XML 110 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Additional Information (Details)
3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended 44 Months Ended
Mar. 27, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
[3]
Jul. 01, 2017
USD ($)
[4]
Apr. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2016
USD ($)
Jul. 02, 2016
USD ($)
[8]
Apr. 02, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 26, 2015
USD ($)
[11]
Apr. 30, 2014
Dec. 31, 2015
USD ($)
Dec. 27, 2014
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
reporting_unit
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jun. 27, 2015
USD ($)
Dec. 31, 2017
USD ($)
Mar. 01, 2016
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Percent of royalty revenues generated by specific agreement                         12.00%                    
Net sales [1]                           $ 2,632,200,000       $ 4,946,200,000 $ 5,280,600,000   $ 4,227,100,000    
Royalty stream discrete period                                   20          
Discount rate                                       7.72% 7.83%    
Discrete growth rate               2.00%     3.40%                        
Change in financial assets, gain (loss)   $ (700,000) [2] $ (2,600,000) $ (38,700,000) $ 17,100,000 [5] $ (1,100,000,000) $ (1,115,600,000) [6] $ (377,400,000) [7] $ (910,800,000) $ (204,400,000) [9] $ (116,600,000) [10] $ 173,800,000   57,300,000 $ 46,900,000     $ (24,900,000) (2,608,200,000)   $ 78,500,000    
Discount rate on fair value asset, percent                                       0.50% 0.50%    
Fair value, assets, sensitivity analysis, effect of 0.5 percent increase in discount rate, decrease in fair value                     270,000,000     270,000,000           $ 270,000,000 $ 290,000,000    
Fair value, assets, sensitivity analysis, effect of 0.5 percent decrease in discount rate, increase in fair value                     260,000,000     260,000,000           $ 260,000,000 $ 260,000,000    
Discount Rate, royalty evaluation, percent                                       5.00% 5.00%    
Sensitivity analysis, effect of 5.0 percent increase in royalty rate, increase in fair value                     270,000,000     270,000,000           $ 270,000,000 $ 280,000,000    
Sensitivity analysis, effect of 5.0 percent decrease in royalty rate, decrease in fair value                     280,000,000     280,000,000           280,000,000 280,000,000    
Net proceeds from sale of business and other assets                           0       154,600,000 69,100,000   0    
Gain (loss) on disposition of business         21,800,000                                    
Royalty Pharma contingent milestone payments                                             $ 30,000,000
Guarantor maximum exposure   34,900,000                               34,900,000       $ 34,900,000  
Gain (loss) on settlement of contingent consideration                                   $ 17,400,000          
Number of reporting units | reporting_unit                                   6          
Goodwill impairment charge             224,100,000 $ 737,900   130,500,000       0         1,092,500,000        
Impairment of intangible assets, indefinite-lived         12,200,000                 185,100,000       $ 12,700,000 849,500,000        
Goodwill   4,175,400,000       4,049,400,000 4,049,400,000       5,152,700,000     5,152,700,000       4,175,400,000 4,049,400,000 5,152,700,000 4,721,200,000 4,175,400,000  
Indefinite-lived intangible assets, gross   90,300,000       114,500,000 114,500,000       1,916,300,000     1,916,300,000       90,300,000 114,500,000 1,916,300,000   90,300,000  
Impairment of intangible assets, definite-lived intangible                                   19,700,000 665,600,000        
Recurring | Level 3                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Royalty Pharma contingent milestone payments   134,500,000       0 0       0     0       134,500,000 0 0   134,500,000  
Change in fair value                                   42,000,000          
Guarantee on certain obligations   13,800,000                               13,800,000       13,800,000  
Specialty Sciences                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Gain (loss) on disposition of business         $ 17,100,000                                    
Goodwill impairment charge           199,600,000                         199,600,000        
Goodwill   0       0 0       199,600,000     199,600,000       0 0 199,600,000 199,600,000 0  
CHCI                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Net sales                           833,000,000       1,491,000,000 1,652,200,000   704,600,000    
Goodwill impairment charge                   $ 130,500,000                 868,400,000        
Impairment of intangible assets, indefinite-lived           30,500,000               185,100,000       1,100,000          
Goodwill   $ 1,205,700,000       $ 1,070,800,000 $ 1,070,800,000       $ 1,983,200,000     1,983,200,000       1,205,700,000 1,070,800,000 $ 1,983,200,000 $ 1,530,200,000 1,205,700,000  
Impairment of intangible assets, definite-lived intangible                                   $ 0 $ 321,400,000        
Royalty Pharma                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Sale price of divestiture - cash plus non-cash $ 2,850,000,000                                            
Net proceeds from sale of business and other assets 2,200,000,000                                            
