XML 88 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition - Schedule of ASC 606 Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 29, 2018
[1]
Jun. 30, 2018
[2]
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
[3]
Jul. 01, 2017
[4]
Apr. 01, 2017
[5]
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Net sales $ 1,195.2 $ 1,133.1 $ 1,186.4 $ 1,217.0 $ 1,283.0 $ 1,231.3 $ 1,237.9 $ 1,194.0 $ 4,731.7 [6] $ 4,946.2 [6] $ 5,280.6 [6]
Cost of sales                 2,900.2 2,966.7 3,228.8
Gross profit 443.0 424.8 471.0 492.7 512.7 497.8 504.6 464.4 1,831.5 1,979.5 2,051.8
Operating income (loss)                 236.5 598.2 (1,999.7)
Income tax expense                 159.6 160.5 (835.5)
Net income (loss) $ 81.5 $ (67.5) $ 36.2 $ 80.8 $ 73.1 $ 44.5 $ (69.6) $ 71.6 $ 131.0 $ 119.6 $ (4,012.8)
Earnings (loss) per share                      
Basic (in dollars per share) $ 0.60 [7] $ (0.49) [7] $ 0.26 [7] $ 0.57 [7] $ 0.52 [8] $ 0.31 [8] $ (0.49) [8] $ 0.50 [8] $ 0.95 $ 0.84 $ (28.01)
Diluted (in dollars per share) $ 0.60 [7] $ (0.49) [7] $ 0.26 [7] $ 0.57 [7] $ 0.52 [8] $ 0.31 [8] $ (0.49) [8] $ 0.50 [8] $ 0.95 $ 0.84 $ (28.01)
Adjustments | ASU 2014-09                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Net sales                 $ (5.1)    
Cost of sales                 (2.4)    
Gross profit                 (2.7)    
Operating income (loss)                 (2.7)    
Income tax expense                 0.1    
Net income (loss)                 $ (2.8)    
Earnings (loss) per share                      
Basic (in dollars per share)                 $ (0.02)    
Diluted (in dollars per share)                 $ (0.02)    
Balances without adoption of ASC 606                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Net sales                 $ 4,726.6    
Cost of sales                 2,897.8    
Gross profit                 1,828.8    
Operating income (loss)                 233.8    
Income tax expense                 159.7    
Net income (loss)                 $ 128.2    
Earnings (loss) per share                      
Basic (in dollars per share)                 $ 0.93    
Diluted (in dollars per share)                 $ 0.93    
[1] Includes of $221.8 million and of $18.0 million
[2] Includes of $53.2 million.
[3] Includes of $3.3 million, and of $4.0 million.
[4] Includes of $18.5 million, and of $135.2 million.
[5] Includes of $12.2 million, of $21.8 million, and restructuring expense of $38.7 million.
[6] (1)    The net sales by geography is derived from the location of the entity that sells to a third party.
[7] The sum of individual per share amounts may not equal due to rounding.
[8] The sum of individual per share amounts may not equal due to rounding.