XML 54 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 30, 2019
Leases [Abstract]  
Balance Sheet Location of Lease Assets and Liabilities The balance sheet location of our lease assets and liabilities were as follows (in millions):
Assets
 
Balance Sheet Location
 
March 30,
2019
Operating
 
Operating lease assets
 
$
146.8

Finance
 
Other non-current assets
 
9.9

Total
 
 
 
$
156.7

Liabilities
 
Balance Sheet Location
 
March 30,
2019
Current
 
 
 
 
Operating
 
Accrued liabilities
 
$
34.8

Finance
 
Current indebtedness
 
1.9

Non-Current
 
 
 
 
Operating
 
Other non-current liabilities
 
116.4

Finance
 
Long-term debt, less current portion
 
4.7

Total
 
 
 
$
157.8

    
The below table shows our lease assets and liabilities by reporting segment (in millions):
 
 
Assets
 
Liabilities
 
 
Operating
 
Financing
 
Operating
 
Financing
 
 
March 30,
2019
 
March 30,
2019
 
March 30,
2019
 
March 30,
2019
CSCA
 
$
30.1

 
$
1.9

 
$
30.2

 
$
1.4

CSCI
 
43.5

 
6.1

 
44.4

 
3.3

RX
 
38.6

 
0.1

 
40.1

 
0.1

Unallocated
 
34.6

 
1.8

 
36.5

 
1.8

Total
 
$
146.8

 
$
9.9

 
$
151.2

 
$
6.6

Finance Lease Maturity The annual future maturities of our leases as of March 30, 2019 are as follows (in millions):
 
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
31.0

 
$
1.7

 
$
32.7

2020
 
33.1

 
1.6

 
34.7

2021
 
24.0

 
2.9

 
26.9

2022
 
18.1

 
0.5

 
18.6

2023
 
15.0

 
0.3

 
15.3

After 2023
 
53.4

 

 
53.4

Total lease payments
 
174.6

 
7.0

 
181.6

Less: Interest
 
23.4

 
0.4

 
23.8

Present value of lease liabilities
 
$
151.2

 
$
6.6

 
$
157.8

Operating Lease Liability Maturity The annual future maturities of our leases as of March 30, 2019 are as follows (in millions):
 
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
31.0

 
$
1.7

 
$
32.7

2020
 
33.1

 
1.6

 
34.7

2021
 
24.0

 
2.9

 
26.9

2022
 
18.1

 
0.5

 
18.6

2023
 
15.0

 
0.3

 
15.3

After 2023
 
53.4

 

 
53.4

Total lease payments
 
174.6

 
7.0

 
181.6

Less: Interest
 
23.4

 
0.4

 
23.8

Present value of lease liabilities
 
$
151.2

 
$
6.6

 
$
157.8

Lease Expense Lease expense was as follows (in millions):
 
 
Three Months Ended
 
 
March 30,
2019
Operating leases(a)
 
$
12.0

 
 
 
Finance leases
 
 
Amortization
 
$
0.7

Interest
 
0.1

Total
 
$
0.8


(a) Includes short-term leases and variable lease costs, which are immaterial.
Weighted Average Lease Terms and Discount Rates Our weighted average lease terms and discount rates are as follows:
 
 
Three Months Ended
 
 
March 30,
2019
Weighted-average remaining lease term (in years)
 
 
Operating leases
 
6.81

Finance leases
 
2.59

Weighted-average discount rate
 
 
Operating leases
 
4.20
%
Finance leases
 
4.17
%
Leease Cash Flow Classifications Our lease cash flow classifications are as follows (in millions):
 
 
Three Months Ended
 
 
March 30,
2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows for operating leases
 
$
11.7

Operating cash flows for finance leases
 
$
0.1

Financing cash flows for finance leases
 
$
0.7

Leased assets obtained in exchange for new operating lease liabilities
 
$
4.7