XML 30 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 03, 2021
Jun. 27, 2020
Cash Flows From (For) Operating Activities    
Net income (loss) $ (19,600) $ 167,000
Adjustments to derive cash flows:    
Depreciation and amortization 165,300 187,800
Loss (Gain) on sale of business 0 17,400
Share-based compensation 39,100 29,700
Impairment charges 158,600 0
Change in financial assets 0 (3,700)
Restructuring charges 10,700 1,100
Deferred income taxes (25,400) 11,700
Amortization of debt premium (1,400) (1,300)
Other non-cash adjustments, net 18,800 (11,500)
Subtotal 346,100 398,200
Increase (decrease) in cash due to:    
Accounts receivable (108,200) 227,900
Inventories (106,000) (38,600)
Prepaid expenses 1,800 (32,400)
Accounts payable (22,500) (21,600)
Payroll and related taxes (61,100) (20,400)
Accrued customer programs 4,300 (31,900)
Accrued liabilities (32,100) (7,900)
Accrued income taxes (135,600) (12,800)
Other, net 31,200 2,200
Subtotal (428,200) 64,500
Net cash from (for) operating activities (82,100) 462,700
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 1,900 2,400
Purchase of equity method investment 0 (15,000)
Acquisitions of businesses, net of cash acquired 0 (106,000)
Asset acquisitions (70,600) (32,800)
Additions to property, plant and equipment (68,400) (60,100)
Net proceeds from sale of business 0 187,800
Other investing, net 1,300 2,000
Net cash from (for) investing activities (135,800) (21,700)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 0 743,800
Borrowings (repayments) of revolving credit agreements and other financing, net (5,800) 1,600
Deferred financing fees 0 (5,000)
Cash dividends (65,100) (61,900)
Other financing, net (13,500) (11,700)
Net cash from (for) financing activities (84,400) 666,800
Effect of exchange rate changes on cash and cash equivalents (3,200) (5,800)
Net increase (decrease) in cash and cash equivalents (305,500) 1,102,000
Cash and cash equivalents of continuing operations, beginning of period 631,500 344,500
Cash and cash equivalents held for sale, beginning of period 10,000 9,800
Less cash and cash equivalents held for sale, end of period (18,500) (18,700)
Cash and cash equivalents of continuing operations, end of period $ 317,500 $ 1,437,600