows (in millions):

December 31,
2020
Cash and cash equivalents$10.0 
Accounts receivable, net of allowance for credit losses of $1.1
460.7 
Inventories140.8 
Prepaid expenses and other current assets55.4 
Current assets held for sale666.9 
Property, plant and equipment, net131.4 
Operating lease assets31.3 
Goodwill and indefinite-lived intangible assets681.2 
Definite-lived intangible assets, net492.8 
Deferred income taxes3.6 
Other non-current assets23.7 
Non-current assets held for sale1,364.0 
Total assets held for sale$2,030.9 
Accounts payable$92.2 
Payroll and related taxes22.3 
Accrued customer programs237.4 
Other accrued liabilities67.2 
Current indebtedness0.5 
Current liabilities held for sale419.6 
Long-term debt, less current portion0.7 
Deferred income taxes3.1 
Other non-current liabilities104.5 
Non-current liabilities held for sale108.3 
Total liabilities held for sale$527.9