XML 92 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Purchase Price Allocation for Six Months Ended December 2015 (Details)
$ in Millions
6 Months Ended 12 Months Ended
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
product
Dec. 31, 2015
USD ($)
product
Dec. 31, 2017
USD ($)
product
Dec. 31, 2016
USD ($)
product
Jun. 27, 2015
USD ($)
product
Assets acquired:              
Goodwill       $ 5,152.7 $ 4,175.4 $ 4,049.4 $ 4,721.2
Liabilities assumed:              
Business combination, number of products purchased | product         3 2 2
Entocort®              
Business Acquisition [Line Items]              
Purchase price paid $ 380.2            
Contingent consideration 0.0            
Total purchase consideration 380.2            
Assets acquired:              
Cash and cash equivalents 0.0            
Accounts receivable 0.0            
Inventories 0.2            
Goodwill 0.0            
Indefinite-lived intangibles:              
Total intangible assets 380.0            
Total assets 380.2            
Liabilities assumed:              
Accounts payable 0.0            
Accrued liabilities 0.0            
Net deferred income tax liabilities 0.0            
Total liabilities 0.0            
Net assets acquired 380.2            
Naturwohl              
Business Acquisition [Line Items]              
Purchase price paid   $ 150.4          
Contingent consideration   0.0          
Total purchase consideration   150.4          
Assets acquired:              
Cash and cash equivalents   4.6          
Accounts receivable   3.3          
Inventories   1.5          
Goodwill   61.0          
Indefinite-lived intangibles:              
Total intangible assets   111.8          
Total assets   182.2          
Liabilities assumed:              
Accounts payable   2.8          
Accrued liabilities   1.6          
Net deferred income tax liabilities   27.4          
Total liabilities   31.8          
Net assets acquired   150.4          
ScarAway®              
Business Acquisition [Line Items]              
Purchase price paid     $ 26.7        
Contingent consideration     0.0        
Total purchase consideration     26.7        
Assets acquired:              
Cash and cash equivalents     0.0        
Accounts receivable     0.0        
Inventories     1.0        
Goodwill     3.5        
Indefinite-lived intangibles:              
Total intangible assets     22.2        
Total assets     26.7        
Liabilities assumed:              
Accounts payable     0.0        
Accrued liabilities     0.0        
Net deferred income tax liabilities     0.0        
Total liabilities     0.0        
Net assets acquired     $ 26.7        
Business combination, number of products purchased | product     5        
GSK Products              
Business Acquisition [Line Items]              
Purchase price paid     $ 223.6        
Contingent consideration     0.0        
Total purchase consideration     223.6        
Assets acquired:              
Cash and cash equivalents     0.0        
Accounts receivable     0.0        
Inventories     0.0        
Goodwill     32.6        
Indefinite-lived intangibles:              
Total intangible assets     191.0        
Total assets     223.6        
Liabilities assumed:              
Accounts payable     0.0        
Accrued liabilities     0.0        
Net deferred income tax liabilities     0.0        
Total liabilities     0.0        
Net assets acquired     223.6        
All Other              
Business Acquisition [Line Items]              
Purchase price paid       15.3 [1]   $ 17.1 [2]  
Contingent consideration       13.9 [1]   26.2 [2]  
Total purchase consideration       29.2 [1]   43.3 [2]  
Assets acquired:              
Cash and cash equivalents       0.0 [1]   3.8 [2]  
Accounts receivable       0.0 [1]   4.9 [2]  
Inventories       0.0 [1]   7.1 [2]  
Goodwill       0.0 [1]   0.0 [2]  
Indefinite-lived intangibles:              
Total intangible assets       29.2 [1]   32.9 [2]  
Total assets       29.2 [1]   50.0 [2]  
Liabilities assumed:              
Accounts payable       0.0 [1]   2.8 [2]  
Accrued liabilities       0.0 [1]   0.1 [2]  
Net deferred income tax liabilities       0.0 [1]   0.5 [2]  
Total liabilities       0.0 [1]   6.7 [2]  
Net assets acquired       $ 29.2 [1]   $ 43.3 [2]  
Business combination, number of products purchased | product       8   4  
Distribution and license agreements, supply agreements | Entocort®              
Definite-lived intangibles:              
Definite-lived intangibles 0.0            
Distribution and license agreements, supply agreements | Naturwohl              
