XML 25 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 28, 2019
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the consideration paid for Ranir and the provisional amounts of the assets acquired and liabilities assumed (in millions):
 
September 28, 2019
Cash consideration - net of cash acquired
$
749.5

 
 
Estimated fair value of assets acquired and liabilities assumed:
 
Property, plant and equipment, net
$
41.3

Goodwill
327.4

Definite-lived intangibles
326.4

In-process research and development
16.3

Other assets
2.8

Net working capital
67.9

Deferred income taxes
(32.6
)

Business Acquisition, Pro Forma Information
The following table presents unaudited pro forma information as if the Ranir acquisition had occurred on January 1, 2018 and had been combined with the results reported in our Condensed Consolidated Statements of Operations for all periods presented (in millions):
 
Three Months Ended
 
Nine Months Ended
(Unaudited)
September 28,
2019
 
September 29,
2018
 
September 28,
2019
 
September 29,
2018
Net sales
$
1,191.1

 
$
1,200.2

 
$
3,652.7

 
$
3,749.1

Net income (loss)
$
105.3

 
$
(67.6
)
 
$
177.6

 
$
12.4