Contingent proceeds from divestiture of business, milestone one, maximum 250,000,000                                            
Contingent proceeds from divestiture of business, milestone two, maximum $ 400,000,000                                            
Expected volatility rate                                   30.00%          
Rate of return   8.07%                                          
Royalty Pharma Contingent Milestone Payments [Member] | Recurring | Level 3                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Royalty Pharma contingent milestone payments   $ 134,500,000                               $ 134,500,000       $ 134,500,000  
Goodwill | Minimum                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                   7.50%          
Long-term growth rates                                   2.00%          
Goodwill | Maximum                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                   13.50%          
Long-term growth rates                                   3.00%          
Tysabri | Minimum                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Percent of royalty revenues generated by specific agreement                                           18.00%  
Net sales                                           $ 2,000,000,000  
Tysabri | Maximum                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Percent of royalty revenues generated by specific agreement                                           25.00%  
Net sales                                           $ 2,000,000,000  
Lumara                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                   13.50%          
Discrete growth rate                                   (4.10%)          
Omega - Lifestyle                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                     9.30%        
Discrete growth rate                                     2.50%        
Long-term growth rates                                     2.00%        
Omega-XLS                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                     9.50%        
Discrete growth rate                                     3.20%        
Entocort - Branded Products                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                     13.00%        
Discrete growth rate                                     (31.70%)        
Long-term growth rates                                     (10.00%)        
Entocort - AG Products                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                     10.50%        
Discrete growth rate                                     (30.40%)        
Long-term growth rates                                     (4.70%)        
Herron Trade Names and Trademarks                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Discount rate                                     10.80%        
Discrete growth rate                                     4.60%        
Long-term growth rates                                     2.50%        
Forecast                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Change in financial assets, gain (loss)                               $ 345,200,000 $ 170,300,000            
Royalty Pharma contingent milestone payments                               54,800,000 79,700,000            
Assets, Fair Value Adjustment                               400,000,000 250,000,000            
Net sales threshold for milestone payment                               $ 2,000,000,000 $ 1,900,000,000            
Contingent consideration | Recurring | Level 3                                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                              
Provision for new credit guarantees                           $ 0       $ 12,500,000 $ 0        
[1] The net sales by geography is derived from the location of the entity that sells to a third party.
[2] (5) Includes unusual litigation charge reversal of $0.2 million.Year Ended December 31, 2016FirstQuarter (2) SecondQuarter (3) ThirdQuarter (4) FourthQuarter (5)Net sales$1,347.3 $1,340.5 $1,261.6 $1,331.2Gross profit$533.1 $546.5 $484.5 $487.7Change in financial assets$204.4 $910.8 $377.4 $1,115.6Net loss$(529.2) $(534.3) $(1,590.2) $(1,359.1)Loss per share(1): Basic$(3.70) $(3.73) $(11.10) $(9.48)Diluted$(3.70) $(3.73) $(11.10) $(9.48)Weighted average shares outstanding Basic143.2 143.2 143.3 143.4Diluted143.2 143.2 143.3 143.4
[3] Includes held-for-sale impairment charges of $3.3 million, and fixed asset impairment charges of $4.0 million.
[4] Includes intangible asset impairment charges of $18.5 million, changes in financial assets of $38.7 million, and loss on early debt extinguishment of $135.2 million.
[5] Includes IPR&D impairment charges of $12.2 million, gain on certain divestiture of $21.8 million, and restructuring charges of $38.7 million.
[6] Includes intangible asset impairment charges of $378.6 million, goodwill impairment charge of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million.
[7] Includes intangible asset impairment charges of $866.6 million, goodwill impairment charge of $737.9 thousand, and held-for-sale impairment charges of $10.2 million.
[8] Includes held-for-sale impairment charges of $10.5 million and change in financial assets of $910.8 million.
[9] Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
[10] Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.
[11] Includes Mylan defense-related fees of $15.6 million.