XML 59 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 29, 2019
Leases [Abstract]  
Balance Sheet Location of Lease Assets and Liabilities
The balance sheet location of our lease assets and liabilities were as follows (in millions):
Assets
 
Balance Sheet Location
 
June 29,
2019
Operating
 
Operating lease assets
 
$
135.4

Finance
 
Other non-current assets
 
17.1

Total
 
 
 
$
152.5

Liabilities
 
Balance Sheet Location
 
June 29,
2019
Current
 
 
 
 
Operating
 
Accrued liabilities
 
$
32.9

Finance
 
Current indebtedness
 
1.9

Non-Current
 
 
 
 
Operating
 
Other non-current liabilities
 
107.4

Finance
 
Long-term debt, less current portion
 
11.8

Total
 
 
 
$
154.0

    
The below table shows our lease assets and liabilities by reporting segment (in millions):
 
 
Assets
 
Liabilities
 
 
Operating
 
Financing
 
Operating
 
Financing
 
 
June 29,
2019
 
June 29,
2019
 
June 29,
2019
 
June 29,
2019
CSCA
 
$
22.7

 
$
8.9

 
$
22.9

 
$
8.4

CSCI
 
42.0

 
6.1

 
42.9

 
3.2

RX
 
37.5

 
0.3

 
38.9

 
0.3

Unallocated
 
33.2

 
1.8

 
35.6

 
1.8

Total
 
$
135.4

 
$
17.1

 
$
140.3

 
$
13.7


Finance Lease Maturity
The annual future maturities of our leases as of June 29, 2019 are as follows (in millions):
 
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
19.4

 
$
1.2

 
$
20.6

2020
 
34.6

 
2.3

 
36.9

2021
 
24.9

 
3.6

 
28.5

2022
 
18.3

 
1.2

 
19.5

2023
 
14.0

 
1.0

 
15.0

After 2023
 
51.7

 
7.8

 
59.5

Total lease payments
 
162.9

 
17.1

 
180.0

Less: Interest
 
22.6

 
3.4

 
26.0

Present value of lease liabilities
 
$
140.3

 
$
13.7

 
$
154.0

Operating Lease Liability Maturity
The annual future maturities of our leases as of June 29, 2019 are as follows (in millions):
 
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
19.4

 
$
1.2

 
$
20.6

2020
 
34.6

 
2.3

 
36.9

2021
 
24.9

 
3.6

 
28.5

2022
 
18.3

 
1.2

 
19.5

2023
 
14.0

 
1.0

 
15.0

After 2023
 
51.7

 
7.8

 
59.5

Total lease payments
 
162.9

 
17.1

 
180.0

Less: Interest
 
22.6

 
3.4

 
26.0

Present value of lease liabilities
 
$
140.3

 
$
13.7

 
$
154.0

Lease Expense
Lease expense was as follows (in millions):
 
 
Three Months Ended
 
Six Months Ended
 
 
June 29,
2019
 
June 29,
2019
Operating leases(a)
 
$
11.2

 
$
23.2

 
 
 
 
 
Finance leases
 
 
 
 
Amortization
 
$
0.7

 
$
1.3

Interest
 
0.1

 
0.2

Total finance leases
 
$
0.8

 
$
1.5


(a) Includes short-term leases and variable lease costs, which are immaterial.
Weighted Average Lease Terms and Discount Rates
Our weighted average lease terms and discount rates are as follows:
 
 
June 29,
2019
Weighted-average remaining lease term (in years)
 
 
Operating leases
 
6.59

Finance leases
 
9.43

Weighted-average discount rate
 
 
Operating leases
 
4.19
%
Finance leases
 
4.35
%

Leease Cash Flow Classifications

Our lease cash flow classifications are as follows (in millions):
 
 
Six Months Ended
 
 
June 29,
2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows for operating leases
 
$
23.0

Operating cash flows for finance leases
 
$
0.2

Financing cash flows for finance leases
 
$
1.4

 
 
 
Leased assets obtained in exchange for new finance lease liabilities
 
$
7.8

Leased assets obtained in exchange for new operating lease liabilities
 
$
12.8