XML 26 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 03, 2021
Mar. 28, 2020
Cash Flows From (For) Operating Activities    
Net income $ 38,100 $ 106,400
Adjustments to derive cash flows:    
Depreciation and amortization 90,400 93,100
Share-based compensation 25,000 16,200
Change in financial assets 0 (1,600)
Restructuring charges 1,700 0
Deferred income taxes (21,900) 6,700
Amortization of debt premium (700) (700)
Other non-cash adjustments, net 7,900 (14,000)
Subtotal 140,500 206,100
Increase (decrease) in cash due to:    
Accounts receivable (30,300) (67,600)
Inventories (83,200) 36,500
Prepaid expenses (14,700) (33,400)
Accounts payable 18,500 53,800
Payroll and related taxes (45,900) (18,400)
Accrued customer programs (42,700) (13,600)
Accrued liabilities 8,500 11,100
Accrued income taxes 27,000 3,800
Other, net 22,500 (6,500)
Subtotal (140,300) (34,300)
Net cash from (for) operating activities 200 171,800
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 1,400 1,800
Acquisitions of businesses, net of cash acquired 0 (11,300)
Asset acquisitions (70,300) (32,700)
Additions to property, plant and equipment (45,400) (33,800)
Other investing, net 300 1,200
Net cash from (for) investing activities (114,000) (74,800)
Cash Flows From (For) Financing Activities    
Borrowings (repayments) of revolving credit agreements and other financing, net 0 102,000
Cash dividends (32,600) (30,900)
Other financing, net (10,700) (6,400)
Net cash from (for) financing activities (43,300) 64,700
Effect of exchange rate changes on cash and cash equivalents (3,900) (5,600)
Net increase (decrease) in cash and cash equivalents (161,000) 156,100
Cash and cash equivalents of continuing operations, beginning of period 631,500 344,500
Cash and cash equivalents discontinued operations, beginning of period 10,000 9,800
Less cash and cash equivalents discontinued operations, end of period 9,600 18,700
Cash and cash equivalents of continuing operations, end of period $ 470,900 $ 491,700