XML 114 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Inputs (Details)
3 Months Ended 12 Months Ended
Oct. 01, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jun. 27, 2015
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate 2.00% 3.40%        
Discount rate         7.72% 7.83%
Lumara            
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate     (4.10%)      
Discount rate     13.50%      
Omega - Lifestyle            
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate       2.50%    
Long-term growth rates       2.00%    
Discount rate       9.30%    
Omega - XLS            
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate       3.20%    
Discount rate       9.50%    
Fair Value Inputs, Royalty Rate       4.00%    
Entocort® - Branded Products            
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate       (31.70%)    
Long-term growth rates       (10.00%)    
Discount rate       13.00%    
Entocort® - AG Products            
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate       (30.40%)    
Long-term growth rates       (4.70%)    
Discount rate       10.50%    
Trademarks, trade names, and brands            
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
Discrete growth rate       4.60%    
Long-term growth rates       2.50%    
Discount rate       10.80%    
Fair Value Inputs, Royalty Rate       11.00%