Definite-lived intangibles:              
Definite-lived intangibles   21.4          
Distribution and license agreements, supply agreements | ScarAway®              
Definite-lived intangibles:              
Definite-lived intangibles     0.0        
Distribution and license agreements, supply agreements | GSK Products              
Definite-lived intangibles:              
Definite-lived intangibles     0.0        
Distribution and license agreements, supply agreements | All Other              
Definite-lived intangibles:              
Definite-lived intangibles       $ 0.0 [1]   $ 1.8 [2]  
Developed product technology, formulations, and product rights | Entocort®              
Definite-lived intangibles:              
Definite-lived intangibles 380.0            
Developed product technology, formulations, and product rights | Naturwohl              
Definite-lived intangibles:              
Definite-lived intangibles   0.0          
Developed product technology, formulations, and product rights | ScarAway®              
Definite-lived intangibles:              
Definite-lived intangibles     0.5        
Developed product technology, formulations, and product rights | GSK Products              
Definite-lived intangibles:              
Definite-lived intangibles     0.0        
Developed product technology, formulations, and product rights | All Other              
Definite-lived intangibles:              
Definite-lived intangibles       0.0 [1]   18.0 [2]  
Customer relationships and distribution networks | Entocort®              
Definite-lived intangibles:              
Definite-lived intangibles 0.0            
Customer relationships and distribution networks | Naturwohl              
Definite-lived intangibles:              
Definite-lived intangibles   25.9          
Customer relationships and distribution networks | ScarAway®              
Definite-lived intangibles:              
Definite-lived intangibles     9.8        
Customer relationships and distribution networks | GSK Products              
Definite-lived intangibles:              
Definite-lived intangibles     61.5        
Customer relationships and distribution networks | All Other              
Definite-lived intangibles:              
Definite-lived intangibles       0.0 [1]   8.2 [2]  
Trademarks, trade names, and brands | Entocort®              
Definite-lived intangibles:              
Definite-lived intangibles 0.0            
Trademarks, trade names, and brands | Naturwohl              
Definite-lived intangibles:              
Definite-lived intangibles   64.2          
Trademarks, trade names, and brands | ScarAway®              
Definite-lived intangibles:              
Definite-lived intangibles     11.4        
Trademarks, trade names, and brands | GSK Products              
Definite-lived intangibles:              
Definite-lived intangibles     129.5        
Trademarks, trade names, and brands | All Other              
Definite-lived intangibles:              
Definite-lived intangibles [1]       0.0      
Non-compete agreements | Entocort®              
Definite-lived intangibles:              
Definite-lived intangibles 0.0            
Non-compete agreements | Naturwohl              
Definite-lived intangibles:              
Definite-lived intangibles   0.3          
Non-compete agreements | ScarAway®              
Definite-lived intangibles:              
Definite-lived intangibles     0.5        
Non-compete agreements | GSK Products              
Definite-lived intangibles:              
Definite-lived intangibles     0.0        
Non-compete agreements | All Other              
Definite-lived intangibles:              
Definite-lived intangibles       0.0 [1]   0.0 [2]  
In-process research and development | Entocort®              
Indefinite-lived intangibles:              
Indefinite-lived intangibles $ 0.0            
In-process research and development | Naturwohl              
Indefinite-lived intangibles:              
Indefinite-lived intangibles   $ 0.0          
In-process research and development | ScarAway®              
Indefinite-lived intangibles:              
Indefinite-lived intangibles     0.0        
In-process research and development | GSK Products              
Indefinite-lived intangibles:              
Indefinite-lived intangibles     $ 0.0        
In-process research and development | All Other              
Indefinite-lived intangibles:              
Indefinite-lived intangibles       $ 29.2 [1]   $ 4.9 [2]  
[1] Consists of eight product development acquisitions in our CHCA, CHCI and RX segments.
[2] Consists of four product acquisitions in our CHCA, CHCI and RX segments.