XML 43 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
 6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following is a summary of our net sales by category (in millions):
 
Three Months Ended
 
Six Months Ended
 
June 30,
2018
 
June 30,
2018
CHCA
 
 
 
Cough/Cold/Allergy/Sinus(1)
$
109.3

 
$
250.8

Infant Nutritionals
109.2

 
212.6

Gastrointestinal(1)
103.0

 
195.2

Analgesics(1)
92.2

 
185.9

Smoking Cessation
71.2

 
137.1

Animal Health
31.9

 
58.2

Vitamins, Minerals and Dietary Supplements(1)
4.3

 
7.3

Other CHCA(1),(2)
75.7

 
151.3

Total CHCA
596.8

 
1,198.4

CHCI
 
 
 
Lifestyle
86.1

 
175.8

Cough, Cold, and Allergy
84.7

 
183.4

Personal Care and Derma-Therapeutics
79.7

 
155.3

Anti-Parasite
30.4

 
58.5

Natural Health and Vitamins, Minerals and Dietary Supplements
27.9

 
61.1

Other CHCI(3)
72.2

 
148.3

Total CHCI
381.0

 
782.4

Total RX
208.6

 
422.6

Total net sales
$
1,186.4

 
$
2,403.4


(1)    Includes net sales from our OTC contract manufacturing business.
(2) 
Consists primarily of branded OTC, diabetic care, diagnostic products and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the segment net sales.
(3) 
Consists primarily of liquid licensed products, diagnostic products and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the segment net sales.
We generated net sales in the following geographic locations(1) (in millions):
 
Three Months Ended
 
Six Months Ended
 
June 30,
2018
 
June 30,
2018
U.S.
$
772.3

 
$
1,558.7

Europe(2)
344.3

 
706.2

All other countries(3)
69.8

 
138.5

 
$
1,186.4

 
$
2,403.4


(1) The net sales by geography is derived from the location of the entity that sells to a third party.
(2) Includes Ireland net sales of $5.0 million and $10.4 million for the three and six months ended June 30, 2018, respectively.
(3) Includes net sales generated primarily in Israel, Mexico, Australia and Canada.
Contract with Customer Balances
The following table provides information about contract assets from contracts with customers (in millions):
 
Balance Sheet Location
 
January 1,
2018
 
June 30,
2018
Short-term contract assets
Prepaid expenses and other current assets
 
$
20.5

 
$
19.2
Schedule of New Accounting Pronouncements
As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.
Recently Issued Accounting Standards Not Yet Adopted
Standard
 
Description
 
Effective Date
 
Effect on the Financial Statements or Other Significant Matters
ASU 2016-02 Leases
 
This guidance was issued to increase transparency and comparability among organizations by requiring recognition of lease assets and lease liabilities on the balance sheet and disclosure of key information about leasing arrangements. For leases with a term of 12 months or less, lessees are permitted to make an election to not recognize right-of-use assets and lease liabilities. The guidance is required to be adopted using the modified retrospective approach. Early adoption is permitted.
 
January 1, 2019
 
We have completed our initial scoping reviews and assessment phase to identify our leasing processes and go-forward policy that will be impacted by the new standard. We are continuing the design phase of our new lease integration tool and expect our financial statement disclosures will be expanded to present additional details of our leasing arrangements. At this time, we are unable to reasonably estimate the expected increase in assets and liabilities on our Consolidated Balance Sheets or the impacts to our Consolidated Financial Statements upon adoption. We plan to adopt the amended guidance on the effective date, and we expect the right of use asset and corresponding liability will be material and require certain changes to our systems and processes.
ASU 2018-02 Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
 
This guidance permits tax effects stranded in accumulated other comprehensive income as a result of tax reform to be reclassified to retained earnings. This reclassification is optional and will require additional disclosure regarding whether reclassification is elected or not.
 
January 1, 2019

 
We are currently evaluating the implications of adoption on our Consolidated Financial Statements.
ASU 2016-13 Measurement of Credit Losses on Financial Instruments
 
This guidance changes the impairment model for most financial assets and certain other instruments, replacing the current "incurred loss" approach with an "expected loss" credit impairment model, which will apply to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt securities and off-balance sheet credit exposures such as letters of credit. Early adoption is permitted.
 
January 1, 2020
 
We are currently evaluating the implications of adoption on our Consolidated Financial Statements.
ASU 2017-04 Intangibles - Goodwill and Other Simplifying the Test for Goodwill
 
The objective of this update is to reduce the cost and complexity of subsequent goodwill accounting by simplifying the impairment test by removing the Step 2 requirement to perform a hypothetical purchase price allocation when the carrying value of a reporting unit exceeds its fair value. If a reporting unit’s carrying value exceeds its fair value, an entity would record an impairment charge based on that difference, limited to the amount of goodwill attributed to that reporting unit. The proposal would not change the guidance on completing Step 1 of the goodwill impairment test. The proposed guidance would be applied prospectively. Early adoption is permitted.
 
