XML 23 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Cash Flows From (For) Operating Activities    
Net income (loss) $ 49.6 $ 46.4
Adjustments to derive cash flows:    
Depreciation and amortization 324.0 333.1
Share-based compensation 26.6 28.1
Impairment charges 223.5 47.4
Change in financial assets (65.9) 24.2
Loss on extinguishment of debt 0.5 135.2
Restructuring charges 23.2 54.7
Deferred income taxes (8.4) (16.3)
Amortization of debt premium (6.2) (18.4)
Other non-cash adjustments, net 5.9 (27.2)
Subtotal 572.8 607.2
Increase (decrease) in cash due to:    
Accounts receivable 20.2 38.4
Inventories (101.3) (28.3)
Accounts payable 44.5 (6.0)
Payroll and related taxes (40.8) (36.7)
Accrued customer programs (1.2) (15.8)
Accrued liabilities (31.1) (18.8)
Accrued income taxes (60.0) (61.5)
Other, net (4.4) 3.5
Subtotal (174.1) (125.2)
Net cash from operating activities 398.7 482.0
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 11.4 86.4
Purchase of investment securities (7.5) 0.0
Asset acquisitions (32.8) 0.0
Additions to property, plant and equipment (56.8) (55.2)
Net proceeds from sale of business and other assets 5.0 46.7
Proceeds from sale of the Tysabri® financial asset 0.0 2,200.0
Other investing, net 0.0 (5.8)
Net cash from (for) investing activities (80.7) 2,272.1
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 431.0 0.0
Payments on long-term debt (470.0) (2,243.7)
Borrowings (repayments) of revolving credit agreements and other financing, net (8.7) 0.0
Deferred financing fees (2.4) (4.2)
Premium on early debt retirement 0.0 (116.1)
Issuance of ordinary shares 1.0 0.5
Repurchase of ordinary shares (400.0) (191.5)
Cash dividends (78.7) (68.7)
Other financing, net (9.8) 2.7
Net cash (for) financing activities (537.6) (2,621.0)
Effect of exchange rate changes on cash and cash equivalents (14.9) 20.5
Net increase (decrease) in cash and cash equivalents (234.5) 153.6
Cash and cash equivalents, beginning of period 678.7 622.3
Cash and cash equivalents, end of period $ 444.2 $ 775.9