XML 96 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Purchase Price Allocation for Year Ended June 2015 (Details) - USD ($)
$ in Millions
May 12, 2015
Mar. 30, 2015
Oct. 31, 2014
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jun. 27, 2015
Assets acquired:              
Goodwill       $ 4,175.4 $ 4,049.4 $ 5,152.7 $ 4,721.2
Gelcaps              
Business Acquisition [Line Items]              
Total purchase consideration $ 37.9            
Assets acquired:              
Cash and cash equivalents 4.6            
Accounts receivable 7.3            
Inventories 7.2            
Prepaid expenses and other current assets 2.1            
Property, plant and equipment, net 6.0            
Goodwill 6.0            
Indefinite-lived intangibles:              
Total intangible assets 11.0            
Other non-current assets 0.4            
Total assets 44.6            
Liabilities assumed:              
Accounts payable 3.3            
Short-term debt 0.0            
Accrued liabilities 1.6            
Payroll and related taxes 0.0            
Accrued customer programs 0.0            
Long-term debt 0.0            
Net deferred income tax liabilities 1.4            
Other non-current liabilities 0.4            
Total liabilities 6.7            
Net assets acquired 37.9            
Omega              
Business Acquisition [Line Items]              
Total purchase consideration   $ 2,983.2          
Assets acquired:              
Cash and cash equivalents   14.7          
Accounts receivable   222.9          
Inventories   277.0          
Prepaid expenses and other current assets   51.2          
Property, plant and equipment, net   130.8          
Goodwill   1,688.7          
Indefinite-lived intangibles:              
Total intangible assets   3,379.0       $ 3,379.0  
Other non-current assets   2.4          
Total assets   5,766.7          
Liabilities assumed:              
Accounts payable   225.0          
Short-term debt   112.6          
Accrued liabilities   49.3          
Payroll and related taxes   51.3          
Accrued customer programs   28.9          
Long-term debt   1,471.0          
Net deferred income tax liabilities   785.5          
Other non-current liabilities   59.9          
Total liabilities   2,783.5          
Net assets acquired   2,983.2          
Lumara              
Business Acquisition [Line Items]              
Total purchase consideration     $ 83.0        
Assets acquired:              
Cash and cash equivalents     0.0        
Accounts receivable     2.9        
Inventories     1.5        
Prepaid expenses and other current assets     0.4        
Property, plant and equipment, net     0.1        
Goodwill     0.0        
Indefinite-lived intangibles:              
Total intangible assets     82.0        
Other non-current assets     0.0        
Total assets     86.9        
Liabilities assumed:              
Accounts payable     0.0        
Short-term debt     0.0        
Accrued liabilities     3.9        
Payroll and related taxes     0.0        
Accrued customer programs     0.0        
Long-term debt     0.0        
Net deferred income tax liabilities     0.0        
Other non-current liabilities     0.0        
Total liabilities     3.9        
Net assets acquired     83.0        
Developed product technology, formulations, and product rights | Gelcaps              
Definite-lived intangibles:              
Definite-lived intangibles 0.0            
Developed product technology, formulations, and product rights | Omega              
Definite-lived intangibles:              
Definite-lived intangibles   31.4          
Developed product technology, formulations, and product rights | Lumara              
Definite-lived intangibles:              
Definite-lived intangibles     82.0        
Customer relationships and distribution networks | Gelcaps              
Definite-lived intangibles:              
Definite-lived intangibles 6.6            
Customer relationships and distribution networks | Omega              
Definite-lived intangibles:              
Definite-lived intangibles   1,056.3          
Customer relationships and distribution networks | Lumara              
Definite-lived intangibles:              
Definite-lived intangibles     0.0        
Trademarks, trade names, and brands | Gelcaps              
Definite-lived intangibles:              
Definite-lived intangibles 0.0            
Trademarks, trade names, and brands | Omega              
Definite-lived intangibles:              
Definite-lived intangibles   287.5          
Trademarks, trade names, and brands | Lumara              
Definite-lived intangibles:              
Definite-lived intangibles     0.0        
Trademarks, trade names, and brands | Gelcaps              
Indefinite-lived intangibles:              
Indefinite-lived intangibles $ 4.4            
Trademarks, trade names, and brands | Omega              
Indefinite-lived intangibles:              
Indefinite-lived intangibles   $ 2,003.8          
Trademarks, trade names, and brands | Lumara              
Indefinite-lived intangibles:              
Indefinite-lived intangibles     $ 0.0