January 1, 2020
 
Upon adoption, this guidance eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment. After adoption, a Step 1 failure will result in an immediate impairment charge based on the carrying value of the reporting unit. We plan to adopt the standard prospectively on the effective date.
Condensed Consolidated Statements of Operations

Net sales and Cost of sales were lower in the three and six months ended June 30, 2018 as a result of adopting ASC 606 due to net sales from contract manufacturing and certain OTC product sales being recognized on an over time basis as the performance obligation was satisfied, compared to the previous revenue recognition under ASC 605, which would have occurred when the product was shipped or delivered. This has resulted in the recognition of a contract asset.
 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2018
(in millions, except per share amounts)
As reported
 
Adjustments
 
Before adoption of ASC 606
 
As reported
 
Adjustments
 
Before adoption of ASC 606
Net sales
$
1,186.4

 
$
6.9

 
$
1,193.3

 
$
2,403.4

 
$
1.3

 
$
2,404.7

Cost of sales
715.4

 
4.2

 
719.6

 
1,439.7

 
1.1

 
1,440.8

Gross profit
471.0

 
2.7

 
473.7

 
963.7

 
0.2

 
963.9

 
 
 
 
 
 
 
 
 
 
 
 
Operating income
94.7

 
2.7

 
97.4

 
250.9

 
0.2

 
251.1

 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense (benefit)
19.1

 
(0.1
)
 
19.0

 
48.8

 
(0.1
)
 
48.7

Net income
$
36.2

 
$
2.8

 
$
39.0

 
$
117.0

 
$
0.3

 
$
117.3

 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.26

 
$
0.02

 
$
0.28

 
$
0.84

 
$
—

 
$
0.84

Diluted
$
0.26

 
$
0.02

 
$
0.28

 
$
0.84

 
$
—

 
$
0.84



Condensed Consolidated Statements of Comprehensive Income (Loss)
 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2018
(in millions)
As reported
 
Adjustments
 
Before adoption of ASC 606
 
As reported
 
Adjustments
 
Before adoption of ASC 606
Net income
$
36.2

 
$
2.8

 
$
39.0

 
$
117.0

 
$
0.3

 
$
117.3

Comprehensive income (loss)
$
(133.1
)
 
$
2.8

 
$
(130.3
)
 
$
19.9

 
$
0.3

 
$
20.2



Condensed Consolidated Balance Sheet
 
June 30, 2018
(in millions)
As reported
 
Adjustments
 
Before adoption of ASC 606
Assets
 
 
 
 
 
Inventories
$
883.8

 
$
13.7

 
$
897.5

Prepaid expenses and other current assets
238.4

 
(19.2
)
 
219.2

Total current assets
2,778.5

 
(5.5
)
 
2,773.0

Total assets
$
11,225.6

 
$
(5.5
)
 
$
11,220.1

Liabilities and Shareholders’ Equity
 
 
 
 
 
Other non-current liabilities
$
414.6

 
$
(0.4
)
 
$
414.2

Total non-current liabilities
3,790.7

 
(0.4
)
 
3,790.3

Total liabilities
5,328.3

 
(0.4
)
 
5,327.9

Shareholders’ equity
 
 
 
 
 
Controlling interest:
 
 
 
 
 
Accumulated deficit
(1,852.2
)
 
(5.1
)
 
(1,857.3
)
Total controlling interest
5,897.1

 
(5.1
)
 
5,892.0

Total shareholders’ equity
5,897.3

 
(5.1
)
 
5,892.2

Total liabilities and shareholders' equity
$
11,225.6

 
$
(5.5
)
 
$
11,220.1



Condensed Consolidated Statement of Cash Flows
 
Six Months Ended
 
June 30, 2018
(in millions)
As reported
 
Adjustments
 
Before adoption of ASC 606
Cash Flows From (For) Operating Activities
 
 
 
 
 
Net income
$
117.0

 
$
0.3

 
$
117.3

(Decreases) in cash due to:
 
 
 
 
 
Inventories
(99.3
)
 
1.1

 
(98.2
)
Accrued income taxes
(20.8
)
 
(0.1
)
 
(20.9
)
Other, net
(5.9
)
 
(1.3
)
 
(7.2
)
Subtotal
(106.0
)
 
(0.3
)
 
(106.3
)
Net cash from operating activities
$
254.7

 
$
—

 
$
254.7