XML 137 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Balance Sheet Location of Assets and Liabilities

The balance sheet locations of our lease assets and liabilities were as follows (in millions):
Assets
 
Balance Sheet Location
 
December 31,
2019
Operating
 
Operating lease assets
 
$
129.9

Finance
 
Other non-current assets
 
27.6

Total
 
 
 
$
157.5

Liabilities
 
Balance Sheet Location
 
December 31,
2019
Current
 
 
 
 
Operating
 
Other accrued liabilities
 
$
32.0

Finance
 
Current indebtedness
 
3.4

Non-Current
 
 
 
 
Operating
 
Other non-current liabilities
 
101.7

Finance
 
Long-term debt, less current portion
 
21.1

Total
 
 
 
$
158.2

    
The below table shows our lease assets and liabilities by reporting segment (in millions):
 
 
Assets
 
Liabilities
 
 
Operating
 
Financing
 
Operating
 
Financing
 
 
December 31,
2019
 
December 31,
2019
 
December 31,
2019
 
December 31,
2019
CSCA
 
$
22.4

 
$
16.8

 
$
22.8

 
$
16.6

CSCI
 
41.6

 
5.8

 
42.4

 
2.9

RX
 
35.1

 
0.8

 
36.3

 
0.8

Unallocated
 
30.8

 
4.2

 
32.2

 
4.2

Total
 
$
129.9

 
$
27.6

 
$
133.7

 
$
24.5


Lease Expense
Lease expense was as follows (in millions):
 
 
Year Ended
 
 
December 31,
2019
Operating leases(1)
 
$
43.7

 
 
 
Finance leases
 
 
Amortization
 
$
3.2

Interest
 
0.6

Total finance leases
 
$
3.8


(1) Includes short-term leases and variable lease costs, which are immaterial.
Finance Lease Maturity
The annual future maturities of our leases as of December 31, 2019 are as follows (in millions):
 
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
37.2

 
$
4.1

 
$
41.3

2021
 
27.4

 
5.4

 
32.8

2022
 
20.2

 
2.7

 
22.9

2023
 
15.0

 
1.7

 
16.7

2024
 
11.9

 
1.3

 
13.2

After 2024
 
41.5

 
14.2

 
55.7

Total lease payments
 
153.2

 
29.4

 
182.6

Less: Interest
 
19.5

 
4.9

 
24.4

Present value of lease liabilities
 
$
133.7

 
$
24.5

 
$
158.2

Operating Lease Liability Maturity
The annual future maturities of our leases as of December 31, 2019 are as follows (in millions):
 
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
37.2

 
$
4.1

 
$
41.3

2021
 
27.4

 
5.4

 
32.8

2022
 
20.2

 
2.7

 
22.9

2023
 
15.0

 
1.7

 
16.7

2024
 
11.9

 
1.3

 
13.2

After 2024
 
41.5

 
14.2

 
55.7

Total lease payments
 
153.2

 
29.4

 
182.6

Less: Interest
 
19.5

 
4.9

 
24.4

Present value of lease liabilities
 
$
133.7

 
$
24.5

 
$
158.2

Weighted Average Lease Terms and Discount Rates
Our weighted average lease terms and discount rates are as follows:
 
 
December 31,
2019
Weighted-average remaining lease term (in years)
 
 
Operating leases
 
6.56

Finance leases
 
10.33

Weighted-average discount rate
 
 
Operating leases
 
4.11
%
Finance leases
 
3.47
%

Cash Flow Classifications
Our lease cash flow classifications are as follows (in millions):
 
 
Year Ended
 
 
December 31,
2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows for operating leases
 
$
43.9

Operating cash flows for finance leases
 
$
0.6

Financing cash flows for finance leases
 
$
3.0

 
 
 
Leased assets obtained in exchange for new finance lease liabilities
 
$
20.2

Leased assets obtained in exchange for new operating lease liabilities
 
$
10.3