XML 125 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness - Borrowings Outstanding (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Jun. 15, 2017
May 08, 2017
Apr. 01, 2017
Dec. 02, 2014
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Sep. 26, 2016
Mar. 07, 2016
Dec. 31, 2015
Jun. 27, 2015
Nov. 08, 2013
Sep. 06, 2013
Debt Instrument [Line Items]                                
Revolving credit agreements $ 0             $ 0 $ 0 $ 0       $ 680,000,000    
Term loans                           300,000,000   $ 1,000,000,000
Senior notes 2,906,000,000             2,906,000,000 2,906,000,000 5,373,100,000       4,698,300,000 $ 2,300,000,000  
Other financing 11,700,000             11,700,000 11,700,000 3,600,000       128,200,000    
Unamortized premium (discount), net 21,400,000             21,400,000 21,400,000 33,000,000       73,400,000    
Deferred financing fees (17,900,000)             (17,900,000) (17,900,000) (33,100,000)       (36,600,000)    
Total borrowings outstanding 3,341,200,000             3,341,200,000 3,341,200,000 5,797,300,000       6,032,100,000    
Current indebtedness (70,400,000)             (70,400,000) (70,400,000) (572,800,000)       (1,060,500,000)    
Total long-term debt, less current portion 3,270,800,000             3,270,800,000 3,270,800,000 5,224,500,000     $ 4,971,600,000 4,971,600,000    
2015 Revolver                                
Debt Instrument [Line Items]                                
Revolving credit agreements 0             0 0 0       380,000,000    
2014 Revolver                                
Debt Instrument [Line Items]                                
Revolving credit agreements $ 0             $ 0 0 0       300,000,000    
2014 Euro-Denominated Term Loan due December 5, 2019                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment Dec. 31, 2017 Sep. 30, 2017 Jul. 01, 2017     Apr. 01, 2017   Dec. 31, 2017                
Term loans [1] $ 420,000,000             $ 420,000,000 $ 420,000,000 420,700,000       488,800,000    
1.30% Unsecured Senior Notes due November 8, 2016                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 1.30%             1.30% 1.30%   1.30%       1.30%  
Maturity date                 Nov. 08, 2016              
Senior notes [2] $ 0             $ 0 $ 0 0       500,000,000    
4.500% Unsecured Senior Notes due May 23, 2017                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 4.50%             4.50% 4.50%              
Maturity date                 May 23, 2017              
Senior notes [1],[3] $ 0             $ 0 $ 0 189,300,000       195,500,000    
5.125% Unsecured Senior Notes due December 12, 2017                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 5.125%             5.125% 5.125%              
Maturity date                 Dec. 12, 2017              
Senior notes [1],[3] $ 0             $ 0 $ 0 315,600,000       325,800,000    
2.30% Unsecured Senior notes November 8, 2018                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment         May 08, 2017                      
Interest rate, stated percentage 2.30%             2.30% 2.30%           2.30%  
Maturity date                 Nov. 08, 2018              
Senior notes [2] $ 0             $ 0 $ 0 600,000,000       600,000,000    
5.000% Unsecured Senior notes due May 23, 2019                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 5.00%             5.00% 5.00%              
Maturity date                 May 23, 2019              
Senior notes [1],[3] $ 144,000,000             $ 144,000,000 $ 144,000,000 126,200,000       130,300,000    
3.500% Unsecured Senior notes due March 15, 2021                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment       Jun. 15, 2017                        
Interest rate, stated percentage 3.50%             3.50% 3.50%     3.50%        
Maturity date                 Mar. 15, 2021              
Senior notes [4] $ 280,400,000             $ 280,400,000 $ 280,400,000 500,000,000       0    
3.5% Senior note due 2021                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment       Jun. 15, 2017                        
Interest rate, stated percentage 3.50%           3.50% 3.50% 3.50%              
Maturity date             Jan. 01, 2021   Dec. 15, 2021              
Senior notes [5] $ 309,600,000             $ 309,600,000 $ 309,600,000 500,000,000       500,000,000    
5.105% Senior note due July 19, 2023                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 5.1045%             5.1045% 5.1045%              
Maturity date                 Jul. 19, 2023              
Senior notes [1],[3] $ 162,000,000             $ 162,000,000 $ 162,000,000 142,000,000       146,700,000    
4.00% Unsecured Senior Notes due November 15, 2023                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment       Jun. 15, 2017                        
Interest rate, stated percentage 4.00%             4.00% 4.00%           4.00%  
Maturity date                 Nov. 15, 2023              
Senior notes [2] $ 215,600,000             $ 215,600,000 $ 215,600,000 800,000,000       800,000,000    
3.9% senior note due 2024                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 3.90%           3.90% 3.90% 3.90%              
Maturity date             Jan. 01, 2024   Dec. 15, 2024              
Senior notes [5] $ 700,000,000             $ 700,000,000 $ 700,000,000 700,000,000       700,000,000    
4.375% senior note due March 15, 2026                                
Debt Instrument [Line Items]                                
Interest rate, stated percentage 4.375%             4.375% 4.375%     4.375%        
Maturity date                 Mar. 15, 2026              
Senior notes [4] $ 700,000,000             $ 700,000,000 $ 700,000,000 700,000,000       0    
5.30% Unsecured Senior Notes due November 15, 2043                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment       Jun. 15, 2017                        
Interest rate, stated percentage 5.30%             5.30% 5.30%           5.30%  
Maturity date                 Nov. 15, 2043              
Senior notes [2] $ 90,500,000             $ 90,500,000 $ 90,500,000 400,000,000       400,000,000    
4.9% Senior Loan due 2044                                
Debt Instrument [Line Items]                                
Debt instrument, date of repayment       Jun. 15, 2017                        
Interest rate, stated percentage 4.90%           4.90% 4.90% 4.90%              
Maturity date             Jan. 01, 2044   Dec. 15, 2044              
Senior notes [5] $ 303,900,000             $ 303,900,000 $ 303,900,000 $ 400,000,000       $ 400,000,000    
[1] Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
[2] Discussed below collectively as the "2013 Notes."
[3] Debt assumed from Omega.
[4] Discussed below collectively as the "2016 Notes."
[5] Discussed below collectively as the "2014 Notes."