XML 59 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Divestitures Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following table presents unaudited pro forma information as if the Ranir acquisition had occurred on January 1, 2018 and the acquisition of Dr. Fresh and Sanofi brands had occurred on January 1, 2019, and had been combined with the results reported in our Consolidated Statements of Operations for all periods presented (in millions):
Year Ended
(Unaudited)December 31, 2020December 31,
2019
December 31,
2018
Net sales$5,111.5 $5,112.3 $5,018.9 
Net income (loss)$(148.6)$172.4 $96.8 
Oral Care Assets of High Ridge Brands (Dr. Fresh)  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed The following table summarizes the consideration paid for Dr. Fresh and the provisional amounts of the assets acquired and liabilities assumed (in millions):
Oral Care Assets of High Ridge Brands (Dr. Fresh)
Purchase price paid$106.2 
Assets acquired:
Accounts receivable$13.1 
Inventories22.2 
Prepaid expenses and other current assets0.4 
Property, plant and equipment, net0.7 
Operating lease assets2.6 
Goodwill17.2 
Distribution and license agreements and supply agreements$2.2 
Developed product technology, formulations, and product rights0.1 
Customer relationships and distribution networks20.6 
Trademarks, trade names, and brands43.2 
Total intangible assets$66.1 
Total assets$122.3 
Liabilities assumed:
Accounts payable$6.1 
Other accrued liabilities3.8 
Payroll and related taxes0.7 
Accrued customer programs3.0 
Other non-current liabilities2.5 
Total liabilities$16.1 
Net assets acquired$106.2 
Ranir Global Holdings, LLC  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed The following table summarizes the consideration paid for Ranir and the amounts of the assets acquired and liabilities assumed (in millions):
Ranir
Purchase price paid$759.2 
Assets acquired:
Cash and cash equivalents$11.5 
Accounts receivable40.6 
Inventories59.0 
Prepaid expenses and other current assets4.0 
Property, plant and equipment, net40.8 
Operating lease assets3.7 
Goodwill292.7 
Definite-lived intangibles:
Developed product technology, formulations, and product rights$48.6 
Customer relationships and distribution networks260.0 
Trademarks, trade names, and brands41.0 
Indefinite-lived intangibles:
In-process research and development39.7 
Total intangible assets$389.3 
Other non-current assets2.8 
Total assets$844.4 
Liabilities assumed:
Accounts payable$17.6 
Other accrued liabilities7.7 
Payroll and related taxes5.5 
Accrued customer programs5.7 
Deferred income taxes45.9 
Other non-current liabilities2.8 
Total liabilities$85.2 
Net assets acquired$759.2