XML 164 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data (unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
[6]
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,322.8 [1] $ 1,191.1 [2] $ 1,149.0 [3] $ 1,174.5 [3] $ 1,195.2 $ 1,133.1 [4] $ 1,186.4 [5] $ 1,217.0 $ 4,837.4 [7] $ 4,731.7 [7] $ 4,946.2 [7]
Gross profit 480.9 [1] 412.8 [2] 430.8 [3] 448.8 [3] 443.0 424.8 [4] 471.0 [5] 492.7 1,773.3 1,831.5 1,979.5
Change in financial assets (3.6) [1] (2.6) [2] (5.5) [3] (10.4) [3] (122.8) (74.9) [4] (0.6) [5] 9.6 (22.1) (188.7) 24.9
Net income (loss) $ (19.0) [1] $ 92.2 [2] $ 9.0 [3] $ 63.9 [3] $ 81.5 $ (67.5) [4] $ 36.2 [5] $ 80.8 $ 146.1 $ 131.0 $ 119.6
Earnings (loss) per share                      
Basic (in dollars per share) $ (0.14) [1],[8] $ 0.68 [2],[8] $ 0.07 [3],[8] $ 0.47 [3],[8] $ 0.60 [4] $ (0.49) [4],[6] $ 0.26 [4],[5] $ 0.57 [4] $ 1.07 $ 0.95 $ 0.84
Diluted (in dollars per share) $ (0.14) [1],[8] $ 0.67 [2],[8] $ 0.07 [3],[8] $ 0.47 [3],[8] $ 0.60 [4] $ (0.49) [4],[6] $ 0.26 [4],[5] $ 0.57 [4] $ 1.07 $ 0.95 $ 0.84
Weighted-average shares outstanding:                      
Basic (in shares) 136.1 [1] 136.0 [2] 136.0 [3] 135.9 [3] 135.9 137.4 [4] 138.1 [5] 140.8 136.0 137.8 142.3
Diluted (in shares) 137.0 [1] 136.8 [2] 136.5 [3] 136.2 [3] 136.3 137.4 [4] 138.7 [5] 141.4 136.5 138.3 142.6
Selected Quarterly Financial Information [Abstract]                      
Change in financial assets       $ 10.4              
Impairment charges $ 141.6 $ 10.9 $ 27.8     $ 221.8     $ 184.5 $ 224.4 $ 47.5
Restructuring     $ 12.2     $ 18.0     26.3 21.0 61.0
Gain on sale of business   71.7             $ 71.7 $ 0.0 $ 0.0
Impairment of intangible assets, indefinite-lived   18.1         $ 53.2        
Ranitidine                      
Selected Quarterly Financial Information [Abstract]                      
Production Related Impairments or Charges   $ 18.4                  
[1] Includes impairment charges of $141.6 million.
 
First
Quarter
 
Second
Quarter
(2)
 
Third
Quarter
(3)
 
Fourth
Quarter
Year Ended December 31, 2018
 
 
 
 
 
 
 
Net sales
$
1,217.0

 
$
1,186.4

 
$
1,133.1

 
$
1,195.2

Gross profit
$
492.7

 
$
471.0

 
$
424.8

 
$
443.0

Change in financial assets
$
9.6

 
$
(0.6
)
 
$
(74.9
)
 
$
(122.8
)
Net income (loss)
$
80.8

 
$
36.2

 
$
(67.5
)
 
$
81.5

Earnings (loss) per share(1):
 
 
 
 
 
 
 
Basic
$
0.57

 
$
0.26

 
$
(0.49
)
 
$
0.60

Diluted
$
0.57

 
$
0.26

 
$
(0.49
)
 
$
0.60

Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
140.8

 
138.1

 
137.4

 
135.9

Diluted
141.4

 
138.7

 
137.4

 
136.3


[2] ludes impairment charges of $27.8 million and restructuring charges and other termination benefits of $12.2 million.(4) Includes animal health divestiture pre-tax gain of $71.7 million, Ranitidine market withdrawal charges of $18.4 million, acquisition-related charges and contingent consideration adjustments of $18.1 million, and impairment charges of $10.9 million.
[3]
Includes change in financial assets of $10.4 million.
[4]
Includes impairment charges of $221.8 million and restructuring charges and other termination benefits of $18.0 million.
[5]
Includes acquisition-related charges and contingent consideration adjustments of $53.2 million.
[6] The sum of individual per share amounts may not equal due to rounding.
[7] The net sales by geography is derived from the location of the entity that sells to a third party.
[8] The sum of individual per share amounts may not equal due to rounding.