XML 88 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures - Ranir Global Holdings, LLC Acquisition (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 01, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]            
Cash consideration - net of cash acquired       $ 747.7 $ 0.0 $ 0.4
Assets acquired:            
Goodwill   $ 4,116.7 $ 4,116.7 4,116.7 3,979.8 4,175.4
Ranir Global Holdings, LLC            
Business Acquisition [Line Items]            
Percentage of interest acquired 100.00%          
Base consideration transferred $ 750.0          
Cash consideration - net of cash acquired 747.7          
General transaction costs       15.6    
Net sales since acquisition     151.4      
Net income since acquisition     7.6      
Inventory costs stepped up to acquisition date fair value     5.7      
Purchase price paid 759.2          
Assets acquired:            
Cash and cash equivalents 11.5          
Accounts receivable 40.6          
Inventories 59.0          
Prepaid expenses and other current assets 4.0          
Property, plant and equipment, net 40.8          
Operating lease assets 3.7          
Goodwill 291.1          
Total intangible assets 389.3          
Other non-current assets 2.7          
Total assets 842.7          
Liabilities assumed:            
Accounts payable 17.6          
Other accrued liabilities 7.7          
Payroll and related taxes 5.5          
Accrued customer programs 5.7          
Deferred income taxes 44.2          
Other non-current liabilities 2.8          
Total liabilities 83.5          
Net assets acquired 759.2          
Adjustment to the valuation of identifiable intangible assets   46.6        
Adjustment to the valuation of deferred tax liabilities   11.6        
Adjustment to the valuation of miscellaneous assets   1.3        
Goodwill, previously reported 327.4          
In-process research and development | Ranir Global Holdings, LLC            
Assets acquired:            
Indefinite-lived intangibles 39.7          
CSCA            
Assets acquired:            
Goodwill   1,899.1 1,899.1 1,899.1 1,713.7 1,847.4
CSCA | Ranir Global Holdings, LLC            
Assets acquired:            
Goodwill   223.0 223.0 223.0    
CSCI            
Assets acquired:            
Goodwill [1]   1,203.7 1,203.7 1,203.7 $ 1,151.3 $ 1,205.7
CSCI | Ranir Global Holdings, LLC            
Assets acquired:            
Goodwill   $ 68.1 $ 68.1 $ 68.1    
Developed product technology, formulations, and product rights | Ranir Global Holdings, LLC            
Assets acquired:            
Definite-lived intangibles $ 48.6          
Liabilities assumed:            
Finite lived assets, useful life 10 years          
Customer relationships and distribution networks | Ranir Global Holdings, LLC            
Assets acquired:            
Definite-lived intangibles $ 260.0          
Liabilities assumed:            
Finite lived assets, useful life 24 years          
Trademarks, trade names, and brands | Ranir Global Holdings, LLC            
Assets acquired:            
Definite-lived intangibles $ 41.0          
Minimum | Trademarks, trade names, and brands | Ranir Global Holdings, LLC            
Liabilities assumed:            
Finite lived assets, useful life 20 years          
Maximum | Trademarks, trade names, and brands | Ranir Global Holdings, LLC            
Liabilities assumed:            
Finite lived assets, useful life 25 years          
[1]
(1) We had accumulated impairments of $868.4 million as of December 31, 2019 and December 31, 2018.