XML 149 R125.htm IDEA: XBRL DOCUMENT v3.20.4
Segment and Geographic Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
[2]
Jun. 30, 2020
[3]
Mar. 31, 2020
Dec. 31, 2019
Sep. 28, 2019
[5]
Jun. 29, 2019
[6]
Mar. 30, 2019
[7]
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Net sales $ 1,289.5 [1] $ 1,213.7 $ 1,219.1 $ 1,341.0 $ 1,322.8 [4] $ 1,191.1 $ 1,149.0 $ 1,174.5 $ 5,063.3 [8] $ 4,837.4 [8] $ 4,731.7 [8]
Operating income (loss)                 $ 115.4 $ 204.8 $ 236.5
Operating income %                 2.30% 4.20% 5.00%
Total assets 11,488.4       11,301.4       $ 11,488.4 $ 11,301.4 $ 10,983.4
Capital expenditures                 170.4 137.7 102.7
Property, plant and equipment, net 996.0       902.8       996.0 902.8 829.1
Depreciation/amortization                 384.8 396.5 423.6
Change in financial assets 122.3 [1] $ (22.2) $ (2.1) $ (1.6) (3.6) [4] $ (2.6) $ (5.5) $ (10.4) 96.4 (22.1) (188.7)
CSCA                      
Segment Reporting Information [Line Items]                      
Net sales [9]                 2,693.0 2,487.7 2,411.6
CSCI                      
Segment Reporting Information [Line Items]                      
Net sales                 1,395.2 1,382.2 1,399.3
RX                      
Segment Reporting Information [Line Items]                      
Net sales                 975.1 967.5 920.8
Ireland                      
Segment Reporting Information [Line Items]                      
Net sales                 29.8 23.4 25.7
Property, plant and equipment, net 20.3       9.3       20.3 9.3  
United States                      
Segment Reporting Information [Line Items]                      
Net sales [8]                 3,441.1 3,225.6 3,098.3
Property, plant and equipment, net 678.2       614.5       678.2 614.5  
Europe                      
Segment Reporting Information [Line Items]                      
Net sales [8],[10]                 1,350.6 1,335.8 $ 1,347.6
Property, plant and equipment, net [11] 169.7       146.8       169.7 146.8  
Israel                      
Segment Reporting Information [Line Items]                      
Property, plant and equipment, net 90.7       86.1       90.7 86.1  
All other countries                      
Segment Reporting Information [Line Items]                      
Property, plant and equipment, net 57.4       55.4       $ 57.4 $ 55.4  
Walmart | Net sales | Customer Concentration Risk                      
Segment Reporting Information [Line Items]                      
Concentration risk percentage                 13.30% 13.00% 12.80%
Operating Segments | CSCA                      
Segment Reporting Information [Line Items]                      
Net sales                 $ 2,693.0 $ 2,487.7 $ 2,411.6
Operating income (loss)                 $ 472.0 $ 414.0 $ 174.4
Operating income %                 17.50% 16.60% 7.20%
Total assets 4,443.0       3,990.2       $ 4,443.0 $ 3,990.2 $ 3,571.7
Capital expenditures                 126.0 98.4 65.0
Property, plant and equipment, net 675.7       599.8       675.7 599.8 530.3
Depreciation/amortization                 103.6 97.4 104.8
Change in financial assets                 0.0 0.0 0.0
Operating Segments | CSCI                      
Segment Reporting Information [Line Items]                      
Net sales                 1,395.2 1,382.2 1,399.3
Operating income (loss)                 $ 32.3 $ 19.6 $ 6.8
Operating income %                 2.30% 1.40% 0.50%
Total assets 4,872.4       4,682.7       $ 4,872.4 $ 4,682.7 $ 4,613.0
Capital expenditures                 28.8 18.8 19.1
Property, plant and equipment, net 163.5       149.9       163.5 149.9 154.8
Depreciation/amortization                 177.8 194.3 219.2
Change in financial assets                 0.0 0.0 0.0
Operating Segments | RX                      
Segment Reporting Information [Line Items]                      
Net sales                 975.1 967.5 920.8
Operating income (loss)                 $ (177.7) $ 2.6 $ 214.6
Operating income %                 (18.20%) 0.30% 23.30%
Total assets 2,173.0       2,628.5       $ 2,173.0 $ 2,628.5 $ 2,798.7
Capital expenditures                 15.6 20.5 18.6
Property, plant and equipment, net 156.8       153.1       156.8 153.1 144.0
Depreciation/amortization                 103.4 104.8 99.6
Change in financial assets                 0.0 0.0 0.0
Unallocated                      
Segment Reporting Information [Line Items]                      
Net sales                 0.0 0.0 0.0
Operating income (loss)                 $ (211.2) $ (231.4) $ (159.3)
Operating income %                 0.00% 0.00% 0.00%
Total assets 0.0       0.0       $ 0.0 $ 0.0 $ 0.0
Capital expenditures                 0.0 0.0 0.0
Property, plant and equipment, net $ 0.0       $ 0.0       0.0 0.0 0.0
Depreciation/amortization                 0.0 0.0 0.0
Change in financial assets                 $ 96.4 $ (22.1) $ (188.7)
[1] Includes change in financial assets of $122.3 million and impairment charges of $144.4 million.
[2] Includes impairment charges of $202.4 million, change in financial assets of $22.2 million and loss on early debt extinguishment of $20.0 million.
[3] Includes Rosemont Pharmaceuticals business pre-tax loss of $21.1 million.
[4] Includes impairment charges of $141.6 million.
[5] Includes animal health divestiture pre-tax gain of $71.7 million, Ranitidine market withdrawal charges of $18.4 million, acquisition-related charges and contingent consideration adjustments of $18.1 million, and impairment charges of $10.9 million.
[6] Includes impairment charges of $27.8 million and restructuring charges and other termination benefits of $12.2 million.
[7] Includes change in financial assets of $10.4 million.
[8] The net sales by geography is derived from the location of the entity that sells to a third party.
[9] Includes net sales from our OTC contract manufacturing business.
[10] Includes Ireland net sales of $29.8 million, $23.4 million, and $25.7 million for the years ended December 31, 2020, December 31, 2019, and December 31, 2018, respectively.
[11] Includes Ireland Property, plant and equipment, net of $20.3 million and $9.3 million, for the years ended December 31, 2020 and December 31, 2019, respectively.