XML 82 R58.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Divestitures - Consideration Paid and Provisional Assets Acquired and Liabilities Assumed (Details)
€ in Millions, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 30, 2020
USD ($)
brand
Oct. 30, 2020
EUR (€)
brand
Apr. 01, 2020
USD ($)
Jul. 01, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Business Acquisition [Line Items]                    
Cash consideration - net of cash acquired               $ 168.5 $ 747.7 $ 0.0
Assets acquired:                    
Goodwill         $ 3,768.8 $ 4,116.7 $ 3,768.8 3,768.8 4,116.7 3,979.8
Liabilities assumed:                    
Adjustment to goodwill               1.6    
Sanofi Brands                    
Business Acquisition [Line Items]                    
Number of brands acquired | brand 3 3                
Purchase consideration $ 62.3 € 53.3                
Prepayment of contract consideration         2.0   2.0 2.0    
Liabilities assumed:                    
Finite lived assets, useful life 18 years 9 months 18 days 18 years 9 months 18 days                
Oral Care Assets of High Ridge Brands (Dr. Fresh)                    
Business Acquisition [Line Items]                    
Purchase consideration     $ 113.0              
Purchase price paid             106.2      
General transaction costs             4.4      
Net sales since acquisition             72.3      
Net income since acquisition             2.1      
Inventory costs stepped up to acquisition date fair value             2.0      
Assets acquired:                    
Accounts receivable         13.1   13.1 13.1    
Inventories         22.2   22.2 22.2    
Prepaid expenses and other current assets         0.4   0.4 0.4    
Property, plant and equipment, net         0.7   0.7 0.7    
Operating lease assets         2.6   2.6 2.6    
Goodwill         17.2   17.2 17.2    
Total intangible assets         66.1   66.1 66.1    
Total assets         122.3   122.3 122.3    
Liabilities assumed:                    
Accounts payable         6.1   6.1 6.1    
Other accrued liabilities         3.8   3.8 3.8    
Payroll and related taxes         0.7   0.7 0.7    
Accrued customer programs         3.0   3.0 3.0    
Other non-current liabilities         2.5   2.5 2.5    
Total liabilities         16.1   16.1 16.1    
Net assets acquired         106.2   106.2 106.2    
Finite lived assets, useful life     17 years 9 months 18 days              
Adjustment to reduce the acquired value of inventory         (1.2)          
Adjustment to goodwill         1.2          
Adjustment to cost of sales         (1.2)          
Ranir Global Holdings, LLC                    
Business Acquisition [Line Items]                    
Purchase price paid       $ 759.2            
Percentage of interest acquired       100.00%            
Base consideration transferred       $ 750.0            
Cash consideration - net of cash acquired       747.7            
Net sales since acquisition           151.4        
Net income since acquisition           7.6        
Inventory costs stepped up to acquisition date fair value           5.7        
Assets acquired:                    
Cash and cash equivalents       11.5            
Accounts receivable       40.6            
Inventories       59.0            
Prepaid expenses and other current assets       4.0            
Property, plant and equipment, net       40.8            
Operating lease assets       3.7            
Goodwill       292.7            
Total intangible assets       389.3            
Other non-current assets       2.8            
Total assets       844.4            
Liabilities assumed:                    
Accounts payable       17.6            
Other accrued liabilities       7.7            
Payroll and related taxes       5.5            
Accrued customer programs       5.7            
Deferred income taxes       45.9            
Other non-current liabilities       2.8            
Total liabilities       85.2            
Net assets acquired       759.2            
Tax deductible goodwill       252.3            
In-process research and development | Ranir Global Holdings, LLC                    
Assets acquired:                    
Indefinite-lived intangibles       39.7            
CSCA                    
Assets acquired:                    
Goodwill         1,905.0 1,899.1 1,905.0 1,905.0 1,899.1 1,713.7
Liabilities assumed:                    
Adjustment to goodwill               (10.4)    
CSCA | Ranir Global Holdings, LLC                    
Assets acquired:                    
Goodwill         212.6   212.6 212.6    
CSCI                    
Assets acquired:                    
Goodwill [1]         1,190.7 $ 1,203.7 1,190.7 1,190.7 $ 1,203.7 $ 1,151.3
Liabilities assumed:                    
Adjustment to goodwill [1]               12.0    
CSCI | Ranir Global Holdings, LLC                    
Assets acquired:                    
Goodwill         80.1   80.1 80.1    
Distribution and License Agreements and Supply Agreements | Oral Care Assets of High Ridge Brands (Dr. Fresh)                    
Assets acquired:                    
Definite-lived intangibles         2.2   2.2 2.2    
Developed product technology, formulations, and product rights | Oral Care Assets of High Ridge Brands (Dr. Fresh)                    
Assets acquired:                    
Definite-lived intangibles         0.1   0.1 0.1    
Developed product technology, formulations, and product rights | Ranir Global Holdings, LLC                    
Assets acquired:                    
Definite-lived intangibles       $ 48.6            
Liabilities assumed:                    
Finite lived assets, useful life       10 years            
Customer relationships and distribution networks | Oral Care Assets of High Ridge Brands (Dr. Fresh)                    
Assets acquired:                    
Definite-lived intangibles         20.6   20.6 20.6    
Customer relationships and distribution networks | Ranir Global Holdings, LLC                    
Assets acquired:                    
Definite-lived intangibles       $ 260.0            
Liabilities assumed:                    
Finite lived assets, useful life       24 years            
Trademarks, trade names, and brands | Sanofi Brands                    
Assets acquired:                    
Definite-lived intangibles $ 52.5                  
Trademarks, trade names, and brands | Oral Care Assets of High Ridge Brands (Dr. Fresh)                    
Assets acquired:                    
Definite-lived intangibles         $ 43.2   $ 43.2 $ 43.2    
Trademarks, trade names, and brands | Ranir Global Holdings, LLC                    
Assets acquired:                    
Definite-lived intangibles       $ 41.0            
Minimum | Trademarks, trade names, and brands | Ranir Global Holdings, LLC                    
Liabilities assumed:                    
Finite lived assets, useful life       20 years            
Maximum | Trademarks, trade names, and brands | Ranir Global Holdings, LLC                    
Liabilities assumed:                    
Finite lived assets, useful life       25 years            
[1] (1) We had accumulated goodwill impairments of $868.4 million as of December 31, 2019 and December 31, 